Intrinsic value of Everi Holdings - EVRI

Previous Close

$7.40

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

Previous close

$7.40

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

We calculate the intrinsic value of EVRI stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  3.87
  11.30
  10.67
  10.10
  9.59
  9.13
  8.72
  8.35
  8.01
  7.71
  7.44
  7.20
  6.98
  6.78
  6.60
  6.44
  6.30
  6.17
  6.05
  5.95
  5.85
  5.77
  5.69
  5.62
  5.56
  5.50
  5.45
  5.41
  5.37
  5.33
  5.30
Revenue, $m
  859
  956
  1,058
  1,165
  1,277
  1,393
  1,515
  1,641
  1,773
  1,910
  2,052
  2,199
  2,353
  2,512
  2,678
  2,851
  3,030
  3,217
  3,412
  3,614
  3,826
  4,046
  4,277
  4,517
  4,768
  5,031
  5,305
  5,592
  5,892
  6,206
  6,534
Variable operating expenses, $m
 
  976
  1,073
  1,175
  1,281
  1,392
  1,508
  1,629
  1,754
  1,885
  2,020
  2,097
  2,243
  2,395
  2,553
  2,718
  2,889
  3,067
  3,253
  3,446
  3,648
  3,858
  4,077
  4,306
  4,546
  4,796
  5,057
  5,331
  5,617
  5,916
  6,230
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  978
  976
  1,073
  1,175
  1,281
  1,392
  1,508
  1,629
  1,754
  1,885
  2,020
  2,097
  2,243
  2,395
  2,553
  2,718
  2,889
  3,067
  3,253
  3,446
  3,648
  3,858
  4,077
  4,306
  4,546
  4,796
  5,057
  5,331
  5,617
  5,916
  6,230
Operating income, $m
  -119
  -20
  -15
  -10
  -5
  1
  7
  12
  19
  25
  32
  103
  110
  117
  125
  133
  141
  150
  159
  169
  178
  189
  199
  211
  222
  235
  247
  261
  275
  289
  305
EBITDA, $m
  26
  107
  118
  130
  143
  156
  169
  183
  198
  213
  229
  246
  263
  281
  299
  318
  338
  359
  381
  404
  427
  452
  478
  504
  533
  562
  592
  624
  658
  693
  730
Interest expense (income), $m
  93
  91
  74
  85
  97
  109
  122
  136
  150
  164
  179
  195
  211
  228
  246
  264
  284
  303
  324
  346
  368
  392
  416
  442
  468
  496
  525
  556
  587
  621
  655
Earnings before tax, $m
  -218
  -111
  -88
  -95
  -101
  -108
  -116
  -123
  -131
  -139
  -148
  -93
  -102
  -111
  -121
  -132
  -142
  -153
  -165
  -177
  -190
  -203
  -217
  -231
  -246
  -262
  -278
  -295
  -313
  -331
  -351
Tax expense, $m
  31
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -249
  -111
  -88
  -95
  -101
  -108
  -116
  -123
  -131
  -139
  -148
  -93
  -102
  -111
  -121
  -132
  -142
  -153
  -165
  -177
  -190
  -203
  -217
  -231
  -246
  -262
  -278
  -295
  -313
  -331
  -351

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  119
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,408
  1,436
  1,589
  1,749
  1,917
  2,092
  2,275
  2,464
  2,662
  2,867
  3,081
  3,302
  3,533
  3,772
  4,021
  4,280
  4,550
  4,830
  5,122
  5,427
  5,745
  6,076
  6,421
  6,782
  7,159
  7,553
  7,965
  8,396
  8,846
  9,318
  9,811
Adjusted assets (=assets-cash), $m
  1,289
  1,436
  1,589
  1,749
  1,917
  2,092
  2,275
  2,464
  2,662
  2,867
  3,081
  3,302
  3,533
  3,772
  4,021
  4,280
  4,550
  4,830
  5,122
  5,427
  5,745
  6,076
  6,421
  6,782
  7,159
  7,553
  7,965
  8,396
  8,846
  9,318
  9,811
Revenue / Adjusted assets
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
  0.666
Average production assets, $m
  453
  504
  558
  614
  673
  734
  798
  865
  934
  1,006
  1,081
  1,159
  1,240
  1,324
  1,411
  1,502
  1,597
  1,695
  1,798
  1,905
  2,016
  2,133
  2,254
  2,381
  2,513
  2,651
  2,796
  2,947
  3,105
  3,270
  3,444
Working capital, $m
  -2
  -123
  -136
  -150
  -165
  -180
  -195
  -212
  -229
  -246
  -265
  -284
  -304
  -324
  -345
  -368
  -391
  -415
  -440
  -466
  -494
  -522
  -552
  -583
  -615
  -649
  -684
  -721
  -760
  -801
  -843
Total debt, $m
  1,122
  898
  1,036
  1,180
  1,331
  1,489
  1,653
  1,824
  2,002
  2,186
  2,378
  2,578
  2,785
  3,001
  3,225
  3,458
  3,701
  3,953
  4,216
  4,490
  4,776
  5,074
  5,385
  5,710
  6,049
  6,404
  6,775
  7,162
  7,568
  7,992
  8,436
Total liabilities, $m
  1,516
  1,292
  1,430
  1,574
  1,725
  1,883
  2,047
  2,218
  2,396
  2,580
  2,772
  2,972
  3,179
  3,395
  3,619
  3,852
  4,095
  4,347
  4,610
  4,884
  5,170
  5,468
  5,779
  6,104
  6,443
  6,798
  7,169
  7,556
  7,962
  8,386
  8,830
Total equity, $m
  -108
  144
  159
  175
  192
  209
  227
  246
  266
  287
  308
  330
  353
  377
  402
  428
  455
  483
  512
  543
  574
  608
  642
  678
  716
  755
  797
  840
  885
  932
  981
Total liabilities and equity, $m
  1,408
  1,436
  1,589
  1,749
  1,917
  2,092
  2,274
  2,464
  2,662
  2,867
  3,080
  3,302
  3,532
  3,772
  4,021
  4,280
  4,550
  4,830
  5,122
  5,427
  5,744
  6,076
  6,421
  6,782
  7,159
  7,553
  7,966
  8,396
  8,847
  9,318
  9,811
Debt-to-equity ratio
  -10.389
  6.260
  6.520
  6.750
  6.940
  7.120
  7.270
  7.400
  7.520
  7.630
  7.720
  7.810
  7.880
  7.960
  8.020
  8.080
  8.130
  8.180
  8.230
  8.270
  8.310
  8.350
  8.390
  8.420
  8.450
  8.480
  8.510
  8.530
  8.550
  8.580
  8.600
Adjusted equity ratio
  -0.176
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -249
  -111
  -88
  -95
  -101
  -108
  -116
  -123
  -131
  -139
  -148
  -93
  -102
  -111
  -121
  -132
  -142
  -153
  -165
  -177
  -190
  -203
  -217
  -231
  -246
  -262
  -278
  -295
  -313
  -331
  -351
Depreciation, amort., depletion, $m
  145
  126
  133
  140
  147
  155
  163
  171
  179
  188
  198
  143
  153
  163
  174
  185
  197
  209
  222
  235
  249
  263
  278
  294
  310
  327
  345
  364
  383
  404
  425
Funds from operations, $m
  150
  16
  45
  45
  46
  46
  47
  48
  48
  49
  50
  51
  51
  52
  53
  54
  55
  56
  57
  58
  59
  60
  62
  63
  64
  66
  67
  69
  71
  73
  74
Change in working capital, $m
  18
  -13
  -13
  -14
  -14
  -15
  -16
  -16
  -17
  -18
  -18
  -19
  -20
  -21
  -21
  -22
  -23
  -24
  -25
  -26
  -27
  -28
  -30
  -31
  -32
  -34
  -35
  -37
  -39
  -41
  -42
Cash from operations, $m
  132
  28
  58
  59
  60
  61
  63
  64
  65
  67
  68
  70
  71
  73
  74
  76
  78
  80
  82
  84
  86
  89
  91
  94
  97
  100
  103
  106
  109
  113
  117
Maintenance CAPEX, $m
  0
  -56
  -62
  -69
  -76
  -83
  -91
  -99
  -107
  -115
  -124
  -133
  -143
  -153
  -163
  -174
  -185
  -197
  -209
  -222
  -235
  -249
  -263
  -278
  -294
  -310
  -327
  -345
  -364
  -383
  -404
New CAPEX, $m
  -81
  -51
  -54
  -56
  -59
  -61
  -64
  -67
  -69
  -72
  -75
  -78
  -81
  -84
  -87
  -91
  -95
  -98
  -103
  -107
  -111
  -116
  -121
  -127
  -132
  -138
  -145
  -151
  -158
  -165
  -173
Cash from investing activities, $m
  -88
  -107
  -116
  -125
  -135
  -144
  -155
  -166
  -176
  -187
  -199
  -211
  -224
  -237
  -250
  -265
  -280
  -295
  -312
  -329
  -346
  -365
  -384
  -405
  -426
  -448
  -472
  -496
  -522
  -548
  -577
Free cash flow, $m
  44
  -79
  -58
  -66
  -74
  -83
  -92
  -101
  -111
  -121
  -131
  -142
  -153
  -164
  -176
  -189
  -202
  -216
  -230
  -245
  -260
  -276
  -293
  -311
  -330
  -349
  -369
  -390
  -413
  -436
  -460
Issuance/(repayment) of debt, $m
  -24
  -214
  138
  144
  151
  158
  164
  171
  178
  185
  192
  200
  207
  216
  224
  233
  243
  253
  263
  274
  286
  298
  311
  325
  339
  355
  371
  388
  405
  424
  444
Issuance/(repurchase) of shares, $m
  0
  471
  104
  111
  118
  126
  134
  142
  151
  160
  169
  115
  125
  135
  146
  157
  169
  182
  194
  208
  222
  236
  251
  267
  284
  301
  319
  338
  358
  378
  400
Cash from financing (excl. dividends), $m  
  -25
  257
  242
  255
  269
  284
  298
  313
  329
  345
  361
  315
  332
  351
  370
  390
  412
  435
  457
  482
  508
  534
  562
  592
  623
  656
  690
  726
  763
  802
  844
Total cash flow (excl. dividends), $m
  17
  178
  183
  189
  195
  200
  206
  212
  218
  224
  230
  173
  179
  186
  194
  202
  210
  218
  227
  237
  247
  258
  269
  281
  293
  307
  321
  335
  351
  367
  384
Retained Cash Flow (-), $m
  245
  -471
  -104
  -111
  -118
  -126
  -134
  -142
  -151
  -160
  -169
  -115
  -125
  -135
  -146
  -157
  -169
  -182
  -194
  -208
  -222
  -236
  -251
  -267
  -284
  -301
  -319
  -338
  -358
  -378
  -400
Prev. year cash balance distribution, $m
 
  109
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -184
  80
  78
  77
  75
  72
  70
  67
  64
  61
  58
  55
  51
  48
  44
  41
  37
  33
  29
  26
  22
  18
  14
  10
  6
  2
  -3
  -7
  -11
  -16
Discount rate, %
 
  14.30
  15.02
  15.77
  16.55
  17.38
  18.25
  19.16
  20.12
  21.13
  22.18
  23.29
  24.46
  25.68
  26.96
  28.31
  29.73
  31.22
  32.78
  34.41
  36.14
  37.94
  39.84
  41.83
  43.92
  46.12
  48.42
  50.85
  53.39
  56.06
  58.86
PV of cash for distribution, $m
 
  -161
  60
  50
  41
  33
  26
  20
  15
  11
  8
  6
  4
  3
  2
  1
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  50.0
  29.0
  17.1
  10.2
  6.2
  3.8
  2.3
  1.4
  0.9
  0.6
  0.4
  0.3
  0.2
  0.2
  0.1
  0.1
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

Everi Holdings Inc. is a holding company. The Company operates through subsidiaries, including Everi Games Holding Inc. (Everi Games Holding) and Everi Payments Inc. (Everi Payments or Payments). The Company operates through two segments: Games and Payments. The Company provides video and mechanical reel gaming content and technology solutions, integrated gaming payments solutions, and compliance and efficiency software. Its games segment provides solutions directly to gaming establishments to offer its patrons gaming entertainment related experiences. The Payments segment provides solutions directly to gaming establishments to offer their patrons cash access related services and products, including access to cash at gaming facilities through automatic teller machine (ATM) cash withdrawals, credit card cash access transactions and point of sale debit card transactions.

FINANCIAL RATIOS  of  Everi Holdings (EVRI)

Valuation Ratios
P/E Ratio -2
Price to Sales 0.6
Price to Book -4.5
Price to Tangible Book
Price to Cash Flow 3.7
Price to Free Cash Flow 9.6
Growth Rates
Sales Growth Rate 3.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 5.2%
Cap. Spend. - 3 Yr. Gr. Rate 42.1%
Financial Strength
Quick Ratio 12
Current Ratio 0
LT Debt to Equity -1029.6%
Total Debt to Equity -1038.9%
Interest Coverage -1
Management Effectiveness
Return On Assets -9.7%
Ret/ On Assets - 3 Yr. Avg. -2.2%
Return On Total Capital -21.7%
Ret/ On T. Cap. - 3 Yr. Avg. -9.4%
Return On Equity -1717.2%
Return On Equity - 3 Yr. Avg. -589.7%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 36.1%
Gross Margin - 3 Yr. Avg. 33.4%
EBITDA Margin 2.3%
EBITDA Margin - 3 Yr. Avg. 10.8%
Operating Margin -13.9%
Oper. Margin - 3 Yr. Avg. -3.8%
Pre-Tax Margin -25.4%
Pre-Tax Margin - 3 Yr. Avg. -12.3%
Net Profit Margin -29%
Net Profit Margin - 3 Yr. Avg. -13.2%
Effective Tax Rate -14.2%
Eff/ Tax Rate - 3 Yr. Avg. 13.5%
Payout Ratio 0%

EVRI stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the EVRI stock intrinsic value calculation we used $859 million for the last fiscal year's total revenue generated by Everi Holdings. The default revenue input number comes from 2016 income statement of Everi Holdings. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our EVRI stock valuation model: a) initial revenue growth rate of 11.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 14.3%, whose default value for EVRI is calculated based on our internal credit rating of Everi Holdings, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Everi Holdings.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of EVRI stock the variable cost ratio is equal to 102.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for EVRI stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 8.2% for Everi Holdings.

Corporate tax rate of 27% is the nominal tax rate for Everi Holdings. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the EVRI stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for EVRI are equal to 52.7%.

Life of production assets of 8.1 years is the average useful life of capital assets used in Everi Holdings operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for EVRI is equal to -12.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $-108 million for Everi Holdings - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 66.253 million for Everi Holdings is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Everi Holdings at the current share price and the inputted number of shares is $0.5 billion.

RELATED COMPANIES Price Int.Val. Rating
CATM Cardtronics Cl 23.41 125.47  str.buy
V VISA Cl A 120.43 84.06  sell
MA Mastercard 172.32 178.66  hold
GPN Global Payment 112.24 34.06  str.sell

COMPANY NEWS

▶ Is Everi Holdings Inc (NYSE:EVRI) Spending Too Much Money?   [Jan-22-18 04:10PM  Simply Wall St.]
▶ Is It Time To Buy Everi Holdings Inc (NYSE:EVRI)?   [Jan-15-18 01:41PM  Simply Wall St.]
▶ Calculating The Fair Value Of Everi Holdings Inc (NYSE:EVRI)   [Jan-04-18 04:00PM  Simply Wall St.]
▶ 8 Best Cheap Stocks to Buy Now Under $10   [07:20AM  InvestorPlace]
▶ Everi Holdings reports 3Q loss   [Oct-30-17 05:27PM  Associated Press]
▶ Should You Buy Everi Holdings Inc (EVRI) Now?   [Oct-16-17 05:17PM  Simply Wall St.]
▶ These Stocks Have Tripled This Year   [Aug-19-17 10:30AM  Motley Fool]
▶ Everi Holdings reports 2Q loss   [01:08AM  Associated Press]
▶ Why Everi Holdings Inc. Stock Jumped 19% Today   [Aug-09-17 12:12PM  Motley Fool]
▶ Everi Reports 2017 Second Quarter Results   [Aug-08-17 04:05PM  GlobeNewswire]
▶ Stocks With More Upside Based on Price Action   [Jun-21-17 01:00PM  Investopedia]
▶ ETFs with exposure to Everi Holdings, Inc. : June 9, 2017   [Jun-09-17 01:29PM  Capital Cube]
▶ ETFs with exposure to Everi Holdings, Inc. : May 15, 2017   [May-15-17 03:40PM  Capital Cube]
▶ Everi Holdings reports 1Q loss   [May-09-17 06:08PM  Associated Press]
▶ 5 Stocks to Play on New Analyst Coverage   [Apr-12-17 08:34AM  Zacks]
▶ Why Everi Holdings Inc Stock Is Surging Today   [Apr-10-17 11:45AM  Motley Fool]
Financial statements of EVRI
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.