Intrinsic value of Brooks Automation - BRKS

Previous Close

$27.53

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$27.53

 
Intrinsic value

$1.26

 
Up/down potential

-95%

 
Rating

str. sell

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of BRKS stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  1.27
  33.30
  30.47
  27.92
  25.63
  23.57
  21.71
  20.04
  18.54
  17.18
  15.96
  14.87
  13.88
  12.99
  12.19
  11.47
  10.83
  10.24
  9.72
  9.25
  8.82
  8.44
  8.10
  7.79
  7.51
  7.26
  7.03
  6.83
  6.65
  6.48
  6.33
Revenue, $m
  560
  746
  974
  1,246
  1,565
  1,934
  2,354
  2,826
  3,350
  3,925
  4,552
  5,228
  5,954
  6,728
  7,548
  8,414
  9,325
  10,280
  11,280
  12,323
  13,410
  14,542
  15,719
  16,943
  18,215
  19,537
  20,911
  22,339
  23,823
  25,367
  26,974
Variable operating expenses, $m
 
  717
  930
  1,184
  1,482
  1,827
  2,219
  2,659
  3,148
  3,686
  4,271
  4,883
  5,561
  6,283
  7,049
  7,858
  8,709
  9,601
  10,534
  11,508
  12,524
  13,581
  14,681
  15,824
  17,012
  18,246
  19,529
  20,863
  22,249
  23,691
  25,192
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  556
  717
  930
  1,184
  1,482
  1,827
  2,219
  2,659
  3,148
  3,686
  4,271
  4,883
  5,561
  6,283
  7,049
  7,858
  8,709
  9,601
  10,534
  11,508
  12,524
  13,581
  14,681
  15,824
  17,012
  18,246
  19,529
  20,863
  22,249
  23,691
  25,192
Operating income, $m
  4
  29
  44
  62
  83
  108
  135
  167
  201
  239
  281
  345
  393
  445
  499
  556
  616
  679
  745
  814
  886
  961
  1,039
  1,119
  1,204
  1,291
  1,382
  1,476
  1,574
  1,676
  1,782
EBITDA, $m
  32
  65
  85
  109
  136
  169
  205
  246
  292
  342
  397
  456
  519
  587
  658
  734
  813
  896
  983
  1,074
  1,169
  1,268
  1,370
  1,477
  1,588
  1,703
  1,823
  1,948
  2,077
  2,212
  2,352
Interest expense (income), $m
  0
  0
  2
  3
  6
  8
  11
  15
  19
  23
  28
  33
  39
  45
  51
  58
  65
  72
  80
  89
  97
  106
  116
  125
  135
  146
  157
  168
  180
  192
  205
Earnings before tax, $m
  4
  29
  43
  59
  78
  99
  124
  152
  182
  216
  253
  312
  355
  400
  448
  498
  551
  607
  665
  726
  789
  855
  923
  994
  1,068
  1,145
  1,225
  1,308
  1,394
  1,484
  1,577
Tax expense, $m
  76
  8
  12
  16
  21
  27
  33
  41
  49
  58
  68
  84
  96
  108
  121
  135
  149
  164
  180
  196
  213
  231
  249
  268
  288
  309
  331
  353
  376
  401
  426
Net income, $m
  -69
  21
  31
  43
  57
  72
  91
  111
  133
  158
  184
  228
  259
  292
  327
  364
  402
  443
  485
  530
  576
  624
  674
  726
  780
  836
  894
  955
  1,018
  1,083
  1,151

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  85
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  686
  801
  1,045
  1,337
  1,679
  2,075
  2,526
  3,032
  3,594
  4,211
  4,884
  5,610
  6,389
  7,219
  8,099
  9,028
  10,005
  11,030
  12,103
  13,222
  14,388
  15,603
  16,866
  18,179
  19,544
  20,963
  22,437
  23,969
  25,562
  27,218
  28,942
Adjusted assets (=assets-cash), $m
  601
  801
  1,045
  1,337
  1,679
  2,075
  2,526
  3,032
  3,594
  4,211
  4,884
  5,610
  6,389
  7,219
  8,099
  9,028
  10,005
  11,030
  12,103
  13,222
  14,388
  15,603
  16,866
  18,179
  19,544
  20,963
  22,437
  23,969
  25,562
  27,218
  28,942
Revenue / Adjusted assets
  0.932
  0.931
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
  0.932
Average production assets, $m
  117
  156
  204
  260
  327
  404
  492
  591
  700
  820
  951
  1,093
  1,244
  1,406
  1,578
  1,759
  1,949
  2,149
  2,357
  2,575
  2,803
  3,039
  3,285
  3,541
  3,807
  4,083
  4,370
  4,669
  4,979
  5,302
  5,638
Working capital, $m
  179
  125
  164
  209
  263
  325
  395
  475
  563
  659
  765
  878
  1,000
  1,130
  1,268
  1,414
  1,567
  1,727
  1,895
  2,070
  2,253
  2,443
  2,641
  2,846
  3,060
  3,282
  3,513
  3,753
  4,002
  4,262
  4,532
Total debt, $m
  0
  44
  98
  162
  237
  325
  424
  535
  659
  795
  942
  1,102
  1,273
  1,456
  1,650
  1,854
  2,069
  2,295
  2,531
  2,777
  3,033
  3,301
  3,579
  3,867
  4,168
  4,480
  4,804
  5,141
  5,492
  5,856
  6,235
Total liabilities, $m
  132
  176
  230
  294
  369
  457
  556
  667
  791
  927
  1,074
  1,234
  1,405
  1,588
  1,782
  1,986
  2,201
  2,427
  2,663
  2,909
  3,165
  3,433
  3,711
  3,999
  4,300
  4,612
  4,936
  5,273
  5,624
  5,988
  6,367
Total equity, $m
  554
  625
  815
  1,043
  1,310
  1,619
  1,970
  2,365
  2,803
  3,285
  3,809
  4,376
  4,983
  5,630
  6,317
  7,042
  7,804
  8,604
  9,440
  10,313
  11,223
  12,170
  13,155
  14,180
  15,245
  16,351
  17,501
  18,696
  19,938
  21,230
  22,575
Total liabilities and equity, $m
  686
  801
  1,045
  1,337
  1,679
  2,076
  2,526
  3,032
  3,594
  4,212
  4,883
  5,610
  6,388
  7,218
  8,099
  9,028
  10,005
  11,031
  12,103
  13,222
  14,388
  15,603
  16,866
  18,179
  19,545
  20,963
  22,437
  23,969
  25,562
  27,218
  28,942
Debt-to-equity ratio
  0.000
  0.070
  0.120
  0.160
  0.180
  0.200
  0.220
  0.230
  0.230
  0.240
  0.250
  0.250
  0.260
  0.260
  0.260
  0.260
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.280
  0.280
  0.280
Adjusted equity ratio
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780
  0.780

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -69
  21
  31
  43
  57
  72
  91
  111
  133
  158
  184
  228
  259
  292
  327
  364
  402
  443
  485
  530
  576
  624
  674
  726
  780
  836
  894
  955
  1,018
  1,083
  1,151
Depreciation, amort., depletion, $m
  28
  36
  41
  47
  53
  61
  70
  80
  91
  103
  116
  110
  126
  142
  159
  178
  197
  217
  238
  260
  283
  307
  332
  358
  385
  412
  441
  472
  503
  536
  569
Funds from operations, $m
  40
  57
  72
  89
  110
  134
  160
  191
  224
  261
  301
  338
  385
  434
  486
  541
  599
  660
  724
  790
  859
  931
  1,006
  1,083
  1,164
  1,248
  1,336
  1,426
  1,521
  1,619
  1,721
Change in working capital, $m
  0
  31
  38
  46
  54
  62
  71
  79
  88
  97
  105
  114
  122
  130
  138
  145
  153
  160
  168
  175
  183
  190
  198
  206
  214
  222
  231
  240
  249
  259
  270
Cash from operations, $m
  40
  46
  34
  44
  56
  72
  90
  111
  136
  164
  196
  225
  263
  304
  348
  396
  446
  500
  556
  615
  676
  741
  808
  878
  951
  1,026
  1,105
  1,186
  1,271
  1,359
  1,451
Maintenance CAPEX, $m
  0
  -12
  -16
  -21
  -26
  -33
  -41
  -50
  -60
  -71
  -83
  -96
  -110
  -126
  -142
  -159
  -178
  -197
  -217
  -238
  -260
  -283
  -307
  -332
  -358
  -385
  -412
  -441
  -472
  -503
  -536
New CAPEX, $m
  -13
  -39
  -48
  -57
  -67
  -77
  -88
  -99
  -109
  -120
  -131
  -141
  -152
  -162
  -171
  -181
  -190
  -200
  -209
  -218
  -227
  -237
  -246
  -256
  -266
  -276
  -287
  -298
  -310
  -323
  -336
Cash from investing activities, $m
  -11
  -51
  -64
  -78
  -93
  -110
  -129
  -149
  -169
  -191
  -214
  -237
  -262
  -288
  -313
  -340
  -368
  -397
  -426
  -456
  -487
  -520
  -553
  -588
  -624
  -661
  -699
  -739
  -782
  -826
  -872
Free cash flow, $m
  29
  -5
  -30
  -34
  -37
  -39
  -39
  -37
  -33
  -27
  -18
  -13
  1
  17
  35
  55
  78
  103
  130
  158
  189
  221
  255
  290
  327
  365
  405
  447
  489
  534
  580
Issuance/(repayment) of debt, $m
  0
  44
  54
  64
  75
  87
  99
  111
  124
  136
  148
  160
  171
  183
  194
  204
  215
  225
  236
  246
  257
  267
  278
  289
  300
  312
  324
  337
  350
  364
  379
Issuance/(repurchase) of shares, $m
  2
  31
  166
  197
  229
  260
  291
  320
  348
  373
  395
  419
  435
  448
  458
  465
  469
  471
  471
  468
  464
  459
  453
  445
  437
  429
  420
  411
  403
  394
  386
Cash from financing (excl. dividends), $m  
  2
  75
  220
  261
  304
  347
  390
  431
  472
  509
  543
  579
  606
  631
  652
  669
  684
  696
  707
  714
  721
  726
  731
  734
  737
  741
  744
  748
  753
  758
  765
Total cash flow (excl. dividends), $m
  32
  39
  24
  30
  39
  48
  60
  74
  91
  109
  130
  147
  172
  199
  229
  260
  293
  328
  366
  405
  446
  488
  533
  579
  627
  677
  729
  784
  840
  898
  959
Retained Cash Flow (-), $m
  78
  -156
  -190
  -228
  -267
  -309
  -351
  -395
  -438
  -482
  -524
  -566
  -607
  -647
  -687
  -725
  -762
  -799
  -836
  -873
  -910
  -947
  -985
  -1,024
  -1,065
  -1,106
  -1,150
  -1,195
  -1,242
  -1,292
  -1,345
Prev. year cash balance distribution, $m
 
  85
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  98.1
  91.1
  85.2
  80.2
  75.8
  72.1
  68.9
  66.1
  63.7
  61.6
  59.7
  58.0
  56.6
  55.3
  54.1
  53.1
  52.2
  51.4
  50.7
  50.0
  49.4
  48.9
  48.5
  48.0
  47.6
  47.3
  47.0
  46.7
  46.4
  46.2

Brooks Automation, Inc. provides automation and cryogenic solutions for various applications and markets. It operates through two segments, Brooks Semiconductor Solutions Group and Brooks Life Science Systems. The Brooks Semiconductor Solutions Group segment offers critical automated transport, vacuum, and contamination controls solutions and services. This segmentÂ’s products include atmospheric and vacuum robots, robotic modules, and tool automation systems that provide precision handling and clean wafer environments; automated cleaning and inspection systems for wafer carriers, as well as reticle pod cleaners and stockers; and vacuum pumping and thermal management solutions for use in critical process vacuum applications. This segment also provides support services, including repair, diagnostic, and installation, as well as spare parts and productivity enhancement upgrades. The Brooks Life Science Systems segment provides automated cold storage systems; consumables, including various formats of racks, tubes, caps, plates and foils; and instruments used for labeling, bar coding, capping, decapping, auditing, sealing, peeling, and piercing tubes and plates. This segment also provides sample management services, such as on-site and off-site sample storage, cold chain logistics, sample relocation, bio-processing solutions, disaster recovery, and business continuity, as well as project management and consulting. In addition, this segment offers sample intelligence software solutions and customer technology integration; and laboratory work flow scheduling for life science tools and instrument work cells, sample inventory and logistics, environmental and temperature monitoring, and clinical trial and consent management, as well as planning, data management, virtualization, and visualization services. The company sells its products and services in approximately 50 countries. Brooks Automation, Inc. was founded in 1978 and is headquartered in Chelmsford, Massachusetts.

FINANCIAL RATIOS  of  Brooks Automation (BRKS)

Valuation Ratios
P/E Ratio -27.4
Price to Sales 3.4
Price to Book 3.4
Price to Tangible Book
Price to Cash Flow 47.3
Price to Free Cash Flow 70.1
Growth Rates
Sales Growth Rate 1.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -18.8%
Cap. Spend. - 3 Yr. Gr. Rate 26.6%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -9.6%
Ret/ On Assets - 3 Yr. Avg. -1.2%
Return On Total Capital -11.6%
Ret/ On T. Cap. - 3 Yr. Avg. -1.5%
Return On Equity -11.6%
Return On Equity - 3 Yr. Avg. -1.5%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 35.4%
Gross Margin - 3 Yr. Avg. 34.8%
EBITDA Margin 5.7%
EBITDA Margin - 3 Yr. Avg. 5.9%
Operating Margin 0.7%
Oper. Margin - 3 Yr. Avg. 1.1%
Pre-Tax Margin 0.7%
Pre-Tax Margin - 3 Yr. Avg. 1.2%
Net Profit Margin -12.3%
Net Profit Margin - 3 Yr. Avg. -1.1%
Effective Tax Rate 1900%
Eff/ Tax Rate - 3 Yr. Avg. 674.1%
Payout Ratio -40.6%

BRKS stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BRKS stock intrinsic value calculation we used $560 million for the last fiscal year's total revenue generated by Brooks Automation. The default revenue input number comes from 2016 income statement of Brooks Automation. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BRKS stock valuation model: a) initial revenue growth rate of 33.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for BRKS is calculated based on our internal credit rating of Brooks Automation, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Brooks Automation.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BRKS stock the variable cost ratio is equal to 97%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for BRKS stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Brooks Automation.

Corporate tax rate of 27% is the nominal tax rate for Brooks Automation. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BRKS stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BRKS are equal to 20.9%.

Life of production assets of 9.9 years is the average useful life of capital assets used in Brooks Automation operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BRKS is equal to 16.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $554 million for Brooks Automation - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 70.089 million for Brooks Automation is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Brooks Automation at the current share price and the inputted number of shares is $1.9 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
ASYS Amtech Systems 8.23 prem.  prem.
GTLS Chart Industri 35.79 prem.  prem.
KLAC KLA-Tencor 102.71 prem.  prem.
AMAT Applied Materi 44.73 prem.  prem.
LRCX Lam Research 152.91 prem.  prem.
MKSI MKS Instrument 80.10 prem.  prem.
UCTT Ultra Clean Ho 22.43 prem.  prem.
TMO Thermo Fisher 172.10 prem.  prem.

COMPANY NEWS

▶ MKS Instruments Gets Price-Target Hikes On Beat-And-Raise Q1   [Apr-28-17 04:18PM  Investor's Business Daily]
▶ Brooks tops Street 2Q forecasts   [Apr-27-17 07:18PM  Associated Press]
▶ 5 Top Stocks to Blossom Heading into April   [Mar-31-17 10:05AM  Zacks]
▶ 3 Market-Beating Growth Stocks   [01:04PM  Zacks]
▶ Columbus McKinnon Names New Chief Executive Officer   [Feb-28-17 04:15PM  GlobeNewswire]
▶ Bigger Upside Move Seen for Brooks Automation   [Feb-21-17 02:42PM  TheStreet.com]
▶ Trump Loving ETFs & Stocks for Valentine's Day   [Feb-14-17 10:31AM  Zacks]
▶ Why Brooks Automation, Inc's Shares Popped 19% Today   [Feb-02-17 04:49PM  at Motley Fool]
▶ Brooks tops Street 1Q forecasts   [Feb-01-17 05:14PM  AP]
▶ Post Earnings Coverage as Ambarella Revenue Up 7.8%   [Dec-07-16 08:15AM  Accesswire]
Stock chart of BRKS Financial statements of BRKS Annual reports of BRKS
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.