Intrinsic value of Booz Allen Hamilton Holding - BAH

Previous Close

$36.18

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$36.18

 
Intrinsic value

$34.43

 
Up/down potential

-5%

 
Rating

hold

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of BAH stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 5.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  2.48
  7.40
  7.16
  6.94
  6.75
  6.57
  6.42
  6.28
  6.15
  6.03
  5.93
  5.84
  5.75
  5.68
  5.61
  5.55
  5.49
  5.44
  5.40
  5.36
  5.32
  5.29
  5.26
  5.24
  5.21
  5.19
  5.17
  5.16
  5.14
  5.13
  5.11
Revenue, $m
  5,406
  5,806
  6,222
  6,654
  7,103
  7,570
  8,056
  8,561
  9,088
  9,636
  10,207
  10,803
  11,424
  12,073
  12,750
  13,458
  14,197
  14,970
  15,779
  16,625
  17,510
  18,436
  19,407
  20,423
  21,487
  22,603
  23,772
  24,997
  26,282
  27,629
  29,042
Variable operating expenses, $m
 
  5,291
  5,660
  6,043
  6,442
  6,857
  7,288
  7,737
  8,204
  8,691
  9,198
  9,591
  10,143
  10,719
  11,320
  11,948
  12,604
  13,291
  14,009
  14,759
  15,545
  16,368
  17,229
  18,131
  19,077
  20,067
  21,105
  22,193
  23,333
  24,529
  25,784
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  4,961
  5,291
  5,660
  6,043
  6,442
  6,857
  7,288
  7,737
  8,204
  8,691
  9,198
  9,591
  10,143
  10,719
  11,320
  11,948
  12,604
  13,291
  14,009
  14,759
  15,545
  16,368
  17,229
  18,131
  19,077
  20,067
  21,105
  22,193
  23,333
  24,529
  25,784
Operating income, $m
  445
  515
  562
  610
  661
  713
  768
  824
  883
  945
  1,009
  1,212
  1,282
  1,355
  1,431
  1,510
  1,593
  1,680
  1,770
  1,865
  1,964
  2,068
  2,177
  2,291
  2,411
  2,536
  2,667
  2,805
  2,949
  3,100
  3,258
EBITDA, $m
  507
  665
  713
  762
  813
  867
  923
  980
  1,041
  1,104
  1,169
  1,237
  1,308
  1,383
  1,460
  1,541
  1,626
  1,715
  1,807
  1,904
  2,005
  2,111
  2,223
  2,339
  2,461
  2,589
  2,723
  2,863
  3,010
  3,164
  3,326
Interest expense (income), $m
  57
  53
  60
  67
  74
  82
  89
  97
  106
  114
  124
  133
  143
  153
  164
  175
  187
  199
  212
  225
  239
  254
  269
  285
  302
  320
  338
  358
  378
  399
  422
Earnings before tax, $m
  379
  462
  502
  543
  587
  632
  678
  727
  778
  830
  885
  1,079
  1,139
  1,201
  1,267
  1,335
  1,406
  1,480
  1,558
  1,640
  1,725
  1,814
  1,908
  2,006
  2,108
  2,216
  2,329
  2,447
  2,571
  2,700
  2,837
Tax expense, $m
  85
  125
  135
  147
  158
  171
  183
  196
  210
  224
  239
  291
  308
  324
  342
  360
  380
  400
  421
  443
  466
  490
  515
  542
  569
  598
  629
  661
  694
  729
  766
Net income, $m
  294
  337
  366
  397
  428
  461
  495
  531
  568
  606
  646
  788
  831
  877
  925
  974
  1,026
  1,081
  1,138
  1,197
  1,259
  1,325
  1,393
  1,464
  1,539
  1,618
  1,700
  1,786
  1,877
  1,971
  2,071

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  188
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,010
  3,030
  3,247
  3,473
  3,707
  3,951
  4,204
  4,468
  4,743
  5,029
  5,327
  5,638
  5,963
  6,301
  6,655
  7,024
  7,410
  7,813
  8,235
  8,677
  9,139
  9,622
  10,129
  10,659
  11,215
  11,797
  12,407
  13,047
  13,717
  14,420
  15,158
Adjusted assets (=assets-cash), $m
  2,822
  3,030
  3,247
  3,473
  3,707
  3,951
  4,204
  4,468
  4,743
  5,029
  5,327
  5,638
  5,963
  6,301
  6,655
  7,024
  7,410
  7,813
  8,235
  8,677
  9,139
  9,622
  10,129
  10,659
  11,215
  11,797
  12,407
  13,047
  13,717
  14,420
  15,158
Revenue / Adjusted assets
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
Average production assets, $m
  341
  366
  392
  419
  447
  477
  508
  539
  573
  607
  643
  681
  720
  761
  803
  848
  894
  943
  994
  1,047
  1,103
  1,161
  1,223
  1,287
  1,354
  1,424
  1,498
  1,575
  1,656
  1,741
  1,830
Working capital, $m
  250
  186
  199
  213
  227
  242
  258
  274
  291
  308
  327
  346
  366
  386
  408
  431
  454
  479
  505
  532
  560
  590
  621
  654
  688
  723
  761
  800
  841
  884
  929
Total debt, $m
  1,597
  1,668
  1,859
  2,058
  2,265
  2,480
  2,703
  2,936
  3,178
  3,431
  3,694
  3,968
  4,254
  4,553
  4,864
  5,190
  5,531
  5,886
  6,259
  6,648
  7,055
  7,482
  7,928
  8,396
  8,886
  9,400
  9,938
  10,502
  11,094
  11,714
  12,364
Total liabilities, $m
  2,602
  2,673
  2,864
  3,063
  3,270
  3,485
  3,708
  3,941
  4,183
  4,436
  4,699
  4,973
  5,259
  5,558
  5,869
  6,195
  6,536
  6,891
  7,264
  7,653
  8,060
  8,487
  8,933
  9,401
  9,891
  10,405
  10,943
  11,507
  12,099
  12,719
  13,369
Total equity, $m
  408
  358
  383
  410
  437
  466
  496
  527
  560
  593
  629
  665
  704
  744
  785
  829
  874
  922
  972
  1,024
  1,078
  1,135
  1,195
  1,258
  1,323
  1,392
  1,464
  1,540
  1,619
  1,702
  1,789
Total liabilities and equity, $m
  3,010
  3,031
  3,247
  3,473
  3,707
  3,951
  4,204
  4,468
  4,743
  5,029
  5,328
  5,638
  5,963
  6,302
  6,654
  7,024
  7,410
  7,813
  8,236
  8,677
  9,138
  9,622
  10,128
  10,659
  11,214
  11,797
  12,407
  13,047
  13,718
  14,421
  15,158
Debt-to-equity ratio
  3.914
  4.660
  4.850
  5.020
  5.180
  5.320
  5.450
  5.570
  5.680
  5.780
  5.880
  5.960
  6.050
  6.120
  6.190
  6.260
  6.330
  6.380
  6.440
  6.490
  6.540
  6.590
  6.630
  6.680
  6.720
  6.750
  6.790
  6.820
  6.850
  6.880
  6.910
Adjusted equity ratio
  0.078
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118
  0.118

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  294
  337
  366
  397
  428
  461
  495
  531
  568
  606
  646
  788
  831
  877
  925
  974
  1,026
  1,081
  1,138
  1,197
  1,259
  1,325
  1,393
  1,464
  1,539
  1,618
  1,700
  1,786
  1,877
  1,971
  2,071
Depreciation, amort., depletion, $m
  62
  150
  151
  152
  153
  154
  155
  156
  157
  159
  160
  25
  27
  28
  30
  31
  33
  35
  37
  39
  41
  43
  45
  48
  50
  53
  55
  58
  61
  64
  68
Funds from operations, $m
  137
  487
  517
  548
  581
  615
  650
  687
  725
  765
  806
  813
  858
  905
  954
  1,006
  1,060
  1,116
  1,174
  1,236
  1,300
  1,368
  1,438
  1,512
  1,589
  1,670
  1,755
  1,844
  1,938
  2,036
  2,139
Change in working capital, $m
  -112
  13
  13
  14
  14
  15
  16
  16
  17
  18
  18
  19
  20
  21
  22
  23
  24
  25
  26
  27
  28
  30
  31
  33
  34
  36
  37
  39
  41
  43
  45
Cash from operations, $m
  249
  484
  504
  535
  567
  600
  635
  671
  708
  747
  788
  794
  838
  884
  933
  983
  1,036
  1,091
  1,149
  1,209
  1,272
  1,338
  1,407
  1,479
  1,555
  1,635
  1,718
  1,805
  1,897
  1,993
  2,093
Maintenance CAPEX, $m
  0
  -13
  -14
  -15
  -16
  -17
  -18
  -19
  -20
  -21
  -22
  -24
  -25
  -27
  -28
  -30
  -31
  -33
  -35
  -37
  -39
  -41
  -43
  -45
  -48
  -50
  -53
  -55
  -58
  -61
  -64
New CAPEX, $m
  -67
  -25
  -26
  -27
  -28
  -29
  -31
  -32
  -33
  -35
  -36
  -38
  -39
  -41
  -43
  -45
  -47
  -49
  -51
  -53
  -56
  -58
  -61
  -64
  -67
  -70
  -74
  -77
  -81
  -85
  -89
Cash from investing activities, $m
  -118
  -38
  -40
  -42
  -44
  -46
  -49
  -51
  -53
  -56
  -58
  -62
  -64
  -68
  -71
  -75
  -78
  -82
  -86
  -90
  -95
  -99
  -104
  -109
  -115
  -120
  -127
  -132
  -139
  -146
  -153
Free cash flow, $m
  131
  447
  464
  493
  523
  554
  586
  620
  655
  692
  730
  733
  774
  817
  862
  909
  958
  1,009
  1,063
  1,119
  1,177
  1,239
  1,303
  1,370
  1,441
  1,514
  1,592
  1,673
  1,757
  1,847
  1,940
Issuance/(repayment) of debt, $m
  -22
  184
  191
  199
  207
  215
  224
  233
  242
  252
  263
  274
  286
  299
  312
  326
  340
  356
  372
  389
  407
  427
  447
  468
  490
  514
  538
  564
  591
  620
  650
Issuance/(repurchase) of shares, $m
  -49
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -71
  184
  191
  199
  207
  215
  224
  233
  242
  252
  263
  274
  286
  299
  312
  326
  340
  356
  372
  389
  407
  427
  447
  468
  490
  514
  538
  564
  591
  620
  650
Total cash flow (excl. dividends), $m
  60
  630
  655
  692
  730
  769
  810
  853
  897
  944
  993
  1,007
  1,060
  1,116
  1,174
  1,235
  1,298
  1,365
  1,435
  1,508
  1,585
  1,665
  1,750
  1,838
  1,931
  2,028
  2,130
  2,237
  2,349
  2,467
  2,590
Retained Cash Flow (-), $m
  -221
  -25
  -26
  -27
  -28
  -29
  -30
  -31
  -32
  -34
  -35
  -37
  -38
  -40
  -42
  -44
  -46
  -48
  -50
  -52
  -55
  -57
  -60
  -63
  -66
  -69
  -72
  -75
  -79
  -83
  -87
Prev. year cash balance distribution, $m
 
  75
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  681
  630
  665
  702
  740
  780
  822
  865
  910
  957
  970
  1,022
  1,076
  1,132
  1,191
  1,253
  1,317
  1,385
  1,456
  1,530
  1,608
  1,690
  1,775
  1,865
  1,959
  2,058
  2,161
  2,270
  2,384
  2,503
Discount rate, %
 
  9.30
  9.77
  10.25
  10.77
  11.30
  11.87
  12.46
  13.09
  13.74
  14.43
  15.15
  15.91
  16.70
  17.54
  18.41
  19.33
  20.30
  21.32
  22.38
  23.50
  24.68
  25.91
  27.20
  28.57
  29.99
  31.49
  33.07
  34.72
  36.46
  38.28
PV of cash for distribution, $m
 
  623
  523
  496
  466
  433
  398
  361
  323
  286
  249
  206
  174
  144
  118
  94
  74
  57
  43
  31
  22
  16
  11
  7
  4
  3
  2
  1
  1
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Booz Allen Hamilton Holding Corporation provides management and technology, consulting, and engineering services to governments, corporations, and not-for-profit organizations in the United States and internationally. It assists clients in designing cloud architecture solutions, selecting the data that is applicable to storage in the cloud, and developing analytical solutions to gain insights from large data, as well as for developing small and large scale information technology applications, embedded systems, and mobile applications. The company also delivers technical solutions to its clients with core capabilities in command, control, communications, computers, intelligence, surveillance, and reconnaissance. In addition, it provides cyber security capabilities help clients anticipate threats to their networks and data; decision analytics capabilities that offer problem-solving techniques, including simulation, mathematical optimization, queuing theory, and machine learning; and data science analytic capabilities that offer techniques, such as data mining, text mining, statistical analysis, and predictive modeling, as well as analytic tools that support end users by providing access to data, analytic outputs, and visualizations. Further, it offers consulting services in the areas of acquisition, program management, and logistics, as well as human capital and learning's; and management consulting services in strategy development, organizational design, efficiency, transformation, and other consulting services. Additionally, it provides digital services to help clients overcome digital challenges; develops cyber solutions and disruptive business models to address threats and vulnerabilities against clientsÂ’ emerging expanding digital enterprise, Internet of things landscape, and connected platforms; offers analytics solutions across entire client set; and provides directed energy services. The company was founded in 1914 and is headquartered in McLean, Virginia.

FINANCIAL RATIOS  of  Booz Allen Hamilton Holding (BAH)

Valuation Ratios
P/E Ratio 18.2
Price to Sales 1
Price to Book 13.1
Price to Tangible Book
Price to Cash Flow 21.5
Price to Free Cash Flow 29.4
Growth Rates
Sales Growth Rate 2.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 86.1%
Cap. Spend. - 3 Yr. Gr. Rate 15.2%
Financial Strength
Quick Ratio 2
Current Ratio 0
LT Debt to Equity 363.7%
Total Debt to Equity 391.4%
Interest Coverage 8
Management Effectiveness
Return On Assets 11.5%
Ret/ On Assets - 3 Yr. Avg. 9.8%
Return On Total Capital 15.5%
Ret/ On T. Cap. - 3 Yr. Avg. 13.5%
Return On Equity 98.8%
Return On Equity - 3 Yr. Avg. 115%
Asset Turnover 1.8
Profitability Ratios
Gross Margin 52.3%
Gross Margin - 3 Yr. Avg. 51.2%
EBITDA Margin 9.2%
EBITDA Margin - 3 Yr. Avg. 9.4%
Operating Margin 8.2%
Oper. Margin - 3 Yr. Avg. 8.4%
Pre-Tax Margin 7%
Pre-Tax Margin - 3 Yr. Avg. 7.1%
Net Profit Margin 5.4%
Net Profit Margin - 3 Yr. Avg. 4.7%
Effective Tax Rate 22.4%
Eff/ Tax Rate - 3 Yr. Avg. 33.7%
Payout Ratio 27.2%

BAH stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BAH stock intrinsic value calculation we used $5406 million for the last fiscal year's total revenue generated by Booz Allen Hamilton Holding. The default revenue input number comes from 2016 income statement of Booz Allen Hamilton Holding. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BAH stock valuation model: a) initial revenue growth rate of 7.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 9.3%, whose default value for BAH is calculated based on our internal credit rating of Booz Allen Hamilton Holding, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Booz Allen Hamilton Holding.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BAH stock the variable cost ratio is equal to 91.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for BAH stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.6% for Booz Allen Hamilton Holding.

Corporate tax rate of 27% is the nominal tax rate for Booz Allen Hamilton Holding. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BAH stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BAH are equal to 6.3%.

Life of production assets of 27 years is the average useful life of capital assets used in Booz Allen Hamilton Holding operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BAH is equal to 3.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $408 million for Booz Allen Hamilton Holding - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 150.042 million for Booz Allen Hamilton Holding is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Booz Allen Hamilton Holding at the current share price and the inputted number of shares is $5.4 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
NCIT NCI 14.80 17.98  hold
CSRA CSRA 29.19 22.80  sell
EGOV NIC 21.65 27.30  buy
CACI CACI Internati 120.65 440.28  str.buy
ICFI ICF Internatio 44.45 72.60  str.buy
SAIC Science Applic 74.17 96.62  buy
NOC Northrop Grumm 248.40 579.25  str.buy

COMPANY NEWS

▶ Heres the businesswoman who will replace the longtime former CEO on Tech Datas board   [Apr-19-17 02:46PM  American City Business Journals]
▶ Booz Allen to sell $350 million in bonds   [Apr-17-17 04:25PM  American City Business Journals]
▶ Target Security Chief Joins Booz Allen Hamilton   [Mar-09-17 03:56PM  The Wall Street Journal]
▶ Target Security Chief Joins Booz Allen Hamilton   [03:56PM  at The Wall Street Journal]
▶ CGI Federal portfolio at odds with Trump agenda   [Mar-01-17 03:13PM  at bizjournals.com]
▶ Ten Stocks That Still Look Cheap   [Feb-24-17 11:11AM  at Barrons.com]
▶ Booz Allen shows no signs of slowing internal investment   [Jan-30-17 02:00PM  at bizjournals.com]
▶ [$$] Booz Allen Revenue Rises; Dividend Raised   [08:23AM  at The Wall Street Journal]
▶ Seed Spot expands to East Coast city   [Jan-18-17 04:00PM  at bizjournals.com]
▶ Booz Allen delays its acquisition of Laurel digital services firm   [Jan-03-17 08:57AM  at bizjournals.com]
▶ [$$] Carlyle to Sell Remaining Stake in Booz Allen   [09:11AM  at The Wall Street Journal]
▶ Here's why Booz Allen is buying a Laurel cloud firm   [Nov-30-16 08:57AM  at bizjournals.com]
▶ Even after ex-employee's arrest, Booz Allen stock is booming   [Nov-18-16 02:00PM  at bizjournals.com]
▶ [$$] Booz Allen Earnings Rise   [02:28PM  at The Wall Street Journal]
▶ [$$] Justice Department Alleges Ex-NSA Contractor Stole Names of U.S. Spies   [Oct-29-16 12:11AM  at The Wall Street Journal]
▶ Can a former FBI director help Booz Allen's image?   [Oct-28-16 04:05PM  at bizjournals.com]
Stock chart of BAH Financial statements of BAH
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.