Intrinsic value of Bank of Hawaii - BOH

Previous Close

$84.57

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

Previous close

$84.57

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

Our model is not good at valuating stocks of financial companies, such as BOH.

We calculate the intrinsic value of BOH stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -100.00
  2.60
  2.84
  3.06
  3.25
  3.43
  3.58
  3.72
  3.85
  3.97
  4.07
  4.16
  4.25
  4.32
  4.39
  4.45
  4.51
  4.56
  4.60
  4.64
  4.68
  4.71
  4.74
  4.76
  4.79
  4.81
  4.83
  4.84
  4.86
  4.87
  4.89
Revenue, $m
  0
  642
  661
  681
  703
  727
  753
  781
  811
  843
  878
  914
  953
  994
  1,038
  1,084
  1,133
  1,184
  1,239
  1,296
  1,357
  1,421
  1,488
  1,559
  1,634
  1,712
  1,795
  1,882
  1,973
  2,070
  2,171
Variable operating expenses, $m
 
  293
  302
  311
  321
  332
  343
  356
  370
  384
  400
  412
  430
  448
  468
  489
  511
  534
  559
  585
  612
  641
  671
  703
  737
  772
  810
  849
  890
  934
  979
Fixed operating expenses, $m
 
  76
  77
  79
  81
  83
  84
  86
  88
  90
  92
  94
  96
  98
  100
  103
  105
  107
  109
  112
  114
  117
  119
  122
  125
  127
  130
  133
  136
  139
  142
Total operating expenses, $m
  0
  369
  379
  390
  402
  415
  427
  442
  458
  474
  492
  506
  526
  546
  568
  592
  616
  641
  668
  697
  726
  758
  790
  825
  862
  899
  940
  982
  1,026
  1,073
  1,121
Operating income, $m
  0
  273
  282
  291
  301
  313
  325
  339
  353
  369
  386
  408
  427
  447
  469
  492
  517
  543
  571
  600
  630
  663
  697
  734
  772
  812
  855
  900
  947
  997
  1,049
EBITDA, $m
  13
  2,005
  2,062
  2,126
  2,196
  2,272
  2,354
  2,443
  2,539
  2,641
  2,750
  2,867
  2,990
  3,122
  3,261
  3,408
  3,564
  3,729
  3,903
  4,087
  4,281
  4,485
  4,701
  4,928
  5,167
  5,418
  5,683
  5,962
  6,256
  6,564
  6,889
Interest expense (income), $m
  39
  869
  806
  827
  851
  876
  904
  934
  967
  1,002
  1,039
  1,079
  1,121
  1,166
  1,213
  1,264
  1,317
  1,374
  1,434
  1,497
  1,563
  1,633
  1,707
  1,785
  1,867
  1,953
  2,044
  2,140
  2,241
  2,346
  2,458
Earnings before tax, $m
  260
  -595
  -525
  -536
  -549
  -564
  -579
  -595
  -613
  -632
  -653
  -671
  -694
  -718
  -744
  -771
  -800
  -831
  -863
  -897
  -933
  -970
  -1,010
  -1,051
  -1,095
  -1,141
  -1,189
  -1,240
  -1,294
  -1,350
  -1,408
Tax expense, $m
  79
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  181
  -595
  -525
  -536
  -549
  -564
  -579
  -595
  -613
  -632
  -653
  -671
  -694
  -718
  -744
  -771
  -800
  -831
  -863
  -897
  -933
  -970
  -1,010
  -1,051
  -1,095
  -1,141
  -1,189
  -1,240
  -1,294
  -1,350
  -1,408

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  16,492
  15,292
  15,727
  16,207
  16,734
  17,307
  17,927
  18,595
  19,311
  20,077
  20,895
  21,764
  22,689
  23,669
  24,708
  25,808
  26,971
  28,200
  29,497
  30,865
  32,309
  33,830
  35,432
  37,120
  38,897
  40,768
  42,736
  44,806
  46,984
  49,274
  51,682
Adjusted assets (=assets-cash), $m
  16,492
  15,292
  15,727
  16,207
  16,734
  17,307
  17,927
  18,595
  19,311
  20,077
  20,895
  21,764
  22,689
  23,669
  24,708
  25,808
  26,971
  28,200
  29,497
  30,865
  32,309
  33,830
  35,432
  37,120
  38,897
  40,768
  42,736
  44,806
  46,984
  49,274
  51,682
Revenue / Adjusted assets
  0.000
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
  0.042
Average production assets, $m
  136
  17,278
  17,769
  18,312
  18,907
  19,554
  20,255
  21,009
  21,819
  22,684
  23,608
  24,590
  25,635
  26,743
  27,917
  29,159
  30,473
  31,861
  33,327
  34,873
  36,504
  38,222
  40,033
  41,940
  43,948
  46,061
  48,285
  50,624
  53,085
  55,672
  58,393
Working capital, $m
  0
  -16,218
  -16,679
  -17,188
  -17,747
  -18,355
  -19,013
  -19,721
  -20,480
  -21,293
  -22,160
  -23,082
  -24,062
  -25,102
  -26,204
  -27,371
  -28,604
  -29,907
  -31,283
  -32,734
  -34,265
  -35,878
  -37,578
  -39,368
  -41,252
  -43,236
  -45,323
  -47,519
  -49,829
  -52,258
  -54,811
Total debt, $m
  551
  14,930
  15,321
  15,754
  16,228
  16,744
  17,302
  17,903
  18,548
  19,237
  19,972
  20,755
  21,587
  22,470
  23,405
  24,395
  25,441
  26,547
  27,715
  28,946
  30,245
  31,614
  33,057
  34,576
  36,175
  37,858
  39,630
  41,493
  43,453
  45,514
  47,682
Total liabilities, $m
  15,331
  13,763
  14,154
  14,586
  15,061
  15,576
  16,135
  16,735
  17,380
  18,070
  18,805
  19,588
  20,420
  21,302
  22,238
  23,227
  24,274
  25,380
  26,547
  27,779
  29,078
  30,447
  31,889
  33,408
  35,008
  36,691
  38,462
  40,326
  42,286
  44,347
  46,514
Total equity, $m
  1,162
  1,529
  1,573
  1,621
  1,673
  1,731
  1,793
  1,859
  1,931
  2,008
  2,089
  2,176
  2,269
  2,367
  2,471
  2,581
  2,697
  2,820
  2,950
  3,087
  3,231
  3,383
  3,543
  3,712
  3,890
  4,077
  4,274
  4,481
  4,698
  4,927
  5,168
Total liabilities and equity, $m
  16,493
  15,292
  15,727
  16,207
  16,734
  17,307
  17,928
  18,594
  19,311
  20,078
  20,894
  21,764
  22,689
  23,669
  24,709
  25,808
  26,971
  28,200
  29,497
  30,866
  32,309
  33,830
  35,432
  37,120
  38,898
  40,768
  42,736
  44,807
  46,984
  49,274
  51,682
Debt-to-equity ratio
  0.474
  9.760
  9.740
  9.720
  9.700
  9.670
  9.650
  9.630
  9.600
  9.580
  9.560
  9.540
  9.510
  9.490
  9.470
  9.450
  9.430
  9.410
  9.400
  9.380
  9.360
  9.350
  9.330
  9.310
  9.300
  9.290
  9.270
  9.260
  9.250
  9.240
  9.230
Adjusted equity ratio
  0.070
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  181
  -595
  -525
  -536
  -549
  -564
  -579
  -595
  -613
  -632
  -653
  -671
  -694
  -718
  -744
  -771
  -800
  -831
  -863
  -897
  -933
  -970
  -1,010
  -1,051
  -1,095
  -1,141
  -1,189
  -1,240
  -1,294
  -1,350
  -1,408
Depreciation, amort., depletion, $m
  13
  1,731
  1,781
  1,835
  1,894
  1,959
  2,029
  2,105
  2,186
  2,272
  2,364
  2,459
  2,563
  2,674
  2,792
  2,916
  3,047
  3,186
  3,333
  3,487
  3,650
  3,822
  4,003
  4,194
  4,395
  4,606
  4,828
  5,062
  5,308
  5,567
  5,839
Funds from operations, $m
  249
  1,136
  1,256
  1,298
  1,345
  1,396
  1,450
  1,509
  1,572
  1,640
  1,712
  1,788
  1,870
  1,956
  2,048
  2,144
  2,247
  2,355
  2,470
  2,590
  2,718
  2,852
  2,994
  3,143
  3,300
  3,465
  3,639
  3,822
  4,015
  4,218
  4,431
Change in working capital, $m
  22
  -411
  -461
  -510
  -559
  -608
  -658
  -708
  -760
  -812
  -867
  -923
  -980
  -1,040
  -1,102
  -1,166
  -1,233
  -1,303
  -1,376
  -1,451
  -1,531
  -1,613
  -1,700
  -1,790
  -1,885
  -1,984
  -2,087
  -2,196
  -2,310
  -2,429
  -2,554
Cash from operations, $m
  227
  1,547
  1,716
  1,808
  1,904
  2,004
  2,108
  2,217
  2,332
  2,452
  2,578
  2,711
  2,850
  2,996
  3,150
  3,311
  3,480
  3,658
  3,845
  4,042
  4,248
  4,465
  4,693
  4,933
  5,184
  5,449
  5,726
  6,018
  6,325
  6,646
  6,985
Maintenance CAPEX, $m
  0
  -1,683
  -1,728
  -1,777
  -1,831
  -1,891
  -1,955
  -2,025
  -2,101
  -2,182
  -2,268
  -2,361
  -2,459
  -2,563
  -2,674
  -2,792
  -2,916
  -3,047
  -3,186
  -3,333
  -3,487
  -3,650
  -3,822
  -4,003
  -4,194
  -4,395
  -4,606
  -4,828
  -5,062
  -5,308
  -5,567
New CAPEX, $m
  -15
  -444
  -491
  -543
  -595
  -648
  -701
  -754
  -809
  -866
  -923
  -983
  -1,044
  -1,108
  -1,174
  -1,243
  -1,314
  -1,388
  -1,466
  -1,546
  -1,631
  -1,719
  -1,811
  -1,907
  -2,008
  -2,113
  -2,224
  -2,339
  -2,461
  -2,588
  -2,721
Cash from investing activities, $m
  -961
  -2,127
  -2,219
  -2,320
  -2,426
  -2,539
  -2,656
  -2,779
  -2,910
  -3,048
  -3,191
  -3,344
  -3,503
  -3,671
  -3,848
  -4,035
  -4,230
  -4,435
  -4,652
  -4,879
  -5,118
  -5,369
  -5,633
  -5,910
  -6,202
  -6,508
  -6,830
  -7,167
  -7,523
  -7,896
  -8,288
Free cash flow, $m
  -734
  -581
  -502
  -512
  -523
  -535
  -548
  -563
  -578
  -595
  -613
  -633
  -653
  -675
  -699
  -723
  -750
  -777
  -806
  -837
  -870
  -904
  -940
  -978
  -1,017
  -1,059
  -1,103
  -1,150
  -1,198
  -1,250
  -1,303
Issuance/(repayment) of debt, $m
  -78
  -1,156
  391
  433
  474
  516
  558
  601
  645
  689
  735
  783
  832
  883
  935
  990
  1,047
  1,106
  1,167
  1,232
  1,299
  1,369
  1,442
  1,519
  1,599
  1,683
  1,771
  1,863
  1,960
  2,061
  2,167
Issuance/(repurchase) of shares, $m
  -53
  2,159
  568
  584
  602
  621
  641
  662
  685
  709
  735
  758
  786
  816
  848
  881
  917
  954
  993
  1,034
  1,077
  1,122
  1,170
  1,220
  1,273
  1,328
  1,386
  1,447
  1,511
  1,579
  1,649
Cash from financing (excl. dividends), $m  
  939
  1,003
  959
  1,017
  1,076
  1,137
  1,199
  1,263
  1,330
  1,398
  1,470
  1,541
  1,618
  1,699
  1,783
  1,871
  1,964
  2,060
  2,160
  2,266
  2,376
  2,491
  2,612
  2,739
  2,872
  3,011
  3,157
  3,310
  3,471
  3,640
  3,816
Total cash flow (excl. dividends), $m
  205
  423
  457
  505
  554
  602
  651
  701
  751
  803
  857
  908
  965
  1,023
  1,084
  1,148
  1,214
  1,282
  1,354
  1,428
  1,506
  1,588
  1,673
  1,762
  1,855
  1,952
  2,054
  2,161
  2,273
  2,390
  2,513
Retained Cash Flow (-), $m
  -46
  -2,159
  -568
  -584
  -602
  -621
  -641
  -662
  -685
  -709
  -735
  -758
  -786
  -816
  -848
  -881
  -917
  -954
  -993
  -1,034
  -1,077
  -1,122
  -1,170
  -1,220
  -1,273
  -1,328
  -1,386
  -1,447
  -1,511
  -1,579
  -1,649
Prev. year cash balance distribution, $m
 
  35
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  10
  10
  11
  11
  11
  12
  12
  12
  13
  13
  14
  15
  15
  16
  17
  17
  18
  19
  20
  21
  22
  23
  24
  25
  26
  27
  29
  30
  32
  33
Cash available for distribution, $m
 
  -1,701
  -111
  -79
  -49
  -19
  10
  38
  66
  94
  122
  150
  178
  207
  236
  266
  297
  329
  361
  395
  429
  465
  503
  541
  582
  624
  668
  714
  762
  812
  864
Discount rate, %
 
  15.20
  15.96
  16.76
  17.60
  18.48
  19.40
  20.37
  21.39
  22.46
  23.58
  24.76
  26.00
  27.30
  28.66
  30.09
  31.60
  33.18
  34.84
  36.58
  38.41
  40.33
  42.35
  44.46
  46.69
  49.02
  51.47
  54.05
  56.75
  59.59
  62.57
PV of cash for distribution, $m
 
  -1,477
  -83
  -50
  -25
  -8
  3
  10
  14
  15
  15
  13
  11
  9
  7
  5
  4
  3
  2
  1
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  50.0
  36.5
  26.6
  19.4
  14.1
  10.3
  7.5
  5.5
  4.0
  2.9
  2.2
  1.6
  1.2
  0.9
  0.6
  0.5
  0.3
  0.3
  0.2
  0.1
  0.1
  0.1
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

Bank of Hawaii Corporation is a bank holding company that operates through its subsidiary, Bank of Hawaii (the Bank). The Bank provides a range of financial products and services primarily to customers in Hawaii, Guam and other Pacific Islands. It operates in four segments: Retail Banking, Commercial Banking, Investment Services, and Treasury and Other. The Retail Banking segment offers a range of financial products and services to consumers and small businesses. The Commercial Banking segment offers products, including corporate banking, commercial real estate loans, commercial lease financing, auto dealer financing and deposit products. The Investment Services segment offers private banking and international client banking, trust services, investment management and institutional investment advisory services. The Treasury and Other segment consists of corporate asset and liability management activities, including interest rate risk management and a foreign currency exchange business.

FINANCIAL RATIOS  of  Bank of Hawaii (BOH)

Valuation Ratios
P/E Ratio 19.9
Price to Sales 0
Price to Book 3.1
Price to Tangible Book
Price to Cash Flow 15.9
Price to Free Cash Flow 17
Growth Rates
Sales Growth Rate -100%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 7.1%
Cap. Spend. - 3 Yr. Gr. Rate -1.3%
Financial Strength
Quick Ratio NaN
Current Ratio NaN
LT Debt to Equity 47.4%
Total Debt to Equity 47.4%
Interest Coverage 8
Management Effectiveness
Return On Assets 1.3%
Ret/ On Assets - 3 Yr. Avg. 1.3%
Return On Total Capital 10.4%
Ret/ On T. Cap. - 3 Yr. Avg. 9.5%
Return On Equity 15.9%
Return On Equity - 3 Yr. Avg. 15.5%
Asset Turnover 0
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 0%
EBITDA Margin 0%
EBITDA Margin - 3 Yr. Avg. 0%
Operating Margin 0%
Oper. Margin - 3 Yr. Avg. 0%
Pre-Tax Margin 0%
Pre-Tax Margin - 3 Yr. Avg. 0%
Net Profit Margin 0%
Net Profit Margin - 3 Yr. Avg. 0%
Effective Tax Rate 30.4%
Eff/ Tax Rate - 3 Yr. Avg. 30.7%
Payout Ratio 44.8%

BOH stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BOH stock intrinsic value calculation we used $626 million for the last fiscal year's total revenue generated by Bank of Hawaii. The default revenue input number comes from 2016 income statement of Bank of Hawaii. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BOH stock valuation model: a) initial revenue growth rate of 2.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 15.2%, whose default value for BOH is calculated based on our internal credit rating of Bank of Hawaii, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Bank of Hawaii.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BOH stock the variable cost ratio is equal to 45.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $74 million in the base year in the intrinsic value calculation for BOH stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Bank of Hawaii.

Corporate tax rate of 27% is the nominal tax rate for Bank of Hawaii. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BOH stock is equal to 1.6%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BOH are equal to 2690.1%.

Life of production assets of 10 years is the average useful life of capital assets used in Bank of Hawaii operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BOH is equal to -2525.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $0 million for Bank of Hawaii - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 42 million for Bank of Hawaii is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Bank of Hawaii at the current share price and the inputted number of shares is $3.6 billion.

RELATED COMPANIES Price Int.Val. Rating
COLB Columbia Banki 42.22 10.63  str.sell
SIVB SVB Financial 308.72 201.14  hold
CVBF CVB Financial 23.17 2.28  str.sell
EWBC East West Banc 66.23 30.79  sell

COMPANY NEWS

▶ Bank of Hawaii to offer financial assistance programs to lava victims   [May-07-18 08:31PM  American City Business Journals]
▶ When Should You Buy Bank of Hawaii Corporation (NYSE:BOH)?   [Apr-23-18 12:02PM  Simply Wall St.]
▶ Bank of Hawaii: 1Q Earnings Snapshot   [06:52AM  Associated Press]
▶ Dow Jones drops more than 700 points, posts worst day since Feb. 8 amid trade fears   [Mar-22-18 05:49PM  American City Business Journals]
▶ Bank of Hawaii Q4: A Cap on a Record-Breaking Year   [Jan-29-18 07:30AM  Motley Fool]
▶ Company News For Jan 23, 2018   [Jan-23-18 09:49AM  Zacks]
▶ Bank of Hawaii posts 4Q profit   [Jan-22-18 07:15AM  Associated Press]
▶ Bank of Hawaii Increases Minimum Wage Levels for Employees   [Dec-22-17 07:50PM  Business Wire]
▶ Bank of Hawaii posts 3Q profit   [Oct-23-17 08:45AM  Associated Press]
▶ Bank of Hawaii posts 2Q profit   [Jul-24-17 11:35PM  Associated Press]
▶ Business leaders, celebrities and visitors welcome Hokulea   [Jun-17-17 09:54PM  American City Business Journals]
▶ Bank of Hawaii posts 1Q profit   [Apr-24-17 08:38AM  Associated Press]
▶ How Fast Can a Big Bank Grow Its Deposits?   [Feb-18-17 11:52PM  GuruFocus.com]
▶ Bank of Hawaii reports slight increase in net income for Q4   [Jan-23-17 06:15PM  at bizjournals.com]
▶ Is Bank of Hawaii Corporation (BOH) a Good Stock to Buy?   [Dec-14-16 11:10AM  at Insider Monkey]
Financial statements of BOH
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.