Intrinsic value of C.H. Robinson Worldwide - CHRW

Previous Close

$72.81

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$72.81

 
Intrinsic value

$85.49

 
Up/down potential

+17%

 
Rating

hold

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of CHRW stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 10.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -2.46
  6.40
  6.26
  6.13
  6.02
  5.92
  5.83
  5.74
  5.67
  5.60
  5.54
  5.49
  5.44
  5.40
  5.36
  5.32
  5.29
  5.26
  5.23
  5.21
  5.19
  5.17
  5.15
  5.14
  5.12
  5.11
  5.10
  5.09
  5.08
  5.07
  5.07
Revenue, $m
  13,144
  13,985
  14,861
  15,772
  16,722
  17,712
  18,744
  19,820
  20,944
  22,117
  23,343
  24,624
  25,964
  27,364
  28,830
  30,364
  31,970
  33,651
  35,412
  37,257
  39,190
  41,217
  43,341
  45,567
  47,902
  50,351
  52,919
  55,613
  58,439
  61,404
  64,514
Variable operating expenses, $m
 
  12,677
  13,463
  14,281
  15,133
  16,021
  16,948
  17,914
  18,923
  19,976
  21,077
  22,103
  23,305
  24,563
  25,878
  27,255
  28,697
  30,206
  31,787
  33,443
  35,178
  36,997
  38,903
  40,902
  42,998
  45,196
  47,501
  49,919
  52,456
  55,117
  57,909
Fixed operating expenses, $m
 
  382
  392
  402
  412
  422
  433
  443
  454
  466
  477
  489
  502
  514
  527
  540
  554
  568
  582
  596
  611
  626
  642
  658
  675
  692
  709
  727
  745
  763
  782
Total operating expenses, $m
  12,281
  13,059
  13,855
  14,683
  15,545
  16,443
  17,381
  18,357
  19,377
  20,442
  21,554
  22,592
  23,807
  25,077
  26,405
  27,795
  29,251
  30,774
  32,369
  34,039
  35,789
  37,623
  39,545
  41,560
  43,673
  45,888
  48,210
  50,646
  53,201
  55,880
  58,691
Operating income, $m
  863
  926
  1,006
  1,090
  1,177
  1,268
  1,363
  1,463
  1,566
  1,675
  1,789
  2,032
  2,157
  2,287
  2,425
  2,568
  2,719
  2,878
  3,044
  3,218
  3,401
  3,593
  3,795
  4,007
  4,230
  4,463
  4,709
  4,967
  5,238
  5,523
  5,823
EBITDA, $m
  938
  1,068
  1,149
  1,234
  1,322
  1,415
  1,511
  1,612
  1,718
  1,828
  1,943
  2,064
  2,191
  2,324
  2,463
  2,609
  2,762
  2,922
  3,091
  3,267
  3,453
  3,648
  3,852
  4,067
  4,293
  4,530
  4,779
  5,041
  5,316
  5,605
  5,908
Interest expense (income), $m
  29
  38
  42
  48
  53
  58
  64
  70
  76
  83
  90
  97
  104
  112
  120
  129
  138
  147
  157
  167
  178
  189
  201
  213
  226
  239
  254
  269
  284
  301
  318
Earnings before tax, $m
  812
  889
  964
  1,042
  1,124
  1,210
  1,299
  1,392
  1,490
  1,592
  1,699
  1,935
  2,052
  2,175
  2,304
  2,440
  2,582
  2,731
  2,887
  3,051
  3,224
  3,404
  3,595
  3,794
  4,004
  4,224
  4,455
  4,699
  4,954
  5,223
  5,505
Tax expense, $m
  299
  240
  260
  281
  304
  327
  351
  376
  402
  430
  459
  522
  554
  587
  622
  659
  697
  737
  780
  824
  870
  919
  971
  1,024
  1,081
  1,140
  1,203
  1,269
  1,338
  1,410
  1,486
Net income, $m
  513
  649
  704
  761
  821
  883
  948
  1,016
  1,088
  1,162
  1,241
  1,412
  1,498
  1,588
  1,682
  1,781
  1,885
  1,993
  2,108
  2,227
  2,353
  2,485
  2,624
  2,770
  2,923
  3,084
  3,252
  3,430
  3,617
  3,813
  4,019

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  248
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,688
  3,660
  3,889
  4,128
  4,376
  4,635
  4,905
  5,187
  5,481
  5,788
  6,109
  6,444
  6,795
  7,162
  7,545
  7,947
  8,367
  8,807
  9,268
  9,751
  10,257
  10,787
  11,343
  11,926
  12,537
  13,177
  13,850
  14,555
  15,294
  16,070
  16,884
Adjusted assets (=assets-cash), $m
  3,440
  3,660
  3,889
  4,128
  4,376
  4,635
  4,905
  5,187
  5,481
  5,788
  6,109
  6,444
  6,795
  7,162
  7,545
  7,947
  8,367
  8,807
  9,268
  9,751
  10,257
  10,787
  11,343
  11,926
  12,537
  13,177
  13,850
  14,555
  15,294
  16,070
  16,884
Revenue / Adjusted assets
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
  3.821
Average production assets, $m
  356
  378
  401
  426
  451
  478
  506
  535
  565
  597
  630
  665
  701
  739
  778
  820
  863
  909
  956
  1,006
  1,058
  1,113
  1,170
  1,230
  1,293
  1,359
  1,429
  1,502
  1,578
  1,658
  1,742
Working capital, $m
  162
  783
  832
  883
  936
  992
  1,050
  1,110
  1,173
  1,239
  1,307
  1,379
  1,454
  1,532
  1,614
  1,700
  1,790
  1,884
  1,983
  2,086
  2,195
  2,308
  2,427
  2,552
  2,683
  2,820
  2,963
  3,114
  3,273
  3,439
  3,613
Total debt, $m
  1,322
  1,212
  1,358
  1,509
  1,667
  1,831
  2,002
  2,181
  2,367
  2,562
  2,765
  2,978
  3,200
  3,432
  3,676
  3,930
  4,197
  4,476
  4,768
  5,074
  5,395
  5,731
  6,083
  6,453
  6,840
  7,246
  7,673
  8,120
  8,588
  9,080
  9,597
Total liabilities, $m
  2,430
  2,320
  2,466
  2,617
  2,775
  2,939
  3,110
  3,289
  3,475
  3,670
  3,873
  4,086
  4,308
  4,540
  4,784
  5,038
  5,305
  5,584
  5,876
  6,182
  6,503
  6,839
  7,191
  7,561
  7,948
  8,354
  8,781
  9,228
  9,696
  10,188
  10,705
Total equity, $m
  1,258
  1,340
  1,423
  1,511
  1,602
  1,697
  1,795
  1,899
  2,006
  2,119
  2,236
  2,359
  2,487
  2,621
  2,762
  2,908
  3,062
  3,223
  3,392
  3,569
  3,754
  3,948
  4,151
  4,365
  4,588
  4,823
  5,069
  5,327
  5,598
  5,882
  6,180
Total liabilities and equity, $m
  3,688
  3,660
  3,889
  4,128
  4,377
  4,636
  4,905
  5,188
  5,481
  5,789
  6,109
  6,445
  6,795
  7,161
  7,546
  7,946
  8,367
  8,807
  9,268
  9,751
  10,257
  10,787
  11,342
  11,926
  12,536
  13,177
  13,850
  14,555
  15,294
  16,070
  16,885
Debt-to-equity ratio
  1.051
  0.910
  0.950
  1.000
  1.040
  1.080
  1.120
  1.150
  1.180
  1.210
  1.240
  1.260
  1.290
  1.310
  1.330
  1.350
  1.370
  1.390
  1.410
  1.420
  1.440
  1.450
  1.470
  1.480
  1.490
  1.500
  1.510
  1.520
  1.530
  1.540
  1.550
Adjusted equity ratio
  0.317
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366
  0.366

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  513
  649
  704
  761
  821
  883
  948
  1,016
  1,088
  1,162
  1,241
  1,412
  1,498
  1,588
  1,682
  1,781
  1,885
  1,993
  2,108
  2,227
  2,353
  2,485
  2,624
  2,770
  2,923
  3,084
  3,252
  3,430
  3,617
  3,813
  4,019
Depreciation, amort., depletion, $m
  75
  142
  143
  144
  145
  147
  148
  150
  151
  153
  154
  33
  34
  36
  38
  40
  42
  45
  47
  49
  52
  55
  57
  60
  63
  67
  70
  74
  77
  81
  85
Funds from operations, $m
  411
  790
  847
  905
  966
  1,030
  1,096
  1,166
  1,239
  1,315
  1,395
  1,445
  1,533
  1,624
  1,720
  1,821
  1,927
  2,038
  2,154
  2,277
  2,405
  2,540
  2,681
  2,830
  2,986
  3,150
  3,323
  3,504
  3,694
  3,894
  4,104
Change in working capital, $m
  -118
  47
  49
  51
  53
  55
  58
  60
  63
  66
  69
  72
  75
  78
  82
  86
  90
  94
  99
  103
  108
  113
  119
  125
  131
  137
  144
  151
  158
  166
  174
Cash from operations, $m
  529
  788
  798
  854
  913
  974
  1,039
  1,106
  1,176
  1,249
  1,326
  1,373
  1,458
  1,546
  1,638
  1,735
  1,837
  1,944
  2,056
  2,173
  2,297
  2,426
  2,562
  2,705
  2,855
  3,013
  3,179
  3,353
  3,536
  3,728
  3,930
Maintenance CAPEX, $m
  0
  -17
  -19
  -20
  -21
  -22
  -23
  -25
  -26
  -28
  -29
  -31
  -33
  -34
  -36
  -38
  -40
  -42
  -45
  -47
  -49
  -52
  -55
  -57
  -60
  -63
  -67
  -70
  -74
  -77
  -81
New CAPEX, $m
  -91
  -22
  -24
  -25
  -26
  -27
  -28
  -29
  -30
  -32
  -33
  -35
  -36
  -38
  -40
  -41
  -43
  -45
  -48
  -50
  -52
  -55
  -57
  -60
  -63
  -66
  -69
  -73
  -76
  -80
  -84
Cash from investing activities, $m
  -313
  -39
  -43
  -45
  -47
  -49
  -51
  -54
  -56
  -60
  -62
  -66
  -69
  -72
  -76
  -79
  -83
  -87
  -93
  -97
  -101
  -107
  -112
  -117
  -123
  -129
  -136
  -143
  -150
  -157
  -165
Free cash flow, $m
  216
  749
  755
  810
  866
  926
  987
  1,052
  1,119
  1,190
  1,264
  1,308
  1,389
  1,474
  1,563
  1,656
  1,754
  1,856
  1,964
  2,077
  2,195
  2,320
  2,451
  2,588
  2,732
  2,884
  3,043
  3,210
  3,386
  3,570
  3,764
Issuance/(repayment) of debt, $m
  290
  138
  145
  151
  158
  164
  171
  179
  186
  195
  203
  213
  222
  232
  243
  255
  266
  279
  292
  306
  321
  336
  352
  369
  387
  406
  426
  447
  469
  492
  516
Issuance/(repurchase) of shares, $m
  -154
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  118
  138
  145
  151
  158
  164
  171
  179
  186
  195
  203
  213
  222
  232
  243
  255
  266
  279
  292
  306
  321
  336
  352
  369
  387
  406
  426
  447
  469
  492
  516
Total cash flow (excl. dividends), $m
  324
  888
  901
  961
  1,024
  1,090
  1,159
  1,230
  1,306
  1,385
  1,467
  1,520
  1,611
  1,706
  1,806
  1,910
  2,020
  2,135
  2,256
  2,383
  2,516
  2,656
  2,803
  2,957
  3,119
  3,290
  3,469
  3,657
  3,855
  4,062
  4,281
Retained Cash Flow (-), $m
  -108
  -82
  -84
  -87
  -91
  -95
  -99
  -103
  -108
  -112
  -117
  -123
  -128
  -134
  -140
  -147
  -154
  -161
  -169
  -177
  -185
  -194
  -203
  -213
  -224
  -235
  -246
  -258
  -271
  -284
  -298
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  806
  817
  874
  933
  995
  1,060
  1,127
  1,198
  1,272
  1,350
  1,398
  1,483
  1,572
  1,665
  1,763
  1,866
  1,974
  2,087
  2,206
  2,331
  2,462
  2,599
  2,744
  2,896
  3,055
  3,223
  3,399
  3,584
  3,778
  3,983
Discount rate, %
 
  5.00
  5.25
  5.51
  5.79
  6.08
  6.38
  6.70
  7.04
  7.39
  7.76
  8.14
  8.55
  8.98
  9.43
  9.90
  10.39
  10.91
  11.46
  12.03
  12.63
  13.27
  13.93
  14.63
  15.36
  16.13
  16.93
  17.78
  18.67
  19.60
  20.58
PV of cash for distribution, $m
 
  768
  737
  744
  745
  741
  731
  716
  695
  670
  639
  591
  554
  514
  472
  428
  384
  339
  296
  255
  216
  180
  148
  119
  94
  73
  55
  41
  30
  21
  15
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

C.H. Robinson Worldwide, Inc., a third party logistics company, provides freight transportation services and logistics solutions to companies in various industries worldwide. It offers transportation and logistics services, such as truckload comprising time-definite and expedited truck transportation services; less than truckload services; intermodal transportation, which is shipment service of freight in trailers or containers by combination of truck and rail; and non-vessel ocean common carrier or freight forwarding services, as well as organizes air shipments and provides door-to-door services. The company also provides custom broker services; and other logistics services, including fee-based managed services, warehousing services, small parcel, and other services. It has contractual relationships with approximately 68,000 transportation companies, including motor carriers, railroads, air freight, and ocean carriers. In addition, the company is involved in buying, selling, and marketing fresh produce, including fresh fruits, vegetables, and other perishable items. The company offers its fresh produce to grocery retailers, restaurants, produce wholesalers, and foodservice distributors through a network of independent produce growers and suppliers. C.H. Robinson Worldwide, Inc. was founded in 1905 and is headquartered in Eden Prairie, Minnesota.

FINANCIAL RATIOS  of  C.H. Robinson Worldwide (CHRW)

Valuation Ratios
P/E Ratio 20
Price to Sales 0.8
Price to Book 8.2
Price to Tangible Book
Price to Cash Flow 19.4
Price to Free Cash Flow 23.5
Growth Rates
Sales Growth Rate -2.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 102.2%
Cap. Spend. - 3 Yr. Gr. Rate 13.6%
Financial Strength
Quick Ratio 0
Current Ratio 0
LT Debt to Equity 39.7%
Total Debt to Equity 105.1%
Interest Coverage 29
Management Effectiveness
Return On Assets 15.5%
Ret/ On Assets - 3 Yr. Avg. 15.8%
Return On Total Capital 21.5%
Ret/ On T. Cap. - 3 Yr. Avg. 22.2%
Return On Equity 42.6%
Return On Equity - 3 Yr. Avg. 44.8%
Asset Turnover 3.8
Profitability Ratios
Gross Margin 17.3%
Gross Margin - 3 Yr. Avg. 16.4%
EBITDA Margin 7%
EBITDA Margin - 3 Yr. Avg. 6.6%
Operating Margin 6.6%
Oper. Margin - 3 Yr. Avg. 6.3%
Pre-Tax Margin 6.2%
Pre-Tax Margin - 3 Yr. Avg. 5.9%
Net Profit Margin 3.9%
Net Profit Margin - 3 Yr. Avg. 3.7%
Effective Tax Rate 36.8%
Eff/ Tax Rate - 3 Yr. Avg. 37.5%
Payout Ratio 47.8%

CHRW stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CHRW stock intrinsic value calculation we used $13144 million for the last fiscal year's total revenue generated by C.H. Robinson Worldwide. The default revenue input number comes from 2016 income statement of C.H. Robinson Worldwide. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CHRW stock valuation model: a) initial revenue growth rate of 6.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5%, whose default value for CHRW is calculated based on our internal credit rating of C.H. Robinson Worldwide, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of C.H. Robinson Worldwide.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CHRW stock the variable cost ratio is equal to 90.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $373 million in the base year in the intrinsic value calculation for CHRW stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for C.H. Robinson Worldwide.

Corporate tax rate of 27% is the nominal tax rate for C.H. Robinson Worldwide. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CHRW stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CHRW are equal to 2.7%.

Life of production assets of 20.4 years is the average useful life of capital assets used in C.H. Robinson Worldwide operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CHRW is equal to 5.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1258 million for C.H. Robinson Worldwide - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 140.769 million for C.H. Robinson Worldwide is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of C.H. Robinson Worldwide at the current share price and the inputted number of shares is $10.2 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
RLGT Radiant Logist 6.07 3.55  sell
RRTS Roadrunner Tra 6.93 31.89  str.buy
HUBG Hub Group Cl A 40.10 127.43  str.buy
SINO Sino-Global Sh 3.14 0.32  str.sell

COMPANY NEWS

▶ Truckload Margins Mute C.H. Robinson Worldwide's Results   [Apr-27-17 05:38PM  Motley Fool]
▶ Story Stocks from Briefing.com   [Apr-26-17 11:31AM  Briefing.com]
▶ C.H. Robinson beats Street 1Q forecasts   [Apr-25-17 04:20PM  Associated Press]
▶ C.H. Robinson Reports First Quarter Results   [04:15PM  Business Wire]
▶ Bull Of The Day: Radiant Logistics (RLGT)   [Apr-10-17 05:36AM  Zacks]
▶ General Motors 1 of 6 Picks for Main Street Investors   [Mar-09-17 10:00AM  TheStreet.com]
▶ C.H. Robinson isn't scared of Amazon (or its Minneapolis office)   [Feb-08-17 03:20PM  at bizjournals.com]
▶ C.H. Robinson Reports Fourth Quarter Results   [04:15PM  Business Wire]
▶ Amazon's Minneapolis team building 'Uber for trucking' app   [Dec-16-16 12:05PM  at bizjournals.com]
▶ Hedge Funds Are Dumping Mattel, Inc. (MAT)   [Nov-26-16 09:03AM  at Insider Monkey]
▶ C.H. Robinson Hurt by Weak Pricing   [Oct-25-16 08:35PM  at The Wall Street Journal]
▶ C.H. Robinson Reports Third Quarter Results   [04:15PM  Business Wire]
▶ C.H. Robinson Opens Global Forwarding Office in Vancouver   [Oct-04-16 04:22PM  Business Wire]
Stock chart of CHRW Financial statements of CHRW
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.