Intrinsic value of CACI International Cl A - CACI

Previous Close

$127.20

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$127.20

 
Intrinsic value

$211.31

 
Up/down potential

+66%

 
Rating

str. buy

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of CACI stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 3.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  13.01
  11.20
  10.58
  10.02
  9.52
  9.07
  8.66
  8.29
  7.97
  7.67
  7.40
  7.16
  6.95
  6.75
  6.58
  6.42
  6.28
  6.15
  6.03
  5.93
  5.84
  5.75
  5.68
  5.61
  5.55
  5.49
  5.45
  5.40
  5.36
  5.32
  5.29
Revenue, $m
  3,744
  4,163
  4,604
  5,065
  5,547
  6,050
  6,574
  7,120
  7,687
  8,276
  8,889
  9,526
  10,187
  10,875
  11,590
  12,334
  13,108
  13,914
  14,754
  15,629
  16,541
  17,493
  18,486
  19,523
  20,607
  21,739
  22,923
  24,161
  25,456
  26,811
  28,230
Variable operating expenses, $m
 
  3,839
  4,218
  4,614
  5,029
  5,462
  5,912
  6,381
  6,869
  7,376
  7,903
  8,192
  8,761
  9,352
  9,967
  10,607
  11,272
  11,966
  12,688
  13,440
  14,225
  15,043
  15,897
  16,789
  17,721
  18,695
  19,713
  20,777
  21,891
  23,057
  24,277
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  3,479
  3,839
  4,218
  4,614
  5,029
  5,462
  5,912
  6,381
  6,869
  7,376
  7,903
  8,192
  8,761
  9,352
  9,967
  10,607
  11,272
  11,966
  12,688
  13,440
  14,225
  15,043
  15,897
  16,789
  17,721
  18,695
  19,713
  20,777
  21,891
  23,057
  24,277
Operating income, $m
  265
  325
  386
  451
  518
  589
  662
  739
  818
  901
  986
  1,334
  1,427
  1,523
  1,623
  1,727
  1,836
  1,949
  2,066
  2,189
  2,316
  2,450
  2,589
  2,734
  2,886
  3,044
  3,210
  3,384
  3,565
  3,755
  3,953
EBITDA, $m
  330
  593
  656
  722
  791
  862
  937
  1,015
  1,095
  1,179
  1,267
  1,358
  1,452
  1,550
  1,652
  1,758
  1,868
  1,983
  2,103
  2,227
  2,357
  2,493
  2,634
  2,782
  2,937
  3,098
  3,267
  3,443
  3,628
  3,821
  4,023
Interest expense (income), $m
  37
  49
  58
  68
  78
  89
  99
  111
  123
  135
  148
  161
  175
  190
  205
  220
  236
  253
  271
  289
  308
  328
  349
  370
  393
  417
  441
  467
  494
  522
  552
Earnings before tax, $m
  224
  275
  328
  383
  440
  500
  563
  628
  695
  765
  838
  1,173
  1,251
  1,333
  1,419
  1,507
  1,599
  1,695
  1,795
  1,900
  2,008
  2,122
  2,240
  2,364
  2,493
  2,628
  2,769
  2,916
  3,071
  3,232
  3,402
Tax expense, $m
  81
  74
  89
  103
  119
  135
  152
  169
  188
  207
  226
  317
  338
  360
  383
  407
  432
  458
  485
  513
  542
  573
  605
  638
  673
  710
  748
  787
  829
  873
  918
Net income, $m
  143
  201
  239
  280
  321
  365
  411
  458
  508
  559
  612
  856
  914
  973
  1,036
  1,100
  1,168
  1,238
  1,311
  1,387
  1,466
  1,549
  1,635
  1,725
  1,820
  1,918
  2,021
  2,129
  2,242
  2,360
  2,483

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  49
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,987
  4,378
  4,841
  5,326
  5,833
  6,362
  6,913
  7,487
  8,083
  8,703
  9,347
  10,016
  10,712
  11,435
  12,187
  12,970
  13,784
  14,631
  15,514
  16,434
  17,393
  18,394
  19,439
  20,529
  21,669
  22,859
  24,104
  25,406
  26,768
  28,193
  29,685
Adjusted assets (=assets-cash), $m
  3,938
  4,378
  4,841
  5,326
  5,833
  6,362
  6,913
  7,487
  8,083
  8,703
  9,347
  10,016
  10,712
  11,435
  12,187
  12,970
  13,784
  14,631
  15,514
  16,434
  17,393
  18,394
  19,439
  20,529
  21,669
  22,859
  24,104
  25,406
  26,768
  28,193
  29,685
Revenue / Adjusted assets
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
  0.951
Average production assets, $m
  276
  308
  341
  375
  411
  448
  487
  527
  569
  612
  658
  705
  754
  805
  858
  913
  970
  1,030
  1,092
  1,157
  1,224
  1,294
  1,368
  1,445
  1,525
  1,609
  1,696
  1,788
  1,884
  1,984
  2,089
Working capital, $m
  357
  404
  447
  491
  538
  587
  638
  691
  746
  803
  862
  924
  988
  1,055
  1,124
  1,196
  1,271
  1,350
  1,431
  1,516
  1,604
  1,697
  1,793
  1,894
  1,999
  2,109
  2,224
  2,344
  2,469
  2,601
  2,738
Total debt, $m
  1,456
  1,668
  1,942
  2,229
  2,529
  2,842
  3,169
  3,508
  3,861
  4,228
  4,609
  5,006
  5,418
  5,846
  6,291
  6,754
  7,236
  7,738
  8,260
  8,805
  9,373
  9,965
  10,584
  11,229
  11,904
  12,609
  13,345
  14,116
  14,922
  15,766
  16,649
Total liabilities, $m
  2,380
  2,592
  2,866
  3,153
  3,453
  3,766
  4,093
  4,432
  4,785
  5,152
  5,533
  5,930
  6,342
  6,770
  7,215
  7,678
  8,160
  8,662
  9,184
  9,729
  10,297
  10,889
  11,508
  12,153
  12,828
  13,533
  14,269
  15,040
  15,846
  16,690
  17,573
Total equity, $m
  1,607
  1,786
  1,975
  2,173
  2,380
  2,596
  2,821
  3,055
  3,298
  3,551
  3,814
  4,087
  4,371
  4,666
  4,972
  5,292
  5,624
  5,970
  6,330
  6,705
  7,097
  7,505
  7,931
  8,376
  8,841
  9,327
  9,834
  10,365
  10,921
  11,503
  12,111
Total liabilities and equity, $m
  3,987
  4,378
  4,841
  5,326
  5,833
  6,362
  6,914
  7,487
  8,083
  8,703
  9,347
  10,017
  10,713
  11,436
  12,187
  12,970
  13,784
  14,632
  15,514
  16,434
  17,394
  18,394
  19,439
  20,529
  21,669
  22,860
  24,103
  25,405
  26,767
  28,193
  29,684
Debt-to-equity ratio
  0.906
  0.930
  0.980
  1.030
  1.060
  1.100
  1.120
  1.150
  1.170
  1.190
  1.210
  1.220
  1.240
  1.250
  1.270
  1.280
  1.290
  1.300
  1.310
  1.310
  1.320
  1.330
  1.330
  1.340
  1.350
  1.350
  1.360
  1.360
  1.370
  1.370
  1.370
Adjusted equity ratio
  0.396
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408
  0.408

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  143
  201
  239
  280
  321
  365
  411
  458
  508
  559
  612
  856
  914
  973
  1,036
  1,100
  1,168
  1,238
  1,311
  1,387
  1,466
  1,549
  1,635
  1,725
  1,820
  1,918
  2,021
  2,129
  2,242
  2,360
  2,483
Depreciation, amort., depletion, $m
  65
  269
  270
  271
  272
  273
  275
  276
  277
  279
  280
  23
  25
  27
  29
  30
  32
  34
  36
  39
  41
  43
  46
  48
  51
  54
  57
  60
  63
  66
  70
Funds from operations, $m
  244
  470
  509
  550
  594
  639
  686
  734
  785
  838
  892
  880
  939
  1,000
  1,064
  1,131
  1,200
  1,272
  1,347
  1,425
  1,507
  1,592
  1,681
  1,774
  1,871
  1,972
  2,078
  2,189
  2,305
  2,426
  2,553
Change in working capital, $m
  1
  41
  43
  45
  47
  49
  51
  53
  55
  57
  59
  62
  64
  67
  69
  72
  75
  78
  81
  85
  88
  92
  96
  101
  105
  110
  115
  120
  126
  131
  138
Cash from operations, $m
  243
  510
  466
  506
  547
  590
  635
  681
  730
  780
  833
  818
  875
  933
  995
  1,058
  1,125
  1,194
  1,266
  1,340
  1,418
  1,500
  1,585
  1,673
  1,766
  1,862
  1,963
  2,069
  2,179
  2,294
  2,415
Maintenance CAPEX, $m
  0
  -9
  -10
  -11
  -12
  -14
  -15
  -16
  -18
  -19
  -20
  -22
  -23
  -25
  -27
  -29
  -30
  -32
  -34
  -36
  -39
  -41
  -43
  -46
  -48
  -51
  -54
  -57
  -60
  -63
  -66
New CAPEX, $m
  -21
  -32
  -33
  -34
  -36
  -37
  -39
  -40
  -42
  -44
  -45
  -47
  -49
  -51
  -53
  -55
  -57
  -60
  -62
  -65
  -68
  -70
  -74
  -77
  -80
  -84
  -88
  -92
  -96
  -100
  -105
Cash from investing activities, $m
  -608
  -41
  -43
  -45
  -48
  -51
  -54
  -56
  -60
  -63
  -65
  -69
  -72
  -76
  -80
  -84
  -87
  -92
  -96
  -101
  -107
  -111
  -117
  -123
  -128
  -135
  -142
  -149
  -156
  -163
  -171
Free cash flow, $m
  -365
  469
  424
  460
  499
  539
  581
  625
  670
  718
  767
  749
  802
  857
  915
  975
  1,037
  1,102
  1,169
  1,239
  1,312
  1,388
  1,468
  1,551
  1,637
  1,727
  1,822
  1,920
  2,023
  2,131
  2,244
Issuance/(repayment) of debt, $m
  399
  261
  274
  287
  300
  313
  326
  339
  353
  367
  381
  396
  412
  428
  445
  463
  482
  502
  523
  545
  568
  592
  618
  646
  674
  705
  737
  771
  806
  844
  883
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  382
  261
  274
  287
  300
  313
  326
  339
  353
  367
  381
  396
  412
  428
  445
  463
  482
  502
  523
  545
  568
  592
  618
  646
  674
  705
  737
  771
  806
  844
  883
Total cash flow (excl. dividends), $m
  14
  729
  698
  747
  799
  852
  907
  964
  1,023
  1,085
  1,149
  1,145
  1,214
  1,286
  1,360
  1,438
  1,519
  1,604
  1,692
  1,784
  1,880
  1,981
  2,086
  2,196
  2,312
  2,432
  2,559
  2,691
  2,830
  2,975
  3,127
Retained Cash Flow (-), $m
  -127
  -179
  -189
  -198
  -207
  -216
  -225
  -234
  -243
  -253
  -263
  -273
  -284
  -295
  -307
  -319
  -332
  -346
  -360
  -375
  -391
  -408
  -426
  -445
  -465
  -486
  -508
  -531
  -556
  -581
  -609
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  550
  509
  550
  592
  636
  682
  730
  780
  832
  886
  872
  930
  991
  1,053
  1,119
  1,187
  1,258
  1,332
  1,409
  1,489
  1,573
  1,660
  1,751
  1,847
  1,947
  2,051
  2,160
  2,274
  2,394
  2,519
Discount rate, %
 
  7.90
  8.30
  8.71
  9.15
  9.60
  10.08
  10.59
  11.12
  11.67
  12.26
  12.87
  13.51
  14.19
  14.90
  15.64
  16.42
  17.24
  18.11
  19.01
  19.96
  20.96
  22.01
  23.11
  24.27
  25.48
  26.75
  28.09
  29.49
  30.97
  32.52
PV of cash for distribution, $m
 
  510
  434
  428
  417
  402
  383
  361
  336
  308
  279
  230
  203
  177
  151
  126
  104
  84
  67
  52
  39
  29
  21
  15
  10
  7
  4
  3
  2
  1
  1
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

CACI International Inc, together with its subsidiaries, provides information solutions and services in North America and internationally. The company offers business systems solutions in the areas of financial, human capital, asset and materials, and administrative management; develops, integrates, and operates command and control solutions; and develops and integrates solutions that deliver multi-level unified communications from the enterprise directly to and from the tactical edge. It also provides cyber security solutions, as well as supports cyber operations of intelligence community and Department of Defense. In addition, the company provides enterprise-wide information solutions and services for the design, development, integration, deployment, operations and management, sustainment, and security of its customersÂ’ IT solutions; and supports various initiatives that improves healthcare delivery systems, integrates electronic health records, improves health outcomes for communities, and enhances emergency responsiveness. Further, it provides intelligence services, such as cyber analytics, counterintelligence, and other services that help in the disruption of terrorist activities and counter the proliferation of weapons of mass destruction; and designs, develops, integrates, deploys, and prototypes hardware-and software-enabled tools and applications, as well as offers instrumentation signals intelligence systems. Additionally, the company provides investigation and litigation support services; logistics and material readiness solutions, and professional services; and data and software products, as well as integrates surveillance and reconnaissance technologies into platforms. It primarily serves the U.S. government, as well as other customers comprising state and local governments, commercial enterprises, and agencies of foreign governments. CACI International Inc was founded in 1962 and is headquartered in Arlington, Virginia.

FINANCIAL RATIOS  of  CACI International Cl A (CACI)

Valuation Ratios
P/E Ratio 21.6
Price to Sales 0.8
Price to Book 1.9
Price to Tangible Book
Price to Cash Flow 12.7
Price to Free Cash Flow 13.9
Growth Rates
Sales Growth Rate 13%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 23.5%
Cap. Spend. - 3 Yr. Gr. Rate 7%
Financial Strength
Quick Ratio 1
Current Ratio 0
LT Debt to Equity 87.2%
Total Debt to Equity 90.6%
Interest Coverage 7
Management Effectiveness
Return On Assets 4.6%
Ret/ On Assets - 3 Yr. Avg. 4.7%
Return On Total Capital 5.1%
Ret/ On T. Cap. - 3 Yr. Avg. 5.3%
Return On Equity 9.3%
Return On Equity - 3 Yr. Avg. 9.6%
Asset Turnover 1
Profitability Ratios
Gross Margin 33.5%
Gross Margin - 3 Yr. Avg. 33.1%
EBITDA Margin 8.7%
EBITDA Margin - 3 Yr. Avg. 8.8%
Operating Margin 7.1%
Oper. Margin - 3 Yr. Avg. 7.1%
Pre-Tax Margin 6%
Pre-Tax Margin - 3 Yr. Avg. 6.1%
Net Profit Margin 3.8%
Net Profit Margin - 3 Yr. Avg. 3.8%
Effective Tax Rate 36.2%
Eff/ Tax Rate - 3 Yr. Avg. 37.2%
Payout Ratio 0%

CACI stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CACI stock intrinsic value calculation we used $3744 million for the last fiscal year's total revenue generated by CACI International Cl A. The default revenue input number comes from 2016 income statement of CACI International Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CACI stock valuation model: a) initial revenue growth rate of 11.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7.9%, whose default value for CACI is calculated based on our internal credit rating of CACI International Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of CACI International Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CACI stock the variable cost ratio is equal to 92.9%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for CACI stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for CACI International Cl A.

Corporate tax rate of 27% is the nominal tax rate for CACI International Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CACI stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CACI are equal to 7.4%.

Life of production assets of 41 years is the average useful life of capital assets used in CACI International Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CACI is equal to 9.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1607 million for CACI International Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 24.527 million for CACI International Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of CACI International Cl A at the current share price and the inputted number of shares is $3.1 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
CSRA CSRA 30.46 prem.  prem.
NCIT NCI 19.20 prem.  prem.
BAH Booz Allen Ham 39.24 prem.  prem.
EGOV NIC 20.65 prem.  prem.
SAIC Science Applic 77.17 prem.  prem.
KEYW KEYW Holding 9.23 prem.  prem.
HRS Harris Corp. 110.56 prem.  prem.
KTOS Kratos Defense 11.03 prem.  prem.

COMPANY NEWS

▶ CACI rethinks executive roles, hires BAE vet   [May-23-17 03:05PM  American City Business Journals]
▶ CACI International beats Street 3Q forecasts   [May-03-17 06:33PM  Associated Press]
▶ Barrow Continues to Buy ExxonMobil, Ecopetrol   [Mar-27-17 04:22PM  GuruFocus.com]
▶ CEO of Reston-based contractor to retire by mid-year   [Feb-23-17 10:53AM  at bizjournals.com]
▶ CACI Receives SmartCEO GovStar Industry Star Award   [Dec-07-16 08:00AM  Business Wire]
▶ Is CACI International Inc (CACI) A Good Stock To Buy?   [Dec-03-16 05:33PM  at Insider Monkey]
▶ Hedge Funds Are Crazy About First Majestic Silver Corp (AG)   [Nov-28-16 10:25AM  at Insider Monkey]
▶ How Greater Washington stocks fared post-election   [Nov-09-16 04:29PM  at bizjournals.com]
Stock chart of CACI Financial statements of CACI Annual reports of CACI
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.