Intrinsic value of Amplify Snack Brands - BETR

Previous Close

$7.00

  Intrinsic Value

$35.26

stock screener

  Rating & Target

str. buy

+404%

Previous close

$7.00

 
Intrinsic value

$35.26

 
Up/down potential

+404%

 
Rating

str. buy

We calculate the intrinsic value of BETR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.5

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  47.28
  47.30
  43.07
  39.26
  35.84
  32.75
  29.98
  27.48
  25.23
  23.21
  21.39
  19.75
  18.27
  16.95
  15.75
  14.68
  13.71
  12.84
  12.05
  11.35
  10.71
  10.14
  9.63
  9.17
  8.75
  8.37
  8.04
  7.73
  7.46
  7.21
  6.99
Revenue, $m
  271
  399
  571
  795
  1,080
  1,434
  1,864
  2,376
  2,976
  3,667
  4,451
  5,330
  6,304
  7,372
  8,534
  9,786
  11,128
  12,556
  14,070
  15,667
  17,345
  19,105
  20,944
  22,864
  24,864
  26,946
  29,112
  31,363
  33,703
  36,134
  38,661
Variable operating expenses, $m
 
  290
  409
  563
  759
  1,003
  1,299
  1,652
  2,065
  2,541
  3,082
  3,672
  4,343
  5,079
  5,879
  6,742
  7,666
  8,650
  9,693
  10,793
  11,950
  13,162
  14,429
  15,751
  17,129
  18,564
  20,056
  21,607
  23,218
  24,893
  26,634
Fixed operating expenses, $m
 
  10
  11
  11
  11
  11
  12
  12
  12
  12
  13
  13
  13
  14
  14
  14
  15
  15
  16
  16
  16
  17
  17
  18
  18
  19
  19
  19
  20
  20
  21
Total operating expenses, $m
  212
  300
  420
  574
  770
  1,014
  1,311
  1,664
  2,077
  2,553
  3,095
  3,685
  4,356
  5,093
  5,893
  6,756
  7,681
  8,665
  9,709
  10,809
  11,966
  13,179
  14,446
  15,769
  17,147
  18,583
  20,075
  21,626
  23,238
  24,913
  26,655
Operating income, $m
  59
  99
  152
  221
  310
  420
  553
  712
  898
  1,113
  1,357
  1,645
  1,948
  2,280
  2,641
  3,030
  3,447
  3,891
  4,361
  4,858
  5,380
  5,926
  6,498
  7,095
  7,717
  8,364
  9,037
  9,737
  10,465
  11,220
  12,006
EBITDA, $m
  66
  135
  198
  280
  383
  512
  669
  856
  1,074
  1,326
  1,612
  1,932
  2,288
  2,677
  3,101
  3,558
  4,047
  4,568
  5,120
  5,703
  6,315
  6,957
  7,628
  8,328
  9,058
  9,818
  10,608
  11,429
  12,282
  13,169
  14,091
Interest expense (income), $m
  18
  27
  42
  63
  92
  128
  173
  227
  292
  368
  455
  555
  666
  789
  924
  1,071
  1,230
  1,400
  1,581
  1,772
  1,975
  2,187
  2,410
  2,643
  2,886
  3,139
  3,403
  3,677
  3,962
  4,258
  4,566
Earnings before tax, $m
  43
  72
  110
  158
  218
  292
  380
  485
  606
  745
  901
  1,090
  1,282
  1,490
  1,716
  1,958
  2,217
  2,491
  2,781
  3,085
  3,405
  3,739
  4,088
  4,452
  4,831
  5,225
  5,635
  6,060
  6,503
  6,962
  7,440
Tax expense, $m
  16
  19
  30
  43
  59
  79
  103
  131
  164
  201
  243
  294
  346
  402
  463
  529
  599
  673
  751
  833
  919
  1,010
  1,104
  1,202
  1,304
  1,411
  1,521
  1,636
  1,756
  1,880
  2,009
Net income, $m
  27
  52
  81
  115
  159
  213
  278
  354
  443
  544
  658
  796
  936
  1,088
  1,253
  1,430
  1,618
  1,818
  2,030
  2,252
  2,486
  2,730
  2,985
  3,250
  3,527
  3,814
  4,113
  4,424
  4,747
  5,083
  5,431

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  10
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  838
  1,221
  1,747
  2,432
  3,304
  4,386
  5,701
  7,267
  9,101
  11,213
  13,612
  16,300
  19,279
  22,546
  26,097
  29,927
  34,030
  38,399
  43,028
  47,911
  53,044
  58,424
  64,050
  69,920
  76,038
  82,405
  89,028
  95,912
  103,067
  110,502
  118,229
Adjusted assets (=assets-cash), $m
  828
  1,221
  1,747
  2,432
  3,304
  4,386
  5,701
  7,267
  9,101
  11,213
  13,612
  16,300
  19,279
  22,546
  26,097
  29,927
  34,030
  38,399
  43,028
  47,911
  53,044
  58,424
  64,050
  69,920
  76,038
  82,405
  89,028
  95,912
  103,067
  110,502
  118,229
Revenue / Adjusted assets
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
  0.327
Average production assets, $m
  439
  646
  924
  1,287
  1,748
  2,321
  3,016
  3,845
  4,815
  5,933
  7,202
  8,624
  10,200
  11,929
  13,808
  15,834
  18,005
  20,316
  22,765
  25,349
  28,065
  30,912
  33,888
  36,994
  40,230
  43,599
  47,103
  50,746
  54,531
  58,465
  62,553
Working capital, $m
  19
  24
  34
  47
  64
  85
  110
  140
  176
  216
  263
  314
  372
  435
  503
  577
  657
  741
  830
  924
  1,023
  1,127
  1,236
  1,349
  1,467
  1,590
  1,718
  1,850
  1,988
  2,132
  2,281
Total debt, $m
  592
  905
  1,378
  1,995
  2,780
  3,753
  4,937
  6,347
  7,997
  9,898
  12,057
  14,476
  17,157
  20,097
  23,293
  26,741
  30,433
  34,365
  38,531
  42,926
  47,546
  52,388
  57,451
  62,734
  68,240
  73,971
  79,931
  86,127
  92,566
  99,258
  106,212
Total liabilities, $m
  787
  1,099
  1,572
  2,189
  2,974
  3,947
  5,131
  6,541
  8,191
  10,092
  12,251
  14,670
  17,351
  20,291
  23,487
  26,935
  30,627
  34,559
  38,725
  43,120
  47,740
  52,582
  57,645
  62,928
  68,434
  74,165
  80,125
  86,321
  92,760
  99,452
  106,406
Total equity, $m
  52
  122
  175
  243
  330
  439
  570
  727
  910
  1,121
  1,361
  1,630
  1,928
  2,255
  2,610
  2,993
  3,403
  3,840
  4,303
  4,791
  5,304
  5,842
  6,405
  6,992
  7,604
  8,241
  8,903
  9,591
  10,307
  11,050
  11,823
Total liabilities and equity, $m
  839
  1,221
  1,747
  2,432
  3,304
  4,386
  5,701
  7,268
  9,101
  11,213
  13,612
  16,300
  19,279
  22,546
  26,097
  29,928
  34,030
  38,399
  43,028
  47,911
  53,044
  58,424
  64,050
  69,920
  76,038
  82,406
  89,028
  95,912
  103,067
  110,502
  118,229
Debt-to-equity ratio
  11.385
  7.410
  7.890
  8.200
  8.410
  8.560
  8.660
  8.730
  8.790
  8.830
  8.860
  8.880
  8.900
  8.910
  8.930
  8.940
  8.940
  8.950
  8.950
  8.960
  8.960
  8.970
  8.970
  8.970
  8.970
  8.980
  8.980
  8.980
  8.980
  8.980
  8.980
Adjusted equity ratio
  0.051
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  27
  52
  81
  115
  159
  213
  278
  354
  443
  544
  658
  796
  936
  1,088
  1,253
  1,430
  1,618
  1,818
  2,030
  2,252
  2,486
  2,730
  2,985
  3,250
  3,527
  3,814
  4,113
  4,424
  4,747
  5,083
  5,431
Depreciation, amort., depletion, $m
  7
  37
  46
  58
  73
  93
  116
  143
  176
  213
  255
  287
  340
  398
  460
  528
  600
  677
  759
  845
  935
  1,030
  1,130
  1,233
  1,341
  1,453
  1,570
  1,692
  1,818
  1,949
  2,085
Funds from operations, $m
  -46
  89
  127
  173
  233
  306
  393
  497
  618
  757
  913
  1,083
  1,276
  1,486
  1,713
  1,957
  2,218
  2,496
  2,789
  3,097
  3,421
  3,760
  4,114
  4,483
  4,868
  5,268
  5,684
  6,116
  6,565
  7,031
  7,516
Change in working capital, $m
  -45
  8
  10
  13
  17
  21
  25
  30
  35
  41
  46
  52
  57
  63
  69
  74
  79
  84
  89
  94
  99
  104
  109
  113
  118
  123
  128
  133
  138
  143
  149
Cash from operations, $m
  -1
  82
  116
  160
  216
  285
  368
  467
  583
  716
  867
  1,032
  1,218
  1,423
  1,645
  1,884
  2,139
  2,411
  2,699
  3,003
  3,322
  3,656
  4,006
  4,370
  4,750
  5,145
  5,556
  5,983
  6,427
  6,888
  7,367
Maintenance CAPEX, $m
  0
  -15
  -22
  -31
  -43
  -58
  -77
  -101
  -128
  -161
  -198
  -240
  -287
  -340
  -398
  -460
  -528
  -600
  -677
  -759
  -845
  -935
  -1,030
  -1,130
  -1,233
  -1,341
  -1,453
  -1,570
  -1,692
  -1,818
  -1,949
New CAPEX, $m
  -6
  -207
  -278
  -363
  -461
  -573
  -696
  -829
  -970
  -1,118
  -1,269
  -1,422
  -1,576
  -1,729
  -1,879
  -2,027
  -2,171
  -2,312
  -2,449
  -2,584
  -2,716
  -2,847
  -2,976
  -3,106
  -3,237
  -3,369
  -3,504
  -3,643
  -3,786
  -3,934
  -4,088
Cash from investing activities, $m
  -388
  -222
  -300
  -394
  -504
  -631
  -773
  -930
  -1,098
  -1,279
  -1,467
  -1,662
  -1,863
  -2,069
  -2,277
  -2,487
  -2,699
  -2,912
  -3,126
  -3,343
  -3,561
  -3,782
  -4,006
  -4,236
  -4,470
  -4,710
  -4,957
  -5,213
  -5,478
  -5,752
  -6,037
Free cash flow, $m
  -389
  -140
  -183
  -233
  -288
  -346
  -405
  -462
  -515
  -562
  -600
  -631
  -645
  -646
  -632
  -603
  -559
  -500
  -427
  -339
  -239
  -126
  -1
  134
  280
  435
  598
  770
  950
  1,136
  1,330
Issuance/(repayment) of debt, $m
  403
  320
  473
  617
  784
  974
  1,183
  1,410
  1,650
  1,901
  2,158
  2,419
  2,681
  2,940
  3,196
  3,447
  3,693
  3,932
  4,166
  4,395
  4,620
  4,842
  5,063
  5,283
  5,506
  5,731
  5,960
  6,196
  6,439
  6,692
  6,954
Issuance/(repurchase) of shares, $m
  0
  21
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  381
  341
  473
  617
  784
  974
  1,183
  1,410
  1,650
  1,901
  2,158
  2,419
  2,681
  2,940
  3,196
  3,447
  3,693
  3,932
  4,166
  4,395
  4,620
  4,842
  5,063
  5,283
  5,506
  5,731
  5,960
  6,196
  6,439
  6,692
  6,954
Total cash flow (excl. dividends), $m
  -8
  200
  290
  384
  496
  628
  778
  948
  1,135
  1,339
  1,559
  1,789
  2,036
  2,294
  2,564
  2,844
  3,133
  3,432
  3,739
  4,055
  4,381
  4,716
  5,062
  5,418
  5,786
  6,166
  6,559
  6,966
  7,389
  7,828
  8,284
Retained Cash Flow (-), $m
  -37
  -73
  -53
  -69
  -87
  -108
  -131
  -157
  -183
  -211
  -240
  -269
  -298
  -327
  -355
  -383
  -410
  -437
  -463
  -488
  -513
  -538
  -563
  -587
  -612
  -637
  -662
  -688
  -715
  -744
  -773
Prev. year cash balance distribution, $m
 
  3
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  130
  237
  315
  409
  520
  647
  791
  952
  1,128
  1,319
  1,520
  1,738
  1,968
  2,209
  2,461
  2,723
  2,995
  3,276
  3,567
  3,868
  4,178
  4,499
  4,831
  5,174
  5,529
  5,897
  6,278
  6,674
  7,084
  7,512
Discount rate, %
 
  13.70
  14.39
  15.10
  15.86
  16.65
  17.49
  18.36
  19.28
  20.24
  21.25
  22.32
  23.43
  24.60
  25.83
  27.13
  28.48
  29.91
  31.40
  32.97
  34.62
  36.35
  38.17
  40.08
  42.08
  44.18
  46.39
  48.71
  51.15
  53.71
  56.39
PV of cash for distribution, $m
 
  114
  181
  207
  227
  241
  246
  243
  232
  215
  192
  166
  139
  113
  89
  67
  49
  35
  24
  16
  10
  6
  4
  2
  1
  1
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0
  96.0

Amplify Snack Brands, Inc. is a snack food company focused on developing and marketing products that appeal to consumers' growing preference for better-for-you (BFY) snacks. The Company's segments are North America and International. The North America and International segments both operate in the snack food category and whose brands and products are offered in the natural and conventional grocery, drug, convenience, food service, club, mass merchandise and other channels. Its anchor brand, SkinnyPop, is a BFY ready-to-eat (RTE) popcorn brand. The Company's products consist of its brand, SkinnyPop, in addition to Tyrrells, Paqui, Oatmega, Thomas Chipman, the Wholesome Food Company and Lisa's Chips. As of December 31, 2016, SkinnyPop started with three core ingredients: popcorn, sunflower oil and salt. The SkinnyPop portfolio consisted of six flavors: Original, White Cheddar flavor, Sea Salt & Pepper, Naturally Sweet, Jalapeno and Dusted Dark Chocolate flavor, as of December 31, 2016.

FINANCIAL RATIOS  of  Amplify Snack Brands (BETR)

Valuation Ratios
P/E Ratio 19.1
Price to Sales 1.9
Price to Book 9.9
Price to Tangible Book
Price to Cash Flow -516.9
Price to Free Cash Flow -73.8
Growth Rates
Sales Growth Rate 47.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -33.3%
Cap. Spend. - 3 Yr. Gr. Rate NaN%
Financial Strength
Quick Ratio 1
Current Ratio 0.1
LT Debt to Equity 1125%
Total Debt to Equity 1138.5%
Interest Coverage 3
Management Effectiveness
Return On Assets 6.4%
Ret/ On Assets - 3 Yr. Avg. 10.9%
Return On Total Capital 6.3%
Ret/ On T. Cap. - 3 Yr. Avg. 10.5%
Return On Equity 80.6%
Return On Equity - 3 Yr. Avg. 50%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 48%
Gross Margin - 3 Yr. Avg. 53.3%
EBITDA Margin 25.1%
EBITDA Margin - 3 Yr. Avg. 27%
Operating Margin 21.8%
Oper. Margin - 3 Yr. Avg. 24.8%
Pre-Tax Margin 15.9%
Pre-Tax Margin - 3 Yr. Avg. 19.5%
Net Profit Margin 10%
Net Profit Margin - 3 Yr. Avg. 14%
Effective Tax Rate 37.2%
Eff/ Tax Rate - 3 Yr. Avg. 35.3%
Payout Ratio 0%

BETR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BETR stock intrinsic value calculation we used $271 million for the last fiscal year's total revenue generated by Amplify Snack Brands. The default revenue input number comes from 2016 income statement of Amplify Snack Brands. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BETR stock valuation model: a) initial revenue growth rate of 47.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 13.7%, whose default value for BETR is calculated based on our internal credit rating of Amplify Snack Brands, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Amplify Snack Brands.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BETR stock the variable cost ratio is equal to 74.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $10 million in the base year in the intrinsic value calculation for BETR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.6% for Amplify Snack Brands.

Corporate tax rate of 27% is the nominal tax rate for Amplify Snack Brands. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BETR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BETR are equal to 161.8%.

Life of production assets of 76.9 years is the average useful life of capital assets used in Amplify Snack Brands operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BETR is equal to 5.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $52 million for Amplify Snack Brands - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 76.743 million for Amplify Snack Brands is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Amplify Snack Brands at the current share price and the inputted number of shares is $0.5 billion.

RELATED COMPANIES Price Int.Val. Rating
LNCE Snyders-Lance 46.79 11.01  str.sell
KR Kroger 26.45 29.51  buy
JBSS John B. Sanfil 62.52 21.78  str.sell
K Kellogg 64.99 22.76  str.sell
CAG Conagra Brands 37.76 13.60  str.sell

COMPANY NEWS

▶ Amplify misses Street 3Q forecasts   [Nov-07-17 05:33PM  Associated Press]
▶ Is It Time To Sell Amplify Snack Brands Inc (BETR)?   [Oct-03-17 07:06PM  Simply Wall St.]
▶ 3 Value Stocks for Wise Investors   [Aug-10-17 06:30PM  Motley Fool]
▶ Amplify meets 2Q profit forecasts   [Aug-08-17 11:54PM  Associated Press]
▶ Amplify meets 1Q profit forecasts   [May-09-17 04:16PM  Associated Press]
▶ Amplify misses 4Q profit forecasts   [05:16PM  Associated Press]
▶ 5 Earnings Short-Squeeze Trade Ideas   [Mar-07-17 01:39PM  TheStreet.com]
▶ Paqui® Launches a Wild New Ranch Chip   [Feb-20-17 12:30PM  PR Newswire]
▶ How an Orlando teacher shortage could hurt the local economy   [Feb-06-17 05:03PM  at bizjournals.com]
▶ Construction opportunities ahead to build Winter Garden school   [Dec-22-16 03:00PM  at bizjournals.com]
▶ Opus Bank (OPB): Are Hedge Funds Right About This Stock?   [Dec-10-16 08:16AM  at Insider Monkey]
▶ SkinnyPop Stock Meets Children of the Corn   [11:48AM  at Motley Fool]
Financial statements of BETR
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.