Intrinsic value of Cooper - COO

Previous Close

$236.95

  Intrinsic Value

$120.37

stock screener

  Rating & Target

sell

-49%

  Value-price divergence*

-71%

Previous close

$236.95

 
Intrinsic value

$120.37

 
Up/down potential

-49%

 
Rating

sell

 
Value-price divergence*

-71%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of COO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 11.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  9.46
  7.90
  7.61
  7.35
  7.11
  6.90
  6.71
  6.54
  6.39
  6.25
  6.12
  6.01
  5.91
  5.82
  5.74
  5.66
  5.60
  5.54
  5.48
  5.44
  5.39
  5.35
  5.32
  5.29
  5.26
  5.23
  5.21
  5.19
  5.17
  5.15
  5.14
Revenue, $m
  1,967
  2,122
  2,284
  2,452
  2,626
  2,807
  2,996
  3,192
  3,396
  3,608
  3,829
  4,059
  4,299
  4,549
  4,810
  5,082
  5,367
  5,664
  5,975
  6,299
  6,639
  6,994
  7,366
  7,756
  8,163
  8,590
  9,038
  9,507
  9,998
  10,513
  11,053
Variable operating expenses, $m
 
  1,019
  1,080
  1,143
  1,209
  1,278
  1,349
  1,423
  1,500
  1,580
  1,664
  1,534
  1,625
  1,719
  1,818
  1,921
  2,028
  2,141
  2,258
  2,381
  2,509
  2,643
  2,784
  2,931
  3,085
  3,247
  3,416
  3,593
  3,779
  3,973
  4,177
Fixed operating expenses, $m
 
  718
  735
  754
  773
  792
  812
  832
  853
  874
  896
  918
  941
  965
  989
  1,014
  1,039
  1,065
  1,092
  1,119
  1,147
  1,176
  1,205
  1,235
  1,266
  1,298
  1,330
  1,363
  1,398
  1,432
  1,468
Total operating expenses, $m
  1,643
  1,737
  1,815
  1,897
  1,982
  2,070
  2,161
  2,255
  2,353
  2,454
  2,560
  2,452
  2,566
  2,684
  2,807
  2,935
  3,067
  3,206
  3,350
  3,500
  3,656
  3,819
  3,989
  4,166
  4,351
  4,545
  4,746
  4,956
  5,177
  5,405
  5,645
Operating income, $m
  324
  386
  469
  555
  644
  738
  835
  937
  1,043
  1,154
  1,269
  1,607
  1,733
  1,865
  2,003
  2,148
  2,299
  2,458
  2,625
  2,800
  2,983
  3,175
  3,377
  3,589
  3,812
  4,046
  4,292
  4,550
  4,822
  5,107
  5,408
EBITDA, $m
  522
  684
  773
  866
  962
  1,062
  1,167
  1,276
  1,390
  1,509
  1,633
  1,763
  1,898
  2,040
  2,188
  2,343
  2,506
  2,676
  2,855
  3,042
  3,238
  3,444
  3,661
  3,888
  4,126
  4,377
  4,640
  4,916
  5,207
  5,512
  5,833
Interest expense (income), $m
  24
  43
  48
  53
  58
  63
  68
  74
  80
  86
  92
  99
  106
  113
  120
  128
  136
  145
  154
  163
  173
  183
  194
  205
  216
  229
  241
  255
  269
  284
  299
Earnings before tax, $m
  296
  343
  421
  502
  587
  675
  767
  863
  963
  1,068
  1,177
  1,508
  1,627
  1,752
  1,883
  2,020
  2,163
  2,313
  2,471
  2,636
  2,810
  2,992
  3,184
  3,385
  3,596
  3,817
  4,051
  4,296
  4,553
  4,824
  5,109
Tax expense, $m
  21
  93
  114
  136
  158
  182
  207
  233
  260
  288
  318
  407
  439
  473
  508
  545
  584
  625
  667
  712
  759
  808
  860
  914
  971
  1,031
  1,094
  1,160
  1,229
  1,302
  1,379
Net income, $m
  274
  250
  307
  367
  428
  493
  560
  630
  703
  779
  859
  1,101
  1,188
  1,279
  1,374
  1,474
  1,579
  1,689
  1,804
  1,925
  2,051
  2,184
  2,324
  2,471
  2,625
  2,787
  2,957
  3,136
  3,324
  3,521
  3,729

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  101
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,479
  4,727
  5,087
  5,460
  5,849
  6,253
  6,672
  7,109
  7,563
  8,035
  8,527
  9,040
  9,574
  10,131
  10,713
  11,319
  11,953
  12,615
  13,307
  14,030
  14,786
  15,578
  16,406
  17,273
  18,181
  19,132
  20,129
  21,173
  22,267
  23,415
  24,617
Adjusted assets (=assets-cash), $m
  4,378
  4,727
  5,087
  5,460
  5,849
  6,253
  6,672
  7,109
  7,563
  8,035
  8,527
  9,040
  9,574
  10,131
  10,713
  11,319
  11,953
  12,615
  13,307
  14,030
  14,786
  15,578
  16,406
  17,273
  18,181
  19,132
  20,129
  21,173
  22,267
  23,415
  24,617
Revenue / Adjusted assets
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
Average production assets, $m
  1,348
  1,454
  1,564
  1,679
  1,799
  1,923
  2,052
  2,186
  2,326
  2,471
  2,623
  2,780
  2,945
  3,116
  3,295
  3,481
  3,676
  3,880
  4,093
  4,315
  4,548
  4,791
  5,046
  5,313
  5,592
  5,884
  6,191
  6,512
  6,849
  7,202
  7,571
Working capital, $m
  394
  560
  603
  647
  693
  741
  791
  843
  896
  952
  1,011
  1,072
  1,135
  1,201
  1,270
  1,342
  1,417
  1,495
  1,577
  1,663
  1,753
  1,847
  1,945
  2,048
  2,155
  2,268
  2,386
  2,510
  2,639
  2,775
  2,918
Total debt, $m
  1,334
  1,366
  1,504
  1,648
  1,797
  1,952
  2,113
  2,281
  2,455
  2,637
  2,826
  3,022
  3,228
  3,441
  3,665
  3,898
  4,141
  4,395
  4,661
  4,938
  5,229
  5,533
  5,851
  6,184
  6,533
  6,898
  7,281
  7,681
  8,102
  8,542
  9,004
Total liabilities, $m
  1,783
  1,815
  1,953
  2,097
  2,246
  2,401
  2,562
  2,730
  2,904
  3,086
  3,275
  3,471
  3,677
  3,890
  4,114
  4,347
  4,590
  4,844
  5,110
  5,387
  5,678
  5,982
  6,300
  6,633
  6,982
  7,347
  7,730
  8,130
  8,551
  8,991
  9,453
Total equity, $m
  2,696
  2,912
  3,133
  3,364
  3,603
  3,852
  4,110
  4,379
  4,659
  4,950
  5,253
  5,569
  5,898
  6,241
  6,599
  6,973
  7,363
  7,771
  8,197
  8,642
  9,108
  9,596
  10,106
  10,640
  11,200
  11,786
  12,399
  13,043
  13,717
  14,423
  15,164
Total liabilities and equity, $m
  4,479
  4,727
  5,086
  5,461
  5,849
  6,253
  6,672
  7,109
  7,563
  8,036
  8,528
  9,040
  9,575
  10,131
  10,713
  11,320
  11,953
  12,615
  13,307
  14,029
  14,786
  15,578
  16,406
  17,273
  18,182
  19,133
  20,129
  21,173
  22,268
  23,414
  24,617
Debt-to-equity ratio
  0.495
  0.470
  0.480
  0.490
  0.500
  0.510
  0.510
  0.520
  0.530
  0.530
  0.540
  0.540
  0.550
  0.550
  0.560
  0.560
  0.560
  0.570
  0.570
  0.570
  0.570
  0.580
  0.580
  0.580
  0.580
  0.590
  0.590
  0.590
  0.590
  0.590
  0.590
Adjusted equity ratio
  0.593
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  274
  250
  307
  367
  428
  493
  560
  630
  703
  779
  859
  1,101
  1,188
  1,279
  1,374
  1,474
  1,579
  1,689
  1,804
  1,925
  2,051
  2,184
  2,324
  2,471
  2,625
  2,787
  2,957
  3,136
  3,324
  3,521
  3,729
Depreciation, amort., depletion, $m
  198
  298
  304
  311
  318
  325
  332
  339
  347
  355
  364
  156
  165
  175
  185
  196
  207
  218
  230
  242
  255
  269
  283
  298
  314
  331
  348
  366
  385
  405
  425
Funds from operations, $m
  514
  549
  612
  677
  746
  817
  892
  969
  1,050
  1,135
  1,223
  1,257
  1,353
  1,454
  1,559
  1,670
  1,786
  1,907
  2,034
  2,167
  2,307
  2,454
  2,608
  2,769
  2,939
  3,117
  3,305
  3,502
  3,709
  3,926
  4,155
Change in working capital, $m
  4
  41
  43
  44
  46
  48
  50
  52
  54
  56
  58
  61
  63
  66
  69
  72
  75
  78
  82
  86
  90
  94
  98
  103
  108
  113
  118
  124
  130
  136
  143
Cash from operations, $m
  510
  508
  569
  633
  700
  769
  842
  918
  996
  1,079
  1,165
  1,196
  1,290
  1,388
  1,491
  1,598
  1,710
  1,828
  1,952
  2,081
  2,217
  2,360
  2,509
  2,666
  2,831
  3,005
  3,187
  3,378
  3,579
  3,790
  4,012
Maintenance CAPEX, $m
  0
  -76
  -82
  -88
  -94
  -101
  -108
  -115
  -123
  -131
  -139
  -147
  -156
  -165
  -175
  -185
  -196
  -207
  -218
  -230
  -242
  -255
  -269
  -283
  -298
  -314
  -331
  -348
  -366
  -385
  -405
New CAPEX, $m
  -153
  -106
  -111
  -115
  -119
  -124
  -129
  -134
  -140
  -145
  -151
  -158
  -164
  -171
  -179
  -187
  -195
  -204
  -213
  -222
  -233
  -243
  -255
  -267
  -279
  -293
  -306
  -321
  -337
  -353
  -370
Cash from investing activities, $m
  -419
  -182
  -193
  -203
  -213
  -225
  -237
  -249
  -263
  -276
  -290
  -305
  -320
  -336
  -354
  -372
  -391
  -411
  -431
  -452
  -475
  -498
  -524
  -550
  -577
  -607
  -637
  -669
  -703
  -738
  -775
Free cash flow, $m
  91
  326
  377
  430
  486
  544
  605
  668
  734
  803
  875
  891
  969
  1,051
  1,137
  1,226
  1,320
  1,418
  1,521
  1,629
  1,742
  1,861
  1,985
  2,116
  2,254
  2,398
  2,550
  2,709
  2,876
  3,052
  3,238
Issuance/(repayment) of debt, $m
  -15
  133
  138
  144
  149
  155
  161
  168
  174
  181
  189
  197
  205
  214
  223
  233
  243
  254
  266
  278
  290
  304
  318
  333
  349
  365
  383
  401
  420
  441
  462
Issuance/(repurchase) of shares, $m
  -2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  2
  133
  138
  144
  149
  155
  161
  168
  174
  181
  189
  197
  205
  214
  223
  233
  243
  254
  266
  278
  290
  304
  318
  333
  349
  365
  383
  401
  420
  441
  462
Total cash flow (excl. dividends), $m
  87
  459
  515
  574
  635
  699
  766
  836
  908
  984
  1,063
  1,088
  1,174
  1,265
  1,360
  1,459
  1,563
  1,672
  1,787
  1,907
  2,033
  2,165
  2,303
  2,449
  2,602
  2,763
  2,932
  3,110
  3,297
  3,493
  3,699
Retained Cash Flow (-), $m
  -28
  -216
  -222
  -230
  -239
  -249
  -259
  -269
  -280
  -291
  -303
  -316
  -329
  -343
  -358
  -374
  -390
  -408
  -426
  -446
  -466
  -488
  -510
  -534
  -559
  -586
  -614
  -643
  -674
  -707
  -741
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  243
  293
  344
  396
  451
  507
  567
  629
  693
  760
  772
  845
  922
  1,002
  1,085
  1,173
  1,265
  1,361
  1,461
  1,567
  1,677
  1,793
  1,915
  2,043
  2,177
  2,318
  2,467
  2,622
  2,786
  2,959
Discount rate, %
 
  5.30
  5.57
  5.84
  6.14
  6.44
  6.76
  7.10
  7.46
  7.83
  8.22
  8.63
  9.06
  9.52
  9.99
  10.49
  11.02
  11.57
  12.15
  12.76
  13.39
  14.06
  14.77
  15.50
  16.28
  17.09
  17.95
  18.85
  19.79
  20.78
  21.82
PV of cash for distribution, $m
 
  231
  263
  290
  312
  330
  343
  351
  354
  352
  345
  311
  298
  283
  264
  243
  220
  197
  173
  149
  127
  106
  87
  70
  55
  42
  32
  23
  17
  12
  8
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

The Cooper Companies, Inc. is a global medical device company. The Company operates through two business units: CooperVision, Inc. and CooperSurgical, Inc. CooperVision offers soft contact lenses for the vision correction market. CooperVision develops, manufactures and markets a range of single-use, two-week and monthly contact lenses. CooperVision services three primary regions: the Americas; Europe, the Middle East and Africa (EMEA), and Asia Pacific. CooperVision offers spherical, aspherical, toric, multifocal and toric multifocal lens products in various modalities. CooperVision's products are primarily manufactured at its facilities located in the United Kingdom, Puerto Rico, Hungary, Costa Rica and New York. CooperSurgical offers an array of products and services focused on advancing the health of families through a portfolio of products and services focusing on women's health, fertility and diagnostics.

FINANCIAL RATIOS  of  Cooper (COO)

Valuation Ratios
P/E Ratio 42.2
Price to Sales 5.9
Price to Book 4.3
Price to Tangible Book
Price to Cash Flow 22.7
Price to Free Cash Flow 32.4
Growth Rates
Sales Growth Rate 9.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -37%
Cap. Spend. - 3 Yr. Gr. Rate -3%
Financial Strength
Quick Ratio 0
Current Ratio 0.1
LT Debt to Equity 41.1%
Total Debt to Equity 49.5%
Interest Coverage 13
Management Effectiveness
Return On Assets 6.6%
Ret/ On Assets - 3 Yr. Avg. 6.2%
Return On Total Capital 6.8%
Ret/ On T. Cap. - 3 Yr. Avg. 6.7%
Return On Equity 10.2%
Return On Equity - 3 Yr. Avg. 9.6%
Asset Turnover 0.4
Profitability Ratios
Gross Margin 59.6%
Gross Margin - 3 Yr. Avg. 60.9%
EBITDA Margin 26.3%
EBITDA Margin - 3 Yr. Avg. 25.1%
Operating Margin 16.5%
Oper. Margin - 3 Yr. Avg. 15.8%
Pre-Tax Margin 15%
Pre-Tax Margin - 3 Yr. Avg. 14.8%
Net Profit Margin 13.9%
Net Profit Margin - 3 Yr. Avg. 13.7%
Effective Tax Rate 7.1%
Eff/ Tax Rate - 3 Yr. Avg. 6.7%
Payout Ratio 1.1%

COO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the COO stock intrinsic value calculation we used $1967 million for the last fiscal year's total revenue generated by Cooper. The default revenue input number comes from 2016 income statement of Cooper. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our COO stock valuation model: a) initial revenue growth rate of 7.9% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.3%, whose default value for COO is calculated based on our internal credit rating of Cooper, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Cooper.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of COO stock the variable cost ratio is equal to 48.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $700 million in the base year in the intrinsic value calculation for COO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Cooper.

Corporate tax rate of 27% is the nominal tax rate for Cooper. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the COO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for COO are equal to 68.5%.

Life of production assets of 17.8 years is the average useful life of capital assets used in Cooper operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for COO is equal to 26.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2696 million for Cooper - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 48.999 million for Cooper is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Cooper at the current share price and the inputted number of shares is $11.6 billion.

RELATED COMPANIES Price Int.Val. Rating
NVS Novartis ADR 86.37 35.84  str.sell
JNJ Johnson&Johnso 136.12 96.55  sell
ATRI Atrion 677.40 212.60  str.sell
STAA Staar Surgical 13.55 0.22  str.sell
HOLX Hologic 35.90 15.81  str.sell
BSX Boston Scienti 29.16 11.43  str.sell
UTMD Utah Medical P 75.35 50.43  sell

COMPANY NEWS

▶ Stocks Flashing Renewed Technical Strength: Cooper Companies   [03:00AM  Investor's Business Daily]
▶ The Biggest Drop in More Than a Year   [Sep-12-17 03:36PM  GuruFocus.com]
▶ The Biggest Loser: Cooper Crumbled 5.8%   [Sep-01-17 06:18PM  Barrons.com]
▶ The Cooper Companies Announces Third Quarter 2017 Results   [Aug-31-17 04:15PM  GlobeNewswire]
▶ [$$] Cooper Stock Could Cool Off   [Jul-24-17 05:49AM  Barrons.com]
▶ The Cooper Companies Declares Cash Dividend   [Jul-06-17 04:15PM  GlobeNewswire]
▶ Insiders Roundup: Medley Capital, LHC Group   [Jun-09-17 05:27PM  GuruFocus.com]
▶ Continued Progress at Cooper   [Jun-02-17 01:18PM  Morningstar]
▶ The Cooper Companies Announces Second Quarter 2017 Results   [Jun-01-17 04:15PM  GlobeNewswire]
▶ Healthcare Companies Pre-Earnings and Post-Earnings Coverage   [May-31-17 03:05PM  Market Realist]
▶ The Cooper Companies to Present at William Blair Conference   [May-11-17 04:15PM  GlobeNewswire]
▶ [$$] Cooper Revises Guidance as Profit Beats Projections   [Mar-02-17 05:24PM  at The Wall Street Journal]
Financial statements of COO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.