Intrinsic value of Cooper-Standard Holdings - CPS

Previous Close

$103.41

  Intrinsic Value

$372.86

stock screener

  Rating & Target

str. buy

+261%

  Value-price divergence*

+152%

Previous close

$103.41

 
Intrinsic value

$372.86

 
Up/down potential

+261%

 
Rating

str. buy

 
Value-price divergence*

+152%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of CPS stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  3.89
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
  4.87
  4.89
  4.90
  4.91
  4.92
  4.92
  4.93
  4.94
  4.95
  4.95
  4.96
  4.96
  4.96
  4.97
  4.97
  4.97
  4.98
Revenue, $m
  3,473
  3,629
  3,794
  3,969
  4,153
  4,347
  4,551
  4,767
  4,994
  5,233
  5,484
  5,749
  6,027
  6,320
  6,628
  6,952
  7,292
  7,650
  8,026
  8,421
  8,837
  9,273
  9,732
  10,214
  10,720
  11,252
  11,810
  12,397
  13,013
  13,660
  14,340
Variable operating expenses, $m
 
  1,868
  1,953
  2,042
  2,135
  2,234
  2,339
  2,449
  2,564
  2,686
  2,815
  2,933
  3,075
  3,224
  3,382
  3,547
  3,720
  3,903
  4,095
  4,297
  4,508
  4,731
  4,965
  5,211
  5,469
  5,740
  6,025
  6,325
  6,639
  6,969
  7,316
Fixed operating expenses, $m
 
  1,517
  1,555
  1,594
  1,634
  1,674
  1,716
  1,759
  1,803
  1,848
  1,895
  1,942
  1,990
  2,040
  2,091
  2,143
  2,197
  2,252
  2,308
  2,366
  2,425
  2,486
  2,548
  2,612
  2,677
  2,744
  2,812
  2,883
  2,955
  3,029
  3,104
Total operating expenses, $m
  3,234
  3,385
  3,508
  3,636
  3,769
  3,908
  4,055
  4,208
  4,367
  4,534
  4,710
  4,875
  5,065
  5,264
  5,473
  5,690
  5,917
  6,155
  6,403
  6,663
  6,933
  7,217
  7,513
  7,823
  8,146
  8,484
  8,837
  9,208
  9,594
  9,998
  10,420
Operating income, $m
  239
  244
  287
  333
  384
  438
  496
  559
  626
  698
  775
  874
  962
  1,055
  1,155
  1,262
  1,375
  1,495
  1,623
  1,759
  1,903
  2,056
  2,219
  2,391
  2,574
  2,767
  2,972
  3,189
  3,419
  3,662
  3,920
EBITDA, $m
  362
  352
  399
  450
  505
  564
  628
  696
  769
  847
  930
  1,019
  1,114
  1,215
  1,322
  1,437
  1,558
  1,688
  1,825
  1,971
  2,126
  2,290
  2,464
  2,649
  2,844
  3,051
  3,270
  3,502
  3,747
  4,007
  4,281
Interest expense (income), $m
  0
  26
  28
  31
  34
  38
  41
  45
  49
  53
  57
  61
  66
  71
  76
  82
  87
  93
  100
  106
  113
  121
  129
  137
  145
  154
  164
  174
  184
  195
  207
Earnings before tax, $m
  195
  218
  259
  302
  349
  400
  455
  514
  577
  645
  718
  813
  896
  984
  1,079
  1,180
  1,287
  1,402
  1,523
  1,652
  1,790
  1,936
  2,090
  2,254
  2,428
  2,613
  2,809
  3,016
  3,235
  3,467
  3,713
Tax expense, $m
  55
  59
  70
  82
  94
  108
  123
  139
  156
  174
  194
  219
  242
  266
  291
  319
  348
  378
  411
  446
  483
  523
  564
  609
  656
  706
  758
  814
  873
  936
  1,003
Net income, $m
  139
  159
  189
  221
  255
  292
  332
  375
  422
  471
  524
  593
  654
  719
  788
  861
  940
  1,023
  1,112
  1,206
  1,307
  1,413
  1,526
  1,646
  1,773
  1,907
  2,050
  2,201
  2,362
  2,531
  2,710

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  480
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,492
  2,103
  2,198
  2,299
  2,406
  2,518
  2,637
  2,762
  2,893
  3,032
  3,177
  3,331
  3,492
  3,662
  3,840
  4,028
  4,225
  4,432
  4,650
  4,879
  5,120
  5,373
  5,638
  5,918
  6,211
  6,519
  6,843
  7,182
  7,539
  7,914
  8,308
Adjusted assets (=assets-cash), $m
  2,012
  2,103
  2,198
  2,299
  2,406
  2,518
  2,637
  2,762
  2,893
  3,032
  3,177
  3,331
  3,492
  3,662
  3,840
  4,028
  4,225
  4,432
  4,650
  4,879
  5,120
  5,373
  5,638
  5,918
  6,211
  6,519
  6,843
  7,182
  7,539
  7,914
  8,308
Revenue / Adjusted assets
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
  1.726
Average production assets, $m
  875
  915
  956
  1,000
  1,046
  1,095
  1,147
  1,201
  1,258
  1,319
  1,382
  1,449
  1,519
  1,593
  1,670
  1,752
  1,838
  1,928
  2,023
  2,122
  2,227
  2,337
  2,452
  2,574
  2,701
  2,835
  2,976
  3,124
  3,279
  3,442
  3,614
Working capital, $m
  537
  94
  99
  103
  108
  113
  118
  124
  130
  136
  143
  149
  157
  164
  172
  181
  190
  199
  209
  219
  230
  241
  253
  266
  279
  293
  307
  322
  338
  355
  373
Total debt, $m
  763
  810
  894
  982
  1,076
  1,174
  1,278
  1,387
  1,502
  1,624
  1,751
  1,886
  2,027
  2,176
  2,332
  2,496
  2,669
  2,851
  3,042
  3,242
  3,453
  3,675
  3,907
  4,152
  4,409
  4,679
  4,962
  5,260
  5,573
  5,901
  6,246
Total liabilities, $m
  1,794
  1,842
  1,926
  2,014
  2,108
  2,206
  2,310
  2,419
  2,534
  2,656
  2,783
  2,918
  3,059
  3,208
  3,364
  3,528
  3,701
  3,883
  4,074
  4,274
  4,485
  4,707
  4,939
  5,184
  5,441
  5,711
  5,994
  6,292
  6,605
  6,933
  7,278
Total equity, $m
  697
  261
  273
  285
  298
  312
  327
  342
  359
  376
  394
  413
  433
  454
  476
  499
  524
  550
  577
  605
  635
  666
  699
  734
  770
  808
  848
  891
  935
  981
  1,030
Total liabilities and equity, $m
  2,491
  2,103
  2,199
  2,299
  2,406
  2,518
  2,637
  2,761
  2,893
  3,032
  3,177
  3,331
  3,492
  3,662
  3,840
  4,027
  4,225
  4,433
  4,651
  4,879
  5,120
  5,373
  5,638
  5,918
  6,211
  6,519
  6,842
  7,183
  7,540
  7,914
  8,308
Debt-to-equity ratio
  1.095
  3.110
  3.280
  3.450
  3.610
  3.760
  3.910
  4.050
  4.190
  4.320
  4.450
  4.570
  4.680
  4.790
  4.900
  5.000
  5.090
  5.190
  5.270
  5.360
  5.440
  5.520
  5.590
  5.660
  5.720
  5.790
  5.850
  5.910
  5.960
  6.010
  6.060
Adjusted equity ratio
  0.108
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124
  0.124

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  139
  159
  189
  221
  255
  292
  332
  375
  422
  471
  524
  593
  654
  719
  788
  861
  940
  1,023
  1,112
  1,206
  1,307
  1,413
  1,526
  1,646
  1,773
  1,907
  2,050
  2,201
  2,362
  2,531
  2,710
Depreciation, amort., depletion, $m
  123
  108
  112
  117
  121
  126
  131
  137
  143
  149
  155
  145
  152
  159
  167
  175
  184
  193
  202
  212
  223
  234
  245
  257
  270
  284
  298
  312
  328
  344
  361
Funds from operations, $m
  428
  268
  301
  337
  376
  418
  464
  512
  564
  620
  679
  738
  806
  878
  955
  1,037
  1,124
  1,216
  1,314
  1,419
  1,529
  1,647
  1,771
  1,903
  2,043
  2,191
  2,348
  2,514
  2,689
  2,875
  3,072
Change in working capital, $m
  64
  4
  4
  5
  5
  5
  5
  6
  6
  6
  7
  7
  7
  8
  8
  8
  9
  9
  10
  10
  11
  11
  12
  13
  13
  14
  15
  15
  16
  17
  18
Cash from operations, $m
  364
  264
  297
  333
  372
  413
  458
  507
  558
  613
  673
  731
  799
  870
  947
  1,028
  1,115
  1,207
  1,304
  1,408
  1,518
  1,635
  1,759
  1,891
  2,030
  2,177
  2,333
  2,499
  2,673
  2,858
  3,054
Maintenance CAPEX, $m
  0
  -88
  -91
  -96
  -100
  -105
  -110
  -115
  -120
  -126
  -132
  -138
  -145
  -152
  -159
  -167
  -175
  -184
  -193
  -202
  -212
  -223
  -234
  -245
  -257
  -270
  -284
  -298
  -312
  -328
  -344
New CAPEX, $m
  -164
  -40
  -42
  -44
  -46
  -49
  -52
  -54
  -57
  -60
  -63
  -67
  -70
  -74
  -78
  -82
  -86
  -90
  -95
  -100
  -105
  -110
  -116
  -121
  -128
  -134
  -141
  -148
  -155
  -163
  -171
Cash from investing activities, $m
  -198
  -128
  -133
  -140
  -146
  -154
  -162
  -169
  -177
  -186
  -195
  -205
  -215
  -226
  -237
  -249
  -261
  -274
  -288
  -302
  -317
  -333
  -350
  -366
  -385
  -404
  -425
  -446
  -467
  -491
  -515
Free cash flow, $m
  166
  136
  164
  193
  225
  260
  297
  338
  381
  427
  477
  526
  583
  645
  710
  780
  854
  933
  1,017
  1,106
  1,202
  1,303
  1,410
  1,524
  1,645
  1,773
  1,909
  2,053
  2,206
  2,367
  2,539
Issuance/(repayment) of debt, $m
  -27
  80
  84
  88
  93
  98
  104
  109
  115
  121
  128
  134
  141
  149
  156
  164
  173
  182
  191
  201
  211
  222
  233
  245
  257
  270
  283
  298
  313
  328
  345
Issuance/(repurchase) of shares, $m
  -21
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -63
  80
  84
  88
  93
  98
  104
  109
  115
  121
  128
  134
  141
  149
  156
  164
  173
  182
  191
  201
  211
  222
  233
  245
  257
  270
  283
  298
  313
  328
  345
Total cash flow (excl. dividends), $m
  102
  216
  248
  282
  319
  358
  401
  447
  496
  549
  605
  661
  725
  793
  866
  944
  1,026
  1,114
  1,208
  1,307
  1,412
  1,524
  1,643
  1,768
  1,902
  2,043
  2,193
  2,351
  2,519
  2,696
  2,884
Retained Cash Flow (-), $m
  -94
  -11
  -12
  -13
  -13
  -14
  -15
  -15
  -16
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -26
  -27
  -28
  -30
  -31
  -33
  -35
  -36
  -38
  -40
  -42
  -44
  -46
  -49
Prev. year cash balance distribution, $m
 
  447
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  653
  236
  269
  305
  344
  386
  431
  480
  532
  587
  642
  705
  772
  844
  921
  1,002
  1,089
  1,181
  1,279
  1,382
  1,493
  1,610
  1,734
  1,865
  2,005
  2,152
  2,309
  2,474
  2,649
  2,835
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  626
  216
  234
  251
  267
  280
  291
  300
  305
  308
  305
  301
  294
  283
  270
  255
  237
  217
  197
  176
  154
  134
  114
  95
  78
  63
  50
  38
  29
  21
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Cooper-Standard Holdings Inc., through its subsidiary, Cooper-Standard Automotive Inc., designs, manufactures, and sells sealing, fuel and brake delivery, fluid transfer, and anti-vibration systems worldwide. The company operates in North America, Europe, the Asia Pacific, and South America segments. Its sealing systems include dynamic and static seals, encapsulated glasses, stainless steel trims, flush glass systems, variable extrusions, and specialty sealing products. The company’s fuel and brake delivery systems comprise chassis and tank fuel lines and bundles, metallic brake lines and bundles, direct injection and port fuel rails, and quick connects. Its fluid transfer systems consist of heater/coolant hoses, DPF and SCR emission lines, degas tanks, air intake and charge products, and transmission oil cooling hoses, as well as turbo charger, secondary air, and brake and clutch hoses. The company also offers anti vibration systems, including powertrain mount systems that comprise multi-state vacuum switchable hydraulic engine, Bi-state electric switchable hydraulic engine, conventional hydraulic, and elastomeric mounts; and suspension mounts, such as conventional and hydraulic bushings, strut mounts, spring seats and bumpers, mass dampers, and dual durometer bushings. Its products are primarily used in passenger vehicles and light trucks that are manufactured by automotive original equipment manufacturers and replacement markets. Cooper-Standard Holdings Inc. was founded in 1960 and is headquartered in Novi, Michigan.

FINANCIAL RATIOS  of  Cooper-Standard Holdings (CPS)

Valuation Ratios
P/E Ratio 13.2
Price to Sales 0.5
Price to Book 2.6
Price to Tangible Book
Price to Cash Flow 5
Price to Free Cash Flow 9.1
Growth Rates
Sales Growth Rate 3.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -1.2%
Cap. Spend. - 3 Yr. Gr. Rate -2.2%
Financial Strength
Quick Ratio 15
Current Ratio 0.1
LT Debt to Equity 104.7%
Total Debt to Equity 109.5%
Interest Coverage 0
Management Effectiveness
Return On Assets 5.8%
Ret/ On Assets - 3 Yr. Avg. 4.3%
Return On Total Capital 9.8%
Ret/ On T. Cap. - 3 Yr. Avg. 7.1%
Return On Equity 21.4%
Return On Equity - 3 Yr. Avg. 16.1%
Asset Turnover 1.4
Profitability Ratios
Gross Margin 19.1%
Gross Margin - 3 Yr. Avg. 17.5%
EBITDA Margin 9.2%
EBITDA Margin - 3 Yr. Avg. 7.8%
Operating Margin 6.9%
Oper. Margin - 3 Yr. Avg. 5.4%
Pre-Tax Margin 5.6%
Pre-Tax Margin - 3 Yr. Avg. 4.3%
Net Profit Margin 4%
Net Profit Margin - 3 Yr. Avg. 2.9%
Effective Tax Rate 28.2%
Eff/ Tax Rate - 3 Yr. Avg. 34.6%
Payout Ratio 0%

CPS stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CPS stock intrinsic value calculation we used $3473 million for the last fiscal year's total revenue generated by Cooper-Standard Holdings. The default revenue input number comes from 2016 income statement of Cooper-Standard Holdings. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CPS stock valuation model: a) initial revenue growth rate of 4.5% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for CPS is calculated based on our internal credit rating of Cooper-Standard Holdings, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Cooper-Standard Holdings.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CPS stock the variable cost ratio is equal to 51.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $1480 million in the base year in the intrinsic value calculation for CPS stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Cooper-Standard Holdings.

Corporate tax rate of 27% is the nominal tax rate for Cooper-Standard Holdings. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CPS stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CPS are equal to 25.2%.

Life of production assets of 10 years is the average useful life of capital assets used in Cooper-Standard Holdings operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CPS is equal to 2.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $697 million for Cooper-Standard Holdings - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 17.258 million for Cooper-Standard Holdings is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Cooper-Standard Holdings at the current share price and the inputted number of shares is $1.8 billion.

RELATED COMPANIES Price Int.Val. Rating
STRT Strattec Secur 36.10 67.46  str.buy
THRM Gentherm 39.70 74.15  str.buy
MPAA Motorcar Parts 27.68 34.29  buy

COMPANY NEWS

▶ Cooper-Standard tops Street 1Q forecasts   [May-02-17 07:41PM  Associated Press]
▶ /C O R R E C T I O N -- Cooper-Standard Holdings Inc./   [Feb-16-17 10:34PM  PR Newswire]
▶ Cooper-Standard tops Street 4Q forecasts   [06:04PM  Associated Press]
▶ [$$] User's Manual for a Mixed-Up Market   [Jan-21-17 12:01AM  at Barrons.com]
▶ SVP Pumphrey Sells Cooper Standard Shares (CPS)   [Dec-08-16 02:13PM  at Investopedia]
▶ 17 undervalued small-cap stocks to consider as markets rally   [Nov-30-16 05:30PM  at MarketWatch]
▶ 3 Earnings Surprises In The Heartland   [Oct-19-16 06:30AM  at Forbes]
Stock chart of CPS Financial statements of CPS Annual reports of CPS
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.