Intrinsic value of Care.com - CRCM

Previous Close

$11.98

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$11.98

 
Intrinsic value

$728.95

 
Up/down potential

+999%

 
Rating

str. buy

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of CRCM stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.3

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  16.55
  51.70
  47.03
  42.83
  39.04
  35.64
  32.58
  29.82
  27.34
  25.10
  23.09
  21.28
  19.65
  18.19
  16.87
  15.68
  14.62
  13.65
  12.79
  12.01
  11.31
  10.68
  10.11
  9.60
  9.14
  8.73
  8.35
  8.02
  7.72
  7.44
  7.20
Revenue, $m
  162
  246
  361
  516
  718
  973
  1,290
  1,675
  2,133
  2,669
  3,285
  3,984
  4,767
  5,634
  6,585
  7,617
  8,730
  9,923
  11,191
  12,535
  13,953
  15,443
  17,004
  18,636
  20,339
  22,114
  23,961
  25,882
  27,879
  29,955
  32,111
Variable operating expenses, $m
 
  61
  86
  121
  166
  223
  294
  380
  482
  601
  739
  889
  1,064
  1,258
  1,470
  1,700
  1,949
  2,215
  2,498
  2,798
  3,114
  3,447
  3,795
  4,160
  4,540
  4,936
  5,348
  5,777
  6,223
  6,686
  7,167
Fixed operating expenses, $m
 
  124
  127
  130
  134
  137
  140
  144
  147
  151
  155
  159
  163
  167
  171
  175
  180
  184
  189
  193
  198
  203
  208
  214
  219
  224
  230
  236
  242
  248
  254
Total operating expenses, $m
  160
  185
  213
  251
  300
  360
  434
  524
  629
  752
  894
  1,048
  1,227
  1,425
  1,641
  1,875
  2,129
  2,399
  2,687
  2,991
  3,312
  3,650
  4,003
  4,374
  4,759
  5,160
  5,578
  6,013
  6,465
  6,934
  7,421
Operating income, $m
  2
  61
  148
  265
  418
  613
  856
  1,152
  1,504
  1,916
  2,391
  2,936
  3,540
  4,210
  4,944
  5,742
  6,602
  7,524
  8,505
  9,544
  10,640
  11,793
  13,001
  14,263
  15,581
  16,954
  18,383
  19,870
  21,415
  23,021
  24,690
EBITDA, $m
  6
  68
  155
  272
  426
  622
  866
  1,162
  1,516
  1,930
  2,406
  2,948
  3,554
  4,226
  4,963
  5,764
  6,628
  7,553
  8,538
  9,581
  10,682
  11,838
  13,051
  14,318
  15,641
  17,019
  18,454
  19,946
  21,497
  23,110
  24,785
Interest expense (income), $m
  0
  0
  1
  2
  3
  5
  7
  10
  13
  17
  22
  27
  33
  40
  47
  55
  64
  74
  84
  95
  107
  119
  132
  145
  160
  174
  190
  206
  222
  239
  257
Earnings before tax, $m
  1
  61
  147
  263
  415
  609
  849
  1,142
  1,491
  1,899
  2,369
  2,909
  3,507
  4,170
  4,897
  5,686
  6,538
  7,450
  8,421
  9,449
  10,534
  11,674
  12,869
  14,118
  15,421
  16,780
  18,194
  19,664
  21,193
  22,782
  24,433
Tax expense, $m
  2
  16
  40
  71
  112
  164
  229
  308
  402
  513
  640
  785
  947
  1,126
  1,322
  1,535
  1,765
  2,011
  2,274
  2,551
  2,844
  3,152
  3,475
  3,812
  4,164
  4,531
  4,912
  5,309
  5,722
  6,151
  6,597
Net income, $m
  7
  45
  107
  192
  303
  444
  620
  834
  1,088
  1,386
  1,730
  2,124
  2,560
  3,044
  3,575
  4,151
  4,773
  5,438
  6,147
  6,898
  7,690
  8,522
  9,394
  10,306
  11,258
  12,249
  13,281
  14,355
  15,471
  16,631
  17,836

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  76
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  155
  120
  176
  252
  350
  475
  629
  817
  1,040
  1,301
  1,602
  1,942
  2,324
  2,747
  3,210
  3,714
  4,257
  4,838
  5,457
  6,112
  6,803
  7,529
  8,291
  9,086
  9,917
  10,782
  11,683
  12,619
  13,593
  14,605
  15,656
Adjusted assets (=assets-cash), $m
  79
  120
  176
  252
  350
  475
  629
  817
  1,040
  1,301
  1,602
  1,942
  2,324
  2,747
  3,210
  3,714
  4,257
  4,838
  5,457
  6,112
  6,803
  7,529
  8,291
  9,086
  9,917
  10,782
  11,683
  12,619
  13,593
  14,605
  15,656
Revenue / Adjusted assets
  2.051
  2.050
  2.051
  2.048
  2.051
  2.048
  2.051
  2.050
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
  2.051
Average production assets, $m
  8
  12
  18
  25
  35
  48
  63
  82
  105
  131
  161
  195
  234
  276
  323
  373
  428
  486
  548
  614
  684
  757
  833
  913
  997
  1,084
  1,174
  1,268
  1,366
  1,468
  1,573
Working capital, $m
  57
  -29
  -42
  -60
  -84
  -114
  -151
  -196
  -250
  -312
  -384
  -466
  -558
  -659
  -770
  -891
  -1,021
  -1,161
  -1,309
  -1,467
  -1,633
  -1,807
  -1,989
  -2,180
  -2,380
  -2,587
  -2,803
  -3,028
  -3,262
  -3,505
  -3,757
Total debt, $m
  0
  21
  49
  87
  137
  200
  278
  373
  486
  618
  770
  943
  1,136
  1,350
  1,584
  1,839
  2,114
  2,408
  2,721
  3,053
  3,402
  3,770
  4,155
  4,558
  4,978
  5,416
  5,871
  6,345
  6,838
  7,350
  7,882
Total liabilities, $m
  41
  61
  89
  127
  177
  240
  318
  413
  526
  658
  810
  983
  1,176
  1,390
  1,624
  1,879
  2,154
  2,448
  2,761
  3,093
  3,442
  3,810
  4,195
  4,598
  5,018
  5,456
  5,911
  6,385
  6,878
  7,390
  7,922
Total equity, $m
  115
  59
  87
  124
  173
  234
  311
  403
  514
  643
  791
  960
  1,148
  1,357
  1,586
  1,835
  2,103
  2,390
  2,696
  3,019
  3,361
  3,720
  4,096
  4,489
  4,899
  5,326
  5,771
  6,234
  6,715
  7,215
  7,734
Total liabilities and equity, $m
  156
  120
  176
  251
  350
  474
  629
  816
  1,040
  1,301
  1,601
  1,943
  2,324
  2,747
  3,210
  3,714
  4,257
  4,838
  5,457
  6,112
  6,803
  7,530
  8,291
  9,087
  9,917
  10,782
  11,682
  12,619
  13,593
  14,605
  15,656
Debt-to-equity ratio
  0.000
  0.350
  0.560
  0.700
  0.790
  0.850
  0.900
  0.930
  0.950
  0.960
  0.970
  0.980
  0.990
  0.990
  1.000
  1.000
  1.010
  1.010
  1.010
  1.010
  1.010
  1.010
  1.010
  1.020
  1.020
  1.020
  1.020
  1.020
  1.020
  1.020
  1.020
Adjusted equity ratio
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494
  0.494

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  7
  45
  107
  192
  303
  444
  620
  834
  1,088
  1,386
  1,730
  2,124
  2,560
  3,044
  3,575
  4,151
  4,773
  5,438
  6,147
  6,898
  7,690
  8,522
  9,394
  10,306
  11,258
  12,249
  13,281
  14,355
  15,471
  16,631
  17,836
Depreciation, amort., depletion, $m
  4
  7
  7
  7
  8
  9
  10
  11
  12
  14
  15
  12
  14
  17
  19
  22
  26
  29
  33
  37
  41
  46
  50
  55
  60
  65
  71
  76
  82
  88
  95
Funds from operations, $m
  16
  51
  114
  199
  311
  453
  630
  844
  1,100
  1,400
  1,745
  2,135
  2,574
  3,061
  3,594
  4,174
  4,798
  5,468
  6,180
  6,935
  7,731
  8,567
  9,444
  10,361
  11,318
  12,314
  13,352
  14,431
  15,553
  16,719
  17,931
Change in working capital, $m
  1
  -10
  -14
  -18
  -24
  -30
  -37
  -45
  -54
  -63
  -72
  -82
  -92
  -101
  -111
  -121
  -130
  -139
  -148
  -157
  -166
  -174
  -183
  -191
  -199
  -208
  -216
  -225
  -234
  -243
  -252
Cash from operations, $m
  15
  60
  128
  217
  334
  483
  667
  889
  1,154
  1,463
  1,817
  2,217
  2,666
  3,162
  3,705
  4,294
  4,929
  5,607
  6,328
  7,092
  7,897
  8,742
  9,627
  10,552
  11,517
  12,522
  13,568
  14,656
  15,787
  16,962
  18,183
Maintenance CAPEX, $m
  0
  0
  -1
  -1
  -2
  -2
  -3
  -4
  -5
  -6
  -8
  -10
  -12
  -14
  -17
  -19
  -22
  -26
  -29
  -33
  -37
  -41
  -46
  -50
  -55
  -60
  -65
  -71
  -76
  -82
  -88
New CAPEX, $m
  0
  -4
  -6
  -8
  -10
  -13
  -16
  -19
  -22
  -26
  -30
  -34
  -38
  -42
  -47
  -51
  -55
  -58
  -62
  -66
  -69
  -73
  -77
  -80
  -83
  -87
  -91
  -94
  -98
  -102
  -106
Cash from investing activities, $m
  -16
  -4
  -7
  -9
  -12
  -15
  -19
  -23
  -27
  -32
  -38
  -44
  -50
  -56
  -64
  -70
  -77
  -84
  -91
  -99
  -106
  -114
  -123
  -130
  -138
  -147
  -156
  -165
  -174
  -184
  -194
Free cash flow, $m
  -1
  55
  121
  209
  323
  468
  648
  867
  1,127
  1,430
  1,779
  2,173
  2,616
  3,106
  3,642
  4,224
  4,852
  5,523
  6,237
  6,993
  7,790
  8,628
  9,505
  10,422
  11,378
  12,375
  13,412
  14,491
  15,613
  16,778
  17,989
Issuance/(repayment) of debt, $m
  0
  21
  29
  38
  50
  63
  78
  95
  113
  132
  152
  172
  193
  214
  234
  255
  275
  294
  313
  332
  350
  368
  385
  403
  420
  438
  456
  474
  493
  512
  532
Issuance/(repurchase) of shares, $m
  15
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  1
  21
  29
  38
  50
  63
  78
  95
  113
  132
  152
  172
  193
  214
  234
  255
  275
  294
  313
  332
  350
  368
  385
  403
  420
  438
  456
  474
  493
  512
  532
Total cash flow (excl. dividends), $m
  0
  76
  150
  247
  373
  531
  726
  962
  1,239
  1,562
  1,931
  2,346
  2,809
  3,320
  3,876
  4,479
  5,126
  5,817
  6,550
  7,325
  8,140
  8,995
  9,890
  10,824
  11,799
  12,813
  13,868
  14,965
  16,105
  17,290
  18,521
Retained Cash Flow (-), $m
  -27
  -20
  -28
  -37
  -49
  -62
  -76
  -93
  -110
  -129
  -148
  -168
  -189
  -209
  -229
  -249
  -268
  -287
  -306
  -324
  -341
  -359
  -376
  -393
  -410
  -427
  -445
  -463
  -481
  -500
  -519
Prev. year cash balance distribution, $m
 
  76
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  132
  122
  210
  324
  470
  650
  869
  1,129
  1,433
  1,783
  2,177
  2,620
  3,111
  3,648
  4,230
  4,858
  5,530
  6,244
  7,001
  7,798
  8,636
  9,514
  10,431
  11,388
  12,386
  13,423
  14,502
  15,624
  16,790
  18,002
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  126
  112
  183
  267
  364
  472
  587
  706
  823
  935
  1,034
  1,118
  1,183
  1,225
  1,242
  1,235
  1,203
  1,150
  1,078
  991
  893
  789
  684
  580
  482
  392
  311
  242
  183
  136
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Care.com, Inc. operates an online marketplace for finding and managing family care in the United States and internationally. The company helps families to address their lifecycle of care needs, including child care, senior care, and special needs care, as well as other non-medical family care needs, such as pet care, tutoring, and housekeeping; and enables caregivers to find full-time and part-time employment opportunities. Its consumer matching solutions provide families access to job posting features, search features, caregiver profiles, and content; and consumer payments solutions allows families to pay a caregiver through Care.com HomePay product. The company offers its services to families, caregivers, and employers, as well as care-related businesses, such as day care centers, nanny agencies, and home care agencies. Care.com, Inc. was founded in 2006 and is headquartered in Waltham, Massachusetts.

FINANCIAL RATIOS  of  Care.com (CRCM)

Valuation Ratios
P/E Ratio 49.6
Price to Sales 2.1
Price to Book 3
Price to Tangible Book
Price to Cash Flow 23.1
Price to Free Cash Flow 23.1
Growth Rates
Sales Growth Rate 16.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -100%
Cap. Spend. - 3 Yr. Gr. Rate -100%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 4.7%
Ret/ On Assets - 3 Yr. Avg. -24.4%
Return On Total Capital 6.9%
Ret/ On T. Cap. - 3 Yr. Avg. -35.4%
Return On Equity 6.9%
Return On Equity - 3 Yr. Avg. -35.4%
Asset Turnover 1.1
Profitability Ratios
Gross Margin 80.2%
Gross Margin - 3 Yr. Avg. 80%
EBITDA Margin 3.1%
EBITDA Margin - 3 Yr. Avg. -11.8%
Operating Margin 1.2%
Oper. Margin - 3 Yr. Avg. -13.4%
Pre-Tax Margin 0.6%
Pre-Tax Margin - 3 Yr. Avg. -15.3%
Net Profit Margin 4.3%
Net Profit Margin - 3 Yr. Avg. -31%
Effective Tax Rate 200%
Eff/ Tax Rate - 3 Yr. Avg. 64.7%
Payout Ratio 0%

CRCM stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CRCM stock intrinsic value calculation we used $162 million for the last fiscal year's total revenue generated by Care.com. The default revenue input number comes from 2016 income statement of Care.com. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CRCM stock valuation model: a) initial revenue growth rate of 51.7% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for CRCM is calculated based on our internal credit rating of Care.com, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Care.com.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CRCM stock the variable cost ratio is equal to 25.9%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $121 million in the base year in the intrinsic value calculation for CRCM stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Care.com.

Corporate tax rate of 27% is the nominal tax rate for Care.com. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CRCM stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CRCM are equal to 4.9%.

Life of production assets of 16.6 years is the average useful life of capital assets used in Care.com operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CRCM is equal to -11.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $115 million for Care.com - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 28.832 million for Care.com is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Care.com at the current share price and the inputted number of shares is $0.3 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
BFAM Bright Horizon 76.09 39.90  sell
IPDN Professional D 8.55 0.20  str.sell
DHX DHI Group 3.80 6.16  str.buy
RP RealPage 36.85 77.96  str.buy

COMPANY NEWS

▶ ETFs with exposure to Care.com, Inc. : April 26, 2017   [Apr-26-17 03:12PM  Capital Cube]
▶ Care.com Releases 2017 Babysitter Survey Results   [Apr-17-17 08:02AM  Business Wire]
▶ Top Ranked Momentum Stocks to Buy for April 5th   [Apr-05-17 09:17AM  Zacks]
▶ Will Care.com (CRCM) Continue to Surge Higher?   [Mar-16-17 08:22AM  Zacks]
▶ [$$] Home Care Assistance Raises More Than $100 Million   [Jan-30-17 03:01AM  at The Wall Street Journal]
▶ Royce & Associates Still Likes Care.com Inc (NYSE:CRCM)   [Jan-08-17 10:39AM  at Insider Monkey]
▶ Is Care.com Inc (CRCM) A Good Stock for Your Portfolio?   [Dec-09-16 01:19PM  at Insider Monkey]
▶ Care.com to Participate At Upcoming Investor Conferences   [Nov-28-16 04:01PM  Business Wire]
▶ Care.com to Participate At Upcoming Investor Conferences   [Nov-08-16 04:01PM  Business Wire]
▶ Care.com reports 3Q loss   [06:16AM  AP]
▶ Software As A Stock Strategy   [Aug-24-16 06:30AM  at Forbes]
▶ Care.com reports 2Q loss   [06:09AM  AP]
▶ Google Loves Care.com   [Jun-30-16 06:41PM  at Motley Fool]
▶ Care.com nabs major investment from Google Capital   [02:36PM  at bizjournals.com]
▶ Term Sheet Thursday, June 30   [09:50AM  at Fortune]
▶ Google Capital Invests in Care.Com   [04:15PM  Business Wire]
▶ BOSTON: A $2.5M investment in getting women back to work   [Jun-06-16 02:43PM  at bizjournals.com]
▶ Care.com to Participate At Upcoming Investor Conferences   [May-18-16 09:00AM  Business Wire]
Stock chart of CRCM Financial statements of CRCM
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.