Intrinsic value of Entergy - ETR

Previous Close

$84.66

  Intrinsic Value

$45.23

stock screener

  Rating & Target

sell

-47%

  Value-price divergence*

+16%

Previous close

$84.66

 
Intrinsic value

$45.23

 
Up/down potential

-47%

 
Rating

sell

 
Value-price divergence*

+16%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of ETR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 15.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -5.79
  6.30
  6.17
  6.05
  5.95
  5.85
  5.77
  5.69
  5.62
  5.56
  5.50
  5.45
  5.41
  5.37
  5.33
  5.30
  5.27
  5.24
  5.22
  5.20
  5.18
  5.16
  5.14
  5.13
  5.12
  5.10
  5.09
  5.08
  5.08
  5.07
  5.06
Revenue, $m
  8,996
  11,529
  12,241
  12,982
  13,754
  14,559
  15,398
  16,275
  17,190
  18,145
  19,144
  20,188
  21,280
  22,422
  23,617
  24,868
  26,178
  27,550
  28,987
  30,493
  32,071
  33,726
  35,460
  37,278
  39,185
  41,185
  43,283
  45,483
  47,792
  50,214
  52,755
Variable operating expenses, $m
 
  2,361
  2,504
  2,654
  2,809
  2,972
  3,141
  3,317
  3,502
  3,694
  3,896
  4,068
  4,288
  4,519
  4,759
  5,012
  5,275
  5,552
  5,842
  6,145
  6,463
  6,797
  7,146
  7,512
  7,897
  8,300
  8,722
  9,166
  9,631
  10,119
  10,631
Fixed operating expenses, $m
 
  9,928
  10,176
  10,431
  10,692
  10,959
  11,233
  11,514
  11,801
  12,096
  12,399
  12,709
  13,027
  13,352
  13,686
  14,028
  14,379
  14,738
  15,107
  15,485
  15,872
  16,268
  16,675
  17,092
  17,519
  17,957
  18,406
  18,866
  19,338
  19,822
  20,317
Total operating expenses, $m
  11,732
  12,289
  12,680
  13,085
  13,501
  13,931
  14,374
  14,831
  15,303
  15,790
  16,295
  16,777
  17,315
  17,871
  18,445
  19,040
  19,654
  20,290
  20,949
  21,630
  22,335
  23,065
  23,821
  24,604
  25,416
  26,257
  27,128
  28,032
  28,969
  29,941
  30,948
Operating income, $m
  -886
  -760
  -440
  -103
  253
  628
  1,025
  1,444
  1,886
  2,354
  2,849
  3,411
  3,965
  4,551
  5,171
  5,828
  6,524
  7,260
  8,039
  8,863
  9,737
  10,661
  11,639
  12,674
  13,769
  14,928
  16,154
  17,451
  18,822
  20,273
  21,807
EBITDA, $m
  1,237
  -722
  -402
  -65
  290
  666
  1,062
  1,481
  1,924
  2,392
  2,887
  3,411
  3,965
  4,551
  5,171
  5,828
  6,524
  7,260
  8,039
  8,863
  9,737
  10,661
  11,639
  12,674
  13,769
  14,928
  16,154
  17,451
  18,822
  20,273
  21,807
Interest expense (income), $m
  747
  739
  854
  977
  1,105
  1,239
  1,378
  1,523
  1,675
  1,833
  1,998
  2,171
  2,352
  2,541
  2,738
  2,945
  3,161
  3,388
  3,625
  3,873
  4,134
  4,407
  4,693
  4,993
  5,307
  5,637
  5,983
  6,346
  6,726
  7,125
  7,544
Earnings before tax, $m
  -1,382
  -1,499
  -1,294
  -1,080
  -853
  -611
  -353
  -80
  211
  521
  851
  1,240
  1,613
  2,010
  2,433
  2,884
  3,362
  3,872
  4,414
  4,990
  5,603
  6,254
  6,946
  7,681
  8,462
  9,291
  10,171
  11,105
  12,096
  13,148
  14,262
Tax expense, $m
  -817
  0
  0
  0
  0
  0
  0
  0
  57
  141
  230
  335
  436
  543
  657
  779
  908
  1,045
  1,192
  1,347
  1,513
  1,689
  1,875
  2,074
  2,285
  2,509
  2,746
  2,998
  3,266
  3,550
  3,851
Net income, $m
  -565
  -1,499
  -1,294
  -1,080
  -853
  -611
  -353
  -80
  154
  380
  621
  905
  1,177
  1,468
  1,776
  2,105
  2,455
  2,827
  3,222
  3,643
  4,090
  4,565
  5,070
  5,607
  6,177
  6,782
  7,425
  8,107
  8,830
  9,598
  10,412

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  1,188
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  45,904
  47,446
  50,373
  53,422
  56,600
  59,912
  63,368
  66,974
  70,739
  74,672
  78,782
  83,078
  87,571
  92,271
  97,189
  102,338
  107,728
  113,374
  119,289
  125,486
  131,981
  138,788
  145,925
  153,408
  161,255
  169,485
  178,118
  187,173
  196,673
  206,641
  217,100
Adjusted assets (=assets-cash), $m
  44,716
  47,446
  50,373
  53,422
  56,600
  59,912
  63,368
  66,974
  70,739
  74,672
  78,782
  83,078
  87,571
  92,271
  97,189
  102,338
  107,728
  113,374
  119,289
  125,486
  131,981
  138,788
  145,925
  153,408
  161,255
  169,485
  178,118
  187,173
  196,673
  206,641
  217,100
Revenue / Adjusted assets
  0.201
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
  0.243
Average production assets, $m
  -18,551
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Working capital, $m
  484
  81
  86
  91
  96
  102
  108
  114
  120
  127
  134
  141
  149
  157
  165
  174
  183
  193
  203
  213
  224
  236
  248
  261
  274
  288
  303
  318
  335
  351
  369
Total debt, $m
  15,275
  16,751
  19,163
  21,676
  24,294
  27,024
  29,871
  32,843
  35,945
  39,186
  42,572
  46,112
  49,814
  53,687
  57,740
  61,982
  66,424
  71,076
  75,950
  81,056
  86,408
  92,018
  97,898
  104,064
  110,530
  117,312
  124,425
  131,887
  139,715
  147,928
  156,546
Total liabilities, $m
  37,619
  39,095
  41,507
  44,020
  46,638
  49,368
  52,215
  55,187
  58,289
  61,530
  64,916
  68,456
  72,158
  76,031
  80,084
  84,326
  88,768
  93,420
  98,294
  103,400
  108,752
  114,362
  120,242
  126,408
  132,874
  139,656
  146,769
  154,231
  162,059
  170,272
  178,890
Total equity, $m
  8,285
  8,350
  8,866
  9,402
  9,962
  10,545
  11,153
  11,787
  12,450
  13,142
  13,866
  14,622
  15,412
  16,240
  17,105
  18,011
  18,960
  19,954
  20,995
  22,086
  23,229
  24,427
  25,683
  27,000
  28,381
  29,829
  31,349
  32,943
  34,615
  36,369
  38,210
Total liabilities and equity, $m
  45,904
  47,445
  50,373
  53,422
  56,600
  59,913
  63,368
  66,974
  70,739
  74,672
  78,782
  83,078
  87,570
  92,271
  97,189
  102,337
  107,728
  113,374
  119,289
  125,486
  131,981
  138,789
  145,925
  153,408
  161,255
  169,485
  178,118
  187,174
  196,674
  206,641
  217,100
Debt-to-equity ratio
  1.844
  2.010
  2.160
  2.310
  2.440
  2.560
  2.680
  2.790
  2.890
  2.980
  3.070
  3.150
  3.230
  3.310
  3.380
  3.440
  3.500
  3.560
  3.620
  3.670
  3.720
  3.770
  3.810
  3.850
  3.890
  3.930
  3.970
  4.000
  4.040
  4.070
  4.100
Adjusted equity ratio
  0.168
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176
  0.176

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -565
  -1,499
  -1,294
  -1,080
  -853
  -611
  -353
  -80
  154
  380
  621
  905
  1,177
  1,468
  1,776
  2,105
  2,455
  2,827
  3,222
  3,643
  4,090
  4,565
  5,070
  5,607
  6,177
  6,782
  7,425
  8,107
  8,830
  9,598
  10,412
Depreciation, amort., depletion, $m
  2,123
  38
  38
  38
  38
  38
  38
  38
  38
  38
  38
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Funds from operations, $m
  2,440
  -1,461
  -1,257
  -1,043
  -815
  -573
  -316
  -42
  192
  418
  659
  905
  1,177
  1,468
  1,776
  2,105
  2,455
  2,827
  3,222
  3,643
  4,090
  4,565
  5,070
  5,607
  6,177
  6,782
  7,425
  8,107
  8,830
  9,598
  10,412
Change in working capital, $m
  -559
  5
  5
  5
  5
  6
  6
  6
  6
  7
  7
  7
  8
  8
  8
  9
  9
  10
  10
  11
  11
  12
  12
  13
  13
  14
  15
  15
  16
  17
  18
Cash from operations, $m
  2,999
  -1,466
  -1,262
  -1,048
  -820
  -579
  -322
  -48
  186
  411
  652
  898
  1,170
  1,460
  1,768
  2,096
  2,445
  2,817
  3,212
  3,632
  4,079
  4,554
  5,058
  5,594
  6,164
  6,768
  7,410
  8,091
  8,814
  9,581
  10,394
Maintenance CAPEX, $m
  0
  3,710
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
New CAPEX, $m
  -4,044
  -18,551
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from investing activities, $m
  -3,850
  -14,841
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Free cash flow, $m
  -851
  -16,307
  -1,262
  -1,048
  -820
  -579
  -322
  -48
  186
  411
  652
  898
  1,170
  1,460
  1,768
  2,096
  2,445
  2,817
  3,212
  3,632
  4,079
  4,554
  5,058
  5,594
  6,164
  6,768
  7,410
  8,091
  8,814
  9,581
  10,394
Issuance/(repayment) of debt, $m
  1,410
  2,258
  2,412
  2,512
  2,618
  2,730
  2,847
  2,971
  3,102
  3,241
  3,386
  3,540
  3,702
  3,873
  4,053
  4,242
  4,442
  4,652
  4,874
  5,106
  5,352
  5,609
  5,881
  6,166
  6,466
  6,782
  7,113
  7,462
  7,828
  8,213
  8,618
Issuance/(repurchase) of shares, $m
  -82
  1,971
  1,810
  1,617
  1,412
  1,194
  962
  714
  508
  312
  102
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  1,321
  4,229
  4,222
  4,129
  4,030
  3,924
  3,809
  3,685
  3,610
  3,553
  3,488
  3,540
  3,702
  3,873
  4,053
  4,242
  4,442
  4,652
  4,874
  5,106
  5,352
  5,609
  5,881
  6,166
  6,466
  6,782
  7,113
  7,462
  7,828
  8,213
  8,618
Total cash flow (excl. dividends), $m
  470
  -12,078
  2,960
  3,082
  3,210
  3,345
  3,487
  3,638
  3,796
  3,964
  4,140
  4,438
  4,872
  5,332
  5,821
  6,339
  6,887
  7,469
  8,086
  8,739
  9,430
  10,163
  10,939
  11,760
  12,630
  13,550
  14,523
  15,553
  16,642
  17,794
  19,012
Retained Cash Flow (-), $m
  1,290
  -1,971
  -1,810
  -1,617
  -1,412
  -1,194
  -962
  -714
  -663
  -692
  -723
  -756
  -791
  -827
  -866
  -906
  -949
  -994
  -1,041
  -1,091
  -1,143
  -1,198
  -1,256
  -1,317
  -1,381
  -1,448
  -1,519
  -1,594
  -1,672
  -1,754
  -1,841
Prev. year cash balance distribution, $m
 
  406
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -1,971
  1,150
  1,465
  1,798
  2,151
  2,526
  2,923
  3,134
  3,272
  3,417
  3,681
  4,081
  4,505
  4,955
  5,432
  5,939
  6,475
  7,045
  7,648
  8,287
  8,965
  9,683
  10,443
  11,249
  12,101
  13,004
  13,959
  14,970
  16,040
  17,171
Discount rate, %
 
  8.40
  8.82
  9.26
  9.72
  10.21
  10.72
  11.26
  11.82
  12.41
  13.03
  13.68
  14.37
  15.09
  15.84
  16.63
  17.46
  18.34
  19.25
  20.22
  21.23
  22.29
  23.40
  24.57
  25.80
  27.09
  28.45
  29.87
  31.36
  32.93
  34.58
PV of cash for distribution, $m
 
  -1,818
  971
  1,123
  1,240
  1,323
  1,371
  1,385
  1,282
  1,142
  1,004
  898
  815
  725
  633
  540
  452
  370
  296
  231
  176
  131
  95
  67
  46
  30
  19
  12
  7
  4
  2
Current shareholders' claim on cash, %
  100
  88.1
  78.9
  71.8
  66.4
  62.4
  59.5
  57.5
  56.2
  55.4
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2
  55.2

Entergy Corporation is a holding company. The Company is an integrated energy company engaged in electric power production and retail electric distribution operations. The Company operates through two business segments: Utility and Entergy Wholesale Commodities. The Utility segment includes the generation, transmission, distribution and sale of electric power to retail and wholesale customers in areas of Arkansas, Mississippi, Texas and Louisiana, including the City of New Orleans and operates a natural gas distribution business. The Entergy Wholesale Commodities segment includes the ownership, operation and decommissioning of nuclear power plants located in the northern United States and the sale of the electric power produced by its operating plants to wholesale customers. As of December 31, 2016, the Company owned and operated power plants with over 30,000 megawatts of aggregate electric generating capacity, including approximately 10,000 megawatts of nuclear-fueled capacity.

FINANCIAL RATIOS  of  Entergy (ETR)

Valuation Ratios
P/E Ratio -26.8
Price to Sales 1.4
Price to Book 1.8
Price to Tangible Book
Price to Cash Flow 5.1
Price to Free Cash Flow -14.5
Growth Rates
Sales Growth Rate -5.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 35.1%
Cap. Spend. - 3 Yr. Gr. Rate 7.5%
Financial Strength
Quick Ratio 2
Current Ratio 0.2
LT Debt to Equity 174.9%
Total Debt to Equity 184.4%
Interest Coverage -1
Management Effectiveness
Return On Assets -0.6%
Ret/ On Assets - 3 Yr. Avg. 0.8%
Return On Total Capital -2.4%
Ret/ On T. Cap. - 3 Yr. Avg. 0.3%
Return On Equity -6.3%
Return On Equity - 3 Yr. Avg. 0.5%
Asset Turnover 0.2
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 0%
EBITDA Margin 13.7%
EBITDA Margin - 3 Yr. Avg. 21.8%
Operating Margin -8.2%
Oper. Margin - 3 Yr. Avg. 1.8%
Pre-Tax Margin -12.7%
Pre-Tax Margin - 3 Yr. Avg. -2.4%
Net Profit Margin -5.2%
Net Profit Margin - 3 Yr. Avg. 0.4%
Effective Tax Rate 59.1%
Eff/ Tax Rate - 3 Yr. Avg. 59.2%
Payout Ratio -112%

ETR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the ETR stock intrinsic value calculation we used $10846 million for the last fiscal year's total revenue generated by Entergy. The default revenue input number comes from 2016 income statement of Entergy. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our ETR stock valuation model: a) initial revenue growth rate of 6.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.4%, whose default value for ETR is calculated based on our internal credit rating of Entergy, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Entergy.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of ETR stock the variable cost ratio is equal to 20.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $9686 million in the base year in the intrinsic value calculation for ETR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.1% for Entergy.

Corporate tax rate of 27% is the nominal tax rate for Entergy. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the ETR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for ETR are equal to 0%.

Life of production assets of -8.6 years is the average useful life of capital assets used in Entergy operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for ETR is equal to 0.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $8285 million for Entergy - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 181.465 million for Entergy is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Entergy at the current share price and the inputted number of shares is $15.4 billion.

RELATED COMPANIES Price Int.Val. Rating
SO Southern 51.27 130.30  str.buy
OGE OGE Energy 36.87 23.09  sell
EE El Paso Electr 57.20 22.71  str.sell
CMS CMS Energy 47.81 32.39  sell
DUK Duke Energy 87.04 100.46  hold

COMPANY NEWS

▶ Entergy Announces Third Quarter Earnings Conference Call   [Oct-17-17 11:47AM  PR Newswire]
▶ S&P 500 Utilities: Recent Ratings Changes   [09:10AM  Market Realist]
▶ Where Exelon Stock Might Go from Here   [Oct-06-17 10:39AM  Market Realist]
▶ Company delays planned closure of Michigan nuclear plant   [Sep-28-17 03:41PM  Associated Press]
▶ Entergy Launches Enriched Online Property Search Tool   [Sep-26-17 11:30AM  PR Newswire]
▶ Whats FirstEnergys Growth Outlook?   [07:37AM  Market Realist]
▶ ETFs with exposure to Entergy Corp. : August 25, 2017   [Aug-25-17 04:23PM  Capital Cube]
▶ Why Utility Implied Volatility Matters   [Aug-14-17 10:37AM  Market Realist]
▶ Are the Top-Yielding Utilities Really Worth the Risk?   [Aug-10-17 05:53PM  Market Realist]
▶ Entergy beats 2Q profit forecasts   [Aug-02-17 10:59PM  Associated Press]
▶ Entergy Reports Second Quarter Earnings   [06:30AM  PR Newswire]
▶ Entergy Declares Dividend   [Jul-28-17 02:21PM  PR Newswire]
▶ ETFs with exposure to Entergy Corp. : July 24, 2017   [Jul-24-17 03:48PM  Capital Cube]
▶ Whats Next for FirstEnergy Stock?   [Jul-21-17 07:46AM  Market Realist]
▶ What Dominion Energys Chart Indicators Imply   [Jul-18-17 07:37AM  Market Realist]
▶ EXC, FE, D, and ETR: A Look at Utilities Generation Mixes   [Jul-17-17 07:39AM  Market Realist]
▶ Entergy Corp. Value Analysis (NYSE:ETR) : July 3, 2017   [Jul-03-17 04:25PM  Capital Cube]
▶ Correction: Vermont Yankee story   [Jun-29-17 03:08PM  Associated Press]
▶ Entergy: Cramer's Top Takeaways   [Jun-24-17 06:23AM  TheStreet.com]
▶ Entergy CEO: Leaving Paris accord doesn't change much   [Jun-23-17 07:16PM  CNBC Videos]
▶ [$$] Cuomo Is Right to Close Indian Point Plant   [May-25-17 12:38AM  The Wall Street Journal]
▶ [$$] Cuomo Is Right to Close Indian Point Plant   [May-24-17 01:40PM  The Wall Street Journal]
▶ [$$] Cuomos Nuclear Short Circuit   [12:10AM  The Wall Street Journal]
▶ [$$] Cuomo's Nuclear Short Circuit   [May-18-17 07:36PM  The Wall Street Journal]
▶ Here Are Some of Congress' Favorite Stocks   [May-15-17 12:42PM  TheStreet.com]
Financial statements of ETR
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.