Intrinsic value of CSRA - CSRA

Previous Close

$31.91

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$31.91

 
Intrinsic value premium content
 
Up/down potential premium content
 
Rating premium content
 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of CSRA stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 5.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  4.42
  4.40
  4.46
  4.51
  4.56
  4.61
  4.65
  4.68
  4.71
  4.74
  4.77
  4.79
  4.81
  4.83
  4.85
  4.86
  4.88
  4.89
  4.90
  4.91
  4.92
  4.93
  4.93
  4.94
  4.95
  4.95
  4.96
  4.96
  4.97
  4.97
  4.97
Revenue, $m
  4,250
  4,437
  4,635
  4,844
  5,065
  5,298
  5,545
  5,804
  6,078
  6,366
  6,669
  6,989
  7,325
  7,679
  8,051
  8,443
  8,854
  9,287
  9,742
  10,221
  10,724
  11,252
  11,807
  12,390
  13,003
  13,647
  14,324
  15,034
  15,781
  16,565
  17,389
Variable operating expenses, $m
 
  3,961
  4,127
  4,303
  4,489
  4,685
  4,891
  5,109
  5,339
  5,581
  5,836
  5,872
  6,154
  6,451
  6,764
  7,093
  7,439
  7,803
  8,185
  8,587
  9,009
  9,453
  9,919
  10,410
  10,925
  11,466
  12,034
  12,631
  13,258
  13,917
  14,609
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  4,101
  3,961
  4,127
  4,303
  4,489
  4,685
  4,891
  5,109
  5,339
  5,581
  5,836
  5,872
  6,154
  6,451
  6,764
  7,093
  7,439
  7,803
  8,185
  8,587
  9,009
  9,453
  9,919
  10,410
  10,925
  11,466
  12,034
  12,631
  13,258
  13,917
  14,609
Operating income, $m
  149
  476
  508
  541
  577
  614
  653
  695
  738
  785
  833
  1,117
  1,171
  1,228
  1,287
  1,350
  1,416
  1,485
  1,558
  1,634
  1,714
  1,799
  1,888
  1,981
  2,079
  2,182
  2,290
  2,404
  2,523
  2,648
  2,780
EBITDA, $m
  340
  786
  821
  858
  897
  938
  982
  1,028
  1,076
  1,127
  1,181
  1,238
  1,297
  1,360
  1,426
  1,495
  1,568
  1,645
  1,725
  1,810
  1,899
  1,993
  2,091
  2,194
  2,303
  2,417
  2,537
  2,662
  2,795
  2,933
  3,079
Interest expense (income), $m
  48
  98
  91
  97
  105
  112
  121
  129
  138
  148
  158
  169
  180
  191
  204
  217
  231
  245
  260
  276
  293
  310
  329
  348
  369
  390
  413
  436
  461
  487
  515
Earnings before tax, $m
  149
  378
  417
  444
  472
  501
  533
  565
  600
  637
  675
  949
  991
  1,036
  1,083
  1,133
  1,185
  1,240
  1,297
  1,358
  1,422
  1,489
  1,559
  1,633
  1,710
  1,792
  1,877
  1,967
  2,062
  2,161
  2,265
Tax expense, $m
  46
  102
  113
  120
  127
  135
  144
  153
  162
  172
  182
  256
  268
  280
  292
  306
  320
  335
  350
  367
  384
  402
  421
  441
  462
  484
  507
  531
  557
  584
  612
Net income, $m
  87
  276
  305
  324
  344
  366
  389
  413
  438
  465
  493
  693
  724
  756
  791
  827
  865
  905
  947
  991
  1,038
  1,087
  1,138
  1,192
  1,249
  1,308
  1,371
  1,436
  1,505
  1,578
  1,654

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  130
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,846
  4,925
  5,144
  5,376
  5,622
  5,881
  6,154
  6,442
  6,745
  7,065
  7,402
  7,757
  8,130
  8,523
  8,936
  9,370
  9,827
  10,308
  10,813
  11,344
  11,902
  12,488
  13,104
  13,752
  14,432
  15,147
  15,898
  16,686
  17,515
  18,385
  19,299
Adjusted assets (=assets-cash), $m
  4,716
  4,925
  5,144
  5,376
  5,622
  5,881
  6,154
  6,442
  6,745
  7,065
  7,402
  7,757
  8,130
  8,523
  8,936
  9,370
  9,827
  10,308
  10,813
  11,344
  11,902
  12,488
  13,104
  13,752
  14,432
  15,147
  15,898
  16,686
  17,515
  18,385
  19,299
Revenue / Adjusted assets
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
  0.901
Average production assets, $m
  974
  1,016
  1,061
  1,109
  1,160
  1,213
  1,270
  1,329
  1,392
  1,458
  1,527
  1,600
  1,677
  1,758
  1,844
  1,933
  2,028
  2,127
  2,231
  2,341
  2,456
  2,577
  2,704
  2,837
  2,978
  3,125
  3,280
  3,443
  3,614
  3,793
  3,982
Working capital, $m
  -244
  -213
  -222
  -233
  -243
  -254
  -266
  -279
  -292
  -306
  -320
  -335
  -352
  -369
  -386
  -405
  -425
  -446
  -468
  -491
  -515
  -540
  -567
  -595
  -624
  -655
  -688
  -722
  -757
  -795
  -835
Total debt, $m
  2,935
  2,586
  2,784
  2,993
  3,214
  3,447
  3,692
  3,952
  4,225
  4,513
  4,816
  5,135
  5,471
  5,825
  6,196
  6,587
  6,999
  7,431
  7,886
  8,363
  8,866
  9,393
  9,948
  10,531
  11,143
  11,786
  12,462
  13,172
  13,917
  14,701
  15,523
Total liabilities, $m
  4,782
  4,432
  4,630
  4,839
  5,060
  5,293
  5,538
  5,798
  6,071
  6,359
  6,662
  6,981
  7,317
  7,671
  8,042
  8,433
  8,845
  9,277
  9,732
  10,209
  10,712
  11,239
  11,794
  12,377
  12,989
  13,632
  14,308
  15,018
  15,763
  16,547
  17,369
Total equity, $m
  65
  492
  514
  538
  562
  588
  615
  644
  675
  707
  740
  776
  813
  852
  894
  937
  983
  1,031
  1,081
  1,134
  1,190
  1,249
  1,310
  1,375
  1,443
  1,515
  1,590
  1,669
  1,751
  1,839
  1,930
Total liabilities and equity, $m
  4,847
  4,924
  5,144
  5,377
  5,622
  5,881
  6,153
  6,442
  6,746
  7,066
  7,402
  7,757
  8,130
  8,523
  8,936
  9,370
  9,828
  10,308
  10,813
  11,343
  11,902
  12,488
  13,104
  13,752
  14,432
  15,147
  15,898
  16,687
  17,514
  18,386
  19,299
Debt-to-equity ratio
  45.154
  5.250
  5.410
  5.570
  5.720
  5.860
  6.000
  6.130
  6.260
  6.390
  6.510
  6.620
  6.730
  6.830
  6.930
  7.030
  7.120
  7.210
  7.290
  7.370
  7.450
  7.520
  7.590
  7.660
  7.720
  7.780
  7.840
  7.890
  7.950
  8.000
  8.040
Adjusted equity ratio
  -0.014
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  87
  276
  305
  324
  344
  366
  389
  413
  438
  465
  493
  693
  724
  756
  791
  827
  865
  905
  947
  991
  1,038
  1,087
  1,138
  1,192
  1,249
  1,308
  1,371
  1,436
  1,505
  1,578
  1,654
Depreciation, amort., depletion, $m
  191
  310
  313
  317
  320
  324
  329
  333
  338
  343
  348
  120
  126
  132
  139
  145
  152
  160
  168
  176
  185
  194
  203
  213
  224
  235
  247
  259
  272
  285
  299
Funds from operations, $m
  650
  586
  618
  641
  665
  690
  717
  746
  776
  808
  841
  813
  850
  889
  929
  972
  1,018
  1,065
  1,115
  1,167
  1,222
  1,280
  1,341
  1,405
  1,472
  1,543
  1,617
  1,695
  1,777
  1,863
  1,953
Change in working capital, $m
  96
  -9
  -9
  -10
  -11
  -11
  -12
  -12
  -13
  -14
  -15
  -15
  -16
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -27
  -28
  -29
  -31
  -32
  -34
  -36
  -38
  -40
Cash from operations, $m
  554
  1,062
  627
  651
  675
  702
  729
  758
  789
  821
  855
  828
  866
  906
  947
  991
  1,037
  1,086
  1,137
  1,190
  1,247
  1,306
  1,368
  1,433
  1,502
  1,574
  1,650
  1,729
  1,813
  1,900
  1,993
Maintenance CAPEX, $m
  0
  -73
  -76
  -80
  -83
  -87
  -91
  -95
  -100
  -105
  -110
  -115
  -120
  -126
  -132
  -139
  -145
  -152
  -160
  -168
  -176
  -185
  -194
  -203
  -213
  -224
  -235
  -247
  -259
  -272
  -285
New CAPEX, $m
  -161
  -43
  -45
  -48
  -51
  -53
  -56
  -59
  -63
  -66
  -70
  -73
  -77
  -81
  -85
  -90
  -94
  -99
  -104
  -110
  -115
  -121
  -127
  -134
  -140
  -147
  -155
  -163
  -171
  -180
  -189
Cash from investing activities, $m
  -1,605
  -116
  -121
  -128
  -134
  -140
  -147
  -154
  -163
  -171
  -180
  -188
  -197
  -207
  -217
  -229
  -239
  -251
  -264
  -278
  -291
  -306
  -321
  -337
  -353
  -371
  -390
  -410
  -430
  -452
  -474
Free cash flow, $m
  -1,051
  946
  505
  523
  541
  561
  582
  603
  626
  651
  676
  640
  669
  698
  730
  763
  798
  834
  873
  913
  955
  1,000
  1,047
  1,096
  1,148
  1,203
  1,260
  1,320
  1,383
  1,449
  1,519
Issuance/(repayment) of debt, $m
  -37
  -219
  198
  209
  221
  233
  246
  259
  273
  288
  303
  319
  336
  353
  372
  391
  411
  432
  455
  478
  502
  528
  555
  583
  612
  643
  676
  710
  746
  783
  823
Issuance/(repurchase) of shares, $m
  -46
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  2,341
  -219
  198
  209
  221
  233
  246
  259
  273
  288
  303
  319
  336
  353
  372
  391
  411
  432
  455
  478
  502
  528
  555
  583
  612
  643
  676
  710
  746
  783
  823
Total cash flow (excl. dividends), $m
  1,289
  727
  703
  732
  762
  794
  828
  863
  900
  939
  979
  959
  1,005
  1,052
  1,102
  1,154
  1,209
  1,267
  1,327
  1,391
  1,458
  1,528
  1,602
  1,679
  1,760
  1,846
  1,935
  2,030
  2,129
  2,232
  2,342
Retained Cash Flow (-), $m
  1,002
  -427
  -22
  -23
  -25
  -26
  -27
  -29
  -30
  -32
  -34
  -35
  -37
  -39
  -41
  -43
  -46
  -48
  -51
  -53
  -56
  -59
  -62
  -65
  -68
  -71
  -75
  -79
  -83
  -87
  -91
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  300
  681
  709
  738
  768
  800
  834
  869
  907
  946
  924
  967
  1,013
  1,060
  1,111
  1,163
  1,219
  1,277
  1,338
  1,402
  1,469
  1,540
  1,614
  1,692
  1,774
  1,860
  1,951
  2,046
  2,145
  2,250
Discount rate, %
 
  12.90
  13.55
  14.22
  14.93
  15.68
  16.46
  17.29
  18.15
  19.06
  20.01
  21.01
  22.06
  23.17
  24.32
  25.54
  26.82
  28.16
  29.57
  31.05
  32.60
  34.23
  35.94
  37.74
  39.62
  41.60
  43.68
  45.87
  48.16
  50.57
  53.10
PV of cash for distribution, $m
 
  266
  528
  476
  423
  371
  321
  273
  229
  189
  153
  113
  88
  67
  50
  37
  26
  18
  12
  8
  5
  3
  2
  1
  1
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

CSRA Inc. delivers a range of IT solutions and professional services to help its U.S. government customers modernize their legacy systems, protect their networks and assets, and improve the mission-critical functions for war fighters and citizens. The company was formerly known as Computer Sciences Government Services Inc. and changed its name to CSRA Inc. in November 2015. CSRA Inc. was incorporated in 2015 and is headquartered in Falls Church, Virginia.

FINANCIAL RATIOS  of  CSRA (CSRA)

Valuation Ratios
P/E Ratio 59.8
Price to Sales 1.2
Price to Book 80
Price to Tangible Book
Price to Cash Flow 9.4
Price to Free Cash Flow 13.2
Growth Rates
Sales Growth Rate 4.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 106.4%
Cap. Spend. - 3 Yr. Gr. Rate 13.1%
Financial Strength
Quick Ratio 1
Current Ratio 0.1
LT Debt to Equity 4253.8%
Total Debt to Equity 4515.4%
Interest Coverage 4
Management Effectiveness
Return On Assets 3.4%
Ret/ On Assets - 3 Yr. Avg. 14.4%
Return On Total Capital 4.1%
Ret/ On T. Cap. - 3 Yr. Avg. 23.3%
Return On Equity 15.4%
Return On Equity - 3 Yr. Avg. 30.3%
Asset Turnover 1.2
Profitability Ratios
Gross Margin 15.9%
Gross Margin - 3 Yr. Avg. 17.9%
EBITDA Margin 9.1%
EBITDA Margin - 3 Yr. Avg. 12.6%
Operating Margin 3.5%
Oper. Margin - 3 Yr. Avg. 7.9%
Pre-Tax Margin 3.5%
Pre-Tax Margin - 3 Yr. Avg. 7.9%
Net Profit Margin 2%
Net Profit Margin - 3 Yr. Avg. 5.2%
Effective Tax Rate 30.9%
Eff/ Tax Rate - 3 Yr. Avg. 35%
Payout Ratio 1337.9%

CSRA stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CSRA stock intrinsic value calculation we used $4250 million for the last fiscal year's total revenue generated by CSRA. The default revenue input number comes from 2016 income statement of CSRA. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CSRA stock valuation model: a) initial revenue growth rate of 4.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 12.9%, whose default value for CSRA is calculated based on our internal credit rating of CSRA, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of CSRA.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CSRA stock the variable cost ratio is equal to 89.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for CSRA stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for CSRA.

Corporate tax rate of 27% is the nominal tax rate for CSRA. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CSRA stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CSRA are equal to 22.9%.

Life of production assets of 13.3 years is the average useful life of capital assets used in CSRA operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CSRA is equal to -4.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $65 million for CSRA - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 158.814 million for CSRA is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of CSRA at the current share price and the inputted number of shares is $5.1 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
CACI CACI Internati 124.55 prem.  prem.
BAH Booz Allen Ham 32.22 prem.  prem.
CRM Salesforce.com 88.62 prem.  prem.
NOW ServiceNow 107.79 prem.  prem.
MSFT Microsoft 71.21 prem.  prem.
AMZN Amazon.com 1,003.74 prem.  prem.
NCIT NCI 20.40 prem.  prem.
EGOV NIC 20.00 prem.  prem.
MANT ManTech Intern 38.89 prem.  prem.
SAIC Science Applic 70.82 prem.  prem.

COMPANY NEWS

▶ ETFs with exposure to CSRA, Inc. : June 19, 2017   [Jun-19-17 03:09PM  Capital Cube]
▶ New Strong Sell Stocks for June 14th   [Jun-14-17 10:17AM  Zacks]
▶ CSRA wins $498 mln Pentagon contract   [Jun-09-17 05:18PM  Reuters]
▶ CSRA's CEO is buying $1.5 million in company stock   [Jun-06-17 11:55AM  American City Business Journals]
▶ Does CSRAs first acquisition have a small business problem?   [Jun-05-17 01:25PM  American City Business Journals]
▶ Air Force Awards $61 Million Contract to CSRA   [Jun-01-17 02:37PM  PR Newswire]
▶ ETFs with exposure to CSRA, Inc. : May 30, 2017   [May-30-17 12:23PM  Capital Cube]
▶ CSRA to buy NES Associates   [May-24-17 06:35PM  American City Business Journals]
▶ CSRA tops 4Q profit forecasts   [04:34PM  Associated Press]
▶ Marines Award $143 Million IT Contract to CSRA   [May-18-17 11:07AM  PR Newswire]
▶ House Passes Modernizing Government Technology Act   [May-17-17 03:47PM  PR Newswire]
▶ CSRA, Inc. Value Analysis (NYSE:CSRA) : April 28, 2017   [Apr-28-17 04:45PM  Capital Cube]
▶ ETFs with exposure to CSRA, Inc. : April 7, 2017   [Apr-07-17 04:16PM  Capital Cube]
▶ CSRA Secures $39 M Contract with the Navy   [Mar-23-17 04:01PM  PR Newswire]
▶ A vaccine against the plague? This Maryland company is on it   [Mar-09-17 06:20AM  at bizjournals.com]
▶ A vaccine against the plague? This Maryland company is on it   [06:20AM  American City Business Journals]
▶ CSRA steps up small business courtship   [Mar-08-17 02:25PM  at bizjournals.com]
▶ CSRA steps up small business courtship   [02:25PM  American City Business Journals]
▶ The Biggest Loser: CSRA Sinks 4.3%   [Mar-06-17 05:11PM  Barrons.com]
▶ The Biggest Loser: CSRA Sinks 4.3%   [05:11PM  at Barrons.com]
▶ Moodys: PAE, DynCorp could take big hit from State Department cuts   [Mar-02-17 03:05PM  at bizjournals.com]
▶ CSRA Forms Emerging Technology Alliance with Perspica   [Feb-15-17 02:00PM  PR Newswire]
▶ ETFs with exposure to CSRA, Inc. : February 14, 2017   [Feb-14-17 03:32PM  Capital Cube]
▶ CSRA Airs New Commercial During Super Bowl LI   [Feb-05-17 08:57PM  PR Newswire]
▶ CSRA Bolsters External Relations Team   [Jan-26-17 05:35PM  PR Newswire]
▶ CSRA adopts new slogan and makes a Super Bowl ad buy   [Jan-23-17 03:20PM  at bizjournals.com]
▶ CSRA Offers Amazon Web Services on GSA IT Schedule 70   [Jan-19-17 08:00AM  PR Newswire]
▶ CSRA looks to hack out a new identity a year after CSC spinoff   [Jan-12-17 02:05PM  at bizjournals.com]
▶ CSRA Board Declares Quarterly Cash Dividend   [Dec-15-16 08:00PM  PR Newswire]
▶ Here is What Hedge Funds Think About Eaton Vance Corp (EV)   [Dec-12-16 10:08AM  at Insider Monkey]
▶ Hedge Funds Are Dumping CSRA Inc (CSRA)   [09:49AM  at Insider Monkey]
▶ Key NSA contract for CSRA could face 'additional delays'   [Nov-11-16 03:07PM  at bizjournals.com]
Stock chart of CSRA Financial statements of CSRA Annual reports of CSRA
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.