Intrinsic value of Booz Allen Hamilton Holding - BAH

Previous Close

$33.68

  Intrinsic Value

$47.66

stock screener

  Rating & Target

buy

+42%

  Value-price divergence*

+37%

Previous close

$33.68

 
Intrinsic value

$47.66

 
Up/down potential

+42%

 
Rating

buy

 
Value-price divergence*

+37%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of BAH stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 4.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  7.36
  11.10
  10.49
  9.94
  9.45
  9.00
  8.60
  8.24
  7.92
  7.63
  7.36
  7.13
  6.91
  6.72
  6.55
  6.40
  6.26
  6.13
  6.02
  5.92
  5.82
  5.74
  5.67
  5.60
  5.54
  5.49
  5.44
  5.39
  5.35
  5.32
  5.29
Revenue, $m
  5,804
  6,448
  7,125
  7,833
  8,573
  9,345
  10,148
  10,985
  11,855
  12,759
  13,698
  14,674
  15,689
  16,744
  17,841
  18,982
  20,169
  21,405
  22,693
  24,036
  25,436
  26,896
  28,420
  30,012
  31,675
  33,413
  35,230
  37,130
  39,119
  41,199
  43,378
Variable operating expenses, $m
 
  5,799
  6,391
  7,010
  7,658
  8,333
  9,036
  9,768
  10,529
  11,320
  12,142
  12,839
  13,727
  14,650
  15,609
  16,608
  17,646
  18,728
  19,855
  21,030
  22,255
  23,532
  24,866
  26,259
  27,714
  29,234
  30,824
  32,487
  34,226
  36,047
  37,953
Fixed operating expenses, $m
 
  89
  91
  94
  96
  98
  101
  103
  106
  109
  111
  114
  117
  120
  123
  126
  129
  132
  136
  139
  143
  146
  150
  154
  157
  161
  165
  169
  174
  178
  182
Total operating expenses, $m
  5,320
  5,888
  6,482
  7,104
  7,754
  8,431
  9,137
  9,871
  10,635
  11,429
  12,253
  12,953
  13,844
  14,770
  15,732
  16,734
  17,775
  18,860
  19,991
  21,169
  22,398
  23,678
  25,016
  26,413
  27,871
  29,395
  30,989
  32,656
  34,400
  36,225
  38,135
Operating income, $m
  484
  560
  643
  729
  819
  913
  1,011
  1,113
  1,220
  1,330
  1,445
  1,721
  1,845
  1,974
  2,108
  2,248
  2,393
  2,545
  2,703
  2,867
  3,039
  3,218
  3,405
  3,600
  3,804
  4,018
  4,241
  4,474
  4,719
  4,975
  5,243
EBITDA, $m
  544
  731
  815
  903
  995
  1,091
  1,191
  1,295
  1,403
  1,515
  1,632
  1,753
  1,880
  2,011
  2,148
  2,290
  2,438
  2,592
  2,752
  2,920
  3,095
  3,277
  3,467
  3,666
  3,874
  4,091
  4,318
  4,556
  4,805
  5,065
  5,338
Interest expense (income), $m
  49
  53
  63
  74
  85
  97
  109
  122
  135
  149
  163
  178
  194
  210
  227
  244
  262
  281
  301
  322
  343
  365
  388
  413
  438
  464
  492
  521
  551
  583
  616
Earnings before tax, $m
  412
  508
  580
  655
  734
  816
  902
  992
  1,084
  1,181
  1,281
  1,543
  1,651
  1,764
  1,882
  2,004
  2,131
  2,263
  2,402
  2,546
  2,696
  2,853
  3,016
  3,187
  3,366
  3,553
  3,749
  3,953
  4,167
  4,392
  4,627
Tax expense, $m
  160
  137
  157
  177
  198
  220
  244
  268
  293
  319
  346
  417
  446
  476
  508
  541
  575
  611
  648
  687
  728
  770
  814
  861
  909
  959
  1,012
  1,067
  1,125
  1,186
  1,249
Net income, $m
  252
  370
  423
  478
  536
  596
  659
  724
  792
  862
  935
  1,126
  1,205
  1,288
  1,374
  1,463
  1,556
  1,652
  1,753
  1,858
  1,968
  2,082
  2,202
  2,327
  2,457
  2,594
  2,737
  2,886
  3,042
  3,206
  3,377

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  217
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,373
  3,572
  3,947
  4,340
  4,750
  5,177
  5,622
  6,086
  6,568
  7,069
  7,589
  8,130
  8,692
  9,276
  9,884
  10,516
  11,174
  11,859
  12,573
  13,316
  14,092
  14,901
  15,745
  16,627
  17,549
  18,511
  19,518
  20,571
  21,672
  22,825
  24,032
Adjusted assets (=assets-cash), $m
  3,156
  3,572
  3,947
  4,340
  4,750
  5,177
  5,622
  6,086
  6,568
  7,069
  7,589
  8,130
  8,692
  9,276
  9,884
  10,516
  11,174
  11,859
  12,573
  13,316
  14,092
  14,901
  15,745
  16,627
  17,549
  18,511
  19,518
  20,571
  21,672
  22,825
  24,032
Revenue / Adjusted assets
  1.839
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
  1.805
Average production assets, $m
  381
  426
  470
  517
  566
  617
  670
  725
  782
  842
  904
  969
  1,035
  1,105
  1,177
  1,253
  1,331
  1,413
  1,498
  1,586
  1,679
  1,775
  1,876
  1,981
  2,091
  2,205
  2,325
  2,451
  2,582
  2,719
  2,863
Working capital, $m
  193
  187
  207
  227
  249
  271
  294
  319
  344
  370
  397
  426
  455
  486
  517
  550
  585
  621
  658
  697
  738
  780
  824
  870
  919
  969
  1,022
  1,077
  1,134
  1,195
  1,258
Total debt, $m
  1,663
  1,797
  2,105
  2,427
  2,763
  3,114
  3,480
  3,860
  4,256
  4,667
  5,095
  5,539
  6,000
  6,480
  6,979
  7,498
  8,038
  8,600
  9,186
  9,797
  10,433
  11,098
  11,791
  12,515
  13,271
  14,062
  14,888
  15,753
  16,657
  17,603
  18,594
Total liabilities, $m
  2,800
  2,933
  3,241
  3,563
  3,899
  4,250
  4,616
  4,996
  5,392
  5,803
  6,231
  6,675
  7,136
  7,616
  8,115
  8,634
  9,174
  9,736
  10,322
  10,933
  11,569
  12,234
  12,927
  13,651
  14,407
  15,198
  16,024
  16,889
  17,793
  18,739
  19,730
Total equity, $m
  574
  639
  707
  777
  850
  927
  1,006
  1,089
  1,176
  1,265
  1,358
  1,455
  1,556
  1,660
  1,769
  1,882
  2,000
  2,123
  2,250
  2,384
  2,522
  2,667
  2,818
  2,976
  3,141
  3,314
  3,494
  3,682
  3,879
  4,086
  4,302
Total liabilities and equity, $m
  3,374
  3,572
  3,948
  4,340
  4,749
  5,177
  5,622
  6,085
  6,568
  7,068
  7,589
  8,130
  8,692
  9,276
  9,884
  10,516
  11,174
  11,859
  12,572
  13,317
  14,091
  14,901
  15,745
  16,627
  17,548
  18,512
  19,518
  20,571
  21,672
  22,825
  24,032
Debt-to-equity ratio
  2.897
  2.810
  2.980
  3.120
  3.250
  3.360
  3.460
  3.540
  3.620
  3.690
  3.750
  3.810
  3.860
  3.900
  3.940
  3.980
  4.020
  4.050
  4.080
  4.110
  4.140
  4.160
  4.180
  4.200
  4.220
  4.240
  4.260
  4.280
  4.290
  4.310
  4.320
Adjusted equity ratio
  0.113
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179
  0.179

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  252
  370
  423
  478
  536
  596
  659
  724
  792
  862
  935
  1,126
  1,205
  1,288
  1,374
  1,463
  1,556
  1,652
  1,753
  1,858
  1,968
  2,082
  2,202
  2,327
  2,457
  2,594
  2,737
  2,886
  3,042
  3,206
  3,377
Depreciation, amort., depletion, $m
  60
  171
  173
  174
  176
  178
  179
  181
  183
  185
  187
  32
  35
  37
  39
  42
  44
  47
  50
  53
  56
  59
  63
  66
  70
  74
  78
  82
  86
  91
  95
Funds from operations, $m
  413
  542
  596
  653
  712
  774
  838
  905
  975
  1,047
  1,123
  1,159
  1,240
  1,325
  1,413
  1,504
  1,600
  1,699
  1,803
  1,911
  2,024
  2,142
  2,264
  2,393
  2,527
  2,667
  2,814
  2,968
  3,128
  3,297
  3,473
Change in working capital, $m
  31
  19
  20
  21
  21
  22
  23
  24
  25
  26
  27
  28
  29
  31
  32
  33
  34
  36
  37
  39
  41
  42
  44
  46
  48
  50
  53
  55
  58
  60
  63
Cash from operations, $m
  382
  523
  576
  632
  690
  751
  815
  881
  950
  1,021
  1,095
  1,130
  1,211
  1,294
  1,381
  1,471
  1,566
  1,664
  1,766
  1,872
  1,983
  2,099
  2,220
  2,347
  2,479
  2,617
  2,761
  2,912
  3,071
  3,236
  3,410
Maintenance CAPEX, $m
  0
  -13
  -14
  -16
  -17
  -19
  -21
  -22
  -24
  -26
  -28
  -30
  -32
  -35
  -37
  -39
  -42
  -44
  -47
  -50
  -53
  -56
  -59
  -63
  -66
  -70
  -74
  -78
  -82
  -86
  -91
New CAPEX, $m
  -54
  -45
  -45
  -47
  -49
  -51
  -53
  -55
  -57
  -60
  -62
  -64
  -67
  -70
  -72
  -75
  -78
  -82
  -85
  -89
  -92
  -96
  -101
  -105
  -110
  -115
  -120
  -125
  -131
  -137
  -144
Cash from investing activities, $m
  -301
  -58
  -59
  -63
  -66
  -70
  -74
  -77
  -81
  -86
  -90
  -94
  -99
  -105
  -109
  -114
  -120
  -126
  -132
  -139
  -145
  -152
  -160
  -168
  -176
  -185
  -194
  -203
  -213
  -223
  -235
Free cash flow, $m
  81
  466
  517
  570
  624
  681
  741
  803
  868
  935
  1,005
  1,036
  1,111
  1,190
  1,272
  1,357
  1,445
  1,538
  1,634
  1,734
  1,838
  1,947
  2,060
  2,179
  2,303
  2,432
  2,568
  2,710
  2,858
  3,013
  3,175
Issuance/(repayment) of debt, $m
  51
  292
  308
  322
  337
  351
  366
  380
  396
  411
  427
  444
  461
  480
  499
  519
  540
  562
  586
  611
  637
  664
  693
  724
  756
  790
  826
  864
  904
  946
  991
Issuance/(repurchase) of shares, $m
  -26
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  42
  292
  308
  322
  337
  351
  366
  380
  396
  411
  427
  444
  461
  480
  499
  519
  540
  562
  586
  611
  637
  664
  693
  724
  756
  790
  826
  864
  904
  946
  991
Total cash flow (excl. dividends), $m
  123
  758
  825
  892
  961
  1,033
  1,107
  1,184
  1,264
  1,347
  1,433
  1,480
  1,573
  1,670
  1,771
  1,876
  1,985
  2,100
  2,219
  2,344
  2,475
  2,611
  2,754
  2,903
  3,059
  3,223
  3,394
  3,574
  3,762
  3,959
  4,166
Retained Cash Flow (-), $m
  -166
  -65
  -67
  -70
  -73
  -77
  -80
  -83
  -86
  -90
  -93
  -97
  -101
  -105
  -109
  -113
  -118
  -123
  -128
  -133
  -139
  -145
  -151
  -158
  -165
  -172
  -180
  -188
  -197
  -206
  -216
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  693
  758
  822
  888
  956
  1,027
  1,101
  1,177
  1,257
  1,339
  1,383
  1,472
  1,565
  1,662
  1,763
  1,868
  1,977
  2,092
  2,211
  2,336
  2,466
  2,603
  2,745
  2,894
  3,051
  3,214
  3,385
  3,565
  3,753
  3,950
Discount rate, %
 
  8.90
  9.35
  9.81
  10.30
  10.82
  11.36
  11.93
  12.52
  13.15
  13.81
  14.50
  15.22
  15.98
  16.78
  17.62
  18.50
  19.43
  20.40
  21.42
  22.49
  23.61
  24.80
  26.03
  27.34
  28.70
  30.14
  31.65
  33.23
  34.89
  36.63
PV of cash for distribution, $m
 
  636
  634
  620
  600
  572
  539
  500
  458
  413
  367
  312
  269
  228
  189
  154
  124
  97
  74
  55
  40
  29
  20
  13
  9
  6
  3
  2
  1
  1
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Booz Allen Hamilton Holding Corporation provides management and technology, consulting, and engineering services to governments, corporations, and not-for-profit organizations in the United States and internationally. It assists clients in designing cloud architecture solutions, selecting the data that is applicable to storage in the cloud, and developing analytical solutions to gain insights from large data, as well as for developing small and large scale information technology applications, embedded systems, and mobile applications. The company also delivers technical solutions to its clients with core capabilities in command, control, communications, computers, intelligence, surveillance, and reconnaissance. In addition, it provides cyber security capabilities help clients anticipate threats to their networks and data; decision analytics capabilities that offer problem-solving techniques, including simulation, mathematical optimization, queuing theory, and machine learning; and data science analytic capabilities that offer techniques, such as data mining, text mining, statistical analysis, and predictive modeling, as well as analytic tools that support end users by providing access to data, analytic outputs, and visualizations. Further, it offers consulting services in the areas of acquisition, program management, and logistics, as well as human capital and learning's; and management consulting services in strategy development, organizational design, efficiency, transformation, and other consulting services. Additionally, it provides digital services to help clients overcome digital challenges; develops cyber solutions and disruptive business models to address threats and vulnerabilities against clients’ emerging expanding digital enterprise, Internet of things landscape, and connected platforms; offers analytics solutions across entire client set; and provides directed energy services. The company was founded in 1914 and is headquartered in McLean, Virginia.

FINANCIAL RATIOS  of  Booz Allen Hamilton Holding (BAH)

Valuation Ratios
P/E Ratio 19.9
Price to Sales 0.9
Price to Book 8.7
Price to Tangible Book
Price to Cash Flow 13.1
Price to Free Cash Flow 15.3
Growth Rates
Sales Growth Rate 7.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -19.4%
Cap. Spend. - 3 Yr. Gr. Rate 20.8%
Financial Strength
Quick Ratio 1
Current Ratio 0
LT Debt to Equity 256.1%
Total Debt to Equity 289.7%
Interest Coverage 9
Management Effectiveness
Return On Assets 8.8%
Ret/ On Assets - 3 Yr. Avg. 9.8%
Return On Total Capital 11.9%
Ret/ On T. Cap. - 3 Yr. Avg. 13.4%
Return On Equity 51.3%
Return On Equity - 3 Yr. Avg. 93.3%
Asset Turnover 1.8
Profitability Ratios
Gross Margin 53.6%
Gross Margin - 3 Yr. Avg. 52.2%
EBITDA Margin 9%
EBITDA Margin - 3 Yr. Avg. 9.2%
Operating Margin 8.3%
Oper. Margin - 3 Yr. Avg. 8.4%
Pre-Tax Margin 7.1%
Pre-Tax Margin - 3 Yr. Avg. 7.1%
Net Profit Margin 4.3%
Net Profit Margin - 3 Yr. Avg. 4.7%
Effective Tax Rate 38.8%
Eff/ Tax Rate - 3 Yr. Avg. 33.6%
Payout Ratio 36.9%

BAH stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BAH stock intrinsic value calculation we used $5804 million for the last fiscal year's total revenue generated by Booz Allen Hamilton Holding. The default revenue input number comes from 2017 income statement of Booz Allen Hamilton Holding. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BAH stock valuation model: a) initial revenue growth rate of 11.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.9%, whose default value for BAH is calculated based on our internal credit rating of Booz Allen Hamilton Holding, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Booz Allen Hamilton Holding.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BAH stock the variable cost ratio is equal to 90.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $87 million in the base year in the intrinsic value calculation for BAH stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Booz Allen Hamilton Holding.

Corporate tax rate of 27% is the nominal tax rate for Booz Allen Hamilton Holding. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BAH stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BAH are equal to 6.6%.

Life of production assets of 30.8 years is the average useful life of capital assets used in Booz Allen Hamilton Holding operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BAH is equal to 2.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $574 million for Booz Allen Hamilton Holding - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 146.173 million for Booz Allen Hamilton Holding is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Booz Allen Hamilton Holding at the current share price and the inputted number of shares is $4.9 billion.

RELATED COMPANIES Price Int.Val. Rating
NCIT NCI 20.00 16.04  hold
CSRA CSRA 31.60 16.91  sell
EGOV NIC 16.25 21.68  hold
CACI CACI Internati 123.00 213.72  str.buy
ICFI ICF Internatio 43.70 92.97  str.buy
SAIC Science Applic 69.14 69.41  hold
EDGW Edgewater Tech 6.73 8.03  hold
NOC Northrop Grumm 267.61 368.54  buy

COMPANY NEWS

▶ Booz Allen beats 1Q profit forecasts   [Aug-07-17 11:57PM  Associated Press]
▶ Moodys: DOJ investigation into Booz Allen 'could take years to resolve   [04:15PM  American City Business Journals]
Stock chart of BAH Financial statements of BAH
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.