Graham-Dodd Stock Screener

Intrinsic value =
           x (Book value - Goodwill)
           + (Net income-Dividends) / %
           + (Dividends) / %

Margin of safety ≥ %

 
2016 backtesting*:  +39.2%

*average 2016 performance of 394 stocks that at the beginning of 2016 had the parameters you selected.

Only on this site!

Use value-price divergence and intrinsic value to find stocks that are expected to outperform the market by a wide margin. There is instant backtesting on 2016 results.

STOCK SCREENER

STOCK SCREENING RESULTS
Stocks Listed in the USA

Ticker Company name Equity
$ mln
Goodwill
$ mln
Net
Income
$ mln
Divid.
$ mln
No. of
shares
mln
Stock
price
$
Intrinsic
value
$
Mrgn of
safety
%
X-FIN
Intrinsic
value
Potential
%
Rating
AAV Advantage Oil&Gas 1030.3817753 0 74.657501963 0 186 2.50 7.55 202 1.39 -45% sell
ABAC Renmin Tianli Group 90.543596 2.324787 1.108798 0 10 2.26 9.39 316 4.55 +101% str.buy
ABB ABB ADR 14819 13821 2213 1635 154 24.31 131.41 441 369.57 +1,420% str.buy
ACH Aluminum Corp. of China A 5967.1175937 2172.5594014 208.34870012 0 5 11.14 969.20 8600 4,689.74 +41,998% str.buy
ACTG Acacia Research - Acacia 294.301 61.917 22.147 0 49 3.30 6.93 110 1.17 -64% str.sell
AHC A. H. Belo Series A 97.699 18.046 10.161 10.114 19 4.50 9.42 109 1.04 -77% str.sell
AKG Asanko Gold 429.4 0 6.077 0 203 0.82 2.26 176 0.53 -36% sell
ALO Alio Gold 196.585 0 11.898 0 45 0.72 5.73 696 2.74 +281% str.buy
AMOV America Movil Cl A ADR 9871.0885612 14997.603355 1490.8958312 818.067 7 16.37 878.14 5264 11,485.72 +70,063% str.buy
ANFI Amira Nature Foods 262.482787 2.805685 25.087388 0 32 1.83 12.18 566 8.56 +368% str.buy
ANW Aegean Marine Petroleum N 589.533 73.739 51.871 3.805 39 1.48 20.13 1260 6.05 +309% str.buy
AOI Alliance One Internationa 271.866 98.27 52.436 0 9 23.95 48.18 101 66.92 +179% str.buy
APWC Asia Pacific Wire&Cable 153.328 0.138 8.72 1.382 14 2.60 14.74 467 32.69 +1,157% str.buy
ASPS Altisource Portfolio Solu 338.612 206.348 308.891 0 19 34.16 88.82 160 36.75 +8% hold
ASX ASE Technology Holding AD 6331.4505250 381.70971324 768.0101979 377.430 146 4.65 79.79 1616 36.18 +678% str.buy
ATV Acorn International ADR 86.988608 0 12.384303 0 2 19.10 62.15 225 9.08 -52% str.sell
AUO AU Optronics ADR 6588.2252961 63.620658319 1362.7074246 181.393 43 4.14 329.50 7859 1,769.20 +42,634% str.buy
AVH Avianca Holdings ADR 1415.65 426.579 82.032 25.671 20 5.78 75.70 1210 111.30 +1,826% str.buy
AWX Avalon Holdings 38.446 0 -0.307 0 3 3.73 11.57 210 3.01 -19% hold
BAK Braskem ADR 841.09029484 862.74170761 -223.9548525 613.631 28 29.71 68.97 132 2,607.54 +8,677% str.buy
BBGI Beasley Broadcast Group C 286.1662 505.012001 87.131169 5.13747 11 6.55 22.36 241 95.07 +1,351% str.buy
BGFV Big 5 Sporting Goods 187.069 0 1.104 12.985 21 5.05 12.02 138 6.95 +38% buy
BGI Birks Group 25.187 3.007 11.699 0 10 1.30 7.88 506 0.54 -58% str.sell
BHP BHP Billiton ADR 57258 3968 5890 2921 74 49.22 1,307.75 2557 178.98 +264% str.buy
BITA Bitauto Holdings ADR 3013.2584643 343.10399032 -243.5178355 0 30 23.62 47.91 103 101.15 +328% str.buy
BORN China New Borun ADR 309.18958781 19.290754081 26.713640266 0 13 1.12 32.92 2839 27.31 +2,338% str.buy
BP BP ADR 98491 0 3389 6153 911 44.67 160.57 259 630.14 +1,311% str.buy
BT BT Group ADR 14370.990237 20528.591352 2834.0306834 2124.12 32 15.10 587.19 3789 1,548.25 +10,153% str.buy
BTE Baytex Energy 1504.2301649 0 68.479183032 0 235 2.68 7.84 193 1.60 -40% sell
BTI British American Tobacco 82167.567567 159168.91891 50720.270270 4682.43 230 47.42 871.00 1737 1,390.41 +2,832% str.buy
BXE Bellatrix Exploration 608.02985074 0 -71.76983503 0 49 0.94 5.05 437 3.08 +227% str.buy
CAJ Canon ADR 25474.593117 12048.470972 2146.8771630 1445.49 24 31.68 1,319.88 4066 1,819.74 +5,644% str.buy
CBD Companhia Brasileira de D 4014.4971307 581.09332527 261.25037752 30.5043 61 21.18 80.76 281 254.05 +1,099% str.buy
CCU Compania Cervecerias Unid 1993.5466493 278.92420214 240.67016412 122.080 31 28.23 112.45 298 107.08 +279% str.buy
CEO CNOOC ADR 57432.738815 2277.8113663 3729.8972188 2486.09 11 182.56 8,205.81 4395 32,023.20 +17,441% str.buy
CEPU Central Puerto ADR 382.26837837 10.153135135 189.61054054 69.1563 26 12.10 65.09 438 432.89 +3,478% str.buy
CETX Cemtrex 38.992305 3.322818 3.189044 0.52863 12 1.51 4.69 211 4.50 +198% str.buy
CGA China Green Agriculture 397.528052 31.563114 25.152154 0 39 0.92 12.64 1274 6.34 +589% str.buy
CHT Chunghwa Telecom ADR 12147.819063 1847.1661281 1351.6424340 1290.25 25 35.48 959.24 2604 207.30 +484% str.buy
CHU China Unicom (Hong Kong) 45956.771463 418.83313180 276.29987908 0 35 12.13 1,322.94 10806 321.00 +2,546% str.buy
CIG Companhia Energetica de M 3905.1646028 3369.3748112 302.32558139 163.092 189 1.81 15.17 738 59.74 +3,200% str.buy
CLD Cloud Peak Energy 1007.809 2.28 -6.639 0 76 2.41 12.83 432 3.32 +38% buy
CLWT Euro Tech Holdings 15.969 1.071 0.473 0 2 3.75 8.37 123 1.81 -52% str.sell
CMCM Cheetah Mobile ADR 648.93606408 106.46644498 203.77781136 0 42 9.79 37.36 282 165.98 +1,595% str.buy
CMRE Costamare 1218.539 0 51.813 37.758 109 6.80 15.26 124 2.79 -59% str.sell
CMT Core Molding Technologies 101.893 2.916 5.459 0.786 8 7.50 16.30 117 75.08 +901% str.buy
CNCE Concert Pharmaceuticals 196.432 0 95.639 0 23 13.52 28.84 113 2.10 -84% str.sell
CNTF China TechFaith Wireless 264.675 3.025 -9.332 0 11 2.25 20.31 803 6.18 +175% str.buy
CPAC Cementos Pacasmayo ADR 463.55692307 0 28.856 38.4593 13 10.08 59.30 488 24.60 +144% str.buy
CPG Crescent Point Energy 7197.8790259 197.87902592 -97.40769835 155.302 546 6.24 13.36 114 3.21 -49% sell
CPL CPFL Energia ADR 2706.5925702 3198.3763213 356.31229235 101.762 5 11.69 364.60 3019 7,930.56 +67,741% str.buy
CPLP Capital Product Partners 933.405 0 26.86 51.63 127 2.77 10.42 276 1.83 -34% sell
CRH CRH ADR 17396.158463 8660.2641056 2303.7214886 563.025 40 33.02 573.60 1637 793.02 +2,302% str.buy
CXDC China XD Plastics 712.778 31.943652 31.621734 0 50 3.60 16.68 363 31.12 +764% str.buy
CYD China Yuchai Internationa 1261.7233978 33.669588875 144.18409915 35.6630 41 17.66 52.07 195 337.91 +1,813% str.buy
CYOU Changyou.com ADR 1315.357 35.964 108.834 0 18 13.96 103.54 642 100.09 +617% str.buy
DAC Danaos 548.705 0 83.905 0 110 1.55 8.82 469 1.25 -19% hold
DCIX Diana Containerships 130.772 0 3.819 0 10 1.20 14.39 1099 3.14 +162% str.buy
DDE Dover Downs Gaming&Entert 114.309 0 -1.068 0 18 2.72 5.92 118 1.55 -43% sell
DISH DISH Network Cl A 6937.414 0 2098.689 0 229 36.51 76.14 109 63.54 +74% str.buy
DQ Daqo New Energy ADR 391.735587 0 92.841128 0 9 30.21 92.70 207 889.11 +2,843% str.buy
DSWL Deswell Industries 81.279 0 6.19 1.112 16 3.48 7.42 113 1.28 -63% str.sell
DVD Dover Motorsports 59.222 0 8.426 2.944 18 2.25 6.38 183 1.29 -43% sell
E ENI ADR 57717.887154 3511.4045618 4054.0216086 3457.38 37 38.53 2,503.16 6397 1,230.98 +3,095% str.buy
EBR Centrais Eletricas Brasil 12787.489278 226.44578677 -532.7106614 0 29 3.93 345.91 8702 380.32 +9,577% str.buy
EC Ecopetrol ADR 15571.748155 516.48155600 2672.4996646 504.576 54 24.78 568.95 2196 3,142.14 +12,580% str.buy
EGO Eldorado Gold 3643.542 92.591 -9.935 10.61 794 0.88 4.48 409 1.12 +27% buy
ELP Companhia Paranaense de E 4593.1265478 1948.9048625 312.17940199 152.945 33 5.46 150.01 2647 144.94 +2,555% str.buy
EMMS Emmis Communications Cl A 47.583 176.281 82.129 0 12 5.15 24.12 368 10.93 +112% str.buy
ENIA Enel Americas ADR 6203.3402932 2526.4260331 572.52534712 644.651 88 8.05 110.46 1272 295.33 +3,569% str.buy
ENIC Enel Chile ADR 4847.8778193 1531.4081231 567.73259993 423.794 72 4.94 114.85 2225 177.30 +3,489% str.buy
EOCC Enel Generacion Chile ADR 3187.3866217 70.634268768 679.97044848 397.366 2 20.40 4,135.91 20174 5,184.59 +25,315% str.buy
ERJ Embraer ADR 4068.6 1882.4 246.8 54 96 18.94 38.24 102 46.85 +147% str.buy
ESV ENSCO 8732.1 0 -303.7 13.8 437 7.95 16.66 110 4.99 -37% sell
EVC Entravision Communication 348.87 348.478 176.293 14.67 65 5.10 14.79 190 71.01 +1,292% str.buy
EVK Ever-Glory International 103.76 5.995 12.459 0 15 3.15 10.82 243 40.97 +1,201% str.buy
F Ford Motor 35578 0 7602 2584 3915 9.85 22.10 124 14.28 +45% buy
FBR Fibria Celulose ADR 4424.6236786 1386.9713077 327.77559649 119.251 55 18.45 96.61 424 355.70 +1,828% str.buy
FEDU Four Seasons Education (C 102.96065107 0.0880214918 7.0121681416 19.2939 14 4.50 17.26 284 288.89 +6,320% str.buy
FENG Phoenix New Media Cl A AD 378.04579806 1.0145102781 5.6638452237 0 33 4.21 12.45 196 4.57 +9% hold
FMS Fresenius Medical Care AD 9820.102 12786.979 1279.788 293.973 23 51.10 209.31 310 1,471.29 +2,779% str.buy
GASS StealthGas 573.478772 0 -1.218237 0 40 3.60 14.23 295 3.60 -0% hold
GFI Gold Fields ADR 3275.8 76.6 -18.7 0 350 2.44 8.87 264 4.37 +79% str.buy
GGB Gerdau ADR 7141.4077318 2676.9045605 -108.5351857 26.0906 268 4.21 15.12 259 4.17 -1% hold
GHG Greentree Hospitality Gro 110.67793848 1.0106659613 43.137875151 87.5215 10 13.01 74.80 475 354.78 +2,627% str.buy
GIGM GigaMedia 61.365 0.003 1.086 0 11 3.01 6.04 101 1.39 -54% str.sell
GLOW Glowpoint 12.262 8.376 5.715 0 48 0.12 0.68 465 0.02 -83% str.sell
GPOR Gulfport Energy 3101.614 0 435.152 0 183 11.76 28.89 146 4.25 -64% str.sell
GSH Guangshen Railway ADR 4335.6525090 42.511336154 152.92744860 86.0539 2 22.55 2,734.45 12026 36,250.66 +160,657% str.buy
GURE Gulf Resources Inc 376.560196 29.374909 2.551313 0 47 1.09 7.69 606 5.60 +414% str.buy
GZT Gazit-Globe 5218.0299539 201.03686635 141.99308755 58.7557 193 9.41 31.12 231 26.78 +185% str.buy
HBM Hudbay Minerals 2144.255 5.575 163.899 3.686 261 5.15 11.39 121 12.15 +136% str.buy
HEBT Hebron Technology Cl A 40.532538 1.086148 7.136387 0 16 1.56 4.62 196 3.97 +155% str.buy
HGSH China HGS Real Estate 161.889366 0 6.329114 0 45 1.30 4.30 230 0.90 -31% sell
HK Halcon Resources 1071.998 0 487.679 0 161 4.58 21.85 377 1.67 -64% str.sell
HMC Honda Motor ADR 69395.210104 6486.0746649 9266.0946083 1523.92 58 30.87 2,019.93 6443 629.13 +1,938% str.buy
HMI Huami ADR 225.775 11.269 46.12 0 12 10.67 38.70 263 3,433.01 +32,074% str.buy
HNP Huaneng Power Internation 13246.911426 4883.8304111 239.45087666 657.946 5 26.27 2,347.90 8838 5,966.20 +22,611% str.buy
HNRG Hallador Energy 249.323 0 33.076 4.892 30 5.98 14.55 143 2.07 -65% str.sell
HOS Hornbeck Offshore Service 1437.924 0 27.421 0 38 4.67 41.89 797 9.56 +105% str.buy
HPJ Highpower International 67.212185 2.639631 16.772852 0 16 2.60 9.54 267 25.00 +862% str.buy
IAG IAMGOLD 2791.6 0 510.5 0 466 3.90 11.46 194 1.50 -62% str.sell
IBA Industrias Bachoco ADR 1810.8262836 135.79745805 251.87773258 39.6542 4 54.38 848.74 1461 276.24 +408% str.buy
IDT IDT Cl B 145.734 11.326 8.177 17.874 23 5.26 11.37 116 12.90 +145% str.buy
IHG InterContinental Hotels G -858 1467 592 593 13 62.58 266.79 326 165.95 +165% str.buy
INFY Infosys ADR 9960 377 2486 1156 373 9.93 74.55 651 78.78 +693% str.buy
IRCP IRSA Propiedades Comercia 1384.6858380 6.7115870533 196.15425339 2.94344 32 26.00 75.34 190 39.91 +53% str.buy
IRS IRSA-Inversiones y Repres 2847.7920827 745.21718204 74.840572734 151.125 35 17.14 91.82 436 160.88 +839% str.buy
ISIG Insignia Systems 14.841 0 -0.639 8.177 12 1.74 4.44 155 96.03 +5,419% str.buy
ITP IT Tech Packaging 185.325364 0 1.659788 0 21 0.86 9.03 950 2.16 +151% str.buy
JE Just Energy Group 178.73199070 311.32920216 394.48179705 66.8171 148 3.05 14.65 380 7.82 +156% str.buy
JHX James Hardie Industries A -221.5 0 146.1 177.5 3 15.19 437.09 2777 528.58 +3,380% str.buy
JKS JinkoSolar Holding ADR 1011.0736157 70.890505290 3.2919838271 0 29 12.36 33.53 171 13.02 +5% hold
JMEI Jumei International Holdi 585.73564087 34.459794437 -5.589177750 0 101 2.19 5.20 137 3.19 +46% buy
JP Jupai Holdings ADR 274.99270798 50.781823760 61.894222944 16.8071 15 9.07 40.89 351 1,685.35 +18,482% str.buy
KEP Korea Electric Power ADR 67249.690402 1116.1487944 1352.2788254 1272.39 62 12.80 1,280.30 9902 267.08 +1,987% str.buy
KGJI Kingold Jewelry 390.232387 0.429915 26.192652 0 66 1.03 7.88 665 190.84 +18,428% str.buy
KODK Eastman Kodak 57 118 94 0 43 2.90 9.58 231 18.61 +542% str.buy
KT KT ADR 10936.641336 2469.9352659 433.02279763 228.107 168 14.46 69.91 383 52.35 +262% str.buy
LBRDA Liberty Broadband Cl A 10486.901 0 2033.667 0 26 84.81 785.13 826 99.66 +18% hold
LN LINE ADR 1642.3956835 206.35216442 71.685923717 0 8 43.23 215.47 398 564.12 +1,205% str.buy
LPG Dorian LPG 959.413362 0 -20.400686 0 55 7.67 15.54 103 4.35 -43% sell
LPL LG Display ADR 13484.832535 856.38521437 1691.2993714 167.846 21 8.55 1,065.73 12365 5,362.15 +62,615% str.buy
LTM LATAM Airlines Group ADR 4176.089 4289.797 155.304 66.642 14 9.81 72.86 643 937.87 +9,460% str.buy
MBT Mobile TeleSystems ADR 2081.5456593 1969.8145901 971.09686362 896.880 384 8.48 24.64 191 71.72 +746% str.buy
MN Manning&Napier 160.281 4.829 3.587 6.005 15 2.80 13.27 374 47.21 +1,586% str.buy
MNK Mallinckrodt 6522 11743.7 2134.4 0 83 29.64 65.50 121 157.42 +431% str.buy
MT ArcelorMittal ADR 38789 5737 4568 141 64 32.05 882.15 2652 417.37 +1,202% str.buy
NAO Nordic American Offshore 248.273 0 -29.326 4.933 62 1.01 2.04 102 1.00 -1% hold
NAVB Navidea Biopharmaceutical 11.37963 0.458156 74.946066 0 164 0.26 2.36 807 0.02 -93% str.sell
NC NACCO Industries Cl A 219.448 43.554 30.337 6.682 5 32.95 67.16 104 8.18 -75% str.sell
NGD New Gold 2139.5 0 -108 0 579 0.96 2.76 188 0.92 -4% hold
NGG National Grid ADR 26264.993026 8846.5829846 10871.687587 6258.01 76 52.07 1,358.68 2509 676.89 +1,200% str.buy
NL NL Industries 335.322 27.156 116.1 0 49 6.50 18.24 181 6.03 -7% hold
NNA Navios Maritime Acquisiti 462.475 1.579 -78.899 31.614 147 0.57 1.53 168 2.12 +272% str.buy
NVO Novo Nordisk ADR 8032.0864237 536.11738149 6148.0167687 3038.37 203 47.66 262.74 451 128.58 +170% str.buy
OBE Obsidian Energy 1701.4925373 0 -65.98586017 0 504 0.95 2.72 186 0.84 -11% hold
OPHT Ophthotech 38.041 0 114.205 0 36 2.33 16.83 622 0.26 -89% str.sell
ORAN Orange ADR 36600.240096 49740.696278 2288.1152461 2075.63 64 16.12 135.67 742 3,183.40 +19,648% str.buy
OSG Overseas Shipholding Grou 313.238 41.017 55.978 0 85 3.22 6.53 103 0.81 -75% str.sell
PAC Grupo Aeroportuario del P 1069.0500762 1179.4952211 240.52267412 152.836 5 105.12 348.74 232 2,009.95 +1,812% str.buy
PBR Petroleo Brasileiro ADR 79802 2340 -91 0 706 11.50 109.11 849 190.34 +1,555% str.buy
PDLI PDL BioPharma 845.89 215.823 110.748 0.222 151 2.43 7.87 224 16.84 +593% str.buy
PEIX Pacific Ethanol 356.439 2.678 -36.229 0 45 1.80 3.84 113 1.97 +9% hold
PHG Koninklijke Philips ADR 14404.561824 13268.907563 1989.1956782 460.984 75 45.85 178.64 290 513.37 +1,020% str.buy
PHI PLDT ADR 2136.0283092 1391.1313700 267.31841900 332.213 26 25.69 143.14 457 225.32 +777% str.buy
PHII PHI 612.654 78.022 7.532 0 3 8.87 196.93 2120 45.99 +419% str.buy
PIR Pier 1 Imports 277.57 0 11.626 22.294 86 1.45 5.22 260 13.06 +801% str.buy
PKX POSCO ADR 40961.057322 5584.2658786 2729.4408481 810.066 37 67.76 1,438.37 2023 239.69 +254% str.buy
PRPH ProPhase Labs 33.089 0 41.831 0 11 3.06 21.76 611 0.74 -76% str.sell
PRTS U.S. Auto Parts Network 40.361 0.651 24.015 0 35 1.60 4.57 185 0.69 -57% str.sell
PSO Pearson ADR 5422.9729729 5006.7567567 548.64864864 429.729 24 11.47 219.96 1818 4.31 -62% str.sell
PTR PetroChina ADR 180399.03264 14047.914147 3445.8887545 2966.44 8 77.48 24,134.87 31050 5,058.73 +6,429% str.buy
QD Qudian ADR 1442.0143290 0.8929628174 327.15520253 0 90 5.49 34.10 521 1,254.14 +22,744% str.buy
RAD Rite Aid 1601.01 2011.563 943.47 0 1067 1.25 4.04 223 2.58 +107% str.buy
RDC Rowan Cos. 5386.1 0 72.7 0 127 18.02 45.25 151 10.60 -41% sell
RDY Dr. Reddy's Laborator 1942.5499232 746.69738863 150.62980030 61.3210 24 35.29 94.68 168 77.39 +119% str.buy
RIO Rio Tinto ADR 44711 4156 8762 4250 118 51.58 893.32 1632 3,965.07 +7,587% str.buy
ROAD Construction Partners Cl 152.181 33.15 26.04 31.293 12 12.63 33.95 169 70.60 +459% str.buy
RYAM Rayonier Advanced Materia 693.756 59.869 311.164 12.693 51 20.72 44.00 112 80.96 +291% str.buy
SAP SAP ADR 36815.126050 34985.594237 5798.3193277 2163.26 59 121.64 700.05 476 4,712.61 +3,774% str.buy
SATS EchoStar 4162.563 1100.064 393.77 0 46 46.54 108.40 133 161.65 +247% str.buy
SCX L.S. Starrett Cl A 92.026 14.536 0.991 2.817 6 6.20 15.39 148 3.09 -50% str.sell
SGA Saga Communications Cl A 179.465 108.817 54.717 5.313 5 36.80 73.75 100 58.63 +59% str.buy
SINO Sino-Global Shipping Amer 19.498304 0 3.624892 0 12 1.10 3.03 175 0.39 -64% str.sell
SKM SK Telecom ADR 16914.527629 5161.8181818 2439.0927854 662.436 80 27.00 342.28 1168 139.51 +417% str.buy
SMI Semiconductor Manufacturi 5168.96 317.421 126.423 0 15 5.41 374.46 6822 143.13 +2,546% str.buy
SNE Sony ADR 25955.757321 9251.4257723 4293.0093418 249.204 120 57.00 328.05 476 3,771.76 +6,517% str.buy
SNN Smith&Nephew ADR 4644 3742 767 269 40 36.88 152.11 312 255.74 +593% str.buy
SOL ReneSola ADR 90.48247 0 34.457538 0 16 2.18 16.33 649 11.43 +424% str.buy
SORL SORL Auto Parts 173.165829 14.915475 24.324221 0 19 4.38 14.50 231 48.96 +1,018% str.buy
SQM Sociedad Quimica y Minera 2187.821 150.125 427.697 373.933 38 48.45 158.81 228 379.50 +683% str.buy
SSI Stage Stores 344.114 17.135 -37.323 8.54 28 2.04 6.48 218 2.90 +42% buy
SSW Seaspan 1949.432 75.321 175.237 61.83 134 8.06 22.92 184 3.51 -56% str.sell
STM STMicroelectronics 5404 332 802 214 104 18.82 97.82 420 746.43 +3,866% str.buy
SXE Southcross Energy Partner 499.566 0 -67.592 0 49 0.65 3.32 411 2.57 +295% str.buy
TA TravelCenters of America 565.048 128.242 9.262 0 40 5.60 12.15 117 2.75 -51% str.sell
TAHO Tahoe Resources 2624.888 112.085 81.793 35.697 313 2.86 9.91 247 2.01 -30% sell
TGB Taseko Mines 288.35820895 4.0628436764 26.914375491 0 227 0.80 1.85 131 76.96 +9,521% str.buy
TGS Transportadora de Gas del 287.54767567 0 150.98718918 0 30 16.94 35.13 107 872.99 +5,053% str.buy
TIS Orchids Paper Products 141.787 21.139 6.674 3.607 11 3.70 16.12 336 2.83 -24% sell
TKC Turkcell Iletisim Hizmetl 39549.237467 722.36411609 5221.9762533 7891.04 45 4.70 2,331.48 49506 29,358.63 +624,552% str.buy
TLK Telekomunikasi Indonesia 6813.1192204 260.09615157 2407.1788306 856.696 64 24.29 355.68 1364 675.79 +2,682% str.buy
TM Toyota Motor ADR 163884.94104 0 21815.043210 5483.46 23 124.72 13,122.08 10421 9,769.42 +7,733% str.buy
TNK Teekay Tankers 1006.601 22.664 -58.023 20.679 269 1.03 2.97 188 0.92 -11% hold
TNP Tsakos Energy Navigation 1494.258 0 -16.164 39.874 86 3.43 18.67 444 4.32 +26% buy
TOT Total ADR 111556 14587 8631 0 198 63.33 706.57 1016 222.16 +251% str.buy
TRQ Turquoise Hill Resources 8912.435 0 181.247 0 2012 2.20 4.88 122 1.11 -50% sell
TSM Taiwan Semiconductor Manu 50274.192245 477.08669897 11612.782714 6109.07 1068 44.06 129.57 194 140.13 +218% str.buy
TSU TIM Participacoes ADR 5482.0851706 3416.6496526 372.85019631 100.470 73 14.53 61.04 320 72.88 +402% str.buy
TTM Tata Motors ADR 13956.832565 10542.740399 1023.9754224 0 79 17.14 107.94 530 58.79 +243% str.buy
TYHT Shineco 62.166546 1.346631 8.469654 0 25 1.02 4.08 300 0.60 -41% sell
UGP Ultrapar Participacoes AD 2833.3618242 1125.7846572 475.47749924 283.977 31 9.12 176.56 1836 256.07 +2,708% str.buy
UL Unilever ADR 16361.344537 34094.837935 7266.5066026 4701.08 132 55.89 318.47 470 8,557.36 +15,211% str.buy
UMC United Microelectronics A 7022.8927706 127.47405088 224.79903742 205.411 144 2.50 62.83 2413 11.97 +379% str.buy
UN Unilever ADR 16361.344537 34094.837935 7266.5066026 4701.08 185 56.51 227.79 303 6,120.85 +10,731% str.buy
VALE Vale ADR 43458 8493 5507 1456 1273 15.06 54.83 264 116.94 +676% str.buy
VEDL Vedanta ADR 9148.4792626 127.54224270 210.52227342 2217.26 65 12.96 325.40 2411 1,062.84 +8,101% str.buy
VISI Volt Information Sciences 83.994 0 27.132 0 21 3.60 10.44 190 1.00 -72% str.sell
VIV Telefonica Brasil ADR 20978.966475 13087.255814 1391.9631531 1107.98 189 9.63 107.86 1020 143.03 +1,385% str.buy
VOXX VOXX International 455.948 205.105 35.304 0 22 5.30 19.48 268 2.86 -46% sell
VSLR Vivint Solar 780.951 0.862 209.098 0 119 5.05 15.39 205 1.64 -67% str.sell
WIT Wipro ADR 7418.3717357 2084.4393241 1230.1228878 83.2565 101 5.33 117.25 2100 143.25 +2,588% str.buy
WPP WPP ADR 12828.648648 17503.918918 2454.8648648 1015.54 17 75.11 761.82 914 6,141.54 +8,077% str.buy
XIN Xinyuan Real Estate ADR 992.571849 0 63.627551 26.0907 42 4.78 34.11 614 218.57 +4,472% str.buy
ZNH China Southern Airlines A 7547.7629987 35.822249093 900.99758162 148.428 2 34.23 6,392.32 18575 940.87 +2,649% str.buy

The complete list of 206 stocks matching your screening parameters:

AAV, ABAC, ABB, ACH, ACTG, AHC, AKG, ALO, AMOV, ANFI, ANW, AOI, APWC, ASPS, ASX, ATV, AUO, AVH, AWX, BAK, BBGI, BGFV, BGI, BHP, BITA, BORN, BP, BT, BTE, BTI, BXE, CAJ, CBD, CCU, CEO, CEPU, CETX, CGA, CHT, CHU, CIG, CLD, CLWT, CMCM, CMRE, CMT, CNCE, CNTF, CPAC, CPG, CPL, CPLP, CRH, CXDC, CYD, CYOU, DAC, DCIX, DDE, DISH, DQ, DSWL, DVD, E, EBR, EC, EGO, ELP, EMMS, ENIA, ENIC, EOCC, ERJ, ESV, EVC, EVK, F, FBR, FEDU, FENG, FMS, GASS, GFI, GGB, GHG, GIGM, GLOW, GPOR, GSH, GURE, GZT, HBM, HEBT, HGSH, HK, HMC, HMI, HNP, HNRG, HOS, HPJ, IAG, IBA, IDT, IHG, INFY, IRCP, IRS, ISIG, ITP, JE, JHX, JKS, JMEI, JP, KEP, KGJI, KODK, KT, LBRDA, LN, LPG, LPL, LTM, MBT, MN, MNK, MT, NAO, NAVB, NC, NGD, NGG, NL, NNA, NVO, OBE, OPHT, ORAN, OSG, PAC, PBR, PDLI, PEIX, PHG, PHI, PHII, PIR, PKX, PRPH, PRTS, PSO, PTR, QD, RAD, RDC, RDY, RIO, ROAD, RYAM, SAP, SATS, SCX, SGA, SINO, SKM, SMI, SNE, SNN, SOL, SORL, SQM, SSI, SSW, STM, SXE, TA, TAHO, TGB, TGS, TIS, TKC, TLK, TM, TNK, TNP, TOT, TRQ, TSM, TSU, TTM, TYHT, UGP, UL, UMC, UN, VALE, VEDL, VISI, VIV, VOXX, VSLR, WIT, WPP, XIN, ZNH

You may copy and paste this list into YOUR PORTFOLIO.


About Graham-Dodd Stock Screener

Security Analysis is arguably the most important book on value investing. You might be surprised, but there is no valuation methodology in the book. Benjamin Graham and David Dodd did not provide any indication that they used a formula or a specific algorithm for determining intrinsic value of common stocks.

The book, quite appropriately, is named "Security Analysis", not "Security Valuation". In the sections related to common-stock investment, it contains description of a general approach to selecting stocks. There is also a good treatise on how to adjust the income statement and balance sheet and what factors to look at in a comparison valuation. But you will be looking in vain for a well defined valuation process. Nonetheless, Security Analysis is a great book. It clearly distinguishes investing from speculation, and arms the investor with general guiding principles of investing.

The stock screener presented here is not the one used by the founders of the security analysis, but the one developed by us using the general approach to security valuation they employed. The stock screener compares intrinsic value of a stock with its current market price. The difference between them is called the margin of safety.

Following the spirit of Benjamin Graham and David Dodd's teachings, we assume that intrinsic value (V*) of a stock is composed of the following three components (on a per share basis):

  • Tangible book value (TBV), which serves as a proxy for assets' replacement costs or assets' fair value.
  • Value attributed to retained earnings, which are defined as the difference between Net Income (NI) and Dividends (Div). The value of this component is calculated as the value of a perpetual bond with the coupon equal to the company's average yearly retained earnings, and the required rate of return for retained earnings (RRRre) of 20%.
  • Value attributed to dividends. The value of this component is calculated as the value of a perpetual bond with the coupon equal to the company's average yearly dividend (Div) and the required rate of return for dividends (RRRd) of 10%.

Thus, using the Graham and Dodd's approach to security selection we came up with the following very simplified formula for valuation of common stocks:

           V* = TBV + ((NI – Div) / RRRre) + (Div / RRRd)

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.