Intrinsic value of Cooper - COO

Previous Close

$245.05

  Intrinsic Value

$146.91

stock screener

  Rating & Target

sell

-40%

  Value-price divergence*

+99%

Previous close

$245.05

 
Intrinsic value

$146.91

 
Up/down potential

-40%

 
Rating

sell

 
Value-price divergence*

+99%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of COO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 12.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  9.46
  10.90
  10.31
  9.78
  9.30
  8.87
  8.48
  8.14
  7.82
  7.54
  7.29
  7.06
  6.85
  6.67
  6.50
  6.35
  6.21
  6.09
  5.98
  5.89
  5.80
  5.72
  5.65
  5.58
  5.52
  5.47
  5.42
  5.38
  5.34
  5.31
  5.28
Revenue, $m
  1,967
  2,181
  2,406
  2,642
  2,887
  3,143
  3,410
  3,688
  3,976
  4,276
  4,587
  4,911
  5,248
  5,597
  5,961
  6,340
  6,734
  7,144
  7,571
  8,017
  8,482
  8,967
  9,473
  10,002
  10,554
  11,131
  11,735
  12,367
  13,027
  13,719
  14,443
Variable operating expenses, $m
 
  1,041
  1,126
  1,215
  1,308
  1,405
  1,505
  1,610
  1,719
  1,832
  1,950
  1,856
  1,983
  2,115
  2,253
  2,396
  2,545
  2,700
  2,862
  3,030
  3,206
  3,389
  3,580
  3,780
  3,989
  4,207
  4,435
  4,674
  4,924
  5,185
  5,459
Fixed operating expenses, $m
 
  718
  735
  754
  773
  792
  812
  832
  853
  874
  896
  918
  941
  965
  989
  1,014
  1,039
  1,065
  1,092
  1,119
  1,147
  1,176
  1,205
  1,235
  1,266
  1,298
  1,330
  1,363
  1,398
  1,432
  1,468
Total operating expenses, $m
  1,643
  1,759
  1,861
  1,969
  2,081
  2,197
  2,317
  2,442
  2,572
  2,706
  2,846
  2,774
  2,924
  3,080
  3,242
  3,410
  3,584
  3,765
  3,954
  4,149
  4,353
  4,565
  4,785
  5,015
  5,255
  5,505
  5,765
  6,037
  6,322
  6,617
  6,927
Operating income, $m
  324
  423
  545
  673
  807
  947
  1,093
  1,245
  1,404
  1,569
  1,741
  2,137
  2,323
  2,517
  2,719
  2,930
  3,150
  3,379
  3,618
  3,868
  4,129
  4,402
  4,688
  4,986
  5,299
  5,627
  5,970
  6,329
  6,706
  7,102
  7,516
EBITDA, $m
  522
  723
  854
  991
  1,135
  1,284
  1,441
  1,604
  1,773
  1,950
  2,134
  2,326
  2,525
  2,732
  2,949
  3,174
  3,409
  3,654
  3,910
  4,177
  4,456
  4,747
  5,052
  5,371
  5,705
  6,055
  6,421
  6,805
  7,208
  7,630
  8,072
Interest expense (income), $m
  24
  43
  50
  56
  63
  71
  78
  86
  95
  103
  112
  122
  131
  141
  152
  163
  174
  186
  198
  211
  224
  238
  253
  268
  284
  300
  317
  336
  354
  374
  395
Earnings before tax, $m
  296
  380
  495
  617
  744
  876
  1,015
  1,159
  1,309
  1,466
  1,629
  2,015
  2,192
  2,376
  2,567
  2,767
  2,976
  3,193
  3,420
  3,657
  3,905
  4,164
  4,435
  4,719
  5,016
  5,327
  5,652
  5,994
  6,352
  6,727
  7,121
Tax expense, $m
  21
  103
  134
  166
  201
  237
  274
  313
  354
  396
  440
  544
  592
  641
  693
  747
  803
  862
  923
  987
  1,054
  1,124
  1,197
  1,274
  1,354
  1,438
  1,526
  1,618
  1,715
  1,816
  1,923
Net income, $m
  274
  277
  362
  450
  543
  640
  741
  846
  956
  1,070
  1,189
  1,471
  1,600
  1,734
  1,874
  2,020
  2,172
  2,331
  2,497
  2,670
  2,851
  3,040
  3,238
  3,445
  3,661
  3,888
  4,126
  4,376
  4,637
  4,911
  5,199

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  101
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,479
  4,858
  5,359
  5,883
  6,431
  7,001
  7,595
  8,213
  8,855
  9,523
  10,217
  10,938
  11,687
  12,466
  13,277
  14,120
  14,997
  15,911
  16,863
  17,855
  18,891
  19,971
  21,098
  22,275
  23,506
  24,792
  26,136
  27,543
  29,014
  30,555
  32,167
Adjusted assets (=assets-cash), $m
  4,378
  4,858
  5,359
  5,883
  6,431
  7,001
  7,595
  8,213
  8,855
  9,523
  10,217
  10,938
  11,687
  12,466
  13,277
  14,120
  14,997
  15,911
  16,863
  17,855
  18,891
  19,971
  21,098
  22,275
  23,506
  24,792
  26,136
  27,543
  29,014
  30,555
  32,167
Revenue / Adjusted assets
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
Average production assets, $m
  1,348
  1,494
  1,648
  1,810
  1,978
  2,153
  2,336
  2,526
  2,724
  2,929
  3,142
  3,364
  3,595
  3,834
  4,083
  4,343
  4,613
  4,894
  5,186
  5,492
  5,810
  6,142
  6,489
  6,851
  7,230
  7,625
  8,039
  8,471
  8,924
  9,398
  9,894
Working capital, $m
  394
  576
  635
  697
  762
  830
  900
  974
  1,050
  1,129
  1,211
  1,297
  1,385
  1,478
  1,574
  1,674
  1,778
  1,886
  1,999
  2,117
  2,239
  2,367
  2,501
  2,640
  2,786
  2,939
  3,098
  3,265
  3,439
  3,622
  3,813
Total debt, $m
  1,334
  1,417
  1,609
  1,810
  2,020
  2,239
  2,467
  2,705
  2,951
  3,208
  3,474
  3,751
  4,039
  4,338
  4,649
  4,973
  5,310
  5,661
  6,026
  6,407
  6,805
  7,220
  7,653
  8,105
  8,577
  9,071
  9,587
  10,127
  10,692
  11,284
  11,903
Total liabilities, $m
  1,783
  1,866
  2,058
  2,259
  2,469
  2,688
  2,916
  3,154
  3,400
  3,657
  3,923
  4,200
  4,488
  4,787
  5,098
  5,422
  5,759
  6,110
  6,475
  6,856
  7,254
  7,669
  8,102
  8,554
  9,026
  9,520
  10,036
  10,576
  11,141
  11,733
  12,352
Total equity, $m
  2,696
  2,993
  3,301
  3,624
  3,961
  4,313
  4,678
  5,059
  5,455
  5,866
  6,294
  6,738
  7,199
  7,679
  8,178
  8,698
  9,238
  9,801
  10,388
  10,999
  11,637
  12,302
  12,996
  13,722
  14,480
  15,272
  16,100
  16,966
  17,873
  18,822
  19,815
Total liabilities and equity, $m
  4,479
  4,859
  5,359
  5,883
  6,430
  7,001
  7,594
  8,213
  8,855
  9,523
  10,217
  10,938
  11,687
  12,466
  13,276
  14,120
  14,997
  15,911
  16,863
  17,855
  18,891
  19,971
  21,098
  22,276
  23,506
  24,792
  26,136
  27,542
  29,014
  30,555
  32,167
Debt-to-equity ratio
  0.495
  0.470
  0.490
  0.500
  0.510
  0.520
  0.530
  0.530
  0.540
  0.550
  0.550
  0.560
  0.560
  0.560
  0.570
  0.570
  0.570
  0.580
  0.580
  0.580
  0.580
  0.590
  0.590
  0.590
  0.590
  0.590
  0.600
  0.600
  0.600
  0.600
  0.600
Adjusted equity ratio
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  274
  277
  362
  450
  543
  640
  741
  846
  956
  1,070
  1,189
  1,471
  1,600
  1,734
  1,874
  2,020
  2,172
  2,331
  2,497
  2,670
  2,851
  3,040
  3,238
  3,445
  3,661
  3,888
  4,126
  4,376
  4,637
  4,911
  5,199
Depreciation, amort., depletion, $m
  198
  300
  309
  318
  328
  337
  348
  358
  370
  381
  393
  189
  202
  215
  229
  244
  259
  275
  291
  309
  326
  345
  365
  385
  406
  428
  452
  476
  501
  528
  556
Funds from operations, $m
  514
  578
  671
  768
  870
  977
  1,088
  1,204
  1,325
  1,451
  1,582
  1,660
  1,802
  1,950
  2,104
  2,264
  2,431
  2,606
  2,788
  2,978
  3,177
  3,385
  3,602
  3,830
  4,068
  4,317
  4,578
  4,851
  5,138
  5,439
  5,754
Change in working capital, $m
  4
  57
  59
  62
  65
  68
  70
  73
  76
  79
  82
  85
  89
  92
  96
  100
  104
  108
  113
  118
  123
  128
  134
  140
  146
  152
  159
  167
  174
  183
  191
Cash from operations, $m
  510
  521
  611
  706
  806
  910
  1,018
  1,131
  1,249
  1,372
  1,500
  1,574
  1,713
  1,857
  2,008
  2,164
  2,327
  2,498
  2,675
  2,861
  3,054
  3,257
  3,468
  3,690
  3,922
  4,164
  4,418
  4,685
  4,964
  5,256
  5,563
Maintenance CAPEX, $m
  0
  -76
  -84
  -93
  -102
  -111
  -121
  -131
  -142
  -153
  -165
  -177
  -189
  -202
  -215
  -229
  -244
  -259
  -275
  -291
  -309
  -326
  -345
  -365
  -385
  -406
  -428
  -452
  -476
  -501
  -528
New CAPEX, $m
  -153
  -146
  -154
  -161
  -168
  -175
  -183
  -190
  -198
  -205
  -213
  -222
  -230
  -240
  -249
  -259
  -270
  -281
  -293
  -305
  -318
  -332
  -347
  -362
  -378
  -396
  -414
  -433
  -453
  -474
  -496
Cash from investing activities, $m
  -419
  -222
  -238
  -254
  -270
  -286
  -304
  -321
  -340
  -358
  -378
  -399
  -419
  -442
  -464
  -488
  -514
  -540
  -568
  -596
  -627
  -658
  -692
  -727
  -763
  -802
  -842
  -885
  -929
  -975
  -1,024
Free cash flow, $m
  91
  299
  373
  452
  536
  623
  714
  810
  910
  1,014
  1,122
  1,176
  1,293
  1,416
  1,543
  1,675
  1,813
  1,957
  2,107
  2,264
  2,427
  2,598
  2,777
  2,963
  3,158
  3,363
  3,577
  3,801
  4,035
  4,281
  4,539
Issuance/(repayment) of debt, $m
  -15
  184
  192
  201
  210
  219
  228
  237
  247
  256
  266
  277
  288
  299
  311
  324
  337
  351
  366
  381
  397
  415
  433
  452
  472
  494
  516
  540
  565
  591
  619
Issuance/(repurchase) of shares, $m
  -2
  19
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  2
  203
  192
  201
  210
  219
  228
  237
  247
  256
  266
  277
  288
  299
  311
  324
  337
  351
  366
  381
  397
  415
  433
  452
  472
  494
  516
  540
  565
  591
  619
Total cash flow (excl. dividends), $m
  87
  502
  566
  654
  746
  842
  942
  1,047
  1,156
  1,270
  1,388
  1,453
  1,581
  1,715
  1,854
  1,999
  2,150
  2,308
  2,473
  2,645
  2,825
  3,013
  3,210
  3,415
  3,631
  3,856
  4,093
  4,341
  4,600
  4,873
  5,159
Retained Cash Flow (-), $m
  -28
  -297
  -309
  -323
  -337
  -351
  -366
  -381
  -396
  -411
  -427
  -444
  -462
  -480
  -499
  -519
  -541
  -563
  -586
  -611
  -638
  -665
  -695
  -725
  -758
  -792
  -828
  -866
  -907
  -949
  -993
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  205
  257
  331
  409
  491
  577
  667
  761
  859
  961
  1,009
  1,120
  1,235
  1,355
  1,480
  1,610
  1,745
  1,887
  2,034
  2,187
  2,348
  2,515
  2,690
  2,873
  3,064
  3,265
  3,474
  3,694
  3,924
  4,165
Discount rate, %
 
  5.30
  5.57
  5.84
  6.14
  6.44
  6.76
  7.10
  7.46
  7.83
  8.22
  8.63
  9.06
  9.52
  9.99
  10.49
  11.02
  11.57
  12.15
  12.76
  13.39
  14.06
  14.77
  15.50
  16.28
  17.09
  17.95
  18.85
  19.79
  20.78
  21.82
PV of cash for distribution, $m
 
  195
  231
  279
  322
  359
  389
  412
  428
  436
  436
  406
  395
  379
  357
  331
  302
  271
  240
  208
  177
  148
  122
  98
  77
  59
  45
  33
  24
  16
  11
Current shareholders' claim on cash, %
  100
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8

The Cooper Companies, Inc. operates as a medical device company worldwide. The company develops, manufactures, and markets a range of contact lenses, including spherical lenses, and toric and multifocal lenses that correct near- and farsightedness, as well as addresses various complex visual defects, such as astigmatism and presbyopia. It also provides medical devices, surgical instruments, accessories, and diagnostic products and services for health care professionals and institutions focusing on womenÂ’s health, fertility, and genetic testing in hospitals, clinicianÂ’s offices, and fertility clinics. The company markets its products through a network of field sales representatives, independent agents, and distributors. The Cooper Companies, Inc. was founded in 1980 and is headquartered in Pleasanton, California.

FINANCIAL RATIOS  of  Cooper (COO)

Valuation Ratios
P/E Ratio 43.6
Price to Sales 6.1
Price to Book 4.4
Price to Tangible Book
Price to Cash Flow 23.4
Price to Free Cash Flow 33.5
Growth Rates
Sales Growth Rate 9.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -37%
Cap. Spend. - 3 Yr. Gr. Rate -3%
Financial Strength
Quick Ratio 0
Current Ratio 0.1
LT Debt to Equity 41.1%
Total Debt to Equity 49.5%
Interest Coverage 13
Management Effectiveness
Return On Assets 6.6%
Ret/ On Assets - 3 Yr. Avg. 6.2%
Return On Total Capital 6.8%
Ret/ On T. Cap. - 3 Yr. Avg. 6.7%
Return On Equity 10.2%
Return On Equity - 3 Yr. Avg. 9.6%
Asset Turnover 0.4
Profitability Ratios
Gross Margin 59.6%
Gross Margin - 3 Yr. Avg. 60.9%
EBITDA Margin 26.3%
EBITDA Margin - 3 Yr. Avg. 25.1%
Operating Margin 16.5%
Oper. Margin - 3 Yr. Avg. 15.8%
Pre-Tax Margin 15%
Pre-Tax Margin - 3 Yr. Avg. 14.8%
Net Profit Margin 13.9%
Net Profit Margin - 3 Yr. Avg. 13.7%
Effective Tax Rate 7.1%
Eff/ Tax Rate - 3 Yr. Avg. 6.7%
Payout Ratio 1.1%

COO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the COO stock intrinsic value calculation we used $1967 million for the last fiscal year's total revenue generated by Cooper. The default revenue input number comes from 2016 income statement of Cooper. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our COO stock valuation model: a) initial revenue growth rate of 10.9% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.3%, whose default value for COO is calculated based on our internal credit rating of Cooper, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Cooper.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of COO stock the variable cost ratio is equal to 48.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $700 million in the base year in the intrinsic value calculation for COO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Cooper.

Corporate tax rate of 27% is the nominal tax rate for Cooper. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the COO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for COO are equal to 68.5%.

Life of production assets of 17.8 years is the average useful life of capital assets used in Cooper operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for COO is equal to 26.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2696 million for Cooper - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 48.964 million for Cooper is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Cooper at the current share price and the inputted number of shares is $12.0 billion.

RELATED COMPANIES Price Int.Val. Rating
NVS Novartis ADR 82.76 35.73  str.sell
JNJ Johnson&Johnso 132.63 94.54  sell
ATRI Atrion 616.70 235.55  str.sell
STAA Staar Surgical 11.75 0.23  str.sell
HOLX Hologic 37.42 16.08  str.sell
BSX Boston Scienti 26.89 19.06  sell
UTMD Utah Medical P 72.50 44.08  sell

COMPANY NEWS

▶ [$$] Cooper Stock Could Cool Off   [Jul-24-17 05:49AM  Barrons.com]
▶ The Cooper Companies Declares Cash Dividend   [Jul-06-17 04:15PM  GlobeNewswire]
▶ Insiders Roundup: Medley Capital, LHC Group   [Jun-09-17 05:27PM  GuruFocus.com]
▶ Continued Progress at Cooper   [Jun-02-17 01:18PM  Morningstar]
▶ The Cooper Companies Announces Second Quarter 2017 Results   [Jun-01-17 04:15PM  GlobeNewswire]
▶ Healthcare Companies Pre-Earnings and Post-Earnings Coverage   [May-31-17 03:05PM  Market Realist]
▶ The Cooper Companies to Present at William Blair Conference   [May-11-17 04:15PM  GlobeNewswire]
▶ [$$] Cooper Revises Guidance as Profit Beats Projections   [Mar-02-17 05:24PM  at The Wall Street Journal]
▶ The Cooper Companies Declares Cash Dividend   [Jan-05-17 04:15PM  GlobeNewswire]
▶ How The Cooper Companies Inc (COO) Stacks Up Against Its Peers   [Dec-01-16 05:38PM  at Insider Monkey]
▶ 6 stocks to watch   [02:44PM  at MarketWatch]
Stock chart of COO Financial statements of COO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.