Intrinsic value of Bloomin' Brands - BLMN

Previous Close

$21.33

  Intrinsic Value

$12.57

stock screener

  Rating & Target

sell

-41%

Previous close

$21.33

 
Intrinsic value

$12.57

 
Up/down potential

-41%

 
Rating

sell

We calculate the intrinsic value of BLMN stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 2.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -2.88
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  4,252
  4,337
  4,437
  4,551
  4,679
  4,821
  4,976
  5,146
  5,329
  5,527
  5,739
  5,966
  6,208
  6,466
  6,740
  7,031
  7,339
  7,665
  8,010
  8,374
  8,759
  9,165
  9,593
  10,044
  10,520
  11,021
  11,548
  12,103
  12,687
  13,301
  13,948
Variable operating expenses, $m
 
  4,111
  4,205
  4,312
  4,432
  4,566
  4,712
  4,872
  5,044
  5,230
  5,430
  5,612
  5,840
  6,082
  6,340
  6,614
  6,904
  7,210
  7,535
  7,878
  8,240
  8,621
  9,024
  9,449
  9,896
  10,367
  10,863
  11,385
  11,935
  12,513
  13,121
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  4,152
  4,111
  4,205
  4,312
  4,432
  4,566
  4,712
  4,872
  5,044
  5,230
  5,430
  5,612
  5,840
  6,082
  6,340
  6,614
  6,904
  7,210
  7,535
  7,878
  8,240
  8,621
  9,024
  9,449
  9,896
  10,367
  10,863
  11,385
  11,935
  12,513
  13,121
Operating income, $m
  101
  226
  232
  239
  246
  255
  264
  274
  285
  297
  309
  354
  368
  383
  400
  417
  435
  454
  475
  497
  519
  543
  569
  596
  624
  653
  685
  718
  752
  789
  827
EBITDA, $m
  295
  428
  437
  449
  461
  475
  491
  507
  526
  545
  566
  588
  612
  638
  665
  693
  724
  756
  790
  826
  864
  904
  946
  990
  1,037
  1,087
  1,139
  1,193
  1,251
  1,312
  1,375
Interest expense (income), $m
  42
  42
  38
  40
  42
  44
  47
  50
  53
  56
  60
  64
  68
  73
  78
  83
  88
  94
  100
  106
  113
  120
  128
  136
  144
  153
  162
  172
  183
  193
  205
Earnings before tax, $m
  56
  184
  194
  199
  205
  211
  217
  224
  232
  240
  249
  290
  300
  311
  322
  334
  347
  361
  375
  390
  406
  423
  441
  460
  479
  500
  522
  545
  570
  595
  622
Tax expense, $m
  10
  50
  52
  54
  55
  57
  59
  61
  63
  65
  67
  78
  81
  84
  87
  90
  94
  97
  101
  105
  110
  114
  119
  124
  129
  135
  141
  147
  154
  161
  168
Net income, $m
  42
  134
  142
  145
  149
  154
  159
  164
  169
  175
  182
  211
  219
  227
  235
  244
  253
  263
  274
  285
  297
  309
  322
  336
  350
  365
  381
  398
  416
  434
  454

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  127
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,642
  2,565
  2,624
  2,691
  2,767
  2,851
  2,943
  3,043
  3,152
  3,268
  3,394
  3,528
  3,671
  3,824
  3,986
  4,158
  4,340
  4,533
  4,737
  4,952
  5,180
  5,420
  5,673
  5,940
  6,221
  6,517
  6,829
  7,157
  7,503
  7,866
  8,248
Adjusted assets (=assets-cash), $m
  2,515
  2,565
  2,624
  2,691
  2,767
  2,851
  2,943
  3,043
  3,152
  3,268
  3,394
  3,528
  3,671
  3,824
  3,986
  4,158
  4,340
  4,533
  4,737
  4,952
  5,180
  5,420
  5,673
  5,940
  6,221
  6,517
  6,829
  7,157
  7,503
  7,866
  8,248
Revenue / Adjusted assets
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
  1.691
Average production assets, $m
  1,958
  1,995
  2,041
  2,093
  2,152
  2,218
  2,289
  2,367
  2,451
  2,542
  2,640
  2,744
  2,856
  2,974
  3,100
  3,234
  3,376
  3,526
  3,684
  3,852
  4,029
  4,216
  4,413
  4,620
  4,839
  5,070
  5,312
  5,567
  5,836
  6,119
  6,416
Working capital, $m
  -432
  -533
  -546
  -560
  -575
  -593
  -612
  -633
  -655
  -680
  -706
  -734
  -764
  -795
  -829
  -865
  -903
  -943
  -985
  -1,030
  -1,077
  -1,127
  -1,180
  -1,235
  -1,294
  -1,356
  -1,420
  -1,489
  -1,561
  -1,636
  -1,716
Total debt, $m
  1,234
  1,083
  1,136
  1,197
  1,265
  1,341
  1,424
  1,514
  1,611
  1,717
  1,829
  1,950
  2,079
  2,216
  2,362
  2,517
  2,681
  2,854
  3,038
  3,232
  3,437
  3,653
  3,881
  4,121
  4,374
  4,641
  4,921
  5,217
  5,527
  5,854
  6,198
Total liabilities, $m
  2,460
  2,308
  2,361
  2,422
  2,490
  2,566
  2,649
  2,739
  2,836
  2,942
  3,054
  3,175
  3,304
  3,441
  3,587
  3,742
  3,906
  4,079
  4,263
  4,457
  4,662
  4,878
  5,106
  5,346
  5,599
  5,866
  6,146
  6,442
  6,752
  7,079
  7,423
Total equity, $m
  183
  256
  262
  269
  277
  285
  294
  304
  315
  327
  339
  353
  367
  382
  399
  416
  434
  453
  474
  495
  518
  542
  567
  594
  622
  652
  683
  716
  750
  787
  825
Total liabilities and equity, $m
  2,643
  2,564
  2,623
  2,691
  2,767
  2,851
  2,943
  3,043
  3,151
  3,269
  3,393
  3,528
  3,671
  3,823
  3,986
  4,158
  4,340
  4,532
  4,737
  4,952
  5,180
  5,420
  5,673
  5,940
  6,221
  6,518
  6,829
  7,158
  7,502
  7,866
  8,248
Debt-to-equity ratio
  6.743
  4.220
  4.330
  4.450
  4.570
  4.700
  4.840
  4.970
  5.110
  5.250
  5.390
  5.530
  5.660
  5.800
  5.930
  6.050
  6.180
  6.300
  6.410
  6.530
  6.640
  6.740
  6.840
  6.940
  7.030
  7.120
  7.210
  7.290
  7.370
  7.440
  7.510
Adjusted equity ratio
  0.022
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  42
  134
  142
  145
  149
  154
  159
  164
  169
  175
  182
  211
  219
  227
  235
  244
  253
  263
  274
  285
  297
  309
  322
  336
  350
  365
  381
  398
  416
  434
  454
Depreciation, amort., depletion, $m
  194
  202
  205
  210
  215
  221
  227
  233
  241
  248
  257
  235
  244
  254
  265
  276
  289
  301
  315
  329
  344
  360
  377
  395
  414
  433
  454
  476
  499
  523
  548
Funds from operations, $m
  337
  336
  347
  355
  364
  374
  385
  397
  410
  424
  439
  446
  463
  481
  500
  520
  542
  565
  589
  614
  641
  669
  699
  730
  764
  799
  835
  874
  915
  957
  1,002
Change in working capital, $m
  -4
  -10
  -12
  -14
  -16
  -17
  -19
  -21
  -23
  -24
  -26
  -28
  -30
  -32
  -34
  -36
  -38
  -40
  -42
  -45
  -47
  -50
  -53
  -56
  -58
  -62
  -65
  -68
  -72
  -76
  -79
Cash from operations, $m
  341
  346
  359
  369
  380
  392
  404
  418
  432
  448
  465
  474
  493
  513
  534
  556
  580
  605
  631
  659
  688
  719
  752
  786
  822
  860
  900
  942
  986
  1,033
  1,082
Maintenance CAPEX, $m
  0
  -167
  -171
  -174
  -179
  -184
  -190
  -196
  -202
  -210
  -217
  -226
  -235
  -244
  -254
  -265
  -276
  -289
  -301
  -315
  -329
  -344
  -360
  -377
  -395
  -414
  -433
  -454
  -476
  -499
  -523
New CAPEX, $m
  -261
  -38
  -46
  -52
  -59
  -65
  -72
  -78
  -84
  -91
  -98
  -104
  -111
  -119
  -126
  -134
  -142
  -150
  -159
  -168
  -177
  -187
  -197
  -208
  -219
  -230
  -243
  -255
  -269
  -283
  -297
Cash from investing activities, $m
  309
  -205
  -217
  -226
  -238
  -249
  -262
  -274
  -286
  -301
  -315
  -330
  -346
  -363
  -380
  -399
  -418
  -439
  -460
  -483
  -506
  -531
  -557
  -585
  -614
  -644
  -676
  -709
  -745
  -782
  -820
Free cash flow, $m
  650
  142
  143
  142
  142
  142
  143
  144
  146
  148
  150
  144
  147
  150
  154
  157
  162
  166
  171
  176
  182
  188
  194
  201
  208
  216
  224
  233
  242
  252
  262
Issuance/(repayment) of debt, $m
  -280
  -116
  53
  61
  68
  75
  83
  90
  98
  105
  113
  121
  129
  137
  146
  155
  164
  174
  184
  194
  205
  216
  228
  240
  253
  267
  281
  295
  311
  327
  344
Issuance/(repurchase) of shares, $m
  -303
  31
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -627
  -85
  53
  61
  68
  75
  83
  90
  98
  105
  113
  121
  129
  137
  146
  155
  164
  174
  184
  194
  205
  216
  228
  240
  253
  267
  281
  295
  311
  327
  344
Total cash flow (excl. dividends), $m
  26
  57
  196
  203
  210
  218
  226
  234
  243
  253
  263
  265
  276
  287
  299
  312
  326
  340
  355
  370
  387
  404
  422
  441
  462
  483
  505
  528
  553
  579
  606
Retained Cash Flow (-), $m
  225
  -165
  -6
  -7
  -8
  -8
  -9
  -10
  -11
  -12
  -13
  -13
  -14
  -15
  -16
  -17
  -18
  -19
  -20
  -22
  -23
  -24
  -25
  -27
  -28
  -30
  -31
  -33
  -35
  -36
  -38
Prev. year cash balance distribution, $m
 
  92
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -17
  190
  196
  203
  210
  217
  224
  233
  241
  250
  251
  261
  272
  283
  295
  307
  320
  334
  349
  364
  380
  397
  415
  433
  453
  474
  495
  518
  542
  567
Discount rate, %
 
  9.50
  9.98
  10.47
  11.00
  11.55
  12.12
  12.73
  13.37
  14.04
  14.74
  15.47
  16.25
  17.06
  17.91
  18.81
  19.75
  20.74
  21.77
  22.86
  24.01
  25.21
  26.47
  27.79
  29.18
  30.64
  32.17
  33.78
  35.47
  37.24
  39.10
PV of cash for distribution, $m
 
  -15
  157
  146
  134
  121
  109
  97
  85
  74
  63
  52
  43
  35
  28
  22
  17
  13
  10
  7
  5
  3
  2
  1
  1
  1
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7
  96.7

Bloomin' Brands, Inc. is a holding company. The Company owns and operates casual, upscale casual and fine dining restaurants. The Company operates through two segments: U.S. and International. The U.S. segment includes all brands operating in the United States. The International segment includes brands operating outside the United States. As of December 25, 2016, the Company had a portfolio of four restaurant concepts: Outback Steakhouse, Carrabba's Italian Grill, Bonefish Grill, and Fleming's Prime Steakhouse & Wine Bar. OSI Restaurant Partners, LLC (OSI) is the Company's primary operating entity. New Private Restaurant Properties, LLC (PRP), an indirect subsidiary of the Company, leases the Company-owned restaurant properties to OSI's subsidiaries. As of December 25, 2016, the Company owned and operated 1,276 restaurants and franchised 240 restaurants across 48 states, Puerto Rico, Guam and 20 countries.

FINANCIAL RATIOS  of  Bloomin' Brands (BLMN)

Valuation Ratios
P/E Ratio 52.8
Price to Sales 0.5
Price to Book 12.1
Price to Tangible Book
Price to Cash Flow 6.5
Price to Free Cash Flow 27.7
Growth Rates
Sales Growth Rate -2.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 24.3%
Cap. Spend. - 3 Yr. Gr. Rate 1.9%
Financial Strength
Quick Ratio 4
Current Ratio 0
LT Debt to Equity 655.2%
Total Debt to Equity 674.3%
Interest Coverage 2
Management Effectiveness
Return On Assets 2.7%
Ret/ On Assets - 3 Yr. Avg. 4%
Return On Total Capital 2.5%
Ret/ On T. Cap. - 3 Yr. Avg. 4.4%
Return On Equity 14.2%
Return On Equity - 3 Yr. Avg. 19.5%
Asset Turnover 1.5
Profitability Ratios
Gross Margin 68.1%
Gross Margin - 3 Yr. Avg. 67.8%
EBITDA Margin 6.9%
EBITDA Margin - 3 Yr. Avg. 8.2%
Operating Margin 2.4%
Oper. Margin - 3 Yr. Avg. 3.9%
Pre-Tax Margin 1.3%
Pre-Tax Margin - 3 Yr. Avg. 2.6%
Net Profit Margin 1%
Net Profit Margin - 3 Yr. Avg. 2%
Effective Tax Rate 17.9%
Eff/ Tax Rate - 3 Yr. Avg. 20.2%
Payout Ratio 73.8%

BLMN stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BLMN stock intrinsic value calculation we used $4252 million for the last fiscal year's total revenue generated by Bloomin' Brands. The default revenue input number comes from 2016 income statement of Bloomin' Brands. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BLMN stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 9.5%, whose default value for BLMN is calculated based on our internal credit rating of Bloomin' Brands, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Bloomin' Brands.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BLMN stock the variable cost ratio is equal to 94.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for BLMN stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Bloomin' Brands.

Corporate tax rate of 27% is the nominal tax rate for Bloomin' Brands. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BLMN stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BLMN are equal to 46%.

Life of production assets of 11.7 years is the average useful life of capital assets used in Bloomin' Brands operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BLMN is equal to -12.3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $183 million for Bloomin' Brands - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 93.282 million for Bloomin' Brands is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Bloomin' Brands at the current share price and the inputted number of shares is $2.0 billion.

RELATED COMPANIES Price Int.Val. Rating
KONA Kona Grill 1.95 0.79  str.sell
BJRI BJ's Resta 36.65 47.50  buy
STKS ONE Group Hosp 2.44 0.08  str.sell
EAT Brinker Intern 38.37 3.46  str.sell
RUTH Ruth's Hos 21.40 29.03  buy
DFRG Del Frisco' 15.05 10.49  hold
ARKR ARK Restaurant 25.02 28.77  hold
DIN DineEquity 51.39 50.04  hold

COMPANY NEWS

▶ Outback co-founder parts ways with the company after more than a quarter century   [Dec-11-17 12:52PM  American City Business Journals]
▶ Bloomin' Brands signs a billion-dollar debt deal   [Dec-07-17 03:00PM  American City Business Journals]
▶ You Must Eat Up These 3 Restaurant Stocks   [Dec-01-17 12:17PM  TheStreet.com]
▶ Bloomin' Brands Clears Technical Benchmark, Hitting 80-Plus RS Rating   [Nov-30-17 03:00AM  Investor's Business Daily]
▶ Bloomin' Brands restaurant earns high marks in new dining chain study   [Nov-29-17 08:20AM  American City Business Journals]
▶ Bloomin' Brands Getting Closer To Key Technical Measure   [03:00AM  Investor's Business Daily]
▶ [$$] Jana Thinks Bloomin' Brands Is Undervalued   [Nov-25-17 12:01AM  Barrons.com]
▶ Bloomin' Brands Confirms 13D Filing   [11:38AM  PR Newswire]
▶ Outback Steakhouse Owner Bloomin' Brands Jumps On Jana Stake   [04:16PM  Investor's Business Daily]
▶ Bloomin Brands CEO gains $1 million on stock sale   [Nov-10-17 03:34PM  American City Business Journals]
▶ Bloomin' Brands cuts workforce in face of casual dining decline   [Nov-09-17 09:46AM  American City Business Journals]
▶ New Strong Sell Stocks for November 8th   [Nov-08-17 08:33AM  Zacks]
▶ Bloomin' Brands misses 3Q profit forecasts   [07:19AM  Associated Press]
▶ 3 Stocks That Could Soar More Than Starbucks   [Nov-01-17 01:15PM  Motley Fool]
▶ Hurricane Irma Is Causing Destruction to Restaurant Stocks   [Sep-06-17 04:17PM  TheStreet.com]
▶ Bloomin' Brands matches Street 2Q forecasts   [Jul-26-17 09:54PM  Associated Press]
▶ Why Bloomin' Brands Shares Dropped Today   [01:36PM  Motley Fool]
▶ Darden Stock Hits New 52-Week High on Strong 4Q17 Earnings   [Jun-28-17 04:46PM  Market Realist]
▶ ETFs with exposure to Bloomin Brands, Inc. : May 31, 2017   [May-31-17 12:23PM  Capital Cube]
▶ There's no hotter retail trend than food halls, and Tampa has two under construction   [May-24-17 02:55PM  American City Business Journals]
▶ ETFs with exposure to Bloomin Brands, Inc. : May 19, 2017   [May-19-17 01:42PM  Capital Cube]
▶ ETFs with exposure to Bloomin Brands, Inc. : May 8, 2017   [May-08-17 04:12PM  Capital Cube]
▶ Bloomin' Brands Trades Ex-Dividend Thursday   [May-02-17 10:18AM  Investopedia]
▶ Food Industry Earnings Crush It This Week   [12:09PM  Investopedia]
▶ Bloomin' Brands tops Street 1Q forecasts   [Apr-26-17 07:34AM  Associated Press]
▶ Bloomin' Brands Sees a Big Future in Delivery   [Feb-24-17 12:01PM  at Investopedia]
Financial statements of BLMN
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.