Intrinsic value of Amplify Snack Brands - BETR

Previous Close

$9.43

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$9.43

 
Intrinsic value premium content
 
Up/down potential premium content
 
Rating premium content
 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of BETR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.7

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  47.28
  47.80
  43.52
  39.67
  36.20
  33.08
  30.27
  27.75
  25.47
  23.42
  21.58
  19.92
  18.43
  17.09
  15.88
  14.79
  13.81
  12.93
  12.14
  11.42
  10.78
  10.20
  9.68
  9.21
  8.79
  8.41
  8.07
  7.77
  7.49
  7.24
  7.02
Revenue, $m
  271
  272
  390
  545
  742
  988
  1,287
  1,644
  2,063
  2,546
  3,096
  3,713
  4,397
  5,149
  5,966
  6,849
  7,795
  8,803
  9,871
  10,999
  12,184
  13,428
  14,728
  16,085
  17,500
  18,972
  20,503
  22,096
  23,750
  25,470
  27,257
Variable operating expenses, $m
 
  181
  258
  358
  486
  645
  839
  1,071
  1,343
  1,656
  2,012
  2,408
  2,851
  3,339
  3,869
  4,441
  5,054
  5,708
  6,401
  7,132
  7,901
  8,707
  9,550
  10,430
  11,348
  12,302
  13,296
  14,328
  15,401
  16,516
  17,675
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  212
  181
  258
  358
  486
  645
  839
  1,071
  1,343
  1,656
  2,012
  2,408
  2,851
  3,339
  3,869
  4,441
  5,054
  5,708
  6,401
  7,132
  7,901
  8,707
  9,550
  10,430
  11,348
  12,302
  13,296
  14,328
  15,401
  16,516
  17,675
Operating income, $m
  59
  91
  133
  187
  256
  343
  448
  573
  721
  891
  1,084
  1,305
  1,546
  1,810
  2,097
  2,408
  2,740
  3,094
  3,470
  3,867
  4,283
  4,720
  5,178
  5,655
  6,152
  6,669
  7,208
  7,768
  8,349
  8,954
  9,582
EBITDA, $m
  66
  109
  156
  218
  297
  395
  515
  658
  825
  1,019
  1,238
  1,485
  1,759
  2,060
  2,387
  2,740
  3,118
  3,521
  3,948
  4,400
  4,874
  5,371
  5,891
  6,434
  7,000
  7,589
  8,202
  8,838
  9,500
  10,188
  10,903
Interest expense (income), $m
  18
  11
  18
  30
  46
  65
  90
  119
  155
  196
  245
  299
  361
  429
  503
  585
  672
  766
  867
  973
  1,085
  1,203
  1,327
  1,456
  1,591
  1,732
  1,878
  2,030
  2,189
  2,353
  2,524
Earnings before tax, $m
  43
  80
  114
  157
  211
  278
  358
  454
  566
  694
  839
  1,006
  1,185
  1,381
  1,594
  1,823
  2,068
  2,328
  2,603
  2,894
  3,198
  3,517
  3,851
  4,199
  4,561
  4,938
  5,330
  5,737
  6,161
  6,601
  7,058
Tax expense, $m
  16
  22
  31
  42
  57
  75
  97
  123
  153
  187
  227
  272
  320
  373
  430
  492
  558
  629
  703
  781
  864
  950
  1,040
  1,134
  1,231
  1,333
  1,439
  1,549
  1,663
  1,782
  1,906
Net income, $m
  27
  58
  83
  114
  154
  203
  262
  331
  413
  507
  613
  734
  865
  1,008
  1,164
  1,331
  1,509
  1,699
  1,900
  2,112
  2,335
  2,568
  2,811
  3,065
  3,329
  3,605
  3,891
  4,188
  4,497
  4,818
  5,152

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  10
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  838
  501
  719
  1,004
  1,367
  1,820
  2,371
  3,028
  3,800
  4,690
  5,702
  6,838
  8,098
  9,482
  10,987
  12,613
  14,355
  16,211
  18,179
  20,255
  22,439
  24,729
  27,123
  29,623
  32,227
  34,939
  37,760
  40,692
  43,739
  46,906
  50,197
Adjusted assets (=assets-cash), $m
  828
  501
  719
  1,004
  1,367
  1,820
  2,371
  3,028
  3,800
  4,690
  5,702
  6,838
  8,098
  9,482
  10,987
  12,613
  14,355
  16,211
  18,179
  20,255
  22,439
  24,729
  27,123
  29,623
  32,227
  34,939
  37,760
  40,692
  43,739
  46,906
  50,197
Revenue / Adjusted assets
  0.327
  0.543
  0.542
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
Average production assets, $m
  439
  395
  568
  793
  1,080
  1,437
  1,872
  2,391
  3,000
  3,703
  4,502
  5,399
  6,394
  7,486
  8,675
  9,958
  11,333
  12,799
  14,352
  15,992
  17,716
  19,524
  21,414
  23,388
  25,444
  27,585
  29,812
  32,127
  34,533
  37,033
  39,631
Working capital, $m
  19
  -38
  -55
  -77
  -105
  -139
  -181
  -232
  -291
  -359
  -437
  -524
  -620
  -726
  -841
  -966
  -1,099
  -1,241
  -1,392
  -1,551
  -1,718
  -1,893
  -2,077
  -2,268
  -2,467
  -2,675
  -2,891
  -3,115
  -3,349
  -3,591
  -3,843
Total debt, $m
  592
  306
  502
  759
  1,086
  1,493
  1,989
  2,580
  3,275
  4,076
  4,987
  6,009
  7,143
  8,389
  9,744
  11,206
  12,774
  14,445
  16,216
  18,085
  20,050
  22,111
  24,266
  26,515
  28,860
  31,300
  33,839
  36,478
  39,220
  42,070
  45,032
Total liabilities, $m
  787
  451
  647
  904
  1,231
  1,638
  2,134
  2,725
  3,420
  4,221
  5,132
  6,154
  7,288
  8,534
  9,889
  11,351
  12,919
  14,590
  16,361
  18,230
  20,195
  22,256
  24,411
  26,660
  29,005
  31,445
  33,984
  36,623
  39,365
  42,215
  45,177
Total equity, $m
  52
  50
  72
  100
  137
  182
  237
  303
  380
  469
  570
  684
  810
  948
  1,099
  1,261
  1,435
  1,621
  1,818
  2,026
  2,244
  2,473
  2,712
  2,962
  3,223
  3,494
  3,776
  4,069
  4,374
  4,691
  5,020
Total liabilities and equity, $m
  839
  501
  719
  1,004
  1,368
  1,820
  2,371
  3,028
  3,800
  4,690
  5,702
  6,838
  8,098
  9,482
  10,988
  12,612
  14,354
  16,211
  18,179
  20,256
  22,439
  24,729
  27,123
  29,622
  32,228
  34,939
  37,760
  40,692
  43,739
  46,906
  50,197
Debt-to-equity ratio
  11.385
  6.100
  6.980
  7.560
  7.940
  8.200
  8.390
  8.520
  8.620
  8.690
  8.750
  8.790
  8.820
  8.850
  8.870
  8.890
  8.900
  8.910
  8.920
  8.930
  8.940
  8.940
  8.950
  8.950
  8.960
  8.960
  8.960
  8.960
  8.970
  8.970
  8.970
Adjusted equity ratio
  0.051
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  27
  58
  83
  114
  154
  203
  262
  331
  413
  507
  613
  734
  865
  1,008
  1,164
  1,331
  1,509
  1,699
  1,900
  2,112
  2,335
  2,568
  2,811
  3,065
  3,329
  3,605
  3,891
  4,188
  4,497
  4,818
  5,152
Depreciation, amort., depletion, $m
  7
  18
  24
  31
  41
  53
  67
  84
  105
  128
  155
  180
  213
  250
  289
  332
  378
  427
  478
  533
  591
  651
  714
  780
  848
  920
  994
  1,071
  1,151
  1,234
  1,321
Funds from operations, $m
  -46
  76
  107
  146
  195
  255
  329
  416
  518
  635
  767
  914
  1,078
  1,258
  1,453
  1,663
  1,887
  2,126
  2,379
  2,645
  2,925
  3,219
  3,525
  3,845
  4,178
  4,524
  4,885
  5,259
  5,648
  6,053
  6,473
Change in working capital, $m
  -45
  -12
  -17
  -22
  -28
  -35
  -42
  -50
  -59
  -68
  -77
  -87
  -96
  -106
  -115
  -124
  -133
  -142
  -151
  -159
  -167
  -175
  -183
  -191
  -199
  -208
  -216
  -224
  -233
  -242
  -252
Cash from operations, $m
  -1
  92
  124
  167
  222
  290
  371
  466
  577
  703
  845
  1,001
  1,175
  1,364
  1,568
  1,787
  2,021
  2,268
  2,530
  2,804
  3,092
  3,394
  3,708
  4,036
  4,377
  4,732
  5,100
  5,484
  5,882
  6,295
  6,725
Maintenance CAPEX, $m
  0
  -9
  -13
  -19
  -26
  -36
  -48
  -62
  -80
  -100
  -123
  -150
  -180
  -213
  -250
  -289
  -332
  -378
  -427
  -478
  -533
  -591
  -651
  -714
  -780
  -848
  -920
  -994
  -1,071
  -1,151
  -1,234
New CAPEX, $m
  -6
  -128
  -172
  -225
  -287
  -357
  -435
  -519
  -609
  -703
  -799
  -897
  -995
  -1,093
  -1,189
  -1,283
  -1,375
  -1,466
  -1,554
  -1,640
  -1,724
  -1,808
  -1,891
  -1,973
  -2,057
  -2,141
  -2,227
  -2,315
  -2,406
  -2,500
  -2,598
Cash from investing activities, $m
  -388
  -137
  -185
  -244
  -313
  -393
  -483
  -581
  -689
  -803
  -922
  -1,047
  -1,175
  -1,306
  -1,439
  -1,572
  -1,707
  -1,844
  -1,981
  -2,118
  -2,257
  -2,399
  -2,542
  -2,687
  -2,837
  -2,989
  -3,147
  -3,309
  -3,477
  -3,651
  -3,832
Free cash flow, $m
  -389
  -45
  -62
  -77
  -91
  -103
  -112
  -115
  -112
  -100
  -78
  -46
  0
  58
  130
  215
  313
  425
  549
  686
  835
  996
  1,167
  1,349
  1,541
  1,743
  1,954
  2,175
  2,405
  2,644
  2,892
Issuance/(repayment) of debt, $m
  403
  121
  196
  257
  327
  407
  496
  592
  694
  801
  911
  1,022
  1,134
  1,245
  1,355
  1,463
  1,568
  1,671
  1,771
  1,869
  1,965
  2,061
  2,155
  2,249
  2,344
  2,440
  2,538
  2,639
  2,743
  2,850
  2,962
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  381
  121
  196
  257
  327
  407
  496
  592
  694
  801
  911
  1,022
  1,134
  1,245
  1,355
  1,463
  1,568
  1,671
  1,771
  1,869
  1,965
  2,061
  2,155
  2,249
  2,344
  2,440
  2,538
  2,639
  2,743
  2,850
  2,962
Total cash flow (excl. dividends), $m
  -8
  76
  135
  180
  236
  304
  384
  476
  582
  701
  833
  977
  1,134
  1,304
  1,485
  1,678
  1,881
  2,095
  2,320
  2,555
  2,801
  3,056
  3,322
  3,598
  3,885
  4,183
  4,493
  4,814
  5,147
  5,494
  5,854
Retained Cash Flow (-), $m
  -37
  -41
  -22
  -29
  -36
  -45
  -55
  -66
  -77
  -89
  -101
  -114
  -126
  -138
  -151
  -163
  -174
  -186
  -197
  -208
  -218
  -229
  -239
  -250
  -260
  -271
  -282
  -293
  -305
  -317
  -329
Prev. year cash balance distribution, $m
 
  6
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  41
  113
  152
  200
  259
  329
  411
  505
  612
  732
  863
  1,008
  1,165
  1,334
  1,515
  1,707
  1,910
  2,124
  2,348
  2,582
  2,827
  3,083
  3,348
  3,625
  3,912
  4,211
  4,521
  4,843
  5,177
  5,525
Discount rate, %
 
  10.60
  11.13
  11.69
  12.27
  12.88
  13.53
  14.21
  14.92
  15.66
  16.44
  17.27
  18.13
  19.04
  19.99
  20.99
  22.04
  23.14
  24.30
  25.51
  26.79
  28.12
  29.53
  31.01
  32.56
  34.19
  35.90
  37.69
  39.57
  41.55
  43.63
PV of cash for distribution, $m
 
  37
  91
  109
  126
  141
  154
  162
  166
  165
  160
  150
  137
  121
  104
  87
  71
  56
  42
  31
  22
  16
  10
  7
  4
  3
  1
  1
  0
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Amplify Snack Brands, Inc., together with its subsidiaries, develops, markets, and distributes better-for-you snacking products in the United States and Canada. It provides ready-to-eat popcorn in various flavors, including original, white cheddar, black pepper and sea salt, naturally sweet, dusted dark chocolate, jalapeño, and hatch chile flavors under the SkinnyPop brand name; and tortilla chips in sea salt delights, nacho cheese especial, roasted jalapeño, grilled habanero, very verde good, and haunted ghost pepper flavors under the Paqui brand name. Amplify Snack Brands, Inc. offers its products through direct sales in combination with sales brokerage firms; and natural and conventional grocery, drug, convenience, club, mass merchandise, and independent food distributor channels, as well as over the Internet through third-party Websites. The company was formerly known as TA Holdings 1, Inc. and changed its name to Amplify Snack Brands, Inc. in June 2015. Amplify Snack Brands, Inc. was founded in 2010 and is headquartered in Austin, Texas.

FINANCIAL RATIOS  of  Amplify Snack Brands (BETR)

Valuation Ratios
P/E Ratio 25.8
Price to Sales 2.6
Price to Book 13.4
Price to Tangible Book
Price to Cash Flow -696.3
Price to Free Cash Flow -99.5
Growth Rates
Sales Growth Rate 47.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -33.3%
Cap. Spend. - 3 Yr. Gr. Rate NaN%
Financial Strength
Quick Ratio 1
Current Ratio 0.1
LT Debt to Equity 1125%
Total Debt to Equity 1138.5%
Interest Coverage 3
Management Effectiveness
Return On Assets 6.4%
Ret/ On Assets - 3 Yr. Avg. 10.9%
Return On Total Capital 6.3%
Ret/ On T. Cap. - 3 Yr. Avg. 10.5%
Return On Equity 80.6%
Return On Equity - 3 Yr. Avg. 50%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 48%
Gross Margin - 3 Yr. Avg. 53.3%
EBITDA Margin 25.1%
EBITDA Margin - 3 Yr. Avg. 27%
Operating Margin 21.8%
Oper. Margin - 3 Yr. Avg. 24.8%
Pre-Tax Margin 15.9%
Pre-Tax Margin - 3 Yr. Avg. 19.5%
Net Profit Margin 10%
Net Profit Margin - 3 Yr. Avg. 14%
Effective Tax Rate 37.2%
Eff/ Tax Rate - 3 Yr. Avg. 35.3%
Payout Ratio 0%

BETR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BETR stock intrinsic value calculation we used $184 million for the last fiscal year's total revenue generated by Amplify Snack Brands. The default revenue input number comes from 2016 income statement of Amplify Snack Brands. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BETR stock valuation model: a) initial revenue growth rate of 47.8% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 10.6%, whose default value for BETR is calculated based on our internal credit rating of Amplify Snack Brands, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Amplify Snack Brands.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BETR stock the variable cost ratio is equal to 67.4%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for BETR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 6% for Amplify Snack Brands.

Corporate tax rate of 27% is the nominal tax rate for Amplify Snack Brands. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BETR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BETR are equal to 145.4%.

Life of production assets of 78.5 years is the average useful life of capital assets used in Amplify Snack Brands operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BETR is equal to -14.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $15 million for Amplify Snack Brands - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 75.652 million for Amplify Snack Brands is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Amplify Snack Brands at the current share price and the inputted number of shares is $0.7 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
LNCE Snyders-Lance 35.69 prem.  prem.
KR Kroger 22.60 prem.  prem.
JBSS John B. Sanfil 62.09 prem.  prem.
K Kellogg 70.56 prem.  prem.
CAG Conagra Brands 37.23 prem.  prem.

COMPANY NEWS

▶ Amplify meets 1Q profit forecasts   [May-09-17 04:16PM  Associated Press]
▶ Amplify misses 4Q profit forecasts   [05:16PM  Associated Press]
▶ 5 Earnings Short-Squeeze Trade Ideas   [Mar-07-17 01:39PM  TheStreet.com]
▶ Paqui® Launches a Wild New Ranch Chip   [Feb-20-17 12:30PM  PR Newswire]
▶ How an Orlando teacher shortage could hurt the local economy   [Feb-06-17 05:03PM  at bizjournals.com]
▶ Construction opportunities ahead to build Winter Garden school   [Dec-22-16 03:00PM  at bizjournals.com]
▶ Opus Bank (OPB): Are Hedge Funds Right About This Stock?   [Dec-10-16 08:16AM  at Insider Monkey]
▶ SkinnyPop Stock Meets Children of the Corn   [11:48AM  at Motley Fool]
▶ [$$] SkinnyPop Maker Amplify Snack Brands to Buy Tyrrells   [Aug-08-16 03:12PM  at The Wall Street Journal]
▶ [$$] Amplify Snack Brands to Buy Tyrrells   [07:47AM  at The Wall Street Journal]
▶ Investcorp announces the sale of Tyrrells   [06:23AM  PR Newswire]
Stock chart of BETR Financial statements of BETR Annual reports of BETR
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.