Intrinsic value of Brooks Automation - BRKS

Previous Close

$24.95

  Intrinsic Value

$1.32

stock screener

  Rating & Target

str. sell

-95%

  Value-price divergence*

-242%

Previous close

$24.95

 
Intrinsic value

$1.32

 
Up/down potential

-95%

 
Rating

str. sell

 
Value-price divergence*

-242%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of BRKS stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.7

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  1.27
  25.20
  23.18
  21.36
  19.73
  18.25
  16.93
  15.74
  14.66
  13.70
  12.83
  12.04
  11.34
  10.71
  10.13
  9.62
  9.16
  8.74
  8.37
  8.03
  7.73
  7.46
  7.21
  6.99
  6.79
  6.61
  6.45
  6.31
  6.17
  6.06
  5.95
Revenue, $m
  560
  701
  864
  1,048
  1,255
  1,484
  1,735
  2,008
  2,303
  2,618
  2,954
  3,309
  3,685
  4,079
  4,493
  4,925
  5,376
  5,846
  6,335
  6,844
  7,373
  7,923
  8,494
  9,087
  9,705
  10,346
  11,013
  11,708
  12,431
  13,184
  13,968
Variable operating expenses, $m
 
  675
  827
  999
  1,192
  1,406
  1,641
  1,896
  2,171
  2,465
  2,779
  3,091
  3,441
  3,810
  4,196
  4,599
  5,021
  5,460
  5,917
  6,392
  6,886
  7,399
  7,933
  8,487
  9,063
  9,663
  10,286
  10,934
  11,609
  12,313
  13,045
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  556
  675
  827
  999
  1,192
  1,406
  1,641
  1,896
  2,171
  2,465
  2,779
  3,091
  3,441
  3,810
  4,196
  4,599
  5,021
  5,460
  5,917
  6,392
  6,886
  7,399
  7,933
  8,487
  9,063
  9,663
  10,286
  10,934
  11,609
  12,313
  13,045
Operating income, $m
  4
  26
  37
  49
  63
  78
  94
  112
  132
  153
  175
  219
  243
  270
  297
  325
  355
  386
  419
  452
  487
  523
  561
  600
  641
  684
  728
  774
  821
  871
  923
EBITDA, $m
  32
  61
  75
  91
  109
  129
  151
  175
  200
  228
  257
  288
  320
  355
  391
  428
  468
  508
  551
  595
  641
  689
  739
  790
  844
  900
  958
  1,018
  1,081
  1,147
  1,215
Interest expense (income), $m
  0
  0
  1
  3
  4
  6
  8
  10
  12
  14
  17
  20
  23
  26
  29
  32
  36
  40
  44
  48
  52
  56
  61
  66
  70
  76
  81
  86
  92
  98
  104
Earnings before tax, $m
  4
  26
  36
  47
  59
  72
  87
  103
  120
  138
  158
  199
  221
  244
  268
  293
  319
  346
  375
  404
  435
  467
  500
  535
  571
  608
  647
  687
  729
  773
  819
Tax expense, $m
  76
  7
  10
  13
  16
  19
  23
  28
  32
  37
  43
  54
  60
  66
  72
  79
  86
  94
  101
  109
  118
  126
  135
  144
  154
  164
  175
  186
  197
  209
  221
Net income, $m
  -69
  19
  26
  34
  43
  53
  63
  75
  88
  101
  115
  145
  161
  178
  195
  214
  233
  253
  274
  295
  318
  341
  365
  390
  417
  444
  472
  502
  532
  564
  598

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  85
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  686
  752
  927
  1,125
  1,346
  1,592
  1,862
  2,155
  2,471
  2,809
  3,169
  3,551
  3,954
  4,377
  4,820
  5,284
  5,768
  6,272
  6,797
  7,343
  7,911
  8,501
  9,114
  9,751
  10,413
  11,101
  11,817
  12,562
  13,338
  14,146
  14,988
Adjusted assets (=assets-cash), $m
  601
  752
  927
  1,125
  1,346
  1,592
  1,862
  2,155
  2,471
  2,809
  3,169
  3,551
  3,954
  4,377
  4,820
  5,284
  5,768
  6,272
  6,797
  7,343
  7,911
  8,501
  9,114
  9,751
  10,413
  11,101
  11,817
  12,562
  13,338
  14,146
  14,988
Revenue / Adjusted assets
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
Average production assets, $m
  117
  147
  181
  219
  262
  310
  363
  420
  481
  547
  617
  692
  770
  853
  939
  1,029
  1,124
  1,222
  1,324
  1,430
  1,541
  1,656
  1,775
  1,899
  2,028
  2,162
  2,302
  2,447
  2,598
  2,755
  2,919
Working capital, $m
  179
  118
  145
  176
  211
  249
  292
  337
  387
  440
  496
  556
  619
  685
  755
  827
  903
  982
  1,064
  1,150
  1,239
  1,331
  1,427
  1,527
  1,630
  1,738
  1,850
  1,967
  2,088
  2,215
  2,347
Total debt, $m
  0
  34
  72
  115
  164
  218
  278
  342
  412
  486
  565
  649
  738
  831
  928
  1,031
  1,137
  1,248
  1,363
  1,484
  1,608
  1,738
  1,873
  2,013
  2,159
  2,310
  2,468
  2,632
  2,802
  2,980
  3,165
Total liabilities, $m
  132
  166
  204
  247
  296
  350
  410
  474
  544
  618
  697
  781
  870
  963
  1,060
  1,163
  1,269
  1,380
  1,495
  1,616
  1,740
  1,870
  2,005
  2,145
  2,291
  2,442
  2,600
  2,764
  2,934
  3,112
  3,297
Total equity, $m
  554
  587
  723
  877
  1,050
  1,242
  1,452
  1,681
  1,927
  2,191
  2,472
  2,770
  3,084
  3,414
  3,760
  4,122
  4,499
  4,892
  5,302
  5,728
  6,170
  6,630
  7,109
  7,605
  8,122
  8,659
  9,217
  9,798
  10,403
  11,034
  11,690
Total liabilities and equity, $m
  686
  753
  927
  1,124
  1,346
  1,592
  1,862
  2,155
  2,471
  2,809
  3,169
  3,551
  3,954
  4,377
  4,820
  5,285
  5,768
  6,272
  6,797
  7,344
  7,910
  8,500
  9,114
  9,750
  10,413
  11,101
  11,817
  12,562
  13,337
  14,146
  14,987
Debt-to-equity ratio
  0.000
  0.060
  0.100
  0.130
  0.160
  0.180
  0.190
  0.200
  0.210
  0.220
  0.230
  0.230
  0.240
  0.240
  0.250
  0.250
  0.250
  0.260
  0.260
  0.260
  0.260
  0.260
  0.260
  0.260
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
Adjusted equity ratio
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -69
  19
  26
  34
  43
  53
  63
  75
  88
  101
  115
  145
  161
  178
  195
  214
  233
  253
  274
  295
  318
  341
  365
  390
  417
  444
  472
  502
  532
  564
  598
Depreciation, amort., depletion, $m
  28
  35
  38
  42
  46
  51
  56
  62
  68
  75
  82
  69
  77
  85
  94
  103
  112
  122
  132
  143
  154
  166
  178
  190
  203
  216
  230
  245
  260
  276
  292
Funds from operations, $m
  40
  54
  64
  76
  89
  104
  120
  137
  156
  176
  197
  214
  238
  263
  289
  317
  345
  375
  406
  438
  472
  507
  543
  580
  619
  660
  702
  746
  792
  840
  890
Change in working capital, $m
  0
  24
  27
  31
  35
  38
  42
  46
  49
  53
  56
  60
  63
  66
  69
  73
  76
  79
  82
  85
  89
  92
  96
  100
  104
  108
  112
  117
  121
  126
  132
Cash from operations, $m
  40
  30
  37
  45
  55
  65
  78
  91
  106
  123
  141
  155
  175
  197
  220
  244
  270
  296
  324
  353
  383
  414
  447
  481
  516
  552
  590
  630
  671
  713
  758
Maintenance CAPEX, $m
  0
  -12
  -15
  -18
  -22
  -26
  -31
  -36
  -42
  -48
  -55
  -62
  -69
  -77
  -85
  -94
  -103
  -112
  -122
  -132
  -143
  -154
  -166
  -178
  -190
  -203
  -216
  -230
  -245
  -260
  -276
New CAPEX, $m
  -13
  -30
  -34
  -39
  -43
  -48
  -53
  -57
  -62
  -66
  -70
  -74
  -78
  -82
  -86
  -90
  -94
  -98
  -102
  -106
  -111
  -115
  -119
  -124
  -129
  -134
  -139
  -145
  -151
  -157
  -164
Cash from investing activities, $m
  -11
  -42
  -49
  -57
  -65
  -74
  -84
  -93
  -104
  -114
  -125
  -136
  -147
  -159
  -171
  -184
  -197
  -210
  -224
  -238
  -254
  -269
  -285
  -302
  -319
  -337
  -355
  -375
  -396
  -417
  -440
Free cash flow, $m
  29
  -11
  -12
  -12
  -11
  -9
  -6
  -2
  3
  9
  16
  19
  28
  37
  48
  60
  72
  86
  99
  114
  129
  145
  162
  179
  197
  215
  235
  254
  275
  296
  318
Issuance/(repayment) of debt, $m
  0
  34
  38
  44
  49
  54
  59
  64
  70
  74
  79
  84
  89
  93
  98
  102
  106
  111
  115
  120
  125
  130
  135
  140
  146
  151
  158
  164
  171
  178
  185
Issuance/(repurchase) of shares, $m
  2
  99
  110
  120
  130
  139
  147
  153
  159
  163
  166
  153
  153
  152
  151
  148
  145
  140
  136
  131
  125
  119
  113
  106
  100
  93
  86
  80
  73
  66
  59
Cash from financing (excl. dividends), $m  
  2
  133
  148
  164
  179
  193
  206
  217
  229
  237
  245
  237
  242
  245
  249
  250
  251
  251
  251
  251
  250
  249
  248
  246
  246
  244
  244
  244
  244
  244
  244
Total cash flow (excl. dividends), $m
  32
  121
  137
  152
  168
  184
  200
  216
  231
  246
  261
  255
  269
  283
  296
  310
  323
  337
  351
  365
  379
  394
  409
  426
  442
  460
  478
  498
  518
  540
  562
Retained Cash Flow (-), $m
  78
  -118
  -136
  -154
  -173
  -192
  -210
  -228
  -246
  -264
  -281
  -298
  -314
  -330
  -346
  -362
  -377
  -393
  -409
  -426
  -443
  -460
  -478
  -497
  -516
  -537
  -559
  -581
  -605
  -630
  -657
Prev. year cash balance distribution, $m
 
  85
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  88
  1
  -2
  -5
  -7
  -10
  -13
  -15
  -18
  -20
  -43
  -45
  -47
  -50
  -52
  -54
  -56
  -59
  -61
  -63
  -66
  -69
  -71
  -74
  -77
  -80
  -83
  -87
  -90
  -94
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  85
  1
  -2
  -4
  -6
  -7
  -8
  -9
  -10
  -11
  -20
  -19
  -18
  -17
  -15
  -14
  -12
  -11
  -9
  -8
  -7
  -6
  -5
  -4
  -3
  -2
  -2
  -1
  -1
  -1
Current shareholders' claim on cash, %
  100
  93.5
  88.0
  83.4
  79.5
  76.1
  73.2
  70.7
  68.6
  66.7
  65.1
  63.8
  62.6
  61.6
  60.7
  59.9
  59.2
  58.6
  58.1
  57.6
  57.2
  56.9
  56.5
  56.3
  56.0
  55.8
  55.6
  55.5
  55.3
  55.2
  55.1

Brooks Automation, Inc. provides automation and cryogenic solutions for various applications and markets. It operates through two segments, Brooks Semiconductor Solutions Group and Brooks Life Science Systems. The Brooks Semiconductor Solutions Group segment offers critical automated transport, vacuum, and contamination controls solutions and services. This segmentÂ’s products include atmospheric and vacuum robots, robotic modules, and tool automation systems that provide precision handling and clean wafer environments; automated cleaning and inspection systems for wafer carriers, as well as reticle pod cleaners and stockers; and vacuum pumping and thermal management solutions for use in critical process vacuum applications. This segment also provides support services, including repair, diagnostic, and installation, as well as spare parts and productivity enhancement upgrades. The Brooks Life Science Systems segment provides automated cold storage systems; consumables, including various formats of racks, tubes, caps, plates and foils; and instruments used for labeling, bar coding, capping, decapping, auditing, sealing, peeling, and piercing tubes and plates. This segment also provides sample management services, such as on-site and off-site sample storage, cold chain logistics, sample relocation, bio-processing solutions, disaster recovery, and business continuity, as well as project management and consulting. In addition, this segment offers sample intelligence software solutions and customer technology integration; and laboratory work flow scheduling for life science tools and instrument work cells, sample inventory and logistics, environmental and temperature monitoring, and clinical trial and consent management, as well as planning, data management, virtualization, and visualization services. The company sells its products and services in approximately 50 countries. Brooks Automation, Inc. was founded in 1978 and is headquartered in Chelmsford, Massachusetts.

FINANCIAL RATIOS  of  Brooks Automation (BRKS)

Valuation Ratios
P/E Ratio -24.9
Price to Sales 3.1
Price to Book 3.1
Price to Tangible Book
Price to Cash Flow 42.9
Price to Free Cash Flow 63.5
Growth Rates
Sales Growth Rate 1.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -18.8%
Cap. Spend. - 3 Yr. Gr. Rate 26.6%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -9.6%
Ret/ On Assets - 3 Yr. Avg. -1.2%
Return On Total Capital -11.6%
Ret/ On T. Cap. - 3 Yr. Avg. -1.5%
Return On Equity -11.6%
Return On Equity - 3 Yr. Avg. -1.5%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 35.4%
Gross Margin - 3 Yr. Avg. 34.8%
EBITDA Margin 5.7%
EBITDA Margin - 3 Yr. Avg. 5.9%
Operating Margin 0.7%
Oper. Margin - 3 Yr. Avg. 1.1%
Pre-Tax Margin 0.7%
Pre-Tax Margin - 3 Yr. Avg. 1.2%
Net Profit Margin -12.3%
Net Profit Margin - 3 Yr. Avg. -1.1%
Effective Tax Rate 1900%
Eff/ Tax Rate - 3 Yr. Avg. 674.1%
Payout Ratio -40.6%

BRKS stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BRKS stock intrinsic value calculation we used $560 million for the last fiscal year's total revenue generated by Brooks Automation. The default revenue input number comes from 2016 income statement of Brooks Automation. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BRKS stock valuation model: a) initial revenue growth rate of 25.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for BRKS is calculated based on our internal credit rating of Brooks Automation, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Brooks Automation.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BRKS stock the variable cost ratio is equal to 97%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for BRKS stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Brooks Automation.

Corporate tax rate of 27% is the nominal tax rate for Brooks Automation. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BRKS stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BRKS are equal to 20.9%.

Life of production assets of 10 years is the average useful life of capital assets used in Brooks Automation operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BRKS is equal to 16.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $554 million for Brooks Automation - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 66.824 million for Brooks Automation is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Brooks Automation at the current share price and the inputted number of shares is $1.7 billion.

RELATED COMPANIES Price Int.Val. Rating
ASYS Amtech Systems 9.68 312.87  str.buy
GTLS Chart Industri 32.79 4.01  str.sell
KLAC KLA-Tencor 90.26 269.79  str.buy
AMAT Applied Materi 44.30 60.52  buy
LRCX Lam Research 160.49 5,056.95  str.buy
MKSI MKS Instrument 79.35 593.08  str.buy
UCTT Ultra Clean Ho 23.25 501.87  str.buy
AEIS Advanced Energ 71.08 408.15  str.buy
UTEK Ultratech 29.23 89.76  str.buy
TMO Thermo Fisher 172.57 75.59  str.sell

COMPANY NEWS

▶ Brooks tops Street 3Q forecasts   [Aug-02-17 10:55PM  Associated Press]
▶ MKS Instruments Initiated At Buy; Chip Gear Mergers Heat Up   [Jul-06-17 04:28PM  Investor's Business Daily]
▶ Top Stock Picks for the Week of June 12th   [Jun-12-17 01:51PM  Zacks]
▶ Robotics index soaring   [Jun-07-17 09:49AM  CNBC Videos]
▶ Bull of the Day: Brooks Automation (BRKS)   [May-31-17 07:00AM  Zacks]
▶ MKS Instruments Gets Price-Target Hikes On Beat-And-Raise Q1   [Apr-28-17 04:18PM  Investor's Business Daily]
▶ Brooks tops Street 2Q forecasts   [Apr-27-17 07:18PM  Associated Press]
▶ 5 Top Stocks to Blossom Heading into April   [Mar-31-17 10:05AM  Zacks]
▶ 3 Market-Beating Growth Stocks   [01:04PM  Zacks]
▶ Columbus McKinnon Names New Chief Executive Officer   [Feb-28-17 04:15PM  GlobeNewswire]
▶ Bigger Upside Move Seen for Brooks Automation   [Feb-21-17 02:42PM  TheStreet.com]
▶ Trump Loving ETFs & Stocks for Valentine's Day   [Feb-14-17 10:31AM  Zacks]
▶ Why Brooks Automation, Inc's Shares Popped 19% Today   [Feb-02-17 04:49PM  at Motley Fool]
▶ Brooks tops Street 1Q forecasts   [Feb-01-17 05:14PM  AP]
▶ Post Earnings Coverage as Ambarella Revenue Up 7.8%   [Dec-07-16 08:15AM  Accesswire]
Stock chart of BRKS Financial statements of BRKS
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.