Graham-Dodd Stock Screener

Intrinsic value =
           x (Book value - Goodwill)
           + (Net income-Dividends) / %
           + (Dividends) / %

Margin of safety ≥ %

 
2016 backtesting*:  +39.2%

*average 2016 performance of 394 stocks that at the beginning of 2016 had the parameters you selected.

Only on this site!

Use value-price divergence and intrinsic value to find stocks that are expected to outperform the market by a wide margin. There is instant backtesting on 2016 results.

STOCK SCREENER

STOCK SCREENING RESULTS
Stocks Listed in the USA

Ticker Company name Equity
$ mln
Goodwill
$ mln
Net
Income
$ mln
Divid.
$ mln
No. of
shares
mln
Stock
price
$
Intrinsic
value
$
Mrgn of
safety
%
X-FIN
Intrinsic
value
Potential
%
Rating
AAOI Applied Optoelectronics 333.276 4.811 73.951 0 20 16.27 35.45 118 39.27 +141% str.buy
AAV Advantage Oil&Gas 1030.3817753 0 74.657501963 0 186 2.50 7.55 202 1.39 -45% sell
AAWW Atlas Air Worldwide Holdi 1789.856 106.485 223.473 0 26 50.22 109.51 118 16.46 -67% str.sell
ABAC Renmin Tianli Group 90.543596 2.324787 1.108798 0 10 1.24 9.39 657 4.55 +267% str.buy
ABB ABB ADR 14819 13821 2213 1635 154 19.17 131.41 585 369.57 +1,828% str.buy
ACH Aluminum Corp. of China A 5967.1175937 2172.5594014 208.34870012 0 5 8.76 969.20 10964 4,689.74 +53,436% str.buy
ACTG Acacia Research - Acacia 294.301 61.917 22.147 0 49 3.03 6.93 129 1.17 -61% str.sell
ADNT Adient 4279 3058 877 52 93 18.65 62.82 237 62.67 +236% str.buy
AGTC Applied Genetic Technolog 115.329 0 0.407 0 18 2.98 6.48 117 4.15 +39% buy
AHC A. H. Belo Series A 97.699 18.046 10.161 10.114 19 4.30 9.42 119 1.04 -76% str.sell
AKG Asanko Gold 429.4 0 6.077 0 203 0.67 2.26 237 0.53 -21% sell
ALO Alio Gold 196.585 0 11.898 0 45 0.75 5.73 664 2.74 +266% str.buy
AMOV America Movil Cl A ADR 9871.0885612 14997.603355 1490.8958312 818.067 7 15.79 878.14 5461 11,485.72 +72,640% str.buy
AMS American Shared Hospital 23.856 0 1.923 0 6 2.58 5.86 127 3.29 +27% buy
ANFI Amira Nature Foods 262.482787 2.805685 25.087388 0 32 1.05 12.18 1060 8.56 +715% str.buy
ANW Aegean Marine Petroleum N 589.533 73.739 51.871 3.805 39 0.66 20.13 2950 6.05 +817% str.buy
AOI Alliance One Internationa 271.866 98.27 52.436 0 9 23.95 48.18 101 66.92 +179% str.buy
APVO Aptevo Therapeutics 82.035 6.08 6.973 0 23 1.48 4.89 230 0.84 -43% sell
APWC Asia Pacific Wire&Cable 153.328 0.138 8.72 1.382 14 1.86 14.74 692 32.69 +1,657% str.buy
AR Antero Resources 8149.181 0 615.07 0 317 10.38 35.40 241 6.43 -38% sell
ASM Avino Silver&Gold Mines 54.041566378 0 2.0844155538 0 53 0.58 1.22 111 0.26 -56% str.sell
ASPS Altisource Portfolio Solu 338.612 206.348 308.891 0 19 23.23 88.82 282 36.75 +58% str.buy
ASX ASE Technology Holding AD 6331.4505250 381.70971324 768.0101979 377.430 146 3.72 79.79 2045 36.18 +872% str.buy
ATV Acorn International ADR 86.988608 0 12.384303 0 2 21.69 62.15 187 9.08 -58% str.sell
AUO AU Optronics ADR 6588.2252961 63.620658319 1362.7074246 181.393 43 4.03 329.50 8076 1,769.20 +43,801% str.buy
AVDL Avadel Pharmaceuticals AD 85.58 110.78 68.271 0 37 2.49 8.60 245 22.28 +795% str.buy
AVH Avianca Holdings ADR 1415.65 426.579 82.032 25.671 20 4.66 75.70 1525 111.30 +2,288% str.buy
AWX Avalon Holdings 38.446 0 -0.307 0 3 2.97 11.57 289 3.01 +1% hold
BAK Braskem ADR 841.09029484 862.74170761 -223.9548525 613.631 28 25.43 68.97 171 2,607.54 +10,154% str.buy
BBBY Bed Bath&Beyond 2888.628 716.283 424.858 80.877 144 14.73 32.62 121 79.82 +442% str.buy
BBGI Beasley Broadcast Group C 286.1662 505.012001 87.131169 5.13747 11 4.57 22.36 389 95.07 +1,980% str.buy
BGFV Big 5 Sporting Goods 187.069 0 1.104 12.985 21 3.36 12.02 258 6.95 +107% str.buy
BGI Birks Group 25.187 3.007 11.699 0 10 0.95 7.88 729 0.54 -43% sell
BHP BHP Billiton ADR 57258 3968 5890 2921 74 46.37 1,307.75 2720 178.98 +286% str.buy
BITA Bitauto Holdings ADR 3013.2584643 343.10399032 -243.5178355 0 30 17.97 47.91 167 101.15 +463% str.buy
BNSO Bonso Electronics Interna 15.595 2.785 2.795 0 5 2.52 5.40 114 0.78 -69% str.sell
BORN China New Borun ADR 309.18958781 19.290754081 26.713640266 0 13 0.75 32.92 4290 27.31 +3,541% str.buy
BP BP ADR 98491 0 3389 6153 911 40.08 160.57 301 630.14 +1,472% str.buy
BRN Barnwell Industries 17.252 0 1.171 0 8 1.29 2.79 116 0.52 -60% str.sell
BT BT Group ADR 14370.990237 20528.591352 2834.0306834 2124.12 32 15.31 587.19 3735 1,548.25 +10,013% str.buy
BTE Baytex Energy 1504.2301649 0 68.479183032 0 235 1.73 7.84 353 1.60 -8% hold
BTI British American Tobacco 82167.567567 159168.91891 50720.270270 4682.43 230 32.41 871.00 2587 1,390.41 +4,190% str.buy
BXE Bellatrix Exploration 608.02985074 0 -71.76983503 0 49 0.43 5.05 1074 3.08 +616% str.buy
CAAS China Automotive Systems 299.448 0.661 -19.346 0 32 2.90 6.39 120 5.94 +105% str.buy
CAJ Canon ADR 25474.593117 12048.470972 2146.8771630 1445.49 24 27.84 1,319.88 4641 1,819.74 +6,436% str.buy
CBD Companhia Brasileira de D 4014.4971307 581.09332527 261.25037752 30.5043 61 23.58 80.76 243 254.05 +977% str.buy
CCU Compania Cervecerias Unid 1993.5466493 278.92420214 240.67016412 122.080 31 27.00 112.45 316 107.08 +297% str.buy
CEO CNOOC ADR 57432.738815 2277.8113663 3729.8972188 2486.09 11 161.40 8,205.81 4984 32,023.20 +19,741% str.buy
CEPU Central Puerto ADR 382.26837837 10.153135135 189.61054054 69.1563 26 9.88 65.09 559 432.89 +4,282% str.buy
CETX Cemtrex 38.992305 3.322818 3.189044 0.52863 12 0.75 4.69 525 4.50 +500% str.buy
CGA China Green Agriculture 397.528052 31.563114 25.152154 0 39 0.56 12.64 2157 6.34 +1,033% str.buy
CHT Chunghwa Telecom ADR 12147.819063 1847.1661281 1351.6424340 1290.25 25 34.56 959.24 2676 207.30 +500% str.buy
CHU China Unicom (Hong Kong) 45956.771463 418.83313180 276.29987908 0 35 11.05 1,322.94 11872 321.00 +2,805% str.buy
CIFS China Internet Nationwide 71.115776 2.180911 24.048184 0 22 0.91 8.55 840 241.67 +26,457% str.buy
CIG Companhia Energetica de M 3905.1646028 3369.3748112 302.32558139 163.092 189 3.67 15.17 313 59.74 +1,528% str.buy
CLD Cloud Peak Energy 1007.809 2.28 -6.639 0 76 0.35 12.83 3566 3.32 +848% str.buy
CLWT Euro Tech Holdings 15.969 1.071 0.473 0 2 2.90 8.37 189 1.81 -38% sell
CMCL Caledonia Mining 63.267 0 11.896 3.31 11 5.54 13.14 137 26.75 +383% str.buy
CMCM Cheetah Mobile ADR 648.93606408 106.46644498 203.77781136 0 42 6.50 37.36 475 165.98 +2,454% str.buy
CMRE Costamare 1218.539 0 51.813 37.758 109 4.81 15.26 217 2.79 -42% sell
CNCE Concert Pharmaceuticals 196.432 0 95.639 0 23 14.28 28.84 102 2.10 -85% str.sell
CNTF China TechFaith Wireless 264.675 3.025 -9.332 0 11 1.33 20.31 1427 6.18 +365% str.buy
CNX CNX Resources 3899.899 0 380.747 0 220 13.01 26.33 102 4.42 -66% str.sell
CPAC Cementos Pacasmayo ADR 463.55692307 0 28.856 38.4593 13 9.84 59.30 503 24.60 +150% str.buy
CPG Crescent Point Energy 7197.8790259 197.87902592 -97.40769835 155.302 546 3.09 13.36 332 3.21 +4% hold
CPL CPFL Energia ADR 2706.5925702 3198.3763213 356.31229235 101.762 5 16.11 364.60 2163 7,930.56 +49,128% str.buy
CPLP Capital Product Partners 933.405 0 26.86 51.63 127 2.26 10.42 361 1.83 -19% hold
CRH CRH ADR 17396.158463 8660.2641056 2303.7214886 563.025 40 28.73 573.60 1897 793.02 +2,660% str.buy
CUO Continental Materials 54.322 7.229 1.818 0 2 14.45 33.09 129 6.93 -52% str.sell
CVV CVD Equipment 40.653636 0.662162 5.261411 0 6 4.16 10.22 146 10.41 +150% str.buy
CXDC China XD Plastics 712.778 31.943652 31.621734 0 50 2.70 16.68 518 31.12 +1,053% str.buy
CYD China Yuchai Internationa 1261.7233978 33.669588875 144.18409915 35.6630 41 14.72 52.07 254 337.91 +2,196% str.buy
CYOU Changyou.com ADR 1315.357 35.964 108.834 0 18 18.00 103.54 475 100.09 +456% str.buy
DAC Danaos 548.705 0 83.905 0 110 0.88 8.82 902 1.25 +42% buy
DCIX Diana Containerships 130.772 0 3.819 0 10 0.87 14.39 1554 3.14 +261% str.buy
DDE Dover Downs Gaming&Entert 114.309 0 -1.068 0 18 2.66 5.92 122 1.55 -42% sell
DISH DISH Network Cl A 6937.414 0 2098.689 0 229 29.51 76.14 158 63.54 +115% str.buy
DO Diamond Offshore Drilling 3774.261 0 18.346 0.156 137 11.26 28.14 150 6.87 -39% sell
DQ Daqo New Energy ADR 391.735587 0 92.841128 0 9 30.28 92.70 206 889.11 +2,836% str.buy
DSWL Deswell Industries 81.279 0 6.19 1.112 16 3.02 7.42 146 1.28 -58% str.sell
DVD Dover Motorsports 59.222 0 8.426 2.944 18 2.02 6.38 216 1.29 -36% sell
E ENI ADR 57717.887154 3511.4045618 4054.0216086 3457.38 37 32.95 2,503.16 7497 1,230.98 +3,636% str.buy
EBR Centrais Eletricas Brasil 12787.489278 226.44578677 -532.7106614 0 29 8.48 345.91 3979 380.32 +4,385% str.buy
EC Ecopetrol ADR 15571.748155 516.48155600 2672.4996646 504.576 54 18.17 568.95 3031 3,142.14 +17,193% str.buy
EHIC eHi Car Services ADR 635.81420329 10.052259975 18.472829957 0 31 9.65 23.02 139 5.02 -48% sell
ELP Companhia Paranaense de E 4593.1265478 1948.9048625 312.17940199 152.945 33 8.78 150.01 1608 144.94 +1,551% str.buy
EMMS Emmis Communications Cl A 47.583 176.281 82.129 0 12 3.78 24.12 538 10.93 +189% str.buy
ENIA Enel Americas ADR 6203.3402932 2526.4260331 572.52534712 644.651 88 10.06 110.46 998 295.33 +2,836% str.buy
ENIC Enel Chile ADR 4847.8778193 1531.4081231 567.73259993 423.794 72 5.25 114.85 2088 177.30 +3,277% str.buy
EOCC Enel Generacion Chile ADR 3187.3866217 70.634268768 679.97044848 397.366 2 16.86 4,135.91 24431 5,184.59 +30,651% str.buy
EQT EQT 13319.618 2735.086 1508.529 20.827 264 19.99 68.97 245 10.01 -50% sell
ESV ENSCO 8732.1 0 -303.7 13.8 437 4.45 16.66 274 4.99 +12% hold
EVC Entravision Communication 348.87 348.478 176.293 14.67 65 3.69 14.79 301 71.01 +1,824% str.buy
EVK Ever-Glory International 103.76 5.995 12.459 0 15 3.91 10.82 177 40.97 +948% str.buy
EXFO EXFO 196.79 46.26 0.851 0 23 3.25 6.59 103 6.17 +90% str.buy
F Ford Motor 35578 0 7602 2584 3915 8.50 22.10 160 14.28 +68% str.buy
FBR Fibria Celulose ADR 4424.6236786 1386.9713077 327.77559649 119.251 55 17.06 96.61 466 355.70 +1,985% str.buy
FEDU Four Seasons Education (C 102.96065107 0.0880214918 7.0121681416 19.2939 14 2.72 17.26 535 288.89 +10,521% str.buy
FENG Phoenix New Media Cl A AD 378.04579806 1.0145102781 5.6638452237 0 33 3.50 12.45 256 4.57 +31% buy
FLXS Flexsteel Industries 230.76 0 23.786 6.062 8 23.83 48.38 103 20.41 -14% hold
FMS Fresenius Medical Care AD 9820.102 12786.979 1279.788 293.973 23 34.93 209.31 499 1,471.29 +4,112% str.buy
FRAN Francesca's Holdings 114.448 0 15.561 0 36 0.70 5.33 661 17.07 +2,338% str.buy
GASS StealthGas 573.478772 0 -1.218237 0 40 3.00 14.23 374 3.60 +20% hold
GFI Gold Fields ADR 3275.8 76.6 -18.7 0 350 3.73 8.87 138 4.37 +17% hold
GGB Gerdau ADR 7141.4077318 2676.9045605 -108.5351857 26.0906 268 4.01 15.12 277 4.17 +4% hold
GHG Greentree Hospitality Gro 110.67793848 1.0106659613 43.137875151 87.5215 10 12.50 74.80 498 354.78 +2,738% str.buy
GIGM GigaMedia 61.365 0.003 1.086 0 11 2.93 6.04 106 1.39 -53% str.sell
GLOP GasLog Partners 910.154 0 112.833 90.28 41 20.92 46.97 125 5.55 -73% str.sell
GLOW Glowpoint 12.262 8.376 5.715 0 48 0.13 0.68 421 0.02 -85% str.sell
GOLD Randgold Resources ADR 3706.355 0 278.017 94.046 94 11.78 59.00 401 50.29 +327% str.buy
GPOR Gulfport Energy 3101.614 0 435.152 0 183 8.80 28.89 228 4.25 -52% str.sell
GPRE Green Plains 942.182 182.879 61.061 39.383 41 13.93 30.45 119 4.58 -67% str.sell
GSH Guangshen Railway ADR 4335.6525090 42.511336154 152.92744860 86.0539 2 20.21 2,734.45 13430 36,250.66 +179,270% str.buy
GURE Gulf Resources Inc 376.560196 29.374909 2.551313 0 47 1.01 7.69 661 5.60 +455% str.buy
GZT Gazit-Globe 5218.0299539 201.03686635 141.99308755 58.7557 193 7.57 31.12 311 26.78 +254% str.buy
HBM Hudbay Minerals 2144.255 5.575 163.899 3.686 261 5.51 11.39 107 12.15 +121% str.buy
HEBT Hebron Technology Cl A 40.532538 1.086148 7.136387 0 16 0.89 4.62 419 3.97 +346% str.buy
HGSH China HGS Real Estate 161.889366 0 6.329114 0 45 1.02 4.30 321 0.90 -12% hold
HIHO Highway Holdings 11.741 0.077 1.55 1.031 4 3.00 6.46 115 3.76 +25% buy
HK Halcon Resources 1071.998 0 487.679 0 161 1.78 21.85 1128 1.67 -6% hold
HMC Honda Motor ADR 69395.210104 6486.0746649 9266.0946083 1523.92 58 29.51 2,019.93 6745 629.13 +2,032% str.buy
HMI Huami ADR 225.775 11.269 46.12 0 12 10.50 38.70 269 3,433.01 +32,595% str.buy
HNP Huaneng Power Internation 13246.911426 4883.8304111 239.45087666 657.946 5 25.33 2,347.90 9169 5,966.20 +23,454% str.buy
HNRG Hallador Energy 249.323 0 33.076 4.892 30 5.20 14.55 180 2.07 -60% str.sell
HOS Hornbeck Offshore Service 1437.924 0 27.421 0 38 1.47 41.89 2750 9.56 +550% str.buy
HPJ Highpower International 67.212185 2.639631 16.772852 0 16 2.87 9.54 232 25.00 +771% str.buy
HX Hexindai ADR 140.043069 0 65.481973 0 50 2.71 9.26 242 333.49 +12,206% str.buy
IAG IAMGOLD 2791.6 0 510.5 0 466 2.88 11.46 298 1.50 -48% sell
IBA Industrias Bachoco ADR 1810.8262836 135.79745805 251.87773258 39.6542 4 45.01 848.74 1786 276.24 +514% str.buy
IHG InterContinental Hotels G -858 1467 592 593 13 57.25 266.79 366 165.95 +190% str.buy
INFY Infosys ADR 9960 377 2486 1156 373 10.53 74.55 608 78.78 +648% str.buy
IRCP IRSA Propiedades Comercia 1384.6858380 6.7115870533 196.15425339 2.94344 32 20.40 75.34 269 39.91 +96% str.buy
IRS IRSA-Inversiones y Repres 2847.7920827 745.21718204 74.840572734 151.125 35 13.93 91.82 559 160.88 +1,055% str.buy
ISIG Insignia Systems 14.841 0 -0.639 8.177 12 1.16 4.44 283 96.03 +8,179% str.buy
ITP IT Tech Packaging 185.325364 0 1.659788 0 21 0.74 9.03 1120 2.16 +192% str.buy
JCP J.C. Penney 1379 0 -116 0 314 1.21 2.54 110 6.34 +424% str.buy
JE Just Energy Group 178.73199070 311.32920216 394.48179705 66.8171 148 3.62 14.65 305 7.82 +116% str.buy
JHX James Hardie Industries A -221.5 0 146.1 177.5 3 10.83 437.09 3936 528.58 +4,781% str.buy
JKS JinkoSolar Holding ADR 1011.0736157 70.890505290 3.2919838271 0 29 12.17 33.53 176 13.02 +7% hold
JMEI Jumei International Holdi 585.73564087 34.459794437 -5.589177750 0 101 2.11 5.20 146 3.19 +51% str.buy
JP Jupai Holdings ADR 274.99270798 50.781823760 61.894222944 16.8071 15 3.87 40.89 957 1,685.35 +43,449% str.buy
KEP Korea Electric Power ADR 67249.690402 1116.1487944 1352.2788254 1272.39 62 14.39 1,280.30 8797 267.08 +1,756% str.buy
KGJI Kingold Jewelry 390.232387 0.429915 26.192652 0 66 0.75 7.88 950 190.84 +25,345% str.buy
KODK Eastman Kodak 57 118 94 0 43 2.65 9.58 262 18.61 +602% str.buy
KT KT ADR 10936.641336 2469.9352659 433.02279763 228.107 168 14.04 69.91 398 52.35 +273% str.buy
LBRDA Liberty Broadband Cl A 10486.901 0 2033.667 0 26 73.42 785.13 969 99.66 +36% buy
LN LINE ADR 1642.3956835 206.35216442 71.685923717 0 8 35.56 215.47 506 564.12 +1,486% str.buy
LPG Dorian LPG 959.413362 0 -20.400686 0 55 5.61 15.54 177 4.35 -22% sell
LPI Laredo Petroleum 765.579 0 548.974 0 235 3.58 14.93 317 0.81 -77% str.sell
LPL LG Display ADR 13484.832535 856.38521437 1691.2993714 167.846 21 8.69 1,065.73 12164 5,362.15 +61,605% str.buy
LTM LATAM Airlines Group ADR 4176.089 4289.797 155.304 66.642 14 11.56 72.86 530 937.87 +8,013% str.buy
MBT Mobile TeleSystems ADR 2081.5456593 1969.8145901 971.09686362 896.880 384 8.10 24.64 204 71.72 +785% str.buy
MN Manning&Napier 160.281 4.829 3.587 6.005 15 2.07 13.27 541 47.21 +2,181% str.buy
MNK Mallinckrodt 6522 11743.7 2134.4 0 83 19.99 65.50 228 157.42 +687% str.buy
MT ArcelorMittal ADR 38789 5737 4568 141 64 21.45 882.15 4013 417.37 +1,846% str.buy
NAO Nordic American Offshore 248.273 0 -29.326 4.933 62 0.46 2.04 343 1.00 +118% str.buy
NAUH National American Univers 29.956 1.111 -6.275 4.355 24 0.21 0.79 277 0.30 +41% buy
NAVB Navidea Biopharmaceutical 11.37963 0.458156 74.946066 0 164 0.12 2.36 1864 0.02 -86% str.sell
NE Noble 5276.161 0 -516.511 0 247 3.24 10.91 237 5.35 +65% str.buy
NGD New Gold 2139.5 0 -108 0 579 1.00 2.76 176 0.92 -8% hold
NGG National Grid ADR 26264.993026 8846.5829846 10871.687587 6258.01 76 51.86 1,358.68 2520 676.89 +1,205% str.buy
NL NL Industries 335.322 27.156 116.1 0 49 4.20 18.24 334 6.03 +44% buy
NNBR NN 486.104 692.314 163.052 7.695 28 8.49 23.35 175 32.62 +284% str.buy
NPO EnPro Industries 902.8 683.1 539.8 19 21 64.54 143.77 123 865.64 +1,241% str.buy
NVFY Nova Lifestyle 68.447604 4.421214 3.764611 0 28 0.70 3.00 329 32.57 +4,553% str.buy
NVO Novo Nordisk ADR 8032.0864237 536.11738149 6148.0167687 3038.37 203 48.19 262.74 445 128.58 +167% str.buy
OAS Oasis Petroleum 3375.691 0 123.796 0 318 6.14 12.56 105 2.65 -57% str.sell
OBE Obsidian Energy 1701.4925373 0 -65.98586017 0 504 0.44 2.72 518 0.84 +92% str.buy
OPHT Ophthotech 38.041 0 114.205 0 36 1.34 16.83 1156 0.26 -80% str.sell
ORAN Orange ADR 36600.240096 49740.696278 2288.1152461 2075.63 64 15.11 135.67 798 3,183.40 +20,968% str.buy
OSG Overseas Shipholding Grou 313.238 41.017 55.978 0 85 1.81 6.53 261 0.81 -56% str.sell
PAC Grupo Aeroportuario del P 1069.0500762 1179.4952211 240.52267412 152.836 5 89.87 348.74 288 2,009.95 +2,137% str.buy
PBR Petroleo Brasileiro ADR 79802 2340 -91 0 706 15.18 109.11 619 190.34 +1,154% str.buy
PCG PG&E 19220 0 1646 1021 517 7.70 62.95 718 11.81 +53% str.buy
PDLI PDL BioPharma 845.89 215.823 110.748 0.222 151 3.05 7.87 158 16.84 +452% str.buy
PEIX Pacific Ethanol 356.439 2.678 -36.229 0 45 1.22 3.84 215 1.97 +61% str.buy
PHG Koninklijke Philips ADR 14404.561824 13268.907563 1989.1956782 460.984 75 35.68 178.64 401 513.37 +1,339% str.buy
PHI PLDT ADR 2136.0283092 1391.1313700 267.31841900 332.213 26 23.76 143.14 502 225.32 +848% str.buy
PHII PHI 612.654 78.022 7.532 0 3 2.85 196.93 6810 45.99 +1,514% str.buy
PIR Pier 1 Imports 277.57 0 11.626 22.294 86 0.70 5.22 646 13.06 +1,766% str.buy
PKX POSCO ADR 40961.057322 5584.2658786 2729.4408481 810.066 37 57.85 1,438.37 2386 239.69 +314% str.buy
PRPH ProPhase Labs 33.089 0 41.831 0 11 3.02 21.76 621 0.74 -75% str.sell
PRTS U.S. Auto Parts Network 40.361 0.651 24.015 0 35 1.08 4.57 323 0.69 -36% sell
PSO Pearson ADR 5422.9729729 5006.7567567 548.64864864 429.729 24 11.85 219.96 1756 4.31 -64% str.sell
PTR PetroChina ADR 180399.03264 14047.914147 3445.8887545 2966.44 8 61.83 24,134.87 38934 5,058.73 +8,082% str.buy
QD Qudian ADR 1442.0143290 0.8929628174 327.15520253 0 90 5.43 34.10 528 1,254.14 +22,997% str.buy
QEP QEP Resources 3797.9 0 269.3 0 237 8.63 21.71 152 4.01 -54% str.sell
QUAD Quad/Graphics 522.4 43.4 107.2 62.5 38 13.31 34.83 162 19.12 +44% buy
R Ryder System 2841.671 438.434 790.558 95.813 53 54.82 128.73 135 35.18 -36% sell
RAD Rite Aid 1601.01 2011.563 943.47 0 1067 0.93 4.04 334 2.58 +178% str.buy
RDC Rowan Cos. 5386.1 0 72.7 0 127 11.56 45.25 291 10.60 -8% hold
RDY Dr. Reddy's Laborator 1942.5499232 746.69738863 150.62980030 61.3210 24 37.48 94.68 153 77.39 +106% str.buy
RIO Rio Tinto ADR 44711 4156 8762 4250 118 50.31 893.32 1676 3,965.07 +7,781% str.buy
ROAD Construction Partners Cl 152.181 33.15 26.04 31.293 12 11.60 33.95 193 70.60 +509% str.buy
ROSE Rosehill Resources Cl A 110.61 0 -8.52 0 6 2.93 10.58 261 111.05 +3,690% str.buy
RRC Range Resources 5774.272 1641.197 333.146 19.839 249 10.88 23.64 117 4.14 -62% str.sell
RYAM Rayonier Advanced Materia 693.756 59.869 311.164 12.693 51 13.18 44.00 234 80.96 +514% str.buy
RYB RYB Education ADR 103.745 0.428 7.115 0 10 6.51 14.37 121 114.65 +1,661% str.buy
SAP SAP ADR 36815.126050 34985.594237 5798.3193277 2163.26 59 103.33 700.05 577 4,712.61 +4,461% str.buy
SATS EchoStar 4162.563 1100.064 393.77 0 46 38.49 108.40 182 161.65 +320% str.buy
SCX L.S. Starrett Cl A 92.026 14.536 0.991 2.817 6 5.53 15.39 178 3.09 -44% sell
SEAC SeaChange International 85.72 26.882 13.498 0 36 1.56 3.55 127 0.41 -74% str.sell
SFL Ship Finance Internationa 1194.997 0 101.209 152.907 104 11.57 23.80 106 5.41 -53% str.sell
SGA Saga Communications Cl A 179.465 108.817 54.717 5.313 5 31.56 73.75 134 58.63 +86% str.buy
SGMA Sigmatron International 58.809951 3.088085 -3.24187 0 4 2.60 9.34 259 3.29 +27% buy
SIG Signet Jewelers 2499.8 1303.2 486.4 76.5 59 23.94 67.98 184 140.29 +486% str.buy
SINO Sino-Global Shipping Amer 19.498304 0 3.624892 0 12 0.78 3.03 288 0.39 -50% sell
SKM SK Telecom ADR 16914.527629 5161.8181818 2439.0927854 662.436 80 26.07 342.28 1213 139.51 +435% str.buy
SMI Semiconductor Manufacturi 5168.96 317.421 126.423 0 15 4.36 374.46 8489 143.13 +3,183% str.buy
SND Smart Sand 190.022 0 21.526 0 42 2.30 7.16 211 1.14 -50% str.sell
SNE Sony ADR 25955.757321 9251.4257723 4293.0093418 249.204 120 48.47 328.05 577 3,771.76 +7,682% str.buy
SNN Smith&Nephew ADR 4644 3742 767 269 40 37.68 152.11 304 255.74 +579% str.buy
SOGO Sogou ADR 908.241 7.236 57.812 0 90 6.00 13.29 122 120.86 +1,914% str.buy
SOL ReneSola ADR 90.48247 0 34.457538 0 16 1.52 16.33 974 11.43 +652% str.buy
SORL SORL Auto Parts 173.165829 14.915475 24.324221 0 19 2.62 14.50 453 48.96 +1,769% str.buy
SQM Sociedad Quimica y Minera 2187.821 150.125 427.697 373.933 38 42.36 158.81 275 379.50 +796% str.buy
SSI Stage Stores 344.114 17.135 -37.323 8.54 28 0.91 6.48 613 2.90 +218% str.buy
SSW Seaspan 1949.432 75.321 175.237 61.83 134 8.89 22.92 158 3.51 -61% str.sell
STM STMicroelectronics 5404 332 802 214 104 14.04 97.82 597 746.43 +5,216% str.buy
SWCH Switch Cl A 108.894 0 -15.208 185.768 50 7.90 19.41 146 8.26 +5% hold
SWN Southwestern Energy 1979 0 815 0 586 4.27 10.33 142 0.84 -80% str.sell
SXE Southcross Energy Partner 499.566 0 -67.592 0 49 0.36 3.32 823 2.57 +613% str.buy
TA TravelCenters of America 565.048 128.242 9.262 0 40 4.87 12.15 149 2.75 -44% sell
TAHO Tahoe Resources 2624.888 112.085 81.793 35.697 313 3.44 9.91 188 2.01 -42% sell
TGB Taseko Mines 288.35820895 4.0628436764 26.914375491 0 227 0.58 1.85 218 76.96 +13,170% str.buy
TGS Transportadora de Gas del 287.54767567 0 150.98718918 0 30 16.05 35.13 119 872.99 +5,339% str.buy
TIS Orchids Paper Products 141.787 21.139 6.674 3.607 11 1.26 16.12 1180 2.83 +124% str.buy
TKC Turkcell Iletisim Hizmetl 39549.237467 722.36411609 5221.9762533 7891.04 45 6.64 2,331.48 35013 29,358.63 +442,048% str.buy
TLK Telekomunikasi Indonesia 6813.1192204 260.09615157 2407.1788306 856.696 64 27.96 355.68 1172 675.79 +2,317% str.buy
TM Toyota Motor ADR 163884.94104 0 21815.043210 5483.46 23 123.60 13,122.08 10517 9,769.42 +7,804% str.buy
TNK Teekay Tankers 1006.601 22.664 -58.023 20.679 269 1.04 2.97 185 0.92 -12% hold
TNP Tsakos Energy Navigation 1494.258 0 -16.164 39.874 86 3.30 18.67 466 4.32 +31% buy
TOT Total ADR 111556 14587 8631 0 198 53.48 706.57 1221 222.16 +315% str.buy
TPC Tutor Perini 1713.275 674.46 148.382 0 50 16.56 35.60 115 33.77 +104% str.buy
TRK Speedway Motorsports 919.223 344.608 148.245 24.694 41 15.97 35.19 120 9.16 -43% sell
TRQ Turquoise Hill Resources 8912.435 0 181.247 0 2012 1.63 4.88 199 1.11 -32% sell
TRT Trio-Tech International 20.101 0 1.316 0 4 2.91 7.51 158 3.06 +5% hold
TSM Taiwan Semiconductor Manu 50274.192245 477.08669897 11612.782714 6109.07 1068 36.37 129.57 256 140.13 +285% str.buy
TSU TIM Participacoes ADR 5482.0851706 3416.6496526 372.85019631 100.470 73 16.28 61.04 275 72.88 +348% str.buy
TTM Tata Motors ADR 13956.832565 10542.740399 1023.9754224 0 79 12.48 107.94 765 58.79 +371% str.buy
TYHT Shineco 62.166546 1.346631 8.469654 0 25 0.50 4.08 717 0.60 +20% buy
UEPS Net 1 U.E.P.S. Technologi 597.569 227.597 72.954 0 53 4.86 13.99 188 33.57 +591% str.buy
UGP Ultrapar Participacoes AD 2833.3618242 1125.7846572 475.47749924 283.977 31 14.32 176.56 1133 256.07 +1,688% str.buy
UL Unilever ADR 16361.344537 34094.837935 7266.5066026 4701.08 132 52.19 318.47 510 8,557.36 +16,297% str.buy
UMC United Microelectronics A 7022.8927706 127.47405088 224.79903742 205.411 144 1.85 62.83 3296 11.97 +547% str.buy
UN Unilever ADR 16361.344537 34094.837935 7266.5066026 4701.08 185 53.13 227.79 329 6,120.85 +11,421% str.buy
UNFI United Natural Foods 1681.921 579.548 130.155 0 51 12.55 34.65 176 16.51 +32% buy
UNT Unit 1345.56 62.808 117.848 0 54 16.80 34.61 106 5.93 -65% str.sell
VALE Vale ADR 43458 8493 5507 1456 1273 14.45 54.83 279 116.94 +709% str.buy
VEDL Vedanta ADR 9148.4792626 127.54224270 210.52227342 2217.26 65 10.64 325.40 2958 1,062.84 +9,889% str.buy
VISI Volt Information Sciences 83.994 0 27.132 0 21 3.64 10.44 187 1.00 -73% str.sell
VIV Telefonica Brasil ADR 20978.966475 13087.255814 1391.9631531 1107.98 189 12.17 107.86 786 143.03 +1,075% str.buy
VNTR Venator Materials 1095 20 134 0 106 4.30 16.40 281 2.53 -41% sell
VOXX VOXX International 455.948 205.105 35.304 0 22 5.11 19.48 281 2.86 -44% sell
VSLR Vivint Solar 780.951 0.862 209.098 0 119 4.09 15.39 276 1.64 -60% str.sell
WIT Wipro ADR 7418.3717357 2084.4393241 1230.1228878 83.2565 101 5.35 117.25 2092 143.25 +2,578% str.buy
WPP WPP ADR 12828.648648 17503.918918 2454.8648648 1015.54 17 57.01 761.82 1236 6,141.54 +10,673% str.buy
XIN Xinyuan Real Estate ADR 992.571849 0 63.627551 26.0907 42 4.45 34.11 667 218.57 +4,812% str.buy
ZKIN ZK International Group 21.216918 0.463171 5.874276 0 13 1.70 3.79 123 10.29 +505% str.buy
ZNH China Southern Airlines A 7547.7629987 35.822249093 900.99758162 148.428 2 33.48 6,392.32 18993 940.87 +2,710% str.buy

The complete list of 260 stocks matching your screening parameters:

AAOI, AAV, AAWW, ABAC, ABB, ACH, ACTG, ADNT, AGTC, AHC, AKG, ALO, AMOV, AMS, ANFI, ANW, AOI, APVO, APWC, AR, ASM, ASPS, ASX, ATV, AUO, AVDL, AVH, AWX, BAK, BBBY, BBGI, BGFV, BGI, BHP, BITA, BNSO, BORN, BP, BRN, BT, BTE, BTI, BXE, CAAS, CAJ, CBD, CCU, CEO, CEPU, CETX, CGA, CHT, CHU, CIFS, CIG, CLD, CLWT, CMCL, CMCM, CMRE, CNCE, CNTF, CNX, CPAC, CPG, CPL, CPLP, CRH, CUO, CVV, CXDC, CYD, CYOU, DAC, DCIX, DDE, DISH, DO, DQ, DSWL, DVD, E, EBR, EC, EHIC, ELP, EMMS, ENIA, ENIC, EOCC, EQT, ESV, EVC, EVK, EXFO, F, FBR, FEDU, FENG, FLXS, FMS, FRAN, GASS, GFI, GGB, GHG, GIGM, GLOP, GLOW, GOLD, GPOR, GPRE, GSH, GURE, GZT, HBM, HEBT, HGSH, HIHO, HK, HMC, HMI, HNP, HNRG, HOS, HPJ, HX, IAG, IBA, IHG, INFY, IRCP, IRS, ISIG, ITP, JCP, JE, JHX, JKS, JMEI, JP, KEP, KGJI, KODK, KT, LBRDA, LN, LPG, LPI, LPL, LTM, MBT, MN, MNK, MT, NAO, NAUH, NAVB, NE, NGD, NGG, NL, NNBR, NPO, NVFY, NVO, OAS, OBE, OPHT, ORAN, OSG, PAC, PBR, PCG, PDLI, PEIX, PHG, PHI, PHII, PIR, PKX, PRPH, PRTS, PSO, PTR, QD, QEP, QUAD, R, RAD, RDC, RDY, RIO, ROAD, ROSE, RRC, RYAM, RYB, SAP, SATS, SCX, SEAC, SFL, SGA, SGMA, SIG, SINO, SKM, SMI, SND, SNE, SNN, SOGO, SOL, SORL, SQM, SSI, SSW, STM, SWCH, SWN, SXE, TA, TAHO, TGB, TGS, TIS, TKC, TLK, TM, TNK, TNP, TOT, TPC, TRK, TRQ, TRT, TSM, TSU, TTM, TYHT, UEPS, UGP, UL, UMC, UN, UNFI, UNT, VALE, VEDL, VISI, VIV, VNTR, VOXX, VSLR, WIT, WPP, XIN, ZKIN, ZNH

You may copy and paste this list into YOUR PORTFOLIO.


About Graham-Dodd Stock Screener

Security Analysis is arguably the most important book on value investing. You might be surprised, but there is no valuation methodology in the book. Benjamin Graham and David Dodd did not provide any indication that they used a formula or a specific algorithm for determining intrinsic value of common stocks.

The book, quite appropriately, is named "Security Analysis", not "Security Valuation". In the sections related to common-stock investment, it contains description of a general approach to selecting stocks. There is also a good treatise on how to adjust the income statement and balance sheet and what factors to look at in a comparison valuation. But you will be looking in vain for a well defined valuation process. Nonetheless, Security Analysis is a great book. It clearly distinguishes investing from speculation, and arms the investor with general guiding principles of investing.

The stock screener presented here is not the one used by the founders of the security analysis, but the one developed by us using the general approach to security valuation they employed. The stock screener compares intrinsic value of a stock with its current market price. The difference between them is called the margin of safety.

Following the spirit of Benjamin Graham and David Dodd's teachings, we assume that intrinsic value (V*) of a stock is composed of the following three components (on a per share basis):

  • Tangible book value (TBV), which serves as a proxy for assets' replacement costs or assets' fair value.
  • Value attributed to retained earnings, which are defined as the difference between Net Income (NI) and Dividends (Div). The value of this component is calculated as the value of a perpetual bond with the coupon equal to the company's average yearly retained earnings, and the required rate of return for retained earnings (RRRre) of 20%.
  • Value attributed to dividends. The value of this component is calculated as the value of a perpetual bond with the coupon equal to the company's average yearly dividend (Div) and the required rate of return for dividends (RRRd) of 10%.

Thus, using the Graham and Dodd's approach to security selection we came up with the following very simplified formula for valuation of common stocks:

           V* = TBV + ((NI – Div) / RRRre) + (Div / RRRd)

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2019. All rigths reserved.