Intrinsic value of Cabela's - CAB

Previous Close

$58.11

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$58.11

 
Intrinsic value premium content
 
Up/down potential premium content
 
Rating premium content
 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of CAB stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 4.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  3.28
  3.30
  3.47
  3.62
  3.76
  3.88
  4.00
  4.10
  4.19
  4.27
  4.34
  4.41
  4.47
  4.52
  4.57
  4.61
  4.65
  4.68
  4.72
  4.74
  4.77
  4.79
  4.81
  4.83
  4.85
  4.86
  4.88
  4.89
  4.90
  4.91
  4.92
Revenue, $m
  4,129
  4,265
  4,413
  4,573
  4,745
  4,929
  5,126
  5,336
  5,560
  5,797
  6,049
  6,315
  6,598
  6,896
  7,211
  7,543
  7,894
  8,264
  8,654
  9,064
  9,497
  9,952
  10,431
  10,935
  11,465
  12,023
  12,609
  13,226
  13,874
  14,556
  15,272
Variable operating expenses, $m
 
  3,937
  4,073
  4,221
  4,380
  4,550
  4,732
  4,926
  5,132
  5,351
  5,583
  5,829
  6,090
  6,365
  6,656
  6,962
  7,286
  7,628
  7,987
  8,366
  8,765
  9,186
  9,628
  10,093
  10,582
  11,097
  11,638
  12,208
  12,806
  13,435
  14,096
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  3,855
  3,937
  4,073
  4,221
  4,380
  4,550
  4,732
  4,926
  5,132
  5,351
  5,583
  5,829
  6,090
  6,365
  6,656
  6,962
  7,286
  7,628
  7,987
  8,366
  8,765
  9,186
  9,628
  10,093
  10,582
  11,097
  11,638
  12,208
  12,806
  13,435
  14,096
Operating income, $m
  274
  328
  340
  352
  365
  380
  395
  411
  428
  446
  466
  486
  508
  531
  555
  581
  608
  636
  666
  698
  731
  766
  803
  842
  883
  926
  971
  1,018
  1,068
  1,121
  1,176
EBITDA, $m
  424
  484
  500
  519
  538
  559
  581
  605
  630
  657
  686
  716
  748
  782
  818
  855
  895
  937
  981
  1,028
  1,077
  1,128
  1,183
  1,240
  1,300
  1,363
  1,430
  1,500
  1,573
  1,651
  1,732
Interest expense (income), $m
  126
  157
  165
  173
  182
  192
  202
  213
  225
  238
  252
  266
  281
  297
  314
  332
  351
  371
  392
  414
  437
  462
  487
  515
  543
  573
  605
  638
  673
  710
  749
Earnings before tax, $m
  248
  172
  175
  179
  183
  188
  192
  197
  203
  208
  214
  220
  227
  234
  241
  249
  257
  266
  275
  284
  294
  305
  316
  327
  340
  352
  366
  380
  395
  411
  427
Tax expense, $m
  101
  46
  47
  48
  49
  51
  52
  53
  55
  56
  58
  60
  61
  63
  65
  67
  69
  72
  74
  77
  79
  82
  85
  88
  92
  95
  99
  103
  107
  111
  115
Net income, $m
  147
  125
  128
  131
  134
  137
  140
  144
  148
  152
  156
  161
  166
  171
  176
  182
  188
  194
  201
  207
  215
  222
  230
  239
  248
  257
  267
  277
  288
  300
  312

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  264
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  8,971
  8,998
  9,311
  9,648
  10,011
  10,400
  10,815
  11,258
  11,730
  12,230
  12,761
  13,324
  13,919
  14,548
  15,213
  15,914
  16,654
  17,434
  18,257
  19,123
  20,035
  20,995
  22,006
  23,070
  24,188
  25,365
  26,602
  27,903
  29,271
  30,708
  32,219
Adjusted assets (=assets-cash), $m
  8,707
  8,998
  9,311
  9,648
  10,011
  10,400
  10,815
  11,258
  11,730
  12,230
  12,761
  13,324
  13,919
  14,548
  15,213
  15,914
  16,654
  17,434
  18,257
  19,123
  20,035
  20,995
  22,006
  23,070
  24,188
  25,365
  26,602
  27,903
  29,271
  30,708
  32,219
Revenue / Adjusted assets
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
  0.474
Average production assets, $m
  915
  947
  980
  1,015
  1,053
  1,094
  1,138
  1,185
  1,234
  1,287
  1,343
  1,402
  1,465
  1,531
  1,601
  1,675
  1,752
  1,835
  1,921
  2,012
  2,108
  2,209
  2,316
  2,428
  2,545
  2,669
  2,799
  2,936
  3,080
  3,231
  3,390
Working capital, $m
  4,347
  2,133
  2,207
  2,287
  2,373
  2,465
  2,563
  2,668
  2,780
  2,899
  3,024
  3,158
  3,299
  3,448
  3,605
  3,772
  3,947
  4,132
  4,327
  4,532
  4,748
  4,976
  5,215
  5,467
  5,733
  6,011
  6,305
  6,613
  6,937
  7,278
  7,636
Total debt, $m
  4,742
  4,703
  4,943
  5,202
  5,481
  5,780
  6,100
  6,441
  6,803
  7,188
  7,596
  8,029
  8,487
  8,970
  9,481
  10,021
  10,590
  11,190
  11,822
  12,488
  13,190
  13,928
  14,706
  15,523
  16,384
  17,289
  18,240
  19,240
  20,292
  21,398
  22,559
Total liabilities, $m
  6,959
  6,920
  7,160
  7,419
  7,698
  7,997
  8,317
  8,658
  9,020
  9,405
  9,813
  10,246
  10,704
  11,187
  11,698
  12,238
  12,807
  13,407
  14,039
  14,705
  15,407
  16,145
  16,923
  17,740
  18,601
  19,506
  20,457
  21,457
  22,509
  23,615
  24,776
Total equity, $m
  2,012
  2,079
  2,151
  2,229
  2,313
  2,402
  2,498
  2,601
  2,710
  2,825
  2,948
  3,078
  3,215
  3,361
  3,514
  3,676
  3,847
  4,027
  4,217
  4,417
  4,628
  4,850
  5,083
  5,329
  5,587
  5,859
  6,145
  6,446
  6,762
  7,094
  7,443
Total liabilities and equity, $m
  8,971
  8,999
  9,311
  9,648
  10,011
  10,399
  10,815
  11,259
  11,730
  12,230
  12,761
  13,324
  13,919
  14,548
  15,212
  15,914
  16,654
  17,434
  18,256
  19,122
  20,035
  20,995
  22,006
  23,069
  24,188
  25,365
  26,602
  27,903
  29,271
  30,709
  32,219
Debt-to-equity ratio
  2.357
  2.260
  2.300
  2.330
  2.370
  2.410
  2.440
  2.480
  2.510
  2.540
  2.580
  2.610
  2.640
  2.670
  2.700
  2.730
  2.750
  2.780
  2.800
  2.830
  2.850
  2.870
  2.890
  2.910
  2.930
  2.950
  2.970
  2.990
  3.000
  3.020
  3.030
Adjusted equity ratio
  0.201
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231
  0.231

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  147
  125
  128
  131
  134
  137
  140
  144
  148
  152
  156
  161
  166
  171
  176
  182
  188
  194
  201
  207
  215
  222
  230
  239
  248
  257
  267
  277
  288
  300
  312
Depreciation, amort., depletion, $m
  150
  155
  161
  166
  173
  179
  187
  194
  202
  211
  220
  230
  240
  251
  262
  275
  287
  301
  315
  330
  346
  362
  380
  398
  417
  438
  459
  481
  505
  530
  556
Funds from operations, $m
  425
  281
  289
  297
  306
  316
  327
  338
  350
  363
  376
  391
  406
  422
  439
  456
  475
  495
  515
  537
  560
  585
  610
  637
  665
  695
  726
  759
  793
  829
  868
Change in working capital, $m
  -40
  68
  74
  80
  86
  92
  98
  105
  112
  119
  126
  133
  141
  149
  157
  166
  175
  185
  195
  205
  216
  228
  240
  252
  265
  279
  293
  308
  324
  341
  358
Cash from operations, $m
  465
  1,127
  215
  217
  221
  224
  229
  233
  239
  244
  251
  257
  265
  273
  281
  290
  300
  310
  321
  332
  344
  357
  371
  385
  400
  416
  433
  450
  469
  489
  509
Maintenance CAPEX, $m
  0
  -150
  -155
  -161
  -166
  -173
  -179
  -187
  -194
  -202
  -211
  -220
  -230
  -240
  -251
  -262
  -275
  -287
  -301
  -315
  -330
  -346
  -362
  -380
  -398
  -417
  -438
  -459
  -481
  -505
  -530
New CAPEX, $m
  -151
  -32
  -33
  -35
  -38
  -41
  -44
  -47
  -50
  -53
  -56
  -59
  -63
  -66
  -70
  -74
  -78
  -82
  -87
  -91
  -96
  -101
  -106
  -112
  -118
  -124
  -130
  -137
  -144
  -151
  -159
Cash from investing activities, $m
  -829
  -182
  -188
  -196
  -204
  -214
  -223
  -234
  -244
  -255
  -267
  -279
  -293
  -306
  -321
  -336
  -353
  -369
  -388
  -406
  -426
  -447
  -468
  -492
  -516
  -541
  -568
  -596
  -625
  -656
  -689
Free cash flow, $m
  -364
  946
  26
  21
  16
  11
  5
  0
  -5
  -11
  -16
  -22
  -28
  -34
  -40
  -46
  -53
  -60
  -67
  -74
  -82
  -90
  -98
  -107
  -116
  -125
  -135
  -145
  -156
  -167
  -179
Issuance/(repayment) of debt, $m
  308
  225
  240
  259
  279
  299
  320
  341
  362
  385
  408
  433
  458
  484
  511
  539
  569
  600
  632
  666
  702
  739
  777
  818
  860
  905
  951
  1,000
  1,052
  1,105
  1,162
Issuance/(repurchase) of shares, $m
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  311
  225
  240
  259
  279
  299
  320
  341
  362
  385
  408
  433
  458
  484
  511
  539
  569
  600
  632
  666
  702
  739
  777
  818
  860
  905
  951
  1,000
  1,052
  1,105
  1,162
Total cash flow (excl. dividends), $m
  -51
  1,170
  267
  281
  295
  310
  325
  341
  357
  374
  392
  411
  430
  450
  471
  493
  516
  540
  566
  592
  620
  649
  679
  711
  745
  780
  816
  855
  896
  938
  983
Retained Cash Flow (-), $m
  -183
  -67
  -72
  -78
  -84
  -90
  -96
  -102
  -109
  -116
  -123
  -130
  -137
  -145
  -154
  -162
  -171
  -180
  -190
  -200
  -211
  -222
  -233
  -246
  -258
  -272
  -286
  -301
  -316
  -332
  -349
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  1,104
  194
  203
  211
  220
  229
  238
  248
  259
  269
  281
  292
  305
  318
  331
  345
  360
  376
  392
  409
  427
  446
  465
  486
  508
  531
  555
  580
  606
  634
Discount rate, %
 
  10.30
  10.82
  11.36
  11.92
  12.52
  13.15
  13.80
  14.49
  15.22
  15.98
  16.78
  17.62
  18.50
  19.42
  20.39
  21.41
  22.48
  23.61
  24.79
  26.03
  27.33
  28.70
  30.13
  31.64
  33.22
  34.88
  36.62
  38.45
  40.38
  42.40
PV of cash for distribution, $m
 
  1,001
  158
  147
  135
  122
  109
  96
  84
  72
  61
  51
  42
  34
  26
  20
  15
  11
  8
  6
  4
  3
  2
  1
  1
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Cabela’s Incorporated operates as a specialty retailer of hunting, fishing, camping, shooting sports, and related outdoor merchandise in the United States and Canada. The company operates through Merchandising and Financial Services segments. It offers hunting equipment, including firearms, ammunition, optics, archery products, and related accessories and supplies; clothing and footwear merchandise, such as fieldwear and sportswear apparel and footwear; and Cabela’s branded merchandise in casual apparel and footwear, as well as in selected hard goods categories comprising camping, fishing, and optics. The company also provides general outdoors merchandise consisting of fishing and tackle products; various boats, electronics, and marine accessories and equipment; camping gear and equipment; food preparation and outdoor cooking products; all-terrain vehicles and accessories for automobiles and all-terrain vehicles; and gifts and home furnishings. In addition, it issues and manages Cabela’s CLUB Visa credit card, a rewards based credit card program; and certificates of deposits, as well as underwrites credit statistics. The company offers its products through retail stores, Cabelas.com and Cabelas.ca e-commerce Websites, inbound telemarketing, and catalogs. It operates 85 retail stores, including 74 stores in the United States; and 11 stores in Canada. Cabela’s Incorporated was founded in 1961 and is headquartered in Sidney, Nebraska.

FINANCIAL RATIOS  of  Cabela's (CAB)

Valuation Ratios
P/E Ratio 27.1
Price to Sales 1
Price to Book 2
Price to Tangible Book
Price to Cash Flow 8.6
Price to Free Cash Flow 12.7
Growth Rates
Sales Growth Rate 3.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -63.4%
Cap. Spend. - 3 Yr. Gr. Rate -14.6%
Financial Strength
Quick Ratio 0
Current Ratio 0
LT Debt to Equity 156%
Total Debt to Equity 235.7%
Interest Coverage 3
Management Effectiveness
Return On Assets 2.5%
Ret/ On Assets - 3 Yr. Avg. 3%
Return On Total Capital 2.2%
Ret/ On T. Cap. - 3 Yr. Avg. 3.1%
Return On Equity 7.7%
Return On Equity - 3 Yr. Avg. 9.9%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 41.2%
Gross Margin - 3 Yr. Avg. 42.5%
EBITDA Margin 12.7%
EBITDA Margin - 3 Yr. Avg. 13%
Operating Margin 6.6%
Oper. Margin - 3 Yr. Avg. 7.9%
Pre-Tax Margin 6%
Pre-Tax Margin - 3 Yr. Avg. 7.4%
Net Profit Margin 3.6%
Net Profit Margin - 3 Yr. Avg. 4.6%
Effective Tax Rate 40.7%
Eff/ Tax Rate - 3 Yr. Avg. 37.7%
Payout Ratio 0%

CAB stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CAB stock intrinsic value calculation we used $4129 million for the last fiscal year's total revenue generated by Cabela's. The default revenue input number comes from 2016 income statement of Cabela's. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CAB stock valuation model: a) initial revenue growth rate of 3.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 10.3%, whose default value for CAB is calculated based on our internal credit rating of Cabela's, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Cabela's.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CAB stock the variable cost ratio is equal to 92.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for CAB stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Cabela's.

Corporate tax rate of 27% is the nominal tax rate for Cabela's. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CAB stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CAB are equal to 22.2%.

Life of production assets of 6.1 years is the average useful life of capital assets used in Cabela's operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CAB is equal to 50%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2012 million for Cabela's - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 68.129 million for Cabela's is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Cabela's at the current share price and the inputted number of shares is $4.0 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
BGFV Big 5 Sporting 13.15 prem.  prem.
DKS Dick's Spo 40.16 prem.  prem.
HIBB Hibbett Sports 20.60 prem.  prem.
GOLF Acushnet Holdi 19.89 prem.  prem.
SPWH Sportsman' 5.45 prem.  prem.

COMPANY NEWS

▶ ETFs with exposure to Cabelas, Inc. : June 26, 2017   [Jun-26-17 03:30PM  Capital Cube]
▶ Cabelas previews what it has in store for its first ABQ location   [May-25-17 04:50PM  American City Business Journals]
▶ Cabela's beats 1Q profit forecasts   [May-04-17 06:50AM  Associated Press]
▶ Retail Workforce Ailing Amid Wave of Closures   [Apr-25-17 12:31PM  Investopedia]
▶ Is Bass Pro Shops Still Paying Too Much for Cabela's?   [Apr-24-17 06:36PM  Motley Fool]
▶ Company News for April 19, 2017   [Apr-19-17 11:13AM  Zacks]
▶ Here's Why Cabela's (CAB) Stock Keeps Climbing   [Apr-18-17 05:07PM  Zacks]
▶ Bass Pro lowers acquisition price for Cabela's   [08:45AM  American City Business Journals]
▶ [$$] Synovus Agrees to Buy Cabela's Banking Assets   [08:13AM  The Wall Street Journal]
▶ [$$] Synovus Agrees to Buy Cabelas Banking Assets   [Apr-17-17 11:59PM  The Wall Street Journal]
▶ [$$] Synovus Agrees to Buy Cabela's Banking Assets   [05:51PM  The Wall Street Journal]
▶ Are Americans Losing Interest in the Outdoors?   [Apr-16-17 11:35AM  Motley Fool]
▶ Cabela's and Bass Pro Shops Finally Get Some Good News   [Apr-14-17 12:47PM  Motley Fool]
▶ 2 Companies Facing Major Upheaval in Their Industries   [Apr-13-17 07:09AM  Motley Fool]
▶ Here's Why Cabela's Inc Shares Gained 13% in March   [Apr-10-17 01:57PM  Motley Fool]
▶ The Tiny Bank Inside Cabela's That's Ruining Everything   [Mar-31-17 11:41AM  The Wall Street Journal]
▶ How Bass Pro Can Finally Buy Cabelas   [12:42PM  Investopedia]
▶ Lululemon sinks, ConocoPhillips soars, Toyota recall   [10:15AM  Yahoo Finance Video]
▶ [$$] Synovus Financial in Talks to Buy Cabela's Financial Arm   [Mar-29-17 05:22PM  at The Wall Street Journal]
▶ Sneak peek: Cabelas prepares for its first opening in D.C. area   [Mar-01-17 10:20AM  at bizjournals.com]
▶ [$$] Cabela's Hurt by Falling Same-Store Sales   [Feb-16-17 05:30PM  at The Wall Street Journal]
▶ Paul Singer Moves Against the Trend, Buys Apple   [Feb-15-17 05:13PM  at Investopedia]
▶ Cabela's Deal With Bass Pro Is Salvageable   [11:01AM  at Bloomberg]
▶ Here's Why Cabela's Incorporated Stock Climbed 26% in 2016   [Feb-12-17 03:24PM  at Motley Fool]
▶ Bass Pro's Acquisition of Cabela's Is Coming Apart   [Jan-27-17 03:11PM  at Investopedia]
Stock chart of CAB Financial statements of CAB Annual reports of CAB
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.