Intrinsic value of EPR Properties - EPR

Previous Close

$67.48

  Intrinsic Value

$8.66

stock screener

  Rating & Target

str. sell

-87%

  Value-price divergence*

+8%

Previous close

$67.48

 
Intrinsic value

$8.66

 
Up/down potential

-87%

 
Rating

str. sell

 
Value-price divergence*

+8%

Our model is not good at valuating stocks of financial companies, such as EPR.

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of EPR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 4.3

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  17.10
  8.40
  8.06
  7.75
  7.48
  7.23
  7.01
  6.81
  6.63
  6.46
  6.32
  6.19
  6.07
  5.96
  5.86
  5.78
  5.70
  5.63
  5.57
  5.51
  5.46
  5.41
  5.37
  5.33
  5.30
  5.27
  5.24
  5.22
  5.20
  5.18
  5.16
Revenue, $m
  493
  534
  577
  622
  669
  717
  767
  820
  874
  930
  989
  1,050
  1,114
  1,181
  1,250
  1,322
  1,397
  1,476
  1,558
  1,644
  1,734
  1,828
  1,926
  2,029
  2,136
  2,249
  2,367
  2,490
  2,620
  2,755
  2,897
Variable operating expenses, $m
 
  44
  48
  52
  55
  59
  64
  68
  72
  77
  82
  87
  92
  98
  103
  109
  116
  122
  129
  136
  144
  151
  159
  168
  177
  186
  196
  206
  217
  228
  240
Fixed operating expenses, $m
 
  142
  146
  150
  153
  157
  161
  165
  169
  174
  178
  182
  187
  192
  196
  201
  206
  212
  217
  222
  228
  233
  239
  245
  251
  258
  264
  271
  278
  284
  292
Total operating expenses, $m
  177
  186
  194
  202
  208
  216
  225
  233
  241
  251
  260
  269
  279
  290
  299
  310
  322
  334
  346
  358
  372
  384
  398
  413
  428
  444
  460
  477
  495
  512
  532
Operating income, $m
  317
  348
  384
  421
  460
  500
  543
  586
  632
  680
  729
  781
  835
  891
  950
  1,011
  1,075
  1,142
  1,212
  1,286
  1,362
  1,443
  1,527
  1,615
  1,708
  1,805
  1,907
  2,013
  2,125
  2,243
  2,366
EBITDA, $m
  425
  481
  527
  576
  627
  679
  734
  791
  850
  912
  976
  1,043
  1,112
  1,185
  1,261
  1,340
  1,423
  1,510
  1,600
  1,695
  1,794
  1,898
  2,007
  2,120
  2,240
  2,365
  2,496
  2,633
  2,778
  2,929
  3,087
Interest expense (income), $m
  96
  107
  116
  126
  137
  148
  159
  171
  183
  195
  209
  222
  237
  251
  267
  283
  300
  317
  336
  355
  375
  396
  418
  441
  465
  490
  516
  543
  572
  602
  634
Earnings before tax, $m
  226
  241
  267
  295
  323
  353
  384
  416
  449
  484
  521
  559
  598
  640
  683
  728
  775
  825
  877
  931
  988
  1,047
  1,109
  1,175
  1,243
  1,315
  1,391
  1,470
  1,553
  1,640
  1,732
Tax expense, $m
  1
  65
  72
  80
  87
  95
  104
  112
  121
  131
  141
  151
  162
  173
  184
  197
  209
  223
  237
  251
  267
  283
  300
  317
  336
  355
  375
  397
  419
  443
  468
Net income, $m
  225
  176
  195
  215
  236
  258
  280
  304
  328
  354
  380
  408
  437
  467
  499
  532
  566
  602
  640
  679
  721
  764
  810
  858
  908
  960
  1,015
  1,073
  1,134
  1,197
  1,264

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  19
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,865
  5,239
  5,662
  6,101
  6,557
  7,031
  7,524
  8,036
  8,568
  9,122
  9,698
  10,298
  10,923
  11,574
  12,253
  12,961
  13,700
  14,471
  15,276
  16,118
  16,998
  17,918
  18,881
  19,888
  20,942
  22,046
  23,203
  24,414
  25,683
  27,012
  28,406
Adjusted assets (=assets-cash), $m
  4,846
  5,239
  5,662
  6,101
  6,557
  7,031
  7,524
  8,036
  8,568
  9,122
  9,698
  10,298
  10,923
  11,574
  12,253
  12,961
  13,700
  14,471
  15,276
  16,118
  16,998
  17,918
  18,881
  19,888
  20,942
  22,046
  23,203
  24,414
  25,683
  27,012
  28,406
Revenue / Adjusted assets
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
  0.102
Average production assets, $m
  3,683
  3,992
  4,314
  4,648
  4,996
  5,357
  5,733
  6,123
  6,529
  6,950
  7,390
  7,847
  8,323
  8,819
  9,336
  9,875
  10,438
  11,026
  11,640
  12,281
  12,952
  13,653
  14,386
  15,154
  15,957
  16,798
  17,679
  18,602
  19,569
  20,582
  21,644
Working capital, $m
  0
  -21
  -23
  -24
  -26
  -28
  -30
  -32
  -34
  -36
  -39
  -41
  -43
  -46
  -49
  -52
  -54
  -58
  -61
  -64
  -68
  -71
  -75
  -79
  -83
  -88
  -92
  -97
  -102
  -107
  -113
Total debt, $m
  2,486
  2,704
  2,938
  3,181
  3,433
  3,695
  3,968
  4,251
  4,545
  4,852
  5,170
  5,502
  5,847
  6,207
  6,583
  6,974
  7,383
  7,809
  8,255
  8,720
  9,207
  9,716
  10,248
  10,805
  11,388
  11,999
  12,638
  13,308
  14,009
  14,745
  15,516
Total liabilities, $m
  2,679
  2,897
  3,131
  3,374
  3,626
  3,888
  4,161
  4,444
  4,738
  5,045
  5,363
  5,695
  6,040
  6,400
  6,776
  7,167
  7,576
  8,002
  8,448
  8,913
  9,400
  9,909
  10,441
  10,998
  11,581
  12,192
  12,831
  13,501
  14,202
  14,938
  15,709
Total equity, $m
  2,186
  2,342
  2,531
  2,727
  2,931
  3,143
  3,363
  3,592
  3,830
  4,078
  4,335
  4,603
  4,883
  5,174
  5,477
  5,793
  6,124
  6,468
  6,829
  7,205
  7,598
  8,009
  8,440
  8,890
  9,361
  9,855
  10,372
  10,913
  11,480
  12,075
  12,698
Total liabilities and equity, $m
  4,865
  5,239
  5,662
  6,101
  6,557
  7,031
  7,524
  8,036
  8,568
  9,123
  9,698
  10,298
  10,923
  11,574
  12,253
  12,960
  13,700
  14,470
  15,277
  16,118
  16,998
  17,918
  18,881
  19,888
  20,942
  22,047
  23,203
  24,414
  25,682
  27,013
  28,407
Debt-to-equity ratio
  1.137
  1.150
  1.160
  1.170
  1.170
  1.180
  1.180
  1.180
  1.190
  1.190
  1.190
  1.200
  1.200
  1.200
  1.200
  1.200
  1.210
  1.210
  1.210
  1.210
  1.210
  1.210
  1.210
  1.220
  1.220
  1.220
  1.220
  1.220
  1.220
  1.220
  1.220
Adjusted equity ratio
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  225
  176
  195
  215
  236
  258
  280
  304
  328
  354
  380
  408
  437
  467
  499
  532
  566
  602
  640
  679
  721
  764
  810
  858
  908
  960
  1,015
  1,073
  1,134
  1,197
  1,264
Depreciation, amort., depletion, $m
  108
  133
  144
  155
  167
  179
  191
  204
  218
  232
  246
  262
  277
  294
  311
  329
  348
  368
  388
  409
  432
  455
  480
  505
  532
  560
  589
  620
  652
  686
  721
Funds from operations, $m
  276
  309
  339
  370
  403
  436
  471
  508
  546
  585
  627
  669
  714
  761
  810
  861
  914
  970
  1,028
  1,089
  1,153
  1,219
  1,289
  1,363
  1,439
  1,520
  1,604
  1,693
  1,786
  1,883
  1,986
Change in working capital, $m
  -30
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
  -3
  -3
  -4
  -4
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -6
Cash from operations, $m
  306
  310
  341
  372
  404
  438
  473
  510
  548
  588
  629
  672
  717
  764
  812
  864
  917
  973
  1,031
  1,092
  1,156
  1,223
  1,293
  1,367
  1,444
  1,524
  1,609
  1,698
  1,791
  1,889
  1,991
Maintenance CAPEX, $m
  0
  -123
  -133
  -144
  -155
  -167
  -179
  -191
  -204
  -218
  -232
  -246
  -262
  -277
  -294
  -311
  -329
  -348
  -368
  -388
  -409
  -432
  -455
  -480
  -505
  -532
  -560
  -589
  -620
  -652
  -686
New CAPEX, $m
  -633
  -310
  -322
  -334
  -348
  -361
  -375
  -390
  -406
  -422
  -439
  -457
  -476
  -496
  -517
  -539
  -563
  -588
  -614
  -641
  -670
  -701
  -733
  -767
  -803
  -841
  -881
  -923
  -967
  -1,013
  -1,062
Cash from investing activities, $m
  -662
  -433
  -455
  -478
  -503
  -528
  -554
  -581
  -610
  -640
  -671
  -703
  -738
  -773
  -811
  -850
  -892
  -936
  -982
  -1,029
  -1,079
  -1,133
  -1,188
  -1,247
  -1,308
  -1,373
  -1,441
  -1,512
  -1,587
  -1,665
  -1,748
Free cash flow, $m
  -356
  -122
  -114
  -106
  -98
  -90
  -81
  -71
  -62
  -52
  -42
  -32
  -21
  -10
  1
  13
  25
  37
  50
  63
  76
  90
  105
  120
  135
  151
  168
  186
  204
  223
  243
Issuance/(repayment) of debt, $m
  515
  218
  234
  243
  252
  262
  272
  283
  294
  306
  319
  332
  346
  360
  375
  391
  409
  427
  445
  466
  487
  509
  532
  557
  583
  610
  639
  670
  702
  735
  771
Issuance/(repurchase) of shares, $m
  137
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  637
  218
  234
  243
  252
  262
  272
  283
  294
  306
  319
  332
  346
  360
  375
  391
  409
  427
  445
  466
  487
  509
  532
  557
  583
  610
  639
  670
  702
  735
  771
Total cash flow (excl. dividends), $m
  281
  97
  119
  136
  154
  173
  192
  212
  233
  254
  277
  300
  325
  350
  377
  404
  433
  464
  495
  528
  563
  599
  637
  677
  718
  762
  808
  856
  906
  959
  1,014
Retained Cash Flow (-), $m
  -112
  -175
  -189
  -196
  -204
  -212
  -220
  -229
  -238
  -248
  -258
  -268
  -279
  -291
  -303
  -316
  -330
  -345
  -360
  -376
  -393
  -411
  -430
  -450
  -471
  -493
  -517
  -541
  -567
  -594
  -623
Prev. year cash balance distribution, $m
 
  19
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -59
  -69
  -60
  -50
  -39
  -29
  -17
  -5
  7
  19
  32
  45
  59
  73
  88
  103
  119
  135
  152
  170
  188
  207
  226
  247
  268
  291
  314
  339
  364
  391
Discount rate, %
 
  8.80
  9.24
  9.70
  10.19
  10.70
  11.23
  11.79
  12.38
  13.00
  13.65
  14.33
  15.05
  15.80
  16.59
  17.42
  18.29
  19.21
  20.17
  21.18
  22.24
  23.35
  24.52
  25.74
  27.03
  28.38
  29.80
  31.29
  32.85
  34.50
  36.22
PV of cash for distribution, $m
 
  -55
  -58
  -45
  -34
  -24
  -15
  -8
  -2
  2
  5
  7
  8
  9
  9
  8
  7
  6
  5
  4
  3
  2
  2
  1
  1
  1
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

EPR Properties is a real estate investment trust. It invests in the real estate markets of United States and Canada. The firm develops, owns, leases and finances properties in select market segments primarily related to entertainment, education and recreation. It was formerly known as Entertainment Properties Trust. EPR Properties was founded on August 22, 1997 and is based in Kansas City, Missouri.

FINANCIAL RATIOS  of  EPR Properties (EPR)

Valuation Ratios
P/E Ratio 19.1
Price to Sales 8.7
Price to Book 2
Price to Tangible Book
Price to Cash Flow 14
Price to Free Cash Flow -13.1
Growth Rates
Sales Growth Rate 17.1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 7.7%
Cap. Spend. - 3 Yr. Gr. Rate 14.5%
Financial Strength
Quick Ratio NaN
Current Ratio NaN
LT Debt to Equity 113.7%
Total Debt to Equity 113.7%
Interest Coverage 3
Management Effectiveness
Return On Assets 7.1%
Ret/ On Assets - 3 Yr. Avg. 7.3%
Return On Total Capital 5.2%
Ret/ On T. Cap. - 3 Yr. Avg. 5.2%
Return On Equity 10.6%
Return On Equity - 3 Yr. Avg. 10.1%
Asset Turnover 0.1
Profitability Ratios
Gross Margin 95.5%
Gross Margin - 3 Yr. Avg. 94.5%
EBITDA Margin 87.2%
EBITDA Margin - 3 Yr. Avg. 87.6%
Operating Margin 64.1%
Oper. Margin - 3 Yr. Avg. 63.7%
Pre-Tax Margin 45.8%
Pre-Tax Margin - 3 Yr. Avg. 46.3%
Net Profit Margin 45.6%
Net Profit Margin - 3 Yr. Avg. 46.2%
Effective Tax Rate 0.4%
Eff/ Tax Rate - 3 Yr. Avg. 1.1%
Payout Ratio 118.2%

EPR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the EPR stock intrinsic value calculation we used $493 million for the last fiscal year's total revenue generated by EPR Properties. The default revenue input number comes from 2016 income statement of EPR Properties. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our EPR stock valuation model: a) initial revenue growth rate of 8.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.8%, whose default value for EPR is calculated based on our internal credit rating of EPR Properties, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of EPR Properties.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of EPR stock the variable cost ratio is equal to 8.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $139 million in the base year in the intrinsic value calculation for EPR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.3% for EPR Properties.

Corporate tax rate of 27% is the nominal tax rate for EPR Properties. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the EPR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for EPR are equal to 747%.

Life of production assets of 34.1 years is the average useful life of capital assets used in EPR Properties operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for EPR is equal to -3.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2186 million for EPR Properties - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 63.113 million for EPR Properties is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of EPR Properties at the current share price and the inputted number of shares is $4.3 billion.

RELATED COMPANIES Price Int.Val. Rating
RGC Regal Entertai 15.12 2.70  str.sell
SKIS Peak Resorts 4.85 76.94  str.buy
CNK Cinemark Holdi 34.52 53.12  buy
AMC AMC Entertainm 13.00 255.94  str.buy
BLK BlackRock 416.55 1,367.78  str.buy
BRT BRT Realty Tru 8.06 2.69  str.sell
ACC American Campu 47.25 6.55  str.sell
EDR Education Real 37.73 6.17  str.sell
SKT Tanger Factory 24.06 2.73  str.sell
RPAI Retail Propert 13.08 2.31  str.sell

COMPANY NEWS

▶ EPR Properties reports 2Q results   [Aug-04-17 02:50AM  Associated Press]
▶ EPR Properties Reports Second Quarter 2017 Results   [Aug-03-17 04:02PM  Business Wire]
▶ 4 Hidden Gem REITs Paying Up To 6.6%   [Jul-27-17 09:12AM  Forbes]
▶ ETFs with exposure to EPR Properties : July 24, 2017   [Jul-24-17 03:44PM  Capital Cube]
▶ ETFs with exposure to EPR Properties : July 14, 2017   [Jul-14-17 02:15PM  Capital Cube]
▶ 3 Stocks That Pay You Each Month   [Jul-05-17 08:42AM  Motley Fool]
▶ 5 Top Diversified REIT Stocks to Buy in 2017   [Jun-27-17 10:02AM  Motley Fool]
▶ 2017 CFO of the Year honorees: Mark Peterson   [Jun-23-17 06:20AM  American City Business Journals]
▶ EPR Properties to Present at NAREIT REITWeek 2017   [Jun-05-17 01:43PM  Business Wire]
▶ 3 Stocks to Buy With Dividends Yielding More Than 5%   [May-31-17 08:43AM  Motley Fool]
▶ ETFs with exposure to EPR Properties : May 23, 2017   [May-23-17 12:41PM  Capital Cube]
▶ 5 Top Retail REIT Stocks to Buy in 2017   [03:53PM  Motley Fool]
▶ EPR Properties: Cramer's Top Takeaways   [06:28AM  TheStreet.com]
▶ EPR Properties reports 1Q results   [May-02-17 05:56PM  Associated Press]
▶ New owners snatch up water park north of Houston   [09:30AM  American City Business Journals]
▶ ETFs with exposure to EPR Properties : April 7, 2017   [Apr-07-17 04:26PM  Capital Cube]
▶ EPR Properties purchases WetnWild Hawaii for undisclosed amount   [Apr-06-17 08:22PM  American City Business Journals]
▶ 5 Top Dividend Stocks in Diversified REITs   [Apr-03-17 01:23PM  Motley Fool]
▶ 3 Stocks to Buy with Dividends Yielding More than 5%   [Mar-12-17 09:23AM  Motley Fool]
▶ Retail REIT EPR Properties Could Test Its Long-Term Uptrend   [Mar-09-17 02:33PM  TheStreet.com]
▶ EPR Properties reports 4Q results   [04:49PM  Associated Press]
▶ 5 Stocks That Cut You a Check Each Month   [Feb-19-17 09:39AM  at Motley Fool]
▶ 4 Bargain REITs With 5.0% Yields And Big Upside   [Feb-05-17 08:08AM  at Forbes]
▶ EPR Properties Announces Tax Status of 2016 Distributions   [Jan-26-17 04:05PM  Business Wire]
▶ Prospect Capital Corporation (PSEC): Big Dividend, Big Risks   [Jan-20-17 04:39PM  at Insider Monkey]
▶ 7 Best Monthly Dividend Stocks for 2017   [Jan-19-17 02:30PM  at Kiplinger]
▶ 2 Stocks That Pay You Each Month   [Jan-17-17 09:40AM  at Motley Fool]
▶ If You Like Dividends, You Should Love These 2 Stocks   [Jan-15-17 09:41AM  at Motley Fool]
Stock chart of EPR Financial statements of EPR
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.