Intrinsic value of CSRA - CSRA

Previous Close

$30.13

  Intrinsic Value

$101.40

stock screener

  Rating & Target

str. buy

+237%

Previous close

$30.13

 
Intrinsic value

$101.40

 
Up/down potential

+237%

 
Rating

str. buy

We calculate the intrinsic value of CSRA stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 4.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  17.48
  17.50
  16.25
  15.13
  14.11
  13.20
  12.38
  11.64
  10.98
  10.38
  9.84
  9.36
  8.92
  8.53
  8.18
  7.86
  7.57
  7.32
  7.08
  6.88
  6.69
  6.52
  6.37
  6.23
  6.11
  6.00
  5.90
  5.81
  5.73
  5.65
  5.59
Revenue, $m
  4,993
  5,867
  6,820
  7,852
  8,960
  10,143
  11,398
  12,725
  14,122
  15,589
  17,123
  18,725
  20,396
  22,136
  23,946
  25,828
  27,784
  29,817
  31,929
  34,125
  36,407
  38,781
  41,251
  43,821
  46,497
  49,286
  52,193
  55,224
  58,386
  61,688
  65,135
Variable operating expenses, $m
 
  3,092
  3,557
  4,059
  4,599
  5,175
  5,787
  6,434
  7,114
  7,829
  8,576
  9,124
  9,938
  10,785
  11,667
  12,584
  13,537
  14,528
  15,557
  16,627
  17,739
  18,896
  20,099
  21,351
  22,655
  24,014
  25,430
  26,907
  28,448
  30,056
  31,736
Fixed operating expenses, $m
 
  1,923
  1,971
  2,020
  2,071
  2,123
  2,176
  2,230
  2,286
  2,343
  2,401
  2,461
  2,523
  2,586
  2,651
  2,717
  2,785
  2,855
  2,926
  2,999
  3,074
  3,151
  3,230
  3,310
  3,393
  3,478
  3,565
  3,654
  3,745
  3,839
  3,935
Total operating expenses, $m
  4,498
  5,015
  5,528
  6,079
  6,670
  7,298
  7,963
  8,664
  9,400
  10,172
  10,977
  11,585
  12,461
  13,371
  14,318
  15,301
  16,322
  17,383
  18,483
  19,626
  20,813
  22,047
  23,329
  24,661
  26,048
  27,492
  28,995
  30,561
  32,193
  33,895
  35,671
Operating income, $m
  495
  852
  1,293
  1,772
  2,290
  2,845
  3,436
  4,062
  4,722
  5,417
  6,145
  7,140
  7,935
  8,764
  9,628
  10,527
  11,462
  12,435
  13,446
  14,499
  15,594
  16,735
  17,922
  19,159
  20,449
  21,794
  23,198
  24,663
  26,193
  27,792
  29,464
EBITDA, $m
  739
  1,196
  1,654
  2,153
  2,692
  3,269
  3,883
  4,534
  5,221
  5,943
  6,700
  7,492
  8,318
  9,180
  10,078
  11,012
  11,984
  12,994
  14,046
  15,140
  16,278
  17,463
  18,697
  19,982
  21,322
  22,719
  24,177
  25,700
  27,289
  28,950
  30,687
Interest expense (income), $m
  108
  102
  124
  156
  189
  225
  264
  305
  348
  394
  441
  491
  544
  598
  655
  714
  775
  839
  905
  974
  1,046
  1,120
  1,198
  1,278
  1,362
  1,449
  1,540
  1,635
  1,734
  1,837
  1,944
Earnings before tax, $m
  495
  750
  1,168
  1,617
  2,101
  2,619
  3,172
  3,757
  4,374
  5,023
  5,704
  6,649
  7,392
  8,166
  8,973
  9,813
  10,687
  11,596
  12,541
  13,525
  14,549
  15,615
  16,725
  17,881
  19,087
  20,345
  21,658
  23,028
  24,459
  25,955
  27,520
Tax expense, $m
  179
  202
  315
  437
  567
  707
  856
  1,014
  1,181
  1,356
  1,540
  1,795
  1,996
  2,205
  2,423
  2,649
  2,885
  3,131
  3,386
  3,652
  3,928
  4,216
  4,516
  4,828
  5,154
  5,493
  5,848
  6,218
  6,604
  7,008
  7,430
Net income, $m
  304
  547
  853
  1,180
  1,534
  1,912
  2,315
  2,743
  3,193
  3,667
  4,164
  4,854
  5,396
  5,961
  6,550
  7,163
  7,801
  8,465
  9,155
  9,873
  10,621
  11,399
  12,209
  13,053
  13,934
  14,852
  15,810
  16,810
  17,855
  18,948
  20,089

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  126
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,888
  5,593
  6,502
  7,485
  8,541
  9,669
  10,866
  12,131
  13,463
  14,860
  16,323
  17,851
  19,443
  21,102
  22,828
  24,622
  26,486
  28,424
  30,438
  32,531
  34,707
  36,970
  39,324
  41,774
  44,326
  46,984
  49,755
  52,644
  55,659
  58,806
  62,093
Adjusted assets (=assets-cash), $m
  4,762
  5,593
  6,502
  7,485
  8,541
  9,669
  10,866
  12,131
  13,463
  14,860
  16,323
  17,851
  19,443
  21,102
  22,828
  24,622
  26,486
  28,424
  30,438
  32,531
  34,707
  36,970
  39,324
  41,774
  44,326
  46,984
  49,755
  52,644
  55,659
  58,806
  62,093
Revenue / Adjusted assets
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
  1.049
Average production assets, $m
  1,454
  1,707
  1,985
  2,285
  2,607
  2,951
  3,317
  3,703
  4,110
  4,536
  4,983
  5,449
  5,935
  6,442
  6,968
  7,516
  8,085
  8,677
  9,291
  9,930
  10,595
  11,285
  12,004
  12,752
  13,531
  14,342
  15,188
  16,070
  16,990
  17,951
  18,954
Working capital, $m
  8
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total debt, $m
  2,799
  3,274
  4,092
  4,977
  5,928
  6,943
  8,020
  9,159
  10,358
  11,615
  12,932
  14,307
  15,740
  17,233
  18,786
  20,401
  22,079
  23,823
  25,635
  27,519
  29,477
  31,514
  33,632
  35,838
  38,134
  40,526
  43,020
  45,621
  48,334
  51,166
  54,124
Total liabilities, $m
  4,558
  5,033
  5,851
  6,736
  7,687
  8,702
  9,779
  10,918
  12,117
  13,374
  14,691
  16,066
  17,499
  18,992
  20,545
  22,160
  23,838
  25,582
  27,394
  29,278
  31,236
  33,273
  35,391
  37,597
  39,893
  42,285
  44,779
  47,380
  50,093
  52,925
  55,883
Total equity, $m
  330
  559
  650
  748
  854
  967
  1,087
  1,213
  1,346
  1,486
  1,632
  1,785
  1,944
  2,110
  2,283
  2,462
  2,649
  2,842
  3,044
  3,253
  3,471
  3,697
  3,932
  4,177
  4,433
  4,698
  4,975
  5,264
  5,566
  5,881
  6,209
Total liabilities and equity, $m
  4,888
  5,592
  6,501
  7,484
  8,541
  9,669
  10,866
  12,131
  13,463
  14,860
  16,323
  17,851
  19,443
  21,102
  22,828
  24,622
  26,487
  28,424
  30,438
  32,531
  34,707
  36,970
  39,323
  41,774
  44,326
  46,983
  49,754
  52,644
  55,659
  58,806
  62,092
Debt-to-equity ratio
  8.482
  5.850
  6.290
  6.650
  6.940
  7.180
  7.380
  7.550
  7.690
  7.820
  7.920
  8.010
  8.100
  8.170
  8.230
  8.290
  8.340
  8.380
  8.420
  8.460
  8.490
  8.520
  8.550
  8.580
  8.600
  8.630
  8.650
  8.670
  8.680
  8.700
  8.720
Adjusted equity ratio
  0.043
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  304
  547
  853
  1,180
  1,534
  1,912
  2,315
  2,743
  3,193
  3,667
  4,164
  4,854
  5,396
  5,961
  6,550
  7,163
  7,801
  8,465
  9,155
  9,873
  10,621
  11,399
  12,209
  13,053
  13,934
  14,852
  15,810
  16,810
  17,855
  18,948
  20,089
Depreciation, amort., depletion, $m
  244
  344
  362
  381
  402
  424
  447
  472
  499
  526
  555
  352
  383
  416
  450
  485
  522
  560
  599
  641
  684
  728
  774
  823
  873
  925
  980
  1,037
  1,096
  1,158
  1,223
Funds from operations, $m
  389
  891
  1,214
  1,561
  1,935
  2,336
  2,763
  3,215
  3,692
  4,193
  4,719
  5,205
  5,779
  6,377
  7,000
  7,648
  8,323
  9,025
  9,754
  10,514
  11,304
  12,127
  12,983
  13,876
  14,807
  15,777
  16,790
  17,847
  18,952
  20,106
  21,312
Change in working capital, $m
  -99
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from operations, $m
  488
  891
  1,214
  1,561
  1,935
  2,336
  2,763
  3,215
  3,692
  4,193
  4,719
  5,205
  5,779
  6,377
  7,000
  7,648
  8,323
  9,025
  9,754
  10,514
  11,304
  12,127
  12,983
  13,876
  14,807
  15,777
  16,790
  17,847
  18,952
  20,106
  21,312
Maintenance CAPEX, $m
  0
  -94
  -110
  -128
  -147
  -168
  -190
  -214
  -239
  -265
  -293
  -321
  -352
  -383
  -416
  -450
  -485
  -522
  -560
  -599
  -641
  -684
  -728
  -774
  -823
  -873
  -925
  -980
  -1,037
  -1,096
  -1,158
New CAPEX, $m
  -150
  -254
  -277
  -300
  -322
  -344
  -365
  -386
  -407
  -427
  -446
  -466
  -486
  -506
  -527
  -548
  -569
  -592
  -615
  -639
  -664
  -691
  -719
  -748
  -779
  -811
  -846
  -882
  -920
  -961
  -1,003
Cash from investing activities, $m
  -168
  -348
  -387
  -428
  -469
  -512
  -555
  -600
  -646
  -692
  -739
  -787
  -838
  -889
  -943
  -998
  -1,054
  -1,114
  -1,175
  -1,238
  -1,305
  -1,375
  -1,447
  -1,522
  -1,602
  -1,684
  -1,771
  -1,862
  -1,957
  -2,057
  -2,161
Free cash flow, $m
  320
  544
  827
  1,133
  1,465
  1,824
  2,207
  2,615
  3,046
  3,501
  3,980
  4,417
  4,941
  5,488
  6,058
  6,651
  7,269
  7,911
  8,580
  9,276
  9,999
  10,752
  11,537
  12,354
  13,205
  14,093
  15,019
  15,985
  16,994
  18,049
  19,151
Issuance/(repayment) of debt, $m
  -262
  591
  818
  885
  951
  1,015
  1,077
  1,139
  1,199
  1,258
  1,316
  1,375
  1,433
  1,493
  1,553
  1,615
  1,678
  1,744
  1,812
  1,884
  1,958
  2,037
  2,119
  2,205
  2,296
  2,392
  2,494
  2,601
  2,713
  2,832
  2,958
Issuance/(repurchase) of shares, $m
  -24
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -257
  591
  818
  885
  951
  1,015
  1,077
  1,139
  1,199
  1,258
  1,316
  1,375
  1,433
  1,493
  1,553
  1,615
  1,678
  1,744
  1,812
  1,884
  1,958
  2,037
  2,119
  2,205
  2,296
  2,392
  2,494
  2,601
  2,713
  2,832
  2,958
Total cash flow (excl. dividends), $m
  63
  1,135
  1,645
  2,018
  2,416
  2,839
  3,284
  3,753
  4,245
  4,759
  5,296
  5,792
  6,375
  6,981
  7,611
  8,266
  8,947
  9,655
  10,392
  11,159
  11,957
  12,789
  13,655
  14,559
  15,501
  16,485
  17,513
  18,586
  19,708
  20,881
  22,109
Retained Cash Flow (-), $m
  -265
  -239
  -91
  -98
  -106
  -113
  -120
  -127
  -133
  -140
  -146
  -153
  -159
  -166
  -173
  -179
  -186
  -194
  -201
  -209
  -218
  -226
  -235
  -245
  -255
  -266
  -277
  -289
  -301
  -315
  -329
Prev. year cash balance distribution, $m
 
  10
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  906
  1,554
  1,920
  2,311
  2,726
  3,165
  3,627
  4,112
  4,619
  5,150
  5,639
  6,215
  6,815
  7,438
  8,086
  8,761
  9,462
  10,191
  10,950
  11,740
  12,563
  13,420
  14,314
  15,246
  16,219
  17,235
  18,297
  19,406
  20,566
  21,780
Discount rate, %
 
  11.30
  11.87
  12.46
  13.08
  13.74
  14.42
  15.14
  15.90
  16.70
  17.53
  18.41
  19.33
  20.29
  21.31
  22.37
  23.49
  24.67
  25.90
  27.19
  28.55
  29.98
  31.48
  33.06
  34.71
  36.44
  38.27
  40.18
  42.19
  44.30
  46.51
PV of cash for distribution, $m
 
  814
  1,242
  1,350
  1,413
  1,432
  1,410
  1,352
  1,263
  1,151
  1,024
  879
  746
  617
  498
  391
  299
  223
  161
  113
  77
  51
  33
  20
  12
  7
  4
  2
  1
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

CSRA Inc. is a provider of information technology services to the United States federal government. The Company operates through two segments: Defense and Intelligence, and Civil. The Defense and Intelligence segment provides services to the Department of Defense (DoD), National Security Agency, branches of the Armed Forces, and other DoD and Intelligence agencies. The Civil segment provides services to various federal agencies within the Department of Homeland Security (the DHS), Department of Health and Human services, and other federal civil agencies, as well as various state and local government agencies. It supplies civil government agencies with mission information systems and associated technical support services. It provides its customers with technical services across service areas, including Digital Services, Enterprise Business Services, Digital Platforms, Cyber, Data Science, and Professional and Citizen Services. It has conducted operations in over 130 locations.

FINANCIAL RATIOS  of  CSRA (CSRA)

Valuation Ratios
P/E Ratio 16.2
Price to Sales 1
Price to Book 14.9
Price to Tangible Book
Price to Cash Flow 10.1
Price to Free Cash Flow 14.5
Growth Rates
Sales Growth Rate 17.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -6.8%
Cap. Spend. - 3 Yr. Gr. Rate 9.1%
Financial Strength
Quick Ratio 1
Current Ratio 0.1
LT Debt to Equity 813%
Total Debt to Equity 848.2%
Interest Coverage 6
Management Effectiveness
Return On Assets 7.7%
Ret/ On Assets - 3 Yr. Avg. 7.8%
Return On Total Capital 9.9%
Ret/ On T. Cap. - 3 Yr. Avg. 11.4%
Return On Equity 153.9%
Return On Equity - 3 Yr. Avg. 64.1%
Asset Turnover 1
Profitability Ratios
Gross Margin 23.3%
Gross Margin - 3 Yr. Avg. 19.5%
EBITDA Margin 17%
EBITDA Margin - 3 Yr. Avg. 13.6%
Operating Margin 9.9%
Oper. Margin - 3 Yr. Avg. 8%
Pre-Tax Margin 9.9%
Pre-Tax Margin - 3 Yr. Avg. 8%
Net Profit Margin 6.1%
Net Profit Margin - 3 Yr. Avg. 4.8%
Effective Tax Rate 36.2%
Eff/ Tax Rate - 3 Yr. Avg. 34.9%
Payout Ratio 22%

CSRA stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CSRA stock intrinsic value calculation we used $4993 million for the last fiscal year's total revenue generated by CSRA. The default revenue input number comes from 2017 income statement of CSRA. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CSRA stock valuation model: a) initial revenue growth rate of 17.5% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 11.3%, whose default value for CSRA is calculated based on our internal credit rating of CSRA, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of CSRA.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CSRA stock the variable cost ratio is equal to 53.4%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $1876 million in the base year in the intrinsic value calculation for CSRA stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.8% for CSRA.

Corporate tax rate of 27% is the nominal tax rate for CSRA. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CSRA stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CSRA are equal to 29.1%.

Life of production assets of 15.5 years is the average useful life of capital assets used in CSRA operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CSRA is equal to 0%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $330 million for CSRA - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 163.568 million for CSRA is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of CSRA at the current share price and the inputted number of shares is $4.9 billion.

RELATED COMPANIES Price Int.Val. Rating
CACI CACI Internati 134.70 169.61  hold
BAH Booz Allen Ham 38.21 32.97  hold
CRM Salesforce.com 105.48 91.90  hold
NOW ServiceNow 129.50 2.79  str.sell
MSFT Microsoft 86.85 60.77  sell
AMZN Amazon.com 1,179.14 534.47  sell
EGOV NIC 18.35 18.89  hold
MANT ManTech Intern 50.69 43.73  hold
SAIC Science Applic 77.63 59.01  hold

COMPANY NEWS

▶ Here's why government contractors see positive steps in $700B defense spending bill   [Nov-15-17 10:55AM  American City Business Journals]
▶ CSRA misses 2Q profit forecasts   [Nov-07-17 04:37PM  Associated Press]
▶ CSRA, Inc. to Host Earnings Call   [01:10PM  ACCESSWIRE]
▶ ETFs with exposure to CSRA, Inc. : November 6, 2017   [Nov-06-17 11:22AM  Capital Cube]
▶ CSRA completes sale-leaseback of Falls Church HQ   [08:02AM  American City Business Journals]
▶ ETFs with exposure to CSRA, Inc. : October 23, 2017   [Oct-23-17 10:30AM  Capital Cube]
▶ Anne Arundel intel company being acquired for for $235 million   [Oct-18-17 02:35PM  American City Business Journals]
▶ CSRA buying Maryland intel company for $235 million   [Oct-17-17 06:20PM  American City Business Journals]
▶ CSRA to Acquire Praxis Engineering   [04:35PM  PR Newswire]
▶ ETFs with exposure to CSRA, Inc. : October 11, 2017   [Oct-11-17 11:21AM  Capital Cube]
▶ EPA Awards Potential $24.5 Million Contract to CSRA   [Oct-03-17 02:33PM  PR Newswire]
▶ CSRA No. 1 in Technology Services to U.S. Government   [Oct-02-17 03:07PM  PR Newswire]
▶ CSRA's ITC Facility Tapped to Support Harvey Recovery   [Sep-06-17 01:37PM  PR Newswire]
▶ CSRA, Inc. Value Analysis (NYSE:CSRA) : August 21, 2017   [Aug-21-17 06:03PM  Capital Cube]
▶ Larry Prior Named NACD Board Leadership Fellow   [Aug-15-17 02:07PM  PR Newswire]
▶ CSRA tops 1Q profit forecasts   [Aug-09-17 09:37PM  Associated Press]
▶ CSRA Named to 2017 FlexJobs Top 100 Companies   [Aug-08-17 02:33PM  PR Newswire]
▶ Larry Prior Joins Wall Street Journal CEO Council   [Aug-03-17 11:17AM  PR Newswire]
▶ CSRA Expands NIH Supercomputing   [Aug-02-17 10:07AM  PR Newswire]
▶ CSRA Enters Alliance with ScienceLogic   [Jul-27-17 10:33AM  PR Newswire]
▶ CSRA Named to Global Top 100 Defense Companies   [Jul-26-17 10:37AM  PR Newswire]
▶ Matthew McFadden to Lead CSRA Cyber Services   [Jul-17-17 01:13PM  PR Newswire]
▶ CSRA Completes Acquisition of NES Associates   [Jul-05-17 09:55AM  PR Newswire]
▶ New Strong Sell Stocks for June 29th   [Jun-29-17 09:38AM  Zacks]
▶ CSRA CEO pay package soared 130 percent in last year   [Jun-27-17 03:15PM  American City Business Journals]
▶ DISA Awards CSRA $498 Million-Ceiling milCloud 2.0   [Jun-26-17 10:13AM  PR Newswire]
▶ ETFs with exposure to CSRA, Inc. : June 19, 2017   [Jun-19-17 03:09PM  Capital Cube]
▶ New Strong Sell Stocks for June 14th   [Jun-14-17 10:17AM  Zacks]
Financial statements of CSRA
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.