Intrinsic value of Cooper - COO

Previous Close

$246.19

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$246.19

 
Intrinsic value premium content
 
Up/down potential premium content
 
Rating premium content
 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of COO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 12.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  9.46
  13.80
  12.92
  12.13
  11.42
  10.77
  10.20
  9.68
  9.21
  8.79
  8.41
  8.07
  7.76
  7.49
  7.24
  7.01
  6.81
  6.63
  6.47
  6.32
  6.19
  6.07
  5.96
  5.87
  5.78
  5.70
  5.63
  5.57
  5.51
  5.46
  5.41
Revenue, $m
  1,967
  2,238
  2,528
  2,834
  3,158
  3,498
  3,855
  4,228
  4,617
  5,023
  5,445
  5,884
  6,341
  6,816
  7,309
  7,822
  8,354
  8,908
  9,484
  10,084
  10,708
  11,358
  12,035
  12,741
  13,478
  14,246
  15,049
  15,887
  16,762
  17,677
  18,635
Variable operating expenses, $m
 
  1,062
  1,172
  1,288
  1,410
  1,538
  1,673
  1,814
  1,961
  2,115
  2,274
  2,224
  2,397
  2,576
  2,762
  2,956
  3,157
  3,367
  3,584
  3,811
  4,047
  4,293
  4,549
  4,815
  5,094
  5,384
  5,687
  6,004
  6,335
  6,681
  7,043
Fixed operating expenses, $m
 
  718
  735
  754
  773
  792
  812
  832
  853
  874
  896
  918
  941
  965
  989
  1,014
  1,039
  1,065
  1,092
  1,119
  1,147
  1,176
  1,205
  1,235
  1,266
  1,298
  1,330
  1,363
  1,398
  1,432
  1,468
Total operating expenses, $m
  1,643
  1,780
  1,907
  2,042
  2,183
  2,330
  2,485
  2,646
  2,814
  2,989
  3,170
  3,142
  3,338
  3,541
  3,751
  3,970
  4,196
  4,432
  4,676
  4,930
  5,194
  5,469
  5,754
  6,050
  6,360
  6,682
  7,017
  7,367
  7,733
  8,113
  8,511
Operating income, $m
  324
  458
  620
  793
  975
  1,167
  1,370
  1,581
  1,803
  2,034
  2,275
  2,742
  3,003
  3,275
  3,558
  3,852
  4,158
  4,476
  4,808
  5,154
  5,514
  5,890
  6,282
  6,691
  7,118
  7,564
  8,031
  8,519
  9,030
  9,564
  10,124
EBITDA, $m
  522
  761
  934
  1,118
  1,313
  1,519
  1,734
  1,960
  2,197
  2,444
  2,701
  2,968
  3,247
  3,537
  3,839
  4,153
  4,479
  4,819
  5,173
  5,542
  5,926
  6,327
  6,745
  7,181
  7,637
  8,113
  8,610
  9,130
  9,675
  10,244
  10,841
Interest expense (income), $m
  24
  43
  51
  60
  69
  79
  89
  99
  110
  122
  134
  147
  160
  173
  188
  202
  218
  233
  250
  267
  285
  304
  323
  343
  364
  386
  409
  433
  458
  484
  511
Earnings before tax, $m
  296
  415
  569
  733
  906
  1,089
  1,281
  1,482
  1,692
  1,912
  2,140
  2,595
  2,843
  3,101
  3,370
  3,649
  3,940
  4,243
  4,558
  4,887
  5,229
  5,586
  5,959
  6,348
  6,754
  7,178
  7,622
  8,086
  8,572
  9,080
  9,613
Tax expense, $m
  21
  112
  154
  198
  245
  294
  346
  400
  457
  516
  578
  701
  768
  837
  910
  985
  1,064
  1,146
  1,231
  1,319
  1,412
  1,508
  1,609
  1,714
  1,824
  1,938
  2,058
  2,183
  2,314
  2,452
  2,595
Net income, $m
  274
  303
  416
  535
  662
  795
  935
  1,082
  1,235
  1,396
  1,563
  1,895
  2,076
  2,264
  2,460
  2,664
  2,876
  3,097
  3,328
  3,567
  3,817
  4,078
  4,350
  4,634
  4,930
  5,240
  5,564
  5,903
  6,257
  6,629
  7,017

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  101
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,479
  4,974
  5,617
  6,298
  7,017
  7,773
  8,566
  9,395
  10,260
  11,161
  12,100
  13,076
  14,091
  15,146
  16,242
  17,381
  18,565
  19,796
  21,077
  22,409
  23,796
  25,240
  26,745
  28,314
  29,951
  31,658
  33,441
  35,303
  37,249
  39,283
  41,410
Adjusted assets (=assets-cash), $m
  4,378
  4,974
  5,617
  6,298
  7,017
  7,773
  8,566
  9,395
  10,260
  11,161
  12,100
  13,076
  14,091
  15,146
  16,242
  17,381
  18,565
  19,796
  21,077
  22,409
  23,796
  25,240
  26,745
  28,314
  29,951
  31,658
  33,441
  35,303
  37,249
  39,283
  41,410
Revenue / Adjusted assets
  0.449
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
Average production assets, $m
  1,348
  1,533
  1,731
  1,941
  2,163
  2,396
  2,640
  2,896
  3,163
  3,441
  3,730
  4,031
  4,344
  4,669
  5,007
  5,358
  5,723
  6,102
  6,497
  6,908
  7,335
  7,780
  8,244
  8,728
  9,232
  9,759
  10,308
  10,882
  11,482
  12,109
  12,765
Working capital, $m
  394
  595
  672
  754
  840
  930
  1,025
  1,125
  1,228
  1,336
  1,448
  1,565
  1,687
  1,813
  1,944
  2,081
  2,222
  2,370
  2,523
  2,682
  2,848
  3,021
  3,201
  3,389
  3,585
  3,789
  4,003
  4,226
  4,459
  4,702
  4,957
Total debt, $m
  1,334
  1,463
  1,709
  1,970
  2,246
  2,535
  2,839
  3,156
  3,488
  3,833
  4,192
  4,566
  4,955
  5,359
  5,779
  6,215
  6,668
  7,140
  7,630
  8,141
  8,672
  9,225
  9,801
  10,402
  11,029
  11,683
  12,366
  13,079
  13,824
  14,603
  15,418
Total liabilities, $m
  1,783
  1,905
  2,151
  2,412
  2,688
  2,977
  3,281
  3,598
  3,930
  4,275
  4,634
  5,008
  5,397
  5,801
  6,221
  6,657
  7,110
  7,582
  8,072
  8,583
  9,114
  9,667
  10,243
  10,844
  11,471
  12,125
  12,808
  13,521
  14,266
  15,045
  15,860
Total equity, $m
  2,696
  3,069
  3,466
  3,886
  4,330
  4,796
  5,285
  5,797
  6,330
  6,887
  7,466
  8,068
  8,694
  9,345
  10,021
  10,724
  11,455
  12,214
  13,004
  13,826
  14,682
  15,573
  16,502
  17,470
  18,479
  19,533
  20,633
  21,782
  22,983
  24,238
  25,550
Total liabilities and equity, $m
  4,479
  4,974
  5,617
  6,298
  7,018
  7,773
  8,566
  9,395
  10,260
  11,162
  12,100
  13,076
  14,091
  15,146
  16,242
  17,381
  18,565
  19,796
  21,076
  22,409
  23,796
  25,240
  26,745
  28,314
  29,950
  31,658
  33,441
  35,303
  37,249
  39,283
  41,410
Debt-to-equity ratio
  0.495
  0.480
  0.490
  0.510
  0.520
  0.530
  0.540
  0.540
  0.550
  0.560
  0.560
  0.570
  0.570
  0.570
  0.580
  0.580
  0.580
  0.580
  0.590
  0.590
  0.590
  0.590
  0.590
  0.600
  0.600
  0.600
  0.600
  0.600
  0.600
  0.600
  0.600
Adjusted equity ratio
  0.616
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617
  0.617

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  274
  303
  416
  535
  662
  795
  935
  1,082
  1,235
  1,396
  1,563
  1,895
  2,076
  2,264
  2,460
  2,664
  2,876
  3,097
  3,328
  3,567
  3,817
  4,078
  4,350
  4,634
  4,930
  5,240
  5,564
  5,903
  6,257
  6,629
  7,017
Depreciation, amort., depletion, $m
  198
  303
  314
  326
  338
  351
  365
  379
  394
  410
  426
  226
  244
  262
  281
  301
  322
  343
  365
  388
  412
  437
  463
  490
  519
  548
  579
  611
  645
  680
  717
Funds from operations, $m
  514
  606
  729
  861
  1,000
  1,146
  1,300
  1,461
  1,629
  1,805
  1,989
  2,121
  2,320
  2,526
  2,741
  2,965
  3,198
  3,440
  3,693
  3,955
  4,229
  4,515
  4,813
  5,124
  5,449
  5,788
  6,143
  6,514
  6,903
  7,309
  7,734
Change in working capital, $m
  4
  72
  77
  82
  86
  90
  95
  99
  104
  108
  112
  117
  121
  126
  131
  136
  142
  147
  153
  159
  166
  173
  180
  188
  196
  204
  213
  223
  233
  243
  255
Cash from operations, $m
  510
  504
  652
  779
  913
  1,055
  1,205
  1,362
  1,526
  1,697
  1,876
  2,004
  2,198
  2,400
  2,610
  2,829
  3,056
  3,293
  3,539
  3,796
  4,063
  4,342
  4,633
  4,936
  5,253
  5,584
  5,930
  6,291
  6,670
  7,065
  7,480
Maintenance CAPEX, $m
  0
  -76
  -86
  -97
  -109
  -122
  -135
  -148
  -163
  -178
  -193
  -210
  -226
  -244
  -262
  -281
  -301
  -322
  -343
  -365
  -388
  -412
  -437
  -463
  -490
  -519
  -548
  -579
  -611
  -645
  -680
New CAPEX, $m
  -153
  -185
  -198
  -210
  -222
  -233
  -244
  -256
  -267
  -278
  -289
  -301
  -313
  -325
  -338
  -351
  -365
  -379
  -395
  -411
  -427
  -445
  -464
  -484
  -504
  -526
  -550
  -574
  -600
  -627
  -656
Cash from investing activities, $m
  -419
  -261
  -284
  -307
  -331
  -355
  -379
  -404
  -430
  -456
  -482
  -511
  -539
  -569
  -600
  -632
  -666
  -701
  -738
  -776
  -815
  -857
  -901
  -947
  -994
  -1,045
  -1,098
  -1,153
  -1,211
  -1,272
  -1,336
Free cash flow, $m
  91
  243
  368
  472
  583
  701
  826
  958
  1,097
  1,242
  1,394
  1,494
  1,659
  1,831
  2,010
  2,196
  2,390
  2,592
  2,802
  3,020
  3,248
  3,485
  3,732
  3,990
  4,258
  4,539
  4,832
  5,138
  5,458
  5,793
  6,144
Issuance/(repayment) of debt, $m
  -15
  230
  246
  261
  275
  290
  304
  317
  331
  345
  359
  374
  389
  404
  420
  436
  453
  471
  490
  510
  531
  553
  576
  601
  627
  654
  683
  713
  745
  779
  815
Issuance/(repurchase) of shares, $m
  -2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  2
  230
  246
  261
  275
  290
  304
  317
  331
  345
  359
  374
  389
  404
  420
  436
  453
  471
  490
  510
  531
  553
  576
  601
  627
  654
  683
  713
  745
  779
  815
Total cash flow (excl. dividends), $m
  87
  473
  614
  733
  858
  990
  1,130
  1,275
  1,428
  1,587
  1,753
  1,868
  2,048
  2,235
  2,430
  2,633
  2,844
  3,063
  3,292
  3,531
  3,779
  4,038
  4,308
  4,590
  4,885
  5,193
  5,515
  5,851
  6,204
  6,572
  6,958
Retained Cash Flow (-), $m
  -28
  -369
  -397
  -420
  -444
  -466
  -489
  -511
  -534
  -556
  -579
  -602
  -626
  -651
  -676
  -703
  -731
  -760
  -790
  -822
  -856
  -891
  -929
  -968
  -1,010
  -1,054
  -1,100
  -1,149
  -1,201
  -1,255
  -1,312
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  104
  218
  312
  415
  524
  641
  764
  894
  1,031
  1,174
  1,265
  1,421
  1,584
  1,754
  1,930
  2,113
  2,304
  2,502
  2,709
  2,923
  3,147
  3,380
  3,622
  3,875
  4,139
  4,415
  4,702
  5,003
  5,317
  5,646
Discount rate, %
 
  5.30
  5.57
  5.84
  6.14
  6.44
  6.76
  7.10
  7.46
  7.83
  8.22
  8.63
  9.06
  9.52
  9.99
  10.49
  11.02
  11.57
  12.15
  12.76
  13.39
  14.06
  14.77
  15.50
  16.28
  17.09
  17.95
  18.85
  19.79
  20.78
  21.82
PV of cash for distribution, $m
 
  98
  195
  263
  327
  384
  433
  473
  503
  523
  533
  509
  502
  486
  462
  432
  397
  358
  318
  277
  237
  199
  163
  132
  104
  80
  60
  44
  32
  22
  15
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

The Cooper Companies, Inc. operates as a medical device company worldwide. The company develops, manufactures, and markets a range of contact lenses, including spherical lenses, and toric and multifocal lenses that correct near- and farsightedness, as well as addresses various complex visual defects, such as astigmatism and presbyopia. It also provides medical devices, surgical instruments, accessories, and diagnostic products and services for health care professionals and institutions focusing on womenÂ’s health, fertility, and genetic testing in hospitals, clinicianÂ’s offices, and fertility clinics. The company markets its products through a network of field sales representatives, independent agents, and distributors. The Cooper Companies, Inc. was founded in 1980 and is headquartered in Pleasanton, California.

FINANCIAL RATIOS  of  Cooper (COO)

Valuation Ratios
P/E Ratio 43.8
Price to Sales 6.1
Price to Book 4.5
Price to Tangible Book
Price to Cash Flow 23.6
Price to Free Cash Flow 33.7
Growth Rates
Sales Growth Rate 9.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -37%
Cap. Spend. - 3 Yr. Gr. Rate -3%
Financial Strength
Quick Ratio 0
Current Ratio 0.1
LT Debt to Equity 41.1%
Total Debt to Equity 49.5%
Interest Coverage 13
Management Effectiveness
Return On Assets 6.6%
Ret/ On Assets - 3 Yr. Avg. 6.2%
Return On Total Capital 6.8%
Ret/ On T. Cap. - 3 Yr. Avg. 6.7%
Return On Equity 10.2%
Return On Equity - 3 Yr. Avg. 9.6%
Asset Turnover 0.4
Profitability Ratios
Gross Margin 59.6%
Gross Margin - 3 Yr. Avg. 60.9%
EBITDA Margin 26.3%
EBITDA Margin - 3 Yr. Avg. 25.1%
Operating Margin 16.5%
Oper. Margin - 3 Yr. Avg. 15.8%
Pre-Tax Margin 15%
Pre-Tax Margin - 3 Yr. Avg. 14.8%
Net Profit Margin 13.9%
Net Profit Margin - 3 Yr. Avg. 13.7%
Effective Tax Rate 7.1%
Eff/ Tax Rate - 3 Yr. Avg. 6.7%
Payout Ratio 1.1%

COO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the COO stock intrinsic value calculation we used $1967 million for the last fiscal year's total revenue generated by Cooper. The default revenue input number comes from 2016 income statement of Cooper. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our COO stock valuation model: a) initial revenue growth rate of 13.8% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.3%, whose default value for COO is calculated based on our internal credit rating of Cooper, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Cooper.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of COO stock the variable cost ratio is equal to 48.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $700 million in the base year in the intrinsic value calculation for COO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Cooper.

Corporate tax rate of 27% is the nominal tax rate for Cooper. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the COO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for COO are equal to 68.5%.

Life of production assets of 17.8 years is the average useful life of capital assets used in Cooper operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for COO is equal to 26.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2700 million for Cooper - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 48.964 million for Cooper is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Cooper at the current share price and the inputted number of shares is $12.1 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
NVS Novartis ADR 86.34 prem.  prem.
JNJ Johnson&Johnso 136.43 prem.  prem.
ATRI Atrion 583.00 prem.  prem.
STAA Staar Surgical 10.90 prem.  prem.
HOLX Hologic 46.13 prem.  prem.
BSX Boston Scienti 28.10 prem.  prem.
UTMD Utah Medical P 71.25 prem.  prem.

COMPANY NEWS

▶ Insiders Roundup: Medley Capital, LHC Group   [Jun-09-17 05:27PM  GuruFocus.com]
▶ Continued Progress at Cooper   [Jun-02-17 01:18PM  Morningstar]
▶ The Cooper Companies Announces Second Quarter 2017 Results   [Jun-01-17 04:15PM  GlobeNewswire]
▶ Healthcare Companies Pre-Earnings and Post-Earnings Coverage   [May-31-17 03:05PM  Market Realist]
▶ The Cooper Companies to Present at William Blair Conference   [May-11-17 04:15PM  GlobeNewswire]
▶ [$$] Cooper Revises Guidance as Profit Beats Projections   [Mar-02-17 05:24PM  at The Wall Street Journal]
▶ The Cooper Companies Declares Cash Dividend   [Jan-05-17 04:15PM  GlobeNewswire]
▶ How The Cooper Companies Inc (COO) Stacks Up Against Its Peers   [Dec-01-16 05:38PM  at Insider Monkey]
▶ 6 stocks to watch   [02:44PM  at MarketWatch]
▶ [$$] Cooper Raises Annual Guidance; CFO to Retire   [Sep-01-16 05:27PM  at The Wall Street Journal]
Stock chart of COO Financial statements of COO Annual reports of COO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.