Intrinsic value of EPR Properties - EPR

Previous Close

$71.70

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$71.70

 
Intrinsic value

$8.49

 
Up/down potential

-88%

 
Rating

str. sell

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying
Our model is not good at valuating stocks of financial companies, such as EPR.

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of EPR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 4.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  17.10
  17.00
  15.80
  14.72
  13.75
  12.87
  12.09
  11.38
  10.74
  10.17
  9.65
  9.18
  8.77
  8.39
  8.05
  7.75
  7.47
  7.22
  7.00
  6.80
  6.62
  6.46
  6.31
  6.18
  6.06
  5.96
  5.86
  5.78
  5.70
  5.63
  5.57
Revenue, $m
  493
  577
  668
  766
  872
  984
  1,103
  1,228
  1,360
  1,498
  1,643
  1,794
  1,951
  2,115
  2,285
  2,462
  2,646
  2,837
  3,036
  3,242
  3,457
  3,680
  3,912
  4,154
  4,406
  4,669
  4,942
  5,228
  5,525
  5,836
  6,161
Variable operating expenses, $m
 
  48
  55
  64
  72
  82
  91
  102
  113
  124
  136
  149
  162
  175
  189
  204
  219
  235
  251
  268
  286
  305
  324
  344
  365
  387
  409
  433
  457
  483
  510
Fixed operating expenses, $m
 
  142
  146
  150
  153
  157
  161
  165
  169
  174
  178
  182
  187
  192
  196
  201
  206
  212
  217
  222
  228
  233
  239
  245
  251
  258
  264
  271
  278
  284
  292
Total operating expenses, $m
  177
  190
  201
  214
  225
  239
  252
  267
  282
  298
  314
  331
  349
  367
  385
  405
  425
  447
  468
  490
  514
  538
  563
  589
  616
  645
  673
  704
  735
  767
  802
Operating income, $m
  317
  386
  467
  553
  646
  745
  850
  961
  1,078
  1,201
  1,329
  1,463
  1,603
  1,748
  1,899
  2,057
  2,220
  2,391
  2,567
  2,751
  2,943
  3,142
  3,349
  3,565
  3,790
  4,024
  4,269
  4,524
  4,790
  5,069
  5,360
EBITDA, $m
  425
  530
  633
  744
  863
  990
  1,125
  1,267
  1,417
  1,574
  1,738
  1,910
  2,088
  2,275
  2,468
  2,670
  2,879
  3,097
  3,323
  3,559
  3,803
  4,058
  4,323
  4,599
  4,887
  5,187
  5,499
  5,826
  6,166
  6,522
  6,894
Interest expense (income), $m
  96
  107
  126
  147
  170
  195
  221
  249
  278
  309
  341
  375
  410
  447
  485
  524
  566
  609
  653
  699
  748
  798
  850
  904
  960
  1,019
  1,080
  1,144
  1,210
  1,280
  1,352
Earnings before tax, $m
  226
  280
  340
  406
  476
  550
  629
  712
  800
  892
  988
  1,088
  1,193
  1,301
  1,415
  1,532
  1,655
  1,782
  1,914
  2,052
  2,195
  2,344
  2,499
  2,661
  2,830
  3,005
  3,189
  3,380
  3,580
  3,789
  4,007
Tax expense, $m
  1
  75
  92
  110
  128
  149
  170
  192
  216
  241
  267
  294
  322
  351
  382
  414
  447
  481
  517
  554
  593
  633
  675
  719
  764
  811
  861
  913
  967
  1,023
  1,082
Net income, $m
  225
  204
  248
  296
  347
  402
  459
  520
  584
  651
  721
  794
  871
  950
  1,033
  1,119
  1,208
  1,301
  1,398
  1,498
  1,603
  1,711
  1,825
  1,943
  2,066
  2,194
  2,328
  2,468
  2,613
  2,766
  2,925

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  19
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,865
  5,655
  6,548
  7,512
  8,545
  9,645
  10,811
  12,041
  13,334
  14,690
  16,107
  17,586
  19,128
  20,733
  22,402
  24,137
  25,940
  27,814
  29,761
  31,785
  33,890
  36,078
  38,356
  40,727
  43,197
  45,770
  48,453
  51,251
  54,171
  57,220
  60,404
Adjusted assets (=assets-cash), $m
  4,846
  5,655
  6,548
  7,512
  8,545
  9,645
  10,811
  12,041
  13,334
  14,690
  16,107
  17,586
  19,128
  20,733
  22,402
  24,137
  25,940
  27,814
  29,761
  31,785
  33,890
  36,078
  38,356
  40,727
  43,197
  45,770
  48,453
  51,251
  54,171
  57,220
  60,404
Revenue / Adjusted assets
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
Average production assets, $m
  3,683
  4,309
  4,990
  5,724
  6,511
  7,349
  8,237
  9,175
  10,160
  11,193
  12,273
  13,400
  14,574
  15,797
  17,069
  18,391
  19,765
  21,192
  22,676
  24,218
  25,822
  27,490
  29,225
  31,032
  32,913
  34,874
  36,918
  39,050
  41,275
  43,598
  46,025
Working capital, $m
  0
  -22
  -26
  -30
  -34
  -38
  -43
  -48
  -53
  -58
  -64
  -70
  -76
  -82
  -89
  -96
  -103
  -111
  -118
  -126
  -135
  -144
  -153
  -162
  -172
  -182
  -193
  -204
  -215
  -228
  -240
Total debt, $m
  2,486
  2,934
  3,428
  3,961
  4,533
  5,141
  5,785
  6,466
  7,181
  7,930
  8,714
  9,532
  10,385
  11,272
  12,195
  13,155
  14,152
  15,188
  16,265
  17,384
  18,548
  19,758
  21,018
  22,329
  23,695
  25,118
  26,601
  28,149
  29,764
  31,450
  33,211
Total liabilities, $m
  2,679
  3,127
  3,621
  4,154
  4,726
  5,334
  5,978
  6,659
  7,374
  8,123
  8,907
  9,725
  10,578
  11,465
  12,388
  13,348
  14,345
  15,381
  16,458
  17,577
  18,741
  19,951
  21,211
  22,522
  23,888
  25,311
  26,794
  28,342
  29,957
  31,643
  33,404
Total equity, $m
  2,186
  2,528
  2,927
  3,358
  3,820
  4,311
  4,833
  5,382
  5,960
  6,566
  7,200
  7,861
  8,550
  9,267
  10,014
  10,789
  11,595
  12,433
  13,303
  14,208
  15,149
  16,127
  17,145
  18,205
  19,309
  20,459
  21,658
  22,909
  24,215
  25,577
  27,001
Total liabilities and equity, $m
  4,865
  5,655
  6,548
  7,512
  8,546
  9,645
  10,811
  12,041
  13,334
  14,689
  16,107
  17,586
  19,128
  20,732
  22,402
  24,137
  25,940
  27,814
  29,761
  31,785
  33,890
  36,078
  38,356
  40,727
  43,197
  45,770
  48,452
  51,251
  54,172
  57,220
  60,405
Debt-to-equity ratio
  1.137
  1.160
  1.170
  1.180
  1.190
  1.190
  1.200
  1.200
  1.200
  1.210
  1.210
  1.210
  1.210
  1.220
  1.220
  1.220
  1.220
  1.220
  1.220
  1.220
  1.220
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
Adjusted equity ratio
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  225
  204
  248
  296
  347
  402
  459
  520
  584
  651
  721
  794
  871
  950
  1,033
  1,119
  1,208
  1,301
  1,398
  1,498
  1,603
  1,711
  1,825
  1,943
  2,066
  2,194
  2,328
  2,468
  2,613
  2,766
  2,925
Depreciation, amort., depletion, $m
  108
  144
  166
  191
  217
  245
  275
  306
  339
  373
  409
  447
  486
  527
  569
  613
  659
  706
  756
  807
  861
  916
  974
  1,034
  1,097
  1,162
  1,231
  1,302
  1,376
  1,453
  1,534
Funds from operations, $m
  276
  348
  415
  487
  564
  647
  734
  826
  923
  1,024
  1,130
  1,241
  1,356
  1,477
  1,602
  1,732
  1,867
  2,007
  2,153
  2,305
  2,463
  2,628
  2,799
  2,977
  3,163
  3,356
  3,558
  3,769
  3,989
  4,219
  4,459
Change in working capital, $m
  -30
  -3
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -6
  -6
  -6
  -6
  -7
  -7
  -7
  -7
  -8
  -8
  -8
  -9
  -9
  -9
  -10
  -10
  -11
  -11
  -12
  -12
  -13
Cash from operations, $m
  306
  598
  418
  491
  568
  651
  739
  831
  928
  1,030
  1,136
  1,247
  1,363
  1,483
  1,608
  1,739
  1,874
  2,015
  2,161
  2,313
  2,472
  2,636
  2,808
  2,986
  3,173
  3,367
  3,569
  3,780
  4,001
  4,231
  4,472
Maintenance CAPEX, $m
  0
  -123
  -144
  -166
  -191
  -217
  -245
  -275
  -306
  -339
  -373
  -409
  -447
  -486
  -527
  -569
  -613
  -659
  -706
  -756
  -807
  -861
  -916
  -974
  -1,034
  -1,097
  -1,162
  -1,231
  -1,302
  -1,376
  -1,453
New CAPEX, $m
  -633
  -626
  -681
  -734
  -787
  -838
  -888
  -937
  -985
  -1,033
  -1,080
  -1,127
  -1,175
  -1,223
  -1,272
  -1,322
  -1,374
  -1,428
  -1,484
  -1,542
  -1,603
  -1,668
  -1,735
  -1,807
  -1,882
  -1,961
  -2,044
  -2,132
  -2,225
  -2,323
  -2,426
Cash from investing activities, $m
  -662
  -749
  -825
  -900
  -978
  -1,055
  -1,133
  -1,212
  -1,291
  -1,372
  -1,453
  -1,536
  -1,622
  -1,709
  -1,799
  -1,891
  -1,987
  -2,087
  -2,190
  -2,298
  -2,410
  -2,529
  -2,651
  -2,781
  -2,916
  -3,058
  -3,206
  -3,363
  -3,527
  -3,699
  -3,879
Free cash flow, $m
  -356
  -151
  -406
  -410
  -409
  -404
  -395
  -381
  -363
  -342
  -317
  -289
  -259
  -225
  -190
  -152
  -113
  -72
  -29
  15
  61
  108
  156
  206
  257
  309
  362
  418
  474
  532
  592
Issuance/(repayment) of debt, $m
  515
  448
  494
  533
  571
  608
  645
  680
  715
  750
  784
  818
  852
  887
  923
  959
  997
  1,036
  1,077
  1,119
  1,164
  1,210
  1,260
  1,311
  1,366
  1,423
  1,484
  1,547
  1,615
  1,686
  1,761
Issuance/(repurchase) of shares, $m
  137
  45
  311
  308
  300
  288
  271
  251
  226
  198
  167
  132
  95
  55
  13
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  637
  493
  805
  841
  871
  896
  916
  931
  941
  948
  951
  950
  947
  942
  936
  959
  997
  1,036
  1,077
  1,119
  1,164
  1,210
  1,260
  1,311
  1,366
  1,423
  1,484
  1,547
  1,615
  1,686
  1,761
Total cash flow (excl. dividends), $m
  281
  297
  88
  123
  162
  204
  250
  299
  352
  408
  467
  529
  594
  662
  733
  807
  884
  964
  1,048
  1,135
  1,225
  1,318
  1,416
  1,517
  1,622
  1,732
  1,846
  1,965
  2,089
  2,218
  2,353
Retained Cash Flow (-), $m
  -112
  -361
  -399
  -431
  -462
  -492
  -521
  -550
  -578
  -606
  -634
  -661
  -689
  -717
  -746
  -776
  -806
  -838
  -870
  -905
  -941
  -978
  -1,018
  -1,060
  -1,104
  -1,150
  -1,199
  -1,251
  -1,305
  -1,363
  -1,423
Prev. year cash balance distribution, $m
 
  19
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  32
  78
  127
  177
  230
  284
  340
  398
  457
  518
  582
  647
  714
  784
  856
  930
Discount rate, %
 
  8.80
  9.24
  9.70
  10.19
  10.70
  11.23
  11.79
  12.38
  13.00
  13.65
  14.33
  15.05
  15.80
  16.59
  17.42
  18.29
  19.21
  20.17
  21.18
  22.24
  23.35
  24.52
  25.74
  27.03
  28.38
  29.80
  31.29
  32.85
  34.50
  36.22
PV of cash for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  3
  5
  6
  6
  6
  5
  4
  3
  2
  2
  1
  1
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  99.0
  93.6
  89.1
  85.5
  82.6
  80.2
  78.3
  76.7
  75.5
  74.6
  74.0
  73.6
  73.4
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3
  73.3

EPR Properties is a real estate investment trust. It invests in the real estate markets of United States and Canada. The firm develops, owns, leases and finances properties in select market segments primarily related to entertainment, education and recreation. It was formerly known as Entertainment Properties Trust. EPR Properties was founded on August 22, 1997 and is based in Kansas City, Missouri.

FINANCIAL RATIOS  of  EPR Properties (EPR)

Valuation Ratios
P/E Ratio 20.3
Price to Sales 9.3
Price to Book 2.1
Price to Tangible Book
Price to Cash Flow 14.9
Price to Free Cash Flow -14
Growth Rates
Sales Growth Rate 17.1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 7.7%
Cap. Spend. - 3 Yr. Gr. Rate 14.5%
Financial Strength
Quick Ratio NaN
Current Ratio NaN
LT Debt to Equity 113.7%
Total Debt to Equity 113.7%
Interest Coverage 3
Management Effectiveness
Return On Assets 7.1%
Ret/ On Assets - 3 Yr. Avg. 7.3%
Return On Total Capital 5.2%
Ret/ On T. Cap. - 3 Yr. Avg. 5.2%
Return On Equity 10.6%
Return On Equity - 3 Yr. Avg. 10.1%
Asset Turnover 0.1
Profitability Ratios
Gross Margin 95.5%
Gross Margin - 3 Yr. Avg. 94.5%
EBITDA Margin 87.2%
EBITDA Margin - 3 Yr. Avg. 87.6%
Operating Margin 64.1%
Oper. Margin - 3 Yr. Avg. 63.7%
Pre-Tax Margin 45.8%
Pre-Tax Margin - 3 Yr. Avg. 46.3%
Net Profit Margin 45.6%
Net Profit Margin - 3 Yr. Avg. 46.2%
Effective Tax Rate 0.4%
Eff/ Tax Rate - 3 Yr. Avg. 1.1%
Payout Ratio 118.2%

EPR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the EPR stock intrinsic value calculation we used $493 million for the last fiscal year's total revenue generated by EPR Properties. The default revenue input number comes from 2016 income statement of EPR Properties. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our EPR stock valuation model: a) initial revenue growth rate of 17% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.8%, whose default value for EPR is calculated based on our internal credit rating of EPR Properties, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of EPR Properties.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of EPR stock the variable cost ratio is equal to 8.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $139 million in the base year in the intrinsic value calculation for EPR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.3% for EPR Properties.

Corporate tax rate of 27% is the nominal tax rate for EPR Properties. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the EPR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for EPR are equal to 747%.

Life of production assets of 34.1 years is the average useful life of capital assets used in EPR Properties operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for EPR is equal to -3.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2186 million for EPR Properties - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 64.376 million for EPR Properties is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of EPR Properties at the current share price and the inputted number of shares is $4.6 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
RGC Regal Entertai 20.20 prem.  prem.
SKIS Peak Resorts 4.58 prem.  prem.
CNK Cinemark Holdi 39.78 prem.  prem.
AMC AMC Entertainm 23.50 prem.  prem.
BLK BlackRock 396.31 prem.  prem.
BRT BRT Apartments 7.95 prem.  prem.
ACC American Campu 47.95 prem.  prem.
EDR Education Real 38.90 prem.  prem.
SKT Tanger Factory 26.47 prem.  prem.
RPAI Retail Propert 12.73 prem.  prem.

COMPANY NEWS

▶ ETFs with exposure to EPR Properties : May 23, 2017   [May-23-17 12:41PM  Capital Cube]
▶ 5 Top Retail REIT Stocks to Buy in 2017   [03:53PM  Motley Fool]
▶ EPR Properties: Cramer's Top Takeaways   [06:28AM  TheStreet.com]
▶ EPR Properties reports 1Q results   [May-02-17 05:56PM  Associated Press]
▶ New owners snatch up water park north of Houston   [09:30AM  American City Business Journals]
▶ ETFs with exposure to EPR Properties : April 7, 2017   [Apr-07-17 04:26PM  Capital Cube]
▶ EPR Properties purchases WetnWild Hawaii for undisclosed amount   [Apr-06-17 08:22PM  American City Business Journals]
▶ 5 Top Dividend Stocks in Diversified REITs   [Apr-03-17 01:23PM  Motley Fool]
▶ 3 Stocks to Buy with Dividends Yielding More than 5%   [Mar-12-17 09:23AM  Motley Fool]
▶ Retail REIT EPR Properties Could Test Its Long-Term Uptrend   [Mar-09-17 02:33PM  TheStreet.com]
▶ EPR Properties reports 4Q results   [04:49PM  Associated Press]
▶ 5 Stocks That Cut You a Check Each Month   [Feb-19-17 09:39AM  at Motley Fool]
▶ 4 Bargain REITs With 5.0% Yields And Big Upside   [Feb-05-17 08:08AM  at Forbes]
▶ EPR Properties Announces Tax Status of 2016 Distributions   [Jan-26-17 04:05PM  Business Wire]
▶ Prospect Capital Corporation (PSEC): Big Dividend, Big Risks   [Jan-20-17 04:39PM  at Insider Monkey]
▶ 7 Best Monthly Dividend Stocks for 2017   [Jan-19-17 02:30PM  at Kiplinger]
▶ 2 Stocks That Pay You Each Month   [Jan-17-17 09:40AM  at Motley Fool]
▶ If You Like Dividends, You Should Love These 2 Stocks   [Jan-15-17 09:41AM  at Motley Fool]
▶ Is Zions Bancorp (ZION) A Good Stock To Buy?   [Nov-25-16 07:01AM  at Insider Monkey]
▶ EPR Properties Reports Third Quarter 2016 Results   [Nov-02-16 05:18PM  Business Wire]
Stock chart of EPR Financial statements of EPR Annual reports of EPR
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.