Intrinsic value of EVINE Live Cl A - EVLV

Previous Close

$1.54

  Intrinsic Value

$0.31

stock screener

  Rating & Target

str. sell

-80%

Previous close

$1.54

 
Intrinsic value

$0.31

 
Up/down potential

-80%

 
Rating

str. sell

We calculate the intrinsic value of EVLV stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -3.90
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  666
  679
  695
  713
  733
  755
  779
  806
  835
  866
  899
  934
  972
  1,013
  1,056
  1,101
  1,149
  1,201
  1,255
  1,312
  1,372
  1,436
  1,503
  1,573
  1,648
  1,726
  1,809
  1,896
  1,987
  2,083
  2,185
Variable operating expenses, $m
 
  689
  705
  723
  743
  766
  790
  817
  846
  878
  911
  948
  986
  1,027
  1,070
  1,117
  1,166
  1,217
  1,272
  1,330
  1,391
  1,456
  1,524
  1,595
  1,671
  1,750
  1,834
  1,922
  2,015
  2,113
  2,215
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  668
  689
  705
  723
  743
  766
  790
  817
  846
  878
  911
  948
  986
  1,027
  1,070
  1,117
  1,166
  1,217
  1,272
  1,330
  1,391
  1,456
  1,524
  1,595
  1,671
  1,750
  1,834
  1,922
  2,015
  2,113
  2,215
Operating income, $m
  -2
  -10
  -10
  -10
  -10
  -11
  -11
  -11
  -12
  -12
  -13
  -13
  -14
  -14
  -15
  -15
  -16
  -17
  -18
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -27
  -28
  -29
  -31
EBITDA, $m
  9
  2
  2
  2
  2
  2
  2
  2
  2
  2
  2
  2
  3
  3
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
  4
  5
  5
  5
  5
  5
  6
Interest expense (income), $m
  5
  5
  5
  6
  6
  6
  7
  7
  8
  8
  9
  9
  10
  11
  12
  12
  13
  14
  15
  16
  17
  18
  19
  21
  22
  23
  25
  26
  28
  29
  31
Earnings before tax, $m
  -8
  -15
  -15
  -16
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -23
  -24
  -25
  -26
  -28
  -29
  -31
  -33
  -34
  -36
  -38
  -40
  -43
  -45
  -47
  -50
  -53
  -56
  -59
  -62
Tax expense, $m
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -9
  -15
  -15
  -16
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -23
  -24
  -25
  -26
  -28
  -29
  -31
  -33
  -34
  -36
  -38
  -40
  -43
  -45
  -47
  -50
  -53
  -56
  -59
  -62

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  33
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  275
  247
  253
  259
  266
  274
  283
  293
  303
  315
  327
  340
  353
  368
  384
  400
  418
  436
  456
  477
  499
  522
  546
  572
  599
  627
  657
  689
  722
  757
  794
Adjusted assets (=assets-cash), $m
  242
  247
  253
  259
  266
  274
  283
  293
  303
  315
  327
  340
  353
  368
  384
  400
  418
  436
  456
  477
  499
  522
  546
  572
  599
  627
  657
  689
  722
  757
  794
Revenue / Adjusted assets
  2.752
  2.749
  2.747
  2.753
  2.756
  2.755
  2.753
  2.751
  2.756
  2.749
  2.749
  2.747
  2.754
  2.753
  2.750
  2.753
  2.749
  2.755
  2.752
  2.751
  2.749
  2.751
  2.753
  2.750
  2.751
  2.753
  2.753
  2.752
  2.752
  2.752
  2.752
Average production assets, $m
  65
  67
  68
  70
  72
  74
  76
  79
  82
  85
  88
  92
  95
  99
  103
  108
  113
  118
  123
  129
  134
  141
  147
  154
  161
  169
  177
  186
  195
  204
  214
Working capital, $m
  101
  73
  74
  76
  78
  81
  83
  86
  89
  93
  96
  100
  104
  108
  113
  118
  123
  128
  134
  140
  147
  154
  161
  168
  176
  185
  194
  203
  213
  223
  234
Total debt, $m
  85
  86
  90
  95
  101
  107
  114
  122
  130
  139
  148
  159
  169
  181
  193
  206
  220
  234
  250
  266
  283
  301
  321
  341
  362
  384
  408
  433
  459
  486
  515
Total liabilities, $m
  193
  194
  198
  203
  209
  215
  222
  230
  238
  247
  256
  267
  277
  289
  301
  314
  328
  342
  358
  374
  391
  409
  429
  449
  470
  492
  516
  541
  567
  594
  623
Total equity, $m
  82
  53
  54
  56
  57
  59
  61
  63
  65
  68
  70
  73
  76
  79
  82
  86
  90
  94
  98
  102
  107
  112
  117
  123
  129
  135
  141
  148
  155
  163
  171
Total liabilities and equity, $m
  275
  247
  252
  259
  266
  274
  283
  293
  303
  315
  326
  340
  353
  368
  383
  400
  418
  436
  456
  476
  498
  521
  546
  572
  599
  627
  657
  689
  722
  757
  794
Debt-to-equity ratio
  1.037
  1.620
  1.660
  1.710
  1.760
  1.820
  1.880
  1.940
  2.000
  2.050
  2.110
  2.170
  2.230
  2.290
  2.340
  2.400
  2.450
  2.500
  2.550
  2.600
  2.640
  2.690
  2.730
  2.770
  2.810
  2.850
  2.890
  2.920
  2.960
  2.990
  3.020
Adjusted equity ratio
  0.202
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215
  0.215

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -9
  -15
  -15
  -16
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -23
  -24
  -25
  -26
  -28
  -29
  -31
  -33
  -34
  -36
  -38
  -40
  -43
  -45
  -47
  -50
  -53
  -56
  -59
  -62
Depreciation, amort., depletion, $m
  11
  11
  12
  12
  12
  13
  13
  13
  14
  14
  15
  16
  16
  17
  18
  18
  19
  20
  21
  22
  23
  24
  25
  26
  27
  29
  30
  31
  33
  35
  36
Funds from operations, $m
  9
  -3
  -4
  -4
  -4
  -4
  -5
  -5
  -6
  -6
  -7
  -7
  -8
  -8
  -9
  -9
  -10
  -11
  -12
  -13
  -13
  -14
  -15
  -16
  -18
  -19
  -20
  -21
  -23
  -24
  -25
Change in working capital, $m
  2
  1
  2
  2
  2
  2
  3
  3
  3
  3
  4
  4
  4
  4
  5
  5
  5
  5
  6
  6
  6
  7
  7
  8
  8
  8
  9
  9
  10
  10
  11
Cash from operations, $m
  7
  -5
  -5
  -6
  -6
  -7
  -7
  -8
  -9
  -9
  -10
  -11
  -12
  -13
  -13
  -14
  -15
  -16
  -18
  -19
  -20
  -21
  -23
  -24
  -25
  -27
  -29
  -30
  -32
  -34
  -36
Maintenance CAPEX, $m
  0
  -11
  -11
  -12
  -12
  -12
  -13
  -13
  -13
  -14
  -14
  -15
  -16
  -16
  -17
  -18
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -27
  -29
  -30
  -31
  -33
  -35
New CAPEX, $m
  -10
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -6
  -6
  -6
  -7
  -7
  -7
  -8
  -8
  -9
  -9
  -9
  -10
Cash from investing activities, $m
  -11
  -13
  -13
  -14
  -14
  -14
  -15
  -16
  -16
  -17
  -17
  -18
  -20
  -20
  -21
  -22
  -23
  -24
  -25
  -27
  -28
  -29
  -31
  -32
  -33
  -35
  -37
  -39
  -40
  -42
  -45
Free cash flow, $m
  -4
  -17
  -18
  -19
  -20
  -21
  -22
  -24
  -25
  -26
  -28
  -29
  -31
  -33
  -34
  -36
  -38
  -41
  -43
  -45
  -48
  -50
  -53
  -56
  -59
  -62
  -65
  -69
  -73
  -77
  -81
Issuance/(repayment) of debt, $m
  14
  4
  4
  5
  6
  6
  7
  8
  8
  9
  9
  10
  11
  12
  12
  13
  14
  15
  15
  16
  17
  18
  19
  20
  21
  22
  24
  25
  26
  27
  29
Issuance/(repurchase) of shares, $m
  12
  16
  16
  17
  18
  19
  20
  21
  22
  23
  24
  25
  27
  28
  30
  31
  33
  35
  37
  39
  41
  43
  46
  48
  51
  53
  56
  59
  63
  66
  70
Cash from financing (excl. dividends), $m  
  24
  20
  20
  22
  24
  25
  27
  29
  30
  32
  33
  35
  38
  40
  42
  44
  47
  50
  52
  55
  58
  61
  65
  68
  72
  75
  80
  84
  89
  93
  99
Total cash flow (excl. dividends), $m
  21
  2
  3
  3
  4
  4
  4
  5
  5
  5
  6
  6
  7
  7
  8
  8
  8
  9
  9
  10
  11
  11
  12
  12
  13
  14
  14
  15
  16
  17
  18
Retained Cash Flow (-), $m
  -5
  -16
  -16
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -27
  -28
  -30
  -31
  -33
  -35
  -37
  -39
  -41
  -43
  -46
  -48
  -51
  -53
  -56
  -59
  -63
  -66
  -70
Prev. year cash balance distribution, $m
 
  30
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  16
  -14
  -14
  -14
  -15
  -15
  -16
  -17
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -25
  -26
  -27
  -29
  -30
  -32
  -34
  -36
  -38
  -40
  -42
  -44
  -47
  -49
  -52
Discount rate, %
 
  7.30
  7.67
  8.05
  8.45
  8.87
  9.32
  9.78
  10.27
  10.79
  11.32
  11.89
  12.49
  13.11
  13.77
  14.45
  15.18
  15.93
  16.73
  17.57
  18.45
  19.37
  20.34
  21.35
  22.42
  23.54
  24.72
  25.96
  27.25
  28.62
  30.05
PV of cash for distribution, $m
 
  15
  -12
  -11
  -10
  -10
  -9
  -8
  -8
  -7
  -6
  -6
  -5
  -4
  -4
  -3
  -3
  -2
  -2
  -1
  -1
  -1
  -1
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  80.1
  63.9
  50.8
  40.2
  31.7
  25.0
  19.5
  15.2
  11.9
  9.2
  7.1
  5.5
  4.2
  3.2
  2.4
  1.9
  1.4
  1.1
  0.8
  0.6
  0.5
  0.3
  0.3
  0.2
  0.1
  0.1
  0.1
  0.1
  0.0
  0.0

EVINE Live Inc. is a digital commerce company. The Company operates through the digital commerce retailing segment. The Company offers a mix of brands directly to consumers in an engaging and informative shopping experience through television (TV), online and mobile devices. It operates an around the clock television shopping network, EVINE Live, which is distributed primarily on cable and satellite systems, through which the Company offers brand products in the categories of jewelry and watches, home and consumer electronics, beauty, and fashion and accessories. In addition, it offers a collection of men's and women's watches from classic to modern designs. It features home decor, bed and bath textiles, cookware, kitchen electrics, mattresses, tabletop accessories and home furnishings. Its beauty assortment features a range of skincare, cosmetics, hair care, and bath and body products. It also offers a range of apparel, outerwear, intimates, handbags, accessories and footwear.

FINANCIAL RATIOS  of  EVINE Live Cl A (EVLV)

Valuation Ratios
P/E Ratio -11.2
Price to Sales 0.2
Price to Book 1.2
Price to Tangible Book
Price to Cash Flow 14.3
Price to Free Cash Flow -33.5
Growth Rates
Sales Growth Rate -3.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -54.5%
Cap. Spend. - 3 Yr. Gr. Rate -1.9%
Financial Strength
Quick Ratio 11
Current Ratio 0
LT Debt to Equity 100%
Total Debt to Equity 103.7%
Interest Coverage -1
Management Effectiveness
Return On Assets -1.2%
Ret/ On Assets - 3 Yr. Avg. -1.7%
Return On Total Capital -5.7%
Ret/ On T. Cap. - 3 Yr. Avg. -4.9%
Return On Equity -11.3%
Return On Equity - 3 Yr. Avg. -9.1%
Asset Turnover 2.5
Profitability Ratios
Gross Margin 36.3%
Gross Margin - 3 Yr. Avg. 35.7%
EBITDA Margin 1.2%
EBITDA Margin - 3 Yr. Avg. 0.9%
Operating Margin -0.3%
Oper. Margin - 3 Yr. Avg. -0.5%
Pre-Tax Margin -1.2%
Pre-Tax Margin - 3 Yr. Avg. -1%
Net Profit Margin -1.4%
Net Profit Margin - 3 Yr. Avg. -1.1%
Effective Tax Rate -12.5%
Eff/ Tax Rate - 3 Yr. Avg. -7.2%
Payout Ratio 0%

EVLV stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the EVLV stock intrinsic value calculation we used $666 million for the last fiscal year's total revenue generated by EVINE Live Cl A. The default revenue input number comes from 2017 income statement of EVINE Live Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our EVLV stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7.3%, whose default value for EVLV is calculated based on our internal credit rating of EVINE Live Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of EVINE Live Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of EVLV stock the variable cost ratio is equal to 101.4%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for EVLV stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 6.4% for EVINE Live Cl A.

Corporate tax rate of 27% is the nominal tax rate for EVINE Live Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the EVLV stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for EVLV are equal to 9.8%.

Life of production assets of 5.9 years is the average useful life of capital assets used in EVINE Live Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for EVLV is equal to 10.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $82 million for EVINE Live Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 65.228 million for EVINE Live Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of EVINE Live Cl A at the current share price and the inputted number of shares is $0.1 billion.

RELATED COMPANIES Price Int.Val. Rating
HSNI HSN 40.90 32.50  hold
QVCA Liberty Intera 24.82 8.40  str.sell
MSGN MSG Networks C 19.80 2.22  str.sell
SNI Scripps Networ 83.21 67.29  sell
AMCX AMC Networks C 55.33 48.88  hold
HMTV Hemisphere Med 11.60 16.01  buy
AMZN Amazon.com 1,179.14 534.47  sell

COMPANY NEWS

▶ ETFs with exposure to EVINE Live, Inc. : December 8, 2017   [Dec-08-17 12:48PM  Capital Cube]
▶ EVINE Live Inc (EVLV): Time For A Financial Health Check   [Nov-21-17 06:39AM  Simply Wall St.]
▶ Evine Live reports 3Q loss   [06:09AM  Associated Press]
▶ Evine Live Inc. to Present at Upcoming Investor Conferences   [Nov-06-17 11:45AM  GlobeNewswire]
▶ Evine Announces New Fall Lineup   [08:03AM  GlobeNewswire]
▶ Evine Live reports 2Q loss   [09:23PM  Associated Press]
▶ Evine Live Inc. to Present at Upcoming Investor Conference   [Aug-17-17 08:03AM  GlobeNewswire]
▶ ETFs with exposure to EVINE Live, Inc. : July 13, 2017   [Jul-13-17 03:59PM  Capital Cube]
▶ ETFs with exposure to EVINE Live, Inc. : June 30, 2017   [Jun-30-17 02:54PM  Capital Cube]
▶ ETFs with exposure to EVINE Live, Inc. : June 19, 2017   [Jun-19-17 03:18PM  Capital Cube]
▶ ETFs with exposure to EVINE Live, Inc. : June 2, 2017   [Jun-02-17 02:06PM  Capital Cube]
▶ Evine Live Inc. to Attend Upcoming Investor Conferences   [May-25-17 05:05PM  GlobeNewswire]
▶ Evine Live reports 1Q loss   [06:06AM  Associated Press]
▶ Pick Stocks with Rising P/E and Beat the Market   [May-05-17 07:36AM  Zacks]
▶ Evine a Sponsor of the 24th Annual Race to Erase MS Gala   [May-04-17 08:03AM  GlobeNewswire]
▶ MacKenzie-Childs to Bring Whimsy and Wonder to Evine   [Apr-24-17 10:13AM  GlobeNewswire]
▶ ETFs with exposure to EVINE Live, Inc. : April 17, 2017   [Apr-17-17 12:53PM  Capital Cube]
▶ ETFs with exposure to EVINE Live, Inc. : April 5, 2017   [Apr-05-17 04:44PM  Capital Cube]
▶ Evine Live tops 4Q profit forecasts   [06:20AM  Associated Press]
▶ Evine Strengthens Merchandising and Digital Teams   [Mar-06-17 02:31PM  GlobeNewswire]
▶ Evine to Broadcast Live Aboard Cruise Ship   [Feb-08-17 08:00AM  GlobeNewswire]
▶ Evine to Premiere Evine Beauty Experience   [Feb-06-17 08:00AM  GlobeNewswire]
▶ Evine to Launch Tommie Copper   [Dec-14-16 08:00AM  GlobeNewswire]
Financial statements of EVLV
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.