Intrinsic value of Black Stone Minerals - BSM

Previous Close

$15.81

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$15.81

 
Intrinsic value premium content
 
Up/down potential premium content
 
Rating premium content
 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of BSM stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 3.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -33.59
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  261
  266
  272
  279
  287
  296
  305
  316
  327
  339
  352
  366
  381
  397
  414
  432
  450
  470
  492
  514
  538
  563
  589
  617
  646
  676
  709
  743
  779
  816
  856
Variable operating expenses, $m
 
  331
  339
  348
  358
  368
  380
  393
  407
  422
  439
  456
  474
  494
  515
  537
  561
  586
  612
  640
  669
  700
  733
  768
  804
  842
  883
  925
  970
  1,017
  1,066
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  233
  331
  339
  348
  358
  368
  380
  393
  407
  422
  439
  456
  474
  494
  515
  537
  561
  586
  612
  640
  669
  700
  733
  768
  804
  842
  883
  925
  970
  1,017
  1,066
Operating income, $m
  27
  -65
  -67
  -68
  -70
  -72
  -75
  -77
  -80
  -83
  -86
  -90
  -93
  -97
  -101
  -106
  -110
  -115
  -120
  -126
  -132
  -138
  -144
  -151
  -158
  -166
  -174
  -182
  -191
  -200
  -210
EBITDA, $m
  129
  41
  42
  43
  44
  46
  47
  49
  51
  52
  54
  57
  59
  61
  64
  67
  70
  73
  76
  80
  83
  87
  91
  95
  100
  105
  110
  115
  120
  126
  132
Interest expense (income), $m
  7
  2
  2
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
  5
  5
  5
  6
  6
  7
  7
  7
  8
  8
  9
  9
  10
  11
  11
  12
  13
  13
Earnings before tax, $m
  20
  -68
  -69
  -71
  -73
  -75
  -78
  -81
  -84
  -87
  -90
  -94
  -98
  -102
  -106
  -111
  -116
  -121
  -127
  -133
  -139
  -146
  -153
  -160
  -168
  -176
  -184
  -193
  -203
  -213
  -223
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  20
  -68
  -69
  -71
  -73
  -75
  -78
  -81
  -84
  -87
  -90
  -94
  -98
  -102
  -106
  -111
  -116
  -121
  -127
  -133
  -139
  -146
  -153
  -160
  -168
  -176
  -184
  -193
  -203
  -213
  -223

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  10
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,129
  1,069
  1,094
  1,122
  1,153
  1,188
  1,227
  1,269
  1,314
  1,362
  1,415
  1,471
  1,530
  1,594
  1,661
  1,733
  1,809
  1,890
  1,975
  2,064
  2,159
  2,259
  2,365
  2,476
  2,593
  2,717
  2,847
  2,984
  3,128
  3,279
  3,438
Adjusted assets (=assets-cash), $m
  1,119
  1,069
  1,094
  1,122
  1,153
  1,188
  1,227
  1,269
  1,314
  1,362
  1,415
  1,471
  1,530
  1,594
  1,661
  1,733
  1,809
  1,890
  1,975
  2,064
  2,159
  2,259
  2,365
  2,476
  2,593
  2,717
  2,847
  2,984
  3,128
  3,279
  3,438
Revenue / Adjusted assets
  0.233
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
  0.249
Average production assets, $m
  992
  1,085
  1,110
  1,139
  1,171
  1,206
  1,245
  1,288
  1,334
  1,383
  1,436
  1,493
  1,554
  1,618
  1,687
  1,759
  1,837
  1,918
  2,004
  2,096
  2,192
  2,294
  2,401
  2,514
  2,633
  2,758
  2,890
  3,029
  3,175
  3,329
  3,491
Working capital, $m
  8
  28
  29
  30
  31
  32
  33
  34
  35
  36
  38
  39
  41
  42
  44
  46
  48
  50
  53
  55
  58
  60
  63
  66
  69
  72
  76
  79
  83
  87
  92
Total debt, $m
  316
  69
  72
  76
  81
  86
  91
  97
  104
  111
  118
  126
  135
  144
  154
  164
  175
  186
  198
  211
  225
  239
  254
  270
  287
  305
  323
  343
  363
  385
  408
Total liabilities, $m
  403
  153
  156
  160
  165
  170
  175
  181
  188
  195
  202
  210
  219
  228
  238
  248
  259
  270
  282
  295
  309
  323
  338
  354
  371
  389
  407
  427
  447
  469
  492
Total equity, $m
  726
  916
  937
  961
  988
  1,018
  1,051
  1,087
  1,126
  1,168
  1,212
  1,260
  1,312
  1,366
  1,424
  1,485
  1,550
  1,619
  1,692
  1,769
  1,850
  1,936
  2,027
  2,122
  2,222
  2,328
  2,440
  2,557
  2,680
  2,810
  2,947
Total liabilities and equity, $m
  1,129
  1,069
  1,093
  1,121
  1,153
  1,188
  1,226
  1,268
  1,314
  1,363
  1,414
  1,470
  1,531
  1,594
  1,662
  1,733
  1,809
  1,889
  1,974
  2,064
  2,159
  2,259
  2,365
  2,476
  2,593
  2,717
  2,847
  2,984
  3,127
  3,279
  3,439
Debt-to-equity ratio
  0.435
  0.080
  0.080
  0.080
  0.080
  0.080
  0.090
  0.090
  0.090
  0.090
  0.100
  0.100
  0.100
  0.110
  0.110
  0.110
  0.110
  0.110
  0.120
  0.120
  0.120
  0.120
  0.130
  0.130
  0.130
  0.130
  0.130
  0.130
  0.140
  0.140
  0.140
Adjusted equity ratio
  0.640
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857
  0.857

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  20
  -68
  -69
  -71
  -73
  -75
  -78
  -81
  -84
  -87
  -90
  -94
  -98
  -102
  -106
  -111
  -116
  -121
  -127
  -133
  -139
  -146
  -153
  -160
  -168
  -176
  -184
  -193
  -203
  -213
  -223
Depreciation, amort., depletion, $m
  102
  106
  109
  112
  115
  118
  122
  126
  131
  136
  141
  146
  152
  159
  165
  172
  180
  188
  197
  205
  215
  225
  235
  246
  258
  270
  283
  297
  311
  326
  342
Funds from operations, $m
  143
  39
  40
  41
  42
  43
  44
  46
  47
  49
  51
  53
  55
  57
  59
  61
  64
  67
  70
  73
  76
  79
  83
  86
  90
  95
  99
  104
  108
  114
  119
Change in working capital, $m
  -54
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  2
  2
  2
  2
  2
  2
  2
  2
  3
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
Cash from operations, $m
  197
  -87
  39
  40
  41
  42
  43
  45
  46
  48
  49
  51
  53
  55
  57
  59
  62
  65
  67
  70
  73
  76
  80
  84
  87
  91
  96
  100
  105
  110
  115
Maintenance CAPEX, $m
  0
  -104
  -106
  -109
  -112
  -115
  -118
  -122
  -126
  -131
  -136
  -141
  -146
  -152
  -159
  -165
  -172
  -180
  -188
  -197
  -205
  -215
  -225
  -235
  -246
  -258
  -270
  -283
  -297
  -311
  -326
New CAPEX, $m
  -222
  -21
  -25
  -29
  -32
  -35
  -39
  -42
  -46
  -49
  -53
  -57
  -61
  -65
  -69
  -73
  -77
  -82
  -86
  -91
  -96
  -102
  -107
  -113
  -119
  -125
  -132
  -139
  -146
  -154
  -162
Cash from investing activities, $m
  -222
  -125
  -131
  -138
  -144
  -150
  -157
  -164
  -172
  -180
  -189
  -198
  -207
  -217
  -228
  -238
  -249
  -262
  -274
  -288
  -301
  -317
  -332
  -348
  -365
  -383
  -402
  -422
  -443
  -465
  -488
Free cash flow, $m
  -25
  -212
  -92
  -97
  -103
  -108
  -114
  -120
  -126
  -133
  -139
  -147
  -154
  -162
  -170
  -179
  -188
  -197
  -207
  -218
  -228
  -240
  -252
  -265
  -278
  -292
  -307
  -322
  -338
  -355
  -373
Issuance/(repayment) of debt, $m
  250
  3
  4
  4
  5
  5
  5
  6
  6
  7
  7
  8
  9
  9
  10
  10
  11
  11
  12
  13
  14
  14
  15
  16
  17
  18
  19
  20
  21
  22
  23
Issuance/(repurchase) of shares, $m
  -46
  215
  110
  118
  125
  133
  141
  150
  158
  167
  177
  187
  197
  207
  218
  230
  242
  255
  268
  282
  296
  311
  327
  344
  362
  380
  400
  420
  441
  464
  487
Cash from financing (excl. dividends), $m  
  203
  218
  114
  122
  130
  138
  146
  156
  164
  174
  184
  195
  206
  216
  228
  240
  253
  266
  280
  295
  310
  325
  342
  360
  379
  398
  419
  440
  462
  486
  510
Total cash flow (excl. dividends), $m
  179
  -209
  -89
  -93
  -98
  -103
  -109
  -114
  -120
  -126
  -132
  -139
  -145
  -153
  -160
  -168
  -177
  -186
  -195
  -205
  -215
  -226
  -237
  -249
  -261
  -274
  -288
  -303
  -318
  -334
  -351
Retained Cash Flow (-), $m
  185
  -18
  -21
  -24
  -27
  -30
  -33
  -36
  -39
  -42
  -45
  -48
  -51
  -54
  -58
  -61
  -65
  -69
  -73
  -77
  -81
  -86
  -90
  -95
  -100
  -106
  -111
  -117
  -123
  -130
  -137
Prev. year cash balance distribution, $m
 
  13
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  93.2
  89.9
  86.6
  83.3
  80.0
  76.7
  73.5
  70.4
  67.3
  64.4
  61.5
  58.7
  56.0
  53.4
  50.9
  48.5
  46.1
  43.9
  41.8
  39.8
  37.8
  36.0
  34.2
  32.5
  30.9
  29.4
  27.9
  26.5
  25.2
  23.9

Black Stone Minerals, L.P., together with its subsidiaries, owns oil and natural gas mineral interests in the United States. The company owns mineral interests in approximately 14.6 million acres; nonparticipating royalty interests in 1.3 million acres; and overriding royalty interests in 1.4 million acres in the Bakken/Three Forks, Eagle Ford Shale, Wolfcamp, Haynesville/Bossier, and Fayetteville Shale plays, as well as in the Lower Wilcox and Canyon Lime plays located in 41 states and in 61 onshore basins in the continental United States. It also owns other working interests, unrelated to mineral and royalty assets primarily in the Anadarko Basin, as well as in Permian and Powder River Basins. As of December 31, 2015, the company had a total estimated proved oil and natural gas reserves of 49,788 thousand barrels of oil equivalent. Black Stone Minerals, L.P. was founded in 1876 and is based in Houston, Texas.

FINANCIAL RATIOS  of  Black Stone Minerals (BSM)

Valuation Ratios
P/E Ratio 150.9
Price to Sales 11.6
Price to Book 4.2
Price to Tangible Book
Price to Cash Flow 15.3
Price to Free Cash Flow -120.7
Growth Rates
Sales Growth Rate -33.6%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 89.7%
Cap. Spend. - 3 Yr. Gr. Rate 2.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 43.5%
Total Debt to Equity 43.5%
Interest Coverage 4
Management Effectiveness
Return On Assets 2.5%
Ret/ On Assets - 3 Yr. Avg. 2.6%
Return On Total Capital 2%
Ret/ On T. Cap. - 3 Yr. Avg. 2.1%
Return On Equity 2.4%
Return On Equity - 3 Yr. Avg. 3.6%
Asset Turnover 0.2
Profitability Ratios
Gross Margin 79.3%
Gross Margin - 3 Yr. Avg. 83.8%
EBITDA Margin 49.4%
EBITDA Margin - 3 Yr. Avg. 35%
Operating Margin 10.7%
Oper. Margin - 3 Yr. Avg. 6.4%
Pre-Tax Margin 7.7%
Pre-Tax Margin - 3 Yr. Avg. 4.3%
Net Profit Margin 7.7%
Net Profit Margin - 3 Yr. Avg. 4.4%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 910%

BSM stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BSM stock intrinsic value calculation we used $261 million for the last fiscal year's total revenue generated by Black Stone Minerals. The default revenue input number comes from 2016 income statement of Black Stone Minerals. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BSM stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for BSM is calculated based on our internal credit rating of Black Stone Minerals, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Black Stone Minerals.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BSM stock the variable cost ratio is equal to 124.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for BSM stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Black Stone Minerals.

Corporate tax rate of 27% is the nominal tax rate for Black Stone Minerals. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BSM stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BSM are equal to 407.7%.

Life of production assets of 10.2 years is the average useful life of capital assets used in Black Stone Minerals operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BSM is equal to 10.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $911 million for Black Stone Minerals - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 188.712 million for Black Stone Minerals is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Black Stone Minerals at the current share price and the inputted number of shares is $3.0 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
DMLP Dorchester Min 14.80 prem.  prem.
VNOM Viper Energy P 15.43 prem.  prem.
SBR Sabine Royalty 37.55 prem.  prem.
CRT Cross Timbers 15.28 prem.  prem.
MVO MV Oil Trust 5.75 prem.  prem.
HGT Hugoton Royalt 1.80 prem.  prem.

COMPANY NEWS

▶ Black Stone Minerals, L.P. Announces Investor Presentation   [Jun-06-17 06:00AM  Business Wire]
▶ Black Stone Minerals tops Street 1Q forecasts   [May-08-17 06:38PM  Associated Press]
▶ Black Stone Minerals misses Street 4Q forecasts   [Feb-27-17 07:25PM  Associated Press]
▶ Is NuVasive, Inc. (NUVA) a Good Stock To Buy?   [Dec-01-16 10:45AM  at Insider Monkey]
▶ Houston energy cos. make CFO changes   [Oct-14-16 09:40AM  at bizjournals.com]
▶ Black Stone Minerals CFO Announces Retirement (BSM)   [Oct-12-16 08:42AM  at Investopedia]
▶ Black Stone Minerals, L.P. Announces Retirement of CFO   [Oct-10-16 05:29PM  Business Wire]
▶ [$$] 2 MLPs That Offer Risks But Plenty of Reward   [Jun-07-16 05:41PM  at Barrons.com]
▶ Alerian Index Series March 2016 Index Review   [Mar-11-16 08:30AM  PR Newswire]
Stock chart of BSM Financial statements of BSM Annual reports of BSM
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.