Intrinsic value of Bed Bath&Beyond - BBBY

Previous Close

$22.51

  Intrinsic Value

$100.12

stock screener

  Rating & Target

str. buy

+345%

  Value-price divergence*

+28%

Previous close

$22.51

 
Intrinsic value

$100.12

 
Up/down potential

+345%

 
Rating

str. buy

 
Value-price divergence*

+28%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of BBBY stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 3.3

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  0.93
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  12,216
  12,460
  12,747
  13,075
  13,442
  13,850
  14,297
  14,784
  15,311
  15,879
  16,488
  17,140
  17,836
  18,576
  19,364
  20,199
  21,084
  22,021
  23,012
  24,059
  25,164
  26,331
  27,561
  28,857
  30,224
  31,662
  33,177
  34,772
  36,450
  38,215
  40,072
Variable operating expenses, $m
 
  11,001
  11,252
  11,540
  11,863
  12,220
  12,612
  13,040
  13,502
  14,000
  14,535
  15,037
  15,647
  16,297
  16,988
  17,720
  18,497
  19,319
  20,188
  21,107
  22,076
  23,100
  24,179
  25,316
  26,515
  27,777
  29,106
  30,505
  31,977
  33,526
  35,155
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  11,081
  11,001
  11,252
  11,540
  11,863
  12,220
  12,612
  13,040
  13,502
  14,000
  14,535
  15,037
  15,647
  16,297
  16,988
  17,720
  18,497
  19,319
  20,188
  21,107
  22,076
  23,100
  24,179
  25,316
  26,515
  27,777
  29,106
  30,505
  31,977
  33,526
  35,155
Operating income, $m
  1,135
  1,459
  1,494
  1,535
  1,580
  1,630
  1,685
  1,744
  1,809
  1,879
  1,953
  2,103
  2,189
  2,279
  2,376
  2,479
  2,587
  2,702
  2,824
  2,952
  3,088
  3,231
  3,382
  3,541
  3,709
  3,885
  4,071
  4,267
  4,473
  4,689
  4,917
EBITDA, $m
  1,426
  1,751
  1,791
  1,837
  1,889
  1,946
  2,009
  2,077
  2,151
  2,231
  2,317
  2,408
  2,506
  2,610
  2,721
  2,838
  2,963
  3,094
  3,233
  3,381
  3,536
  3,700
  3,873
  4,055
  4,247
  4,449
  4,662
  4,886
  5,122
  5,370
  5,631
Interest expense (income), $m
  81
  81
  85
  90
  96
  103
  110
  118
  127
  137
  147
  158
  170
  183
  196
  210
  226
  242
  259
  277
  296
  316
  337
  359
  383
  407
  434
  461
  490
  520
  553
Earnings before tax, $m
  1,066
  1,379
  1,409
  1,444
  1,483
  1,527
  1,574
  1,626
  1,682
  1,742
  1,806
  1,945
  2,019
  2,097
  2,180
  2,268
  2,362
  2,460
  2,565
  2,676
  2,792
  2,915
  3,045
  3,182
  3,326
  3,478
  3,637
  3,806
  3,983
  4,169
  4,365
Tax expense, $m
  381
  372
  381
  390
  401
  412
  425
  439
  454
  470
  488
  525
  545
  566
  589
  612
  638
  664
  693
  722
  754
  787
  822
  859
  898
  939
  982
  1,028
  1,075
  1,126
  1,178
Net income, $m
  685
  1,006
  1,029
  1,054
  1,083
  1,115
  1,149
  1,187
  1,228
  1,272
  1,319
  1,420
  1,474
  1,531
  1,591
  1,656
  1,724
  1,796
  1,872
  1,953
  2,038
  2,128
  2,223
  2,323
  2,428
  2,539
  2,655
  2,778
  2,907
  3,043
  3,186

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  488
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  6,823
  6,463
  6,611
  6,781
  6,972
  7,184
  7,415
  7,668
  7,941
  8,236
  8,552
  8,890
  9,251
  9,635
  10,043
  10,477
  10,936
  11,422
  11,936
  12,479
  13,052
  13,657
  14,295
  14,968
  15,676
  16,422
  17,208
  18,035
  18,906
  19,821
  20,784
Adjusted assets (=assets-cash), $m
  6,335
  6,463
  6,611
  6,781
  6,972
  7,184
  7,415
  7,668
  7,941
  8,236
  8,552
  8,890
  9,251
  9,635
  10,043
  10,477
  10,936
  11,422
  11,936
  12,479
  13,052
  13,657
  14,295
  14,968
  15,676
  16,422
  17,208
  18,035
  18,906
  19,821
  20,784
Revenue / Adjusted assets
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
  1.928
Average production assets, $m
  1,781
  1,819
  1,861
  1,909
  1,963
  2,022
  2,087
  2,158
  2,235
  2,318
  2,407
  2,502
  2,604
  2,712
  2,827
  2,949
  3,078
  3,215
  3,360
  3,513
  3,674
  3,844
  4,024
  4,213
  4,413
  4,623
  4,844
  5,077
  5,322
  5,579
  5,850
Working capital, $m
  1,559
  1,097
  1,122
  1,151
  1,183
  1,219
  1,258
  1,301
  1,347
  1,397
  1,451
  1,508
  1,570
  1,635
  1,704
  1,777
  1,855
  1,938
  2,025
  2,117
  2,214
  2,317
  2,425
  2,539
  2,660
  2,786
  2,920
  3,060
  3,208
  3,363
  3,526
Total debt, $m
  1,492
  1,576
  1,672
  1,782
  1,906
  2,043
  2,193
  2,357
  2,534
  2,725
  2,930
  3,149
  3,383
  3,632
  3,896
  4,177
  4,474
  4,789
  5,122
  5,474
  5,846
  6,238
  6,651
  7,087
  7,546
  8,030
  8,539
  9,075
  9,639
  10,232
  10,856
Total liabilities, $m
  4,103
  4,188
  4,284
  4,394
  4,518
  4,655
  4,805
  4,969
  5,146
  5,337
  5,542
  5,761
  5,995
  6,244
  6,508
  6,789
  7,086
  7,401
  7,734
  8,086
  8,458
  8,850
  9,263
  9,699
  10,158
  10,642
  11,151
  11,687
  12,251
  12,844
  13,468
Total equity, $m
  2,719
  2,275
  2,327
  2,387
  2,454
  2,529
  2,610
  2,699
  2,795
  2,899
  3,010
  3,129
  3,256
  3,392
  3,535
  3,688
  3,849
  4,020
  4,201
  4,392
  4,594
  4,807
  5,032
  5,269
  5,518
  5,781
  6,057
  6,348
  6,655
  6,977
  7,316
Total liabilities and equity, $m
  6,822
  6,463
  6,611
  6,781
  6,972
  7,184
  7,415
  7,668
  7,941
  8,236
  8,552
  8,890
  9,251
  9,636
  10,043
  10,477
  10,935
  11,421
  11,935
  12,478
  13,052
  13,657
  14,295
  14,968
  15,676
  16,423
  17,208
  18,035
  18,906
  19,821
  20,784
Debt-to-equity ratio
  0.549
  0.690
  0.720
  0.750
  0.780
  0.810
  0.840
  0.870
  0.910
  0.940
  0.970
  1.010
  1.040
  1.070
  1.100
  1.130
  1.160
  1.190
  1.220
  1.250
  1.270
  1.300
  1.320
  1.350
  1.370
  1.390
  1.410
  1.430
  1.450
  1.470
  1.480
Adjusted equity ratio
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352
  0.352

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  685
  1,006
  1,029
  1,054
  1,083
  1,115
  1,149
  1,187
  1,228
  1,272
  1,319
  1,420
  1,474
  1,531
  1,591
  1,656
  1,724
  1,796
  1,872
  1,953
  2,038
  2,128
  2,223
  2,323
  2,428
  2,539
  2,655
  2,778
  2,907
  3,043
  3,186
Depreciation, amort., depletion, $m
  291
  292
  297
  302
  309
  316
  324
  333
  342
  352
  363
  305
  318
  331
  345
  360
  375
  392
  410
  428
  448
  469
  491
  514
  538
  564
  591
  619
  649
  680
  713
Funds from operations, $m
  1,013
  1,298
  1,325
  1,357
  1,392
  1,431
  1,473
  1,520
  1,570
  1,624
  1,682
  1,725
  1,791
  1,861
  1,936
  2,015
  2,099
  2,188
  2,282
  2,382
  2,486
  2,597
  2,714
  2,837
  2,966
  3,102
  3,246
  3,397
  3,556
  3,724
  3,900
Change in working capital, $m
  -29
  22
  25
  29
  32
  36
  39
  43
  46
  50
  54
  57
  61
  65
  69
  74
  78
  82
  87
  92
  97
  103
  108
  114
  120
  127
  133
  140
  148
  155
  163
Cash from operations, $m
  1,042
  1,276
  1,300
  1,328
  1,360
  1,395
  1,434
  1,477
  1,524
  1,574
  1,628
  1,668
  1,730
  1,796
  1,867
  1,942
  2,021
  2,106
  2,195
  2,289
  2,389
  2,494
  2,605
  2,722
  2,846
  2,976
  3,113
  3,257
  3,409
  3,568
  3,736
Maintenance CAPEX, $m
  0
  -217
  -222
  -227
  -233
  -239
  -247
  -255
  -263
  -273
  -283
  -294
  -305
  -318
  -331
  -345
  -360
  -375
  -392
  -410
  -428
  -448
  -469
  -491
  -514
  -538
  -564
  -591
  -619
  -649
  -680
New CAPEX, $m
  -374
  -38
  -42
  -48
  -54
  -59
  -65
  -71
  -77
  -83
  -89
  -95
  -102
  -108
  -115
  -122
  -129
  -137
  -145
  -153
  -161
  -170
  -180
  -189
  -199
  -210
  -221
  -233
  -245
  -258
  -271
Cash from investing activities, $m
  -492
  -255
  -264
  -275
  -287
  -298
  -312
  -326
  -340
  -356
  -372
  -389
  -407
  -426
  -446
  -467
  -489
  -512
  -537
  -563
  -589
  -618
  -649
  -680
  -713
  -748
  -785
  -824
  -864
  -907
  -951
Free cash flow, $m
  550
  1,021
  1,037
  1,053
  1,073
  1,096
  1,122
  1,151
  1,183
  1,219
  1,257
  1,279
  1,323
  1,371
  1,421
  1,475
  1,533
  1,594
  1,658
  1,727
  1,799
  1,876
  1,957
  2,042
  2,133
  2,228
  2,328
  2,433
  2,545
  2,662
  2,785
Issuance/(repayment) of debt, $m
  0
  84
  96
  110
  124
  137
  150
  164
  177
  191
  205
  219
  234
  249
  265
  281
  298
  315
  333
  352
  372
  392
  413
  436
  459
  484
  509
  536
  564
  593
  624
Issuance/(repurchase) of shares, $m
  -527
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -525
  84
  96
  110
  124
  137
  150
  164
  177
  191
  205
  219
  234
  249
  265
  281
  298
  315
  333
  352
  372
  392
  413
  436
  459
  484
  509
  536
  564
  593
  624
Total cash flow (excl. dividends), $m
  29
  1,105
  1,133
  1,163
  1,197
  1,233
  1,273
  1,315
  1,361
  1,409
  1,461
  1,498
  1,557
  1,619
  1,686
  1,756
  1,830
  1,909
  1,991
  2,079
  2,171
  2,268
  2,370
  2,478
  2,592
  2,711
  2,837
  2,969
  3,108
  3,255
  3,409
Retained Cash Flow (-), $m
  -159
  -44
  -52
  -60
  -67
  -74
  -82
  -89
  -96
  -104
  -111
  -119
  -127
  -135
  -144
  -153
  -162
  -171
  -181
  -191
  -202
  -213
  -225
  -237
  -249
  -263
  -277
  -291
  -306
  -322
  -339
Prev. year cash balance distribution, $m
 
  488
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  1,549
  1,081
  1,104
  1,130
  1,159
  1,191
  1,226
  1,264
  1,306
  1,350
  1,379
  1,430
  1,484
  1,542
  1,603
  1,668
  1,737
  1,810
  1,888
  1,969
  2,055
  2,146
  2,241
  2,342
  2,449
  2,560
  2,678
  2,802
  2,933
  3,070
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  1,485
  989
  960
  930
  898
  864
  828
  790
  750
  708
  655
  610
  564
  518
  471
  424
  378
  333
  291
  250
  213
  178
  147
  119
  95
  75
  57
  43
  32
  23
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Bed Bath & Beyond Inc. is a retailer, which operates under the names Bed Bath & Beyond (BBB), Christmas Tree Shops, Christmas Tree Shops andThat! or andThat! (collectively, CTS), Harmon or Harmon Face Values (collectively, Harmon), buybuy BABY (Baby) and World Market, Cost Plus World Market or Cost Plus (collectively, Cost Plus World Market). The Company operates in two segments: North American Retail and Institutional Sales. The Company sells a range of domestics merchandise and home furnishings. Domestics merchandise includes categories, such as bed linens and related items, bath items and kitchen textiles. Home furnishings include categories, such as kitchen and tabletop items, fine tabletop, basic housewares, general home furnishings, consumables and juvenile products. The Company operates approximately 1,530 stores plus its various Websites, other interactive platforms and distribution facilities.

FINANCIAL RATIOS  of  Bed Bath&Beyond (BBBY)

Valuation Ratios
P/E Ratio 4.8
Price to Sales 0.3
Price to Book 1.2
Price to Tangible Book
Price to Cash Flow 3.2
Price to Free Cash Flow 4.9
Growth Rates
Sales Growth Rate 0.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 14%
Cap. Spend. - 3 Yr. Gr. Rate 3.1%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 54.9%
Total Debt to Equity 54.9%
Interest Coverage 14
Management Effectiveness
Return On Assets 11.1%
Ret/ On Assets - 3 Yr. Avg. 13.2%
Return On Total Capital 16.6%
Ret/ On T. Cap. - 3 Yr. Avg. 20.1%
Return On Equity 26%
Return On Equity - 3 Yr. Avg. 28.8%
Asset Turnover 1.8
Profitability Ratios
Gross Margin 37.5%
Gross Margin - 3 Yr. Avg. 38.2%
EBITDA Margin 11.8%
EBITDA Margin - 3 Yr. Avg. 13.6%
Operating Margin 9.3%
Oper. Margin - 3 Yr. Avg. 11.4%
Pre-Tax Margin 8.7%
Pre-Tax Margin - 3 Yr. Avg. 10.8%
Net Profit Margin 5.6%
Net Profit Margin - 3 Yr. Avg. 6.9%
Effective Tax Rate 35.7%
Eff/ Tax Rate - 3 Yr. Avg. 36.2%
Payout Ratio 8.2%

BBBY stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BBBY stock intrinsic value calculation we used $12216 million for the last fiscal year's total revenue generated by Bed Bath&Beyond. The default revenue input number comes from 2017 income statement of Bed Bath&Beyond. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BBBY stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for BBBY is calculated based on our internal credit rating of Bed Bath&Beyond, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Bed Bath&Beyond.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BBBY stock the variable cost ratio is equal to 88.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for BBBY stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Bed Bath&Beyond.

Corporate tax rate of 27% is the nominal tax rate for Bed Bath&Beyond. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BBBY stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BBBY are equal to 14.6%.

Life of production assets of 8.2 years is the average useful life of capital assets used in Bed Bath&Beyond operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BBBY is equal to 8.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2719 million for Bed Bath&Beyond - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 147.101 million for Bed Bath&Beyond is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Bed Bath&Beyond at the current share price and the inputted number of shares is $3.3 billion.

RELATED COMPANIES Price Int.Val. Rating
KIRK Kirkland's 10.61 23.95  str.buy
WSM Williams-Sonom 46.78 60.71  buy
RH RH 72.22 109.09  str.buy
FLWS 1-800-FLOWERS. 9.75 11.08  buy
PIR Pier 1 Imports 4.15 9.63  str.buy
HOME At Home Group 22.49 46.12  str.buy

COMPANY NEWS

▶ Why Bed Bath & Beyond Shares Got Soaked   [05:00AM  Motley Fool]
▶ Company News For Sep 21, 2017   [Sep-21-17 10:26AM  Zacks]
▶ Cramer Remix: Why FedEx could still deliver huge upside   [Sep-20-17 07:12PM  CNBC Videos]
▶ What Happened in the Stock Market Today   [05:05PM  Motley Fool]
▶ Bed Bath & Beyond shares crater 15%   [01:32PM  CNBC Videos]
▶ Bed Bath & Beyond misses Street 2Q forecasts   [09:35PM  Associated Press]
▶ [$$] Business Watch   [08:57PM  The Wall Street Journal]
▶ Bed Bath & Beyond misses on top line   [04:35PM  CNBC Videos]
▶ Consumer Sector: Pre-Earnings Coverage for September 1822   [Sep-18-17 12:59PM  Market Realist]
▶ Don't get complacent, get diversified, says Cramer   [Sep-15-17 06:44PM  CNBC Videos]
▶ Will BBBYs 2Q17 EPS Outperform Analysts Estimates?   [Sep-14-17 10:39AM  Market Realist]
▶ Why RHs Net Margins Fell in 2Q17   [09:07AM  Market Realist]
▶ Bed, Bath & Beyond Is Still No Bargain   [Aug-21-17 09:30AM  TheStreet.com]
▶ Bed Bath & Beyond to cut in-store manager positions   [Aug-03-17 05:45PM  MarketWatch]
Financial statements of BBBY
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.