Intrinsic value of Autodesk - ADSK

Previous Close

$113.03

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$113.03

 
Intrinsic value

$7.03

 
Up/down potential

-94%

 
Rating

str. sell

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of ADSK stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 24.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -18.89
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  2,031
  2,072
  2,119
  2,174
  2,235
  2,303
  2,377
  2,458
  2,546
  2,640
  2,741
  2,850
  2,965
  3,088
  3,219
  3,358
  3,505
  3,661
  3,826
  4,000
  4,184
  4,378
  4,582
  4,798
  5,025
  5,264
  5,516
  5,781
  6,060
  6,354
  6,662
Variable operating expenses, $m
 
  2,068
  2,112
  2,163
  2,219
  2,282
  2,350
  2,425
  2,506
  2,593
  2,687
  2,631
  2,737
  2,851
  2,972
  3,100
  3,236
  3,380
  3,532
  3,693
  3,862
  4,041
  4,230
  4,429
  4,639
  4,860
  5,092
  5,337
  5,594
  5,865
  6,150
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  2,531
  2,068
  2,112
  2,163
  2,219
  2,282
  2,350
  2,425
  2,506
  2,593
  2,687
  2,631
  2,737
  2,851
  2,972
  3,100
  3,236
  3,380
  3,532
  3,693
  3,862
  4,041
  4,230
  4,429
  4,639
  4,860
  5,092
  5,337
  5,594
  5,865
  6,150
Operating income, $m
  -500
  3
  7
  11
  16
  21
  27
  33
  40
  47
  55
  219
  228
  237
  247
  258
  269
  281
  294
  307
  322
  336
  352
  369
  386
  405
  424
  444
  466
  488
  512
EBITDA, $m
  -361
  185
  189
  194
  200
  206
  212
  219
  227
  236
  245
  254
  265
  276
  287
  300
  313
  327
  342
  357
  374
  391
  409
  428
  449
  470
  492
  516
  541
  567
  595
Interest expense (income), $m
  48
  38
  3
  5
  8
  10
  13
  17
  20
  24
  29
  33
  38
  43
  49
  55
  61
  67
  74
  82
  90
  98
  107
  116
  126
  136
  146
  158
  170
  182
  195
Earnings before tax, $m
  -524
  -35
  4
  6
  8
  11
  13
  16
  19
  22
  26
  186
  190
  194
  199
  203
  209
  214
  220
  226
  232
  239
  246
  253
  261
  269
  277
  287
  296
  306
  317
Tax expense, $m
  58
  0
  1
  2
  2
  3
  4
  4
  5
  6
  7
  50
  51
  52
  54
  55
  56
  58
  59
  61
  63
  64
  66
  68
  70
  73
  75
  77
  80
  83
  85
Net income, $m
  -582
  -35
  3
  4
  6
  8
  10
  12
  14
  16
  19
  136
  139
  142
  145
  149
  152
  156
  160
  165
  169
  174
  179
  185
  190
  196
  203
  209
  216
  223
  231

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  1,900
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,798
  2,955
  3,023
  3,101
  3,188
  3,285
  3,391
  3,506
  3,631
  3,766
  3,911
  4,065
  4,230
  4,406
  4,592
  4,791
  5,001
  5,223
  5,458
  5,706
  5,968
  6,245
  6,537
  6,844
  7,168
  7,509
  7,869
  8,247
  8,645
  9,064
  9,504
Adjusted assets (=assets-cash), $m
  2,898
  2,955
  3,023
  3,101
  3,188
  3,285
  3,391
  3,506
  3,631
  3,766
  3,911
  4,065
  4,230
  4,406
  4,592
  4,791
  5,001
  5,223
  5,458
  5,706
  5,968
  6,245
  6,537
  6,844
  7,168
  7,509
  7,869
  8,247
  8,645
  9,064
  9,504
Revenue / Adjusted assets
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
  0.701
Average production assets, $m
  344
  350
  358
  367
  378
  389
  402
  415
  430
  446
  463
  482
  501
  522
  544
  568
  592
  619
  647
  676
  707
  740
  774
  811
  849
  890
  932
  977
  1,024
  1,074
  1,126
Working capital, $m
  276
  -1,249
  -1,278
  -1,311
  -1,348
  -1,388
  -1,433
  -1,482
  -1,535
  -1,592
  -1,653
  -1,718
  -1,788
  -1,862
  -1,941
  -2,025
  -2,114
  -2,208
  -2,307
  -2,412
  -2,523
  -2,640
  -2,763
  -2,893
  -3,030
  -3,174
  -3,326
  -3,486
  -3,654
  -3,831
  -4,017
Total debt, $m
  1,491
  87
  148
  218
  296
  383
  479
  583
  695
  816
  946
  1,086
  1,234
  1,392
  1,560
  1,739
  1,927
  2,127
  2,339
  2,562
  2,798
  3,047
  3,310
  3,587
  3,878
  4,185
  4,509
  4,849
  5,207
  5,584
  5,981
Total liabilities, $m
  4,065
  2,660
  2,721
  2,791
  2,869
  2,956
  3,052
  3,156
  3,268
  3,389
  3,519
  3,659
  3,807
  3,965
  4,133
  4,312
  4,500
  4,700
  4,912
  5,135
  5,371
  5,620
  5,883
  6,160
  6,451
  6,758
  7,082
  7,422
  7,780
  8,157
  8,554
Total equity, $m
  734
  296
  302
  310
  319
  328
  339
  351
  363
  377
  391
  407
  423
  441
  459
  479
  500
  522
  546
  571
  597
  624
  654
  684
  717
  751
  787
  825
  864
  906
  950
Total liabilities and equity, $m
  4,799
  2,956
  3,023
  3,101
  3,188
  3,284
  3,391
  3,507
  3,631
  3,766
  3,910
  4,066
  4,230
  4,406
  4,592
  4,791
  5,000
  5,222
  5,458
  5,706
  5,968
  6,244
  6,537
  6,844
  7,168
  7,509
  7,869
  8,247
  8,644
  9,063
  9,504
Debt-to-equity ratio
  2.031
  0.290
  0.490
  0.700
  0.930
  1.170
  1.410
  1.660
  1.910
  2.170
  2.420
  2.670
  2.920
  3.160
  3.400
  3.630
  3.850
  4.070
  4.290
  4.490
  4.690
  4.880
  5.060
  5.240
  5.410
  5.570
  5.730
  5.880
  6.020
  6.160
  6.290
Adjusted equity ratio
  -0.402
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -582
  -35
  3
  4
  6
  8
  10
  12
  14
  16
  19
  136
  139
  142
  145
  149
  152
  156
  160
  165
  169
  174
  179
  185
  190
  196
  203
  209
  216
  223
  231
Depreciation, amort., depletion, $m
  139
  182
  182
  183
  184
  185
  186
  187
  188
  189
  190
  35
  37
  38
  40
  42
  44
  45
  48
  50
  52
  54
  57
  60
  62
  65
  69
  72
  75
  79
  83
Funds from operations, $m
  527
  147
  185
  187
  190
  192
  195
  198
  202
  205
  209
  171
  175
  180
  185
  190
  196
  202
  208
  214
  221
  229
  236
  244
  253
  262
  271
  281
  291
  302
  314
Change in working capital, $m
  357
  -24
  -29
  -33
  -37
  -41
  -45
  -49
  -53
  -57
  -61
  -65
  -70
  -74
  -79
  -84
  -89
  -94
  -99
  -105
  -111
  -117
  -123
  -130
  -137
  -144
  -152
  -160
  -168
  -177
  -186
Cash from operations, $m
  170
  128
  214
  220
  227
  233
  240
  247
  255
  262
  270
  236
  245
  254
  264
  274
  285
  296
  307
  319
  332
  345
  359
  374
  390
  406
  423
  441
  460
  479
  500
Maintenance CAPEX, $m
  0
  -25
  -26
  -26
  -27
  -28
  -29
  -30
  -31
  -32
  -33
  -34
  -35
  -37
  -38
  -40
  -42
  -44
  -45
  -48
  -50
  -52
  -54
  -57
  -60
  -62
  -65
  -69
  -72
  -75
  -79
New CAPEX, $m
  -76
  -6
  -8
  -9
  -10
  -11
  -13
  -14
  -15
  -16
  -17
  -18
  -20
  -21
  -22
  -23
  -25
  -26
  -28
  -29
  -31
  -33
  -35
  -36
  -38
  -40
  -43
  -45
  -47
  -50
  -52
Cash from investing activities, $m
  272
  -31
  -34
  -35
  -37
  -39
  -42
  -44
  -46
  -48
  -50
  -52
  -55
  -58
  -60
  -63
  -67
  -70
  -73
  -77
  -81
  -85
  -89
  -93
  -98
  -102
  -108
  -114
  -119
  -125
  -131
Free cash flow, $m
  442
  97
  180
  185
  189
  194
  199
  204
  209
  215
  220
  184
  190
  197
  203
  211
  218
  226
  234
  242
  251
  261
  271
  281
  292
  303
  315
  328
  341
  354
  369
Issuance/(repayment) of debt, $m
  0
  -1,005
  61
  70
  79
  87
  95
  104
  113
  121
  130
  139
  148
  158
  168
  178
  189
  200
  212
  223
  236
  249
  263
  277
  292
  307
  323
  340
  358
  377
  396
Issuance/(repurchase) of shares, $m
  -502
  470
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -578
  -535
  61
  70
  79
  87
  95
  104
  113
  121
  130
  139
  148
  158
  168
  178
  189
  200
  212
  223
  236
  249
  263
  277
  292
  307
  323
  340
  358
  377
  396
Total cash flow (excl. dividends), $m
  -140
  -908
  241
  255
  268
  281
  294
  308
  322
  336
  350
  323
  339
  355
  372
  389
  407
  426
  445
  466
  487
  510
  533
  558
  583
  610
  638
  668
  699
  731
  765
Retained Cash Flow (-), $m
  886
  -1,063
  -7
  -8
  -9
  -10
  -11
  -12
  -13
  -13
  -14
  -15
  -16
  -18
  -19
  -20
  -21
  -22
  -24
  -25
  -26
  -28
  -29
  -31
  -32
  -34
  -36
  -38
  -40
  -42
  -44
Prev. year cash balance distribution, $m
 
  1,501
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  0
  234
  247
  259
  271
  284
  296
  309
  322
  336
  308
  322
  337
  353
  369
  386
  403
  422
  441
  461
  482
  504
  527
  551
  576
  602
  630
  659
  689
  721
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  0
  215
  215
  213
  210
  206
  200
  193
  185
  176
  146
  138
  128
  118
  108
  98
  88
  78
  68
  59
  50
  42
  35
  28
  22
  18
  14
  10
  8
  5
Current shareholders' claim on cash, %
  100
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0

Autodesk, Inc. operates as a design software and services company worldwide. The company’s Architecture, Engineering and Construction segment offers Autodesk Building Design Suites to manage various phases of design and construction; Autodesk Revit products that offer model-based design and documentation systems; Autodesk Infrastructure Design Suites; AutoCAD Civil 3D, a surveying, design, analysis, and documentation solution; and AutoCAD Map 3D software for infrastructure planning, design, and management. Its Platform Solutions and Emerging Business segment offers AutoCAD software, a professional design, drafting, detailing, and visualization software; and AutoCAD LT, a professional drafting and detailing software. The company’s Manufacturing segment provides Autodesk Product Design Suites for digital prototyping; Autodesk Inventor to go beyond 3D design to digital prototyping; AutoCAD Mechanical software to accelerate the mechanical design process; Autodesk Moldflow, an injection molding simulation software; Autodesk Delcam, a CAD and computer-aided manufacturing software; Autodesk PLM 360, a product lifecycle management application; and Autodesk Fusion 360, a product development environment. Its Media and Entertainment segment offers Autodesk Maya and Autodesk 3ds Max software products that offer 3D modeling, animation, effects, rendering, and compositing solutions; and Autodesk Flame and Autodesk Lustre software applications that offer editing, finishing, and visual effects design and color grading solutions. Autodesk, Inc. sells consumer products for digital art, personal design and creativity, and home design in digital storefronts and over the Internet. It licenses or sells its products to customers in the architecture, engineering, and construction; manufacturing; and digital media, consumer, and entertainment industries directly, as well as through resellers and distributors. Autodesk, Inc. was founded in 1982 and is headquartered in San Rafael, California.

FINANCIAL RATIOS  of  Autodesk (ADSK)

Valuation Ratios
P/E Ratio -42.8
Price to Sales 12.3
Price to Book 33.9
Price to Tangible Book
Price to Cash Flow 146.5
Price to Free Cash Flow 264.9
Growth Rates
Sales Growth Rate -18.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 5.6%
Cap. Spend. - 3 Yr. Gr. Rate 3.5%
Financial Strength
Quick Ratio 5
Current Ratio 0
LT Debt to Equity 148.8%
Total Debt to Equity 203.1%
Interest Coverage -10
Management Effectiveness
Return On Assets -10.3%
Ret/ On Assets - 3 Yr. Avg. -1.1%
Return On Total Capital -21.8%
Ret/ On T. Cap. - 3 Yr. Avg. -10%
Return On Equity -49.4%
Return On Equity - 3 Yr. Avg. -21%
Asset Turnover 0.4
Profitability Ratios
Gross Margin 83.2%
Gross Margin - 3 Yr. Avg. 84.9%
EBITDA Margin -16.6%
EBITDA Margin - 3 Yr. Avg. -0.1%
Operating Margin -24.6%
Oper. Margin - 3 Yr. Avg. -6.6%
Pre-Tax Margin -25.8%
Pre-Tax Margin - 3 Yr. Avg. -7.8%
Net Profit Margin -28.7%
Net Profit Margin - 3 Yr. Avg. -12.9%
Effective Tax Rate -11.1%
Eff/ Tax Rate - 3 Yr. Avg. -521.6%
Payout Ratio 0%

ADSK stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the ADSK stock intrinsic value calculation we used $2031 million for the last fiscal year's total revenue generated by Autodesk. The default revenue input number comes from 2017 income statement of Autodesk. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our ADSK stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for ADSK is calculated based on our internal credit rating of Autodesk, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Autodesk.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of ADSK stock the variable cost ratio is equal to 100%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for ADSK stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Autodesk.

Corporate tax rate of 27% is the nominal tax rate for Autodesk. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the ADSK stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for ADSK are equal to 16.9%.

Life of production assets of 13.6 years is the average useful life of capital assets used in Autodesk operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for ADSK is equal to -60.3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $734 million for Autodesk - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 219.422 million for Autodesk is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Autodesk at the current share price and the inputted number of shares is $24.8 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
ANSS Ansys 125.72 prem.  prem.
AAPL Apple 153.61 prem.  prem.
ADBE Adobe Systems 141.89 prem.  prem.
PTC PTC 58.00 prem.  prem.
TRMB Trimble 35.76 prem.  prem.
MSFT Microsoft 69.96 prem.  prem.
ORCL Oracle 45.26 prem.  prem.
DDD 3D Systems 22.03 prem.  prem.
GOOGL Alphabet Cl A 993.27 prem.  prem.

COMPANY NEWS

▶ We're Happy to Be Back at Autodesk   [May-23-17 12:23PM  TheStreet.com]
▶ Stock Market News for May 22, 2017   [May-22-17 10:27AM  Zacks]
▶ Cramer: Here's the Best Tech Story That Nobody Knows   [May-19-17 07:01PM  TheStreet.com]
▶ What Happened in the Stock Market Today   [05:09PM  Motley Fool]
▶ Hot Stock: Autodesk Advances   [04:15PM  Barrons.com]
▶ Wal-Mart, Alibaba, Autodesk Upgraded; Symantec Downgraded   [04:03PM  Investor's Business Daily]
▶ Autodesk Keeps Climbing   [01:50PM  TheStreet.com]
▶ S&P 500, Dow Reach Key Levels; Facebook In Buy Area   [01:48PM  Investor's Business Daily]
▶ Why Autodesk Stock Is Surging Today   [01:09PM  Motley Fool]
▶ Autodesk: Can It Make Money?   [11:11AM  Investopedia]
▶ Story Stocks from Briefing.com   [09:38AM  Briefing.com]
▶ CAD Software Firm Autodesk Soars On Quarterly Earnings Beat   [May-18-17 05:18PM  Investor's Business Daily]
▶ Autodesk reports 1Q loss   [04:32PM  Associated Press]
▶ Apple, Home Depot Price Targets Hiked; Disney, Square Downgraded   [May-17-17 04:55PM  Investor's Business Daily]
▶ Autodesk's Uptrend Remains on Autopilot   [May-12-17 02:08PM  TheStreet.com]
▶ [$$] Autodesk Stock Could Reach $120   [May-10-17 12:49PM  Barrons.com]
▶ Cadence Design Stock Slips On Disappointing Guidance   [Apr-25-17 04:55PM  Investor's Business Daily]
▶ These 3 Software Makers Broke Out To Buys, But With A Design Flaw   [Apr-24-17 04:18PM  Investor's Business Daily]
▶ ETFs with exposure to Autodesk, Inc. : April 20, 2017   [Apr-20-17 02:10PM  Capital Cube]
▶ Rising Trend Channel Buying Opportunities   [Apr-13-17 10:45AM  Investopedia]
▶ ETFs with exposure to Autodesk, Inc. : April 7, 2017   [Apr-07-17 03:41PM  Capital Cube]
▶ 7 Stocks Beating the Market   [Apr-05-17 04:27PM  GuruFocus.com]
▶ Here's Why It's Best to Avoid Autodesk   [Mar-30-17 01:41PM  TheStreet.com]
▶ ETFs with exposure to Autodesk, Inc. : March 27, 2017   [Mar-27-17 03:47PM  Capital Cube]
▶ [$$] Why PTCs Revenue Still Raises Eyebrows   [12:06AM  The Wall Street Journal]
▶ [$$] Why PTC's Revenue Still Raises Eyebrows   [Mar-26-17 09:22AM  at The Wall Street Journal]
▶ Professional Development for Our Robot Replacements   [Mar-16-17 06:47PM  Bloomberg Video]
▶ Buy Adobe Ahead of its Q1 Earnings Results   [Mar-14-17 05:15PM  at TheStreet]
▶ Next Top Fashion Designer? A Computer   [01:00AM  The Wall Street Journal]
▶ Autodesk Sags: Soon Clearing the 'Trough,' Say Co-CEOs   [Mar-02-17 07:43PM  at Barrons.com]
▶ Autodesk reports 4Q loss   [04:22PM  AP]
▶ Autodesk Wins are Twofold this Awards Season   [Feb-23-17 09:00AM  PR Newswire]
▶ Autodesk CEO Carl Bass Stepping Down   [06:41PM  at Bloomberg]
Stock chart of ADSK Financial statements of ADSK Annual reports of ADSK
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.