Intrinsic value of FireEye - FEYE

Previous Close

$17.00

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

Previous close

$17.00

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

We calculate the intrinsic value of FEYE stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  14.61
  5.20
  5.18
  5.16
  5.15
  5.13
  5.12
  5.11
  5.10
  5.09
  5.08
  5.07
  5.06
  5.06
  5.05
  5.05
  5.04
  5.04
  5.03
  5.03
  5.03
  5.02
  5.02
  5.02
  5.02
  5.02
  5.01
  5.01
  5.01
  5.01
  5.01
Revenue, $m
  714
  790
  831
  874
  919
  966
  1,015
  1,067
  1,122
  1,179
  1,239
  1,301
  1,367
  1,436
  1,509
  1,585
  1,665
  1,749
  1,837
  1,929
  2,026
  2,128
  2,235
  2,347
  2,465
  2,588
  2,718
  2,855
  2,998
  3,148
  3,305
Variable operating expenses, $m
 
  1,275
  1,335
  1,398
  1,464
  1,533
  1,606
  1,682
  1,761
  1,845
  1,933
  1,908
  2,004
  2,106
  2,212
  2,324
  2,441
  2,564
  2,693
  2,828
  2,970
  3,120
  3,276
  3,441
  3,613
  3,795
  3,985
  4,185
  4,394
  4,615
  4,846
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,158
  1,275
  1,335
  1,398
  1,464
  1,533
  1,606
  1,682
  1,761
  1,845
  1,933
  1,908
  2,004
  2,106
  2,212
  2,324
  2,441
  2,564
  2,693
  2,828
  2,970
  3,120
  3,276
  3,441
  3,613
  3,795
  3,985
  4,185
  4,394
  4,615
  4,846
Operating income, $m
  -444
  -485
  -504
  -524
  -545
  -567
  -590
  -614
  -640
  -666
  -694
  -606
  -637
  -669
  -703
  -739
  -776
  -815
  -856
  -899
  -944
  -992
  -1,041
  -1,094
  -1,148
  -1,206
  -1,267
  -1,330
  -1,397
  -1,467
  -1,540
EBITDA, $m
  -325
  -235
  -247
  -260
  -273
  -288
  -302
  -318
  -334
  -351
  -369
  -387
  -407
  -428
  -449
  -472
  -496
  -521
  -547
  -574
  -603
  -633
  -665
  -699
  -734
  -770
  -809
  -850
  -892
  -937
  -984
Interest expense (income), $m
  12
  51
  56
  62
  67
  74
  80
  87
  94
  101
  109
  117
  126
  135
  145
  155
  165
  176
  188
  200
  212
  226
  240
  254
  270
  286
  303
  321
  339
  359
  380
Earnings before tax, $m
  -489
  -536
  -560
  -586
  -613
  -641
  -670
  -701
  -734
  -768
  -804
  -724
  -763
  -804
  -848
  -893
  -941
  -991
  -1,043
  -1,099
  -1,156
  -1,217
  -1,281
  -1,348
  -1,418
  -1,492
  -1,569
  -1,651
  -1,736
  -1,826
  -1,920
Tax expense, $m
  -9
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -480
  -536
  -560
  -586
  -613
  -641
  -670
  -701
  -734
  -768
  -804
  -724
  -763
  -804
  -848
  -893
  -941
  -991
  -1,043
  -1,099
  -1,156
  -1,217
  -1,281
  -1,348
  -1,418
  -1,492
  -1,569
  -1,651
  -1,736
  -1,826
  -1,920

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  936
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,383
  2,096
  2,204
  2,318
  2,437
  2,562
  2,693
  2,831
  2,975
  3,127
  3,285
  3,452
  3,627
  3,810
  4,002
  4,204
  4,416
  4,639
  4,872
  5,117
  5,375
  5,645
  5,928
  6,226
  6,538
  6,866
  7,210
  7,572
  7,951
  8,350
  8,768
Adjusted assets (=assets-cash), $m
  1,447
  2,096
  2,204
  2,318
  2,437
  2,562
  2,693
  2,831
  2,975
  3,127
  3,285
  3,452
  3,627
  3,810
  4,002
  4,204
  4,416
  4,639
  4,872
  5,117
  5,375
  5,645
  5,928
  6,226
  6,538
  6,866
  7,210
  7,572
  7,951
  8,350
  8,768
Revenue / Adjusted assets
  0.493
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
  0.377
Average production assets, $m
  300
  1,330
  1,399
  1,471
  1,546
  1,626
  1,709
  1,796
  1,888
  1,984
  2,084
  2,190
  2,301
  2,417
  2,540
  2,668
  2,802
  2,943
  3,091
  3,247
  3,410
  3,581
  3,761
  3,950
  4,148
  4,356
  4,575
  4,804
  5,045
  5,298
  5,563
Working capital, $m
  552
  -32
  -33
  -35
  -37
  -39
  -41
  -43
  -45
  -47
  -50
  -52
  -55
  -57
  -60
  -63
  -67
  -70
  -73
  -77
  -81
  -85
  -89
  -94
  -99
  -104
  -109
  -114
  -120
  -126
  -132
Total debt, $m
  742
  861
  947
  1,038
  1,133
  1,232
  1,336
  1,446
  1,561
  1,681
  1,808
  1,940
  2,079
  2,225
  2,378
  2,539
  2,708
  2,885
  3,071
  3,266
  3,471
  3,686
  3,911
  4,148
  4,397
  4,658
  4,932
  5,220
  5,522
  5,839
  6,172
Total liabilities, $m
  1,542
  1,668
  1,755
  1,845
  1,940
  2,040
  2,144
  2,253
  2,368
  2,489
  2,615
  2,748
  2,887
  3,033
  3,186
  3,347
  3,515
  3,692
  3,878
  4,073
  4,278
  4,493
  4,719
  4,956
  5,204
  5,465
  5,739
  6,027
  6,329
  6,646
  6,979
Total equity, $m
  841
  428
  450
  473
  497
  523
  549
  578
  607
  638
  670
  704
  740
  777
  816
  858
  901
  946
  994
  1,044
  1,096
  1,152
  1,209
  1,270
  1,334
  1,401
  1,471
  1,545
  1,622
  1,703
  1,789
Total liabilities and equity, $m
  2,383
  2,096
  2,205
  2,318
  2,437
  2,563
  2,693
  2,831
  2,975
  3,127
  3,285
  3,452
  3,627
  3,810
  4,002
  4,205
  4,416
  4,638
  4,872
  5,117
  5,374
  5,645
  5,928
  6,226
  6,538
  6,866
  7,210
  7,572
  7,951
  8,349
  8,768
Debt-to-equity ratio
  0.882
  2.010
  2.110
  2.190
  2.280
  2.360
  2.430
  2.500
  2.570
  2.640
  2.700
  2.760
  2.810
  2.860
  2.910
  2.960
  3.010
  3.050
  3.090
  3.130
  3.170
  3.200
  3.230
  3.270
  3.300
  3.330
  3.350
  3.380
  3.400
  3.430
  3.450
Adjusted equity ratio
  -0.066
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204
  0.204

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -480
  -536
  -560
  -586
  -613
  -641
  -670
  -701
  -734
  -768
  -804
  -724
  -763
  -804
  -848
  -893
  -941
  -991
  -1,043
  -1,099
  -1,156
  -1,217
  -1,281
  -1,348
  -1,418
  -1,492
  -1,569
  -1,651
  -1,736
  -1,826
  -1,920
Depreciation, amort., depletion, $m
  119
  250
  257
  264
  272
  280
  288
  297
  306
  316
  326
  219
  230
  242
  254
  267
  280
  294
  309
  325
  341
  358
  376
  395
  415
  436
  457
  480
  504
  530
  556
Funds from operations, $m
  96
  -286
  -303
  -322
  -341
  -361
  -382
  -405
  -428
  -452
  -478
  -505
  -533
  -563
  -594
  -626
  -661
  -697
  -734
  -774
  -815
  -859
  -905
  -953
  -1,003
  -1,056
  -1,112
  -1,170
  -1,231
  -1,296
  -1,363
Change in working capital, $m
  111
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
  -3
  -3
  -4
  -4
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -6
  -6
  -6
Cash from operations, $m
  -15
  -284
  -302
  -320
  -339
  -359
  -380
  -402
  -426
  -450
  -476
  -502
  -530
  -560
  -591
  -623
  -657
  -693
  -731
  -770
  -811
  -855
  -900
  -948
  -999
  -1,051
  -1,107
  -1,165
  -1,226
  -1,290
  -1,357
Maintenance CAPEX, $m
  0
  -126
  -133
  -140
  -147
  -155
  -163
  -171
  -180
  -189
  -198
  -208
  -219
  -230
  -242
  -254
  -267
  -280
  -294
  -309
  -325
  -341
  -358
  -376
  -395
  -415
  -436
  -457
  -480
  -504
  -530
New CAPEX, $m
  -36
  -66
  -69
  -72
  -76
  -79
  -83
  -87
  -92
  -96
  -101
  -106
  -111
  -116
  -122
  -128
  -134
  -141
  -148
  -155
  -163
  -171
  -180
  -189
  -198
  -208
  -218
  -229
  -241
  -253
  -265
Cash from investing activities, $m
  -190
  -192
  -202
  -212
  -223
  -234
  -246
  -258
  -272
  -285
  -299
  -314
  -330
  -346
  -364
  -382
  -401
  -421
  -442
  -464
  -488
  -512
  -538
  -565
  -593
  -623
  -654
  -686
  -721
  -757
  -795
Free cash flow, $m
  -205
  -477
  -503
  -532
  -562
  -593
  -626
  -661
  -697
  -735
  -775
  -816
  -860
  -906
  -955
  -1,005
  -1,059
  -1,115
  -1,173
  -1,235
  -1,299
  -1,367
  -1,438
  -1,513
  -1,592
  -1,674
  -1,761
  -1,852
  -1,947
  -2,047
  -2,152
Issuance/(repayment) of debt, $m
  -9
  81
  86
  91
  95
  100
  104
  109
  115
  120
  126
  133
  139
  146
  153
  161
  169
  177
  186
  195
  205
  215
  226
  237
  249
  261
  274
  288
  302
  317
  333
Issuance/(repurchase) of shares, $m
  13
  557
  582
  609
  637
  666
  697
  729
  763
  799
  836
  758
  799
  842
  887
  934
  984
  1,036
  1,091
  1,149
  1,209
  1,272
  1,339
  1,409
  1,482
  1,559
  1,640
  1,724
  1,813
  1,907
  2,005
Cash from financing (excl. dividends), $m  
  26
  638
  668
  700
  732
  766
  801
  838
  878
  919
  962
  891
  938
  988
  1,040
  1,095
  1,153
  1,213
  1,277
  1,344
  1,414
  1,487
  1,565
  1,646
  1,731
  1,820
  1,914
  2,012
  2,115
  2,224
  2,338
Total cash flow (excl. dividends), $m
  -178
  162
  165
  168
  170
  173
  175
  178
  181
  184
  188
  74
  78
  81
  85
  90
  94
  99
  104
  109
  114
  120
  126
  132
  139
  146
  153
  160
  168
  177
  186
Retained Cash Flow (-), $m
  203
  -557
  -582
  -609
  -637
  -666
  -697
  -729
  -763
  -799
  -836
  -758
  -799
  -842
  -887
  -934
  -984
  -1,036
  -1,091
  -1,149
  -1,209
  -1,272
  -1,339
  -1,409
  -1,482
  -1,559
  -1,640
  -1,724
  -1,813
  -1,907
  -2,005
Prev. year cash balance distribution, $m
 
  339
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  166
  175
  184
  193
  203
  213
  224
  236
  248
  260
  274
  288
  302
  317
  333
  350
  368
  386
  406
  426
  448
  470
  494
  519
  545
  572
  601
  631
  662
  696
Cash available for distribution, $m
 
  -57
  -417
  -441
  -467
  -494
  -522
  -551
  -582
  -614
  -648
  -684
  -721
  -760
  -802
  -845
  -890
  -937
  -987
  -1,040
  -1,095
  -1,152
  -1,213
  -1,276
  -1,343
  -1,413
  -1,487
  -1,564
  -1,645
  -1,730
  -1,819
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  -54
  -382
  -384
  -384
  -383
  -379
  -372
  -364
  -353
  -340
  -325
  -308
  -289
  -269
  -248
  -226
  -204
  -182
  -160
  -139
  -119
  -101
  -84
  -68
  -55
  -43
  -34
  -25
  -19
  -14
Current shareholders' claim on cash, %
  100
  74.7
  56.0
  42.0
  31.5
  23.7
  17.8
  13.4
  10.1
  7.7
  5.8
  4.5
  3.5
  2.8
  2.2
  1.7
  1.3
  1.0
  0.8
  0.6
  0.5
  0.4
  0.3
  0.2
  0.2
  0.1
  0.1
  0.1
  0.1
  0.0
  0.0

FireEye, Inc. provides intelligence-based cybersecurity solutions that allow organizations to prepare for, prevent, respond to and remediate cyber-attacks. The Company offers various products, such as Threat Detection and Prevention Solutions, which include network security products (NX and Multi-vector Virtual Execution (MVX) Compute Node Series), e-mail security products (EX Series and e-mail threat prevention cloud (ETP), endpoint security products (HX Series) and content security products (FX Series); security management and orchestration products, which include Central Management System and FireEye Security Orchestrator, and forensics and investigation products, which include Threat Analytics Platform (TAP), Malware Analysis (AX Series) and Enterprise Forensics (PX Series and IA Series). Its Subscription and Services offers Threat Intelligence Subscriptions, Security-as-a-Service Offerings, and Customer Support and Maintenance Services.

FINANCIAL RATIOS  of  FireEye (FEYE)

Valuation Ratios
P/E Ratio -6.2
Price to Sales 4.2
Price to Book 3.5
Price to Tangible Book
Price to Cash Flow -197.9
Price to Free Cash Flow -58.2
Growth Rates
Sales Growth Rate 14.6%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -34.5%
Cap. Spend. - 3 Yr. Gr. Rate -9.1%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 88.2%
Total Debt to Equity 88.2%
Interest Coverage -40
Management Effectiveness
Return On Assets -19.4%
Ret/ On Assets - 3 Yr. Avg. -24.4%
Return On Total Capital -28.8%
Ret/ On T. Cap. - 3 Yr. Avg. -34.4%
Return On Equity -50.9%
Return On Equity - 3 Yr. Avg. -45.5%
Asset Turnover 0.3
Profitability Ratios
Gross Margin 61.9%
Gross Margin - 3 Yr. Avg. 61.1%
EBITDA Margin -50.1%
EBITDA Margin - 3 Yr. Avg. -69.2%
Operating Margin -62.2%
Oper. Margin - 3 Yr. Avg. -85.4%
Pre-Tax Margin -68.5%
Pre-Tax Margin - 3 Yr. Avg. -89%
Net Profit Margin -67.2%
Net Profit Margin - 3 Yr. Avg. -86%
Effective Tax Rate 1.8%
Eff/ Tax Rate - 3 Yr. Avg. 2.9%
Payout Ratio 0%

FEYE stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the FEYE stock intrinsic value calculation we used $751 million for the last fiscal year's total revenue generated by FireEye. The default revenue input number comes from 2016 income statement of FireEye. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our FEYE stock valuation model: a) initial revenue growth rate of 5.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for FEYE is calculated based on our internal credit rating of FireEye, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of FireEye.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of FEYE stock the variable cost ratio is equal to 162.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for FEYE stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 6.5% for FireEye.

Corporate tax rate of 27% is the nominal tax rate for FireEye. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the FEYE stock is equal to 22.1%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for FEYE are equal to 168.3%.

Life of production assets of 10 years is the average useful life of capital assets used in FireEye operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for FEYE is equal to -4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $745 million for FireEye - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 178 million for FireEye is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of FireEye at the current share price and the inputted number of shares is $3.0 billion.

RELATED COMPANIES Price Int.Val. Rating
CSCO Cisco Systems 42.01 37.63  hold
RPD Rapid7 32.41 4.81  str.sell
IBM International 146.35 149.81  hold
SYMC Symantec 21.20 27.51  hold
IMPV Imperva 56.85 150.14  str.buy
PFPT Proofpoint 125.68 106.45  hold
PANW Palo Alto Netw 214.06 36.06  str.sell
CHKP Check Point So 111.56 61.78  sell
INTC Intel 51.91 28.34  sell

COMPANY NEWS

▶ If You're Long Cybersecurity Stocks, These 3 Are Closing In On Buy Points   [Jul-16-18 04:10PM  Investor's Business Daily]
▶ US firm: Chinese hackers infiltrate Cambodia ahead of polls   [Jul-11-18 10:59PM  Associated Press]
▶ FireEye Stock Upgraded: What You Need to Know   [Jul-09-18 11:33AM  Motley Fool]
▶ Is Carbon Black's Stock Too Hot to Handle?   [Jun-27-18 08:00AM  Motley Fool]
▶ [$$] Editor's News Picks   [Jun-25-18 04:38PM  The Wall Street Journal]
▶ Are FireEye Incs (NASDAQ:FEYE) Interest Costs Too High?   [Jun-21-18 09:57AM  Simply Wall St.]
▶ F-Secure to buy cyber security firm MWR   [Jun-18-18 11:21AM  Reuters]
▶ 3 Security Stocks in the Spotlight With Fresh Cyber Attacks   [Jun-12-18 09:50AM  InvestorPlace]
▶ [$$] South Korea warned of more cyber attacks ahead of summit   [Jun-06-18 04:23AM  Financial Times]
▶ FireEye Is Getting Fired Up For an Upside Breakout   [Jun-04-18 12:57PM  TheStreet.com]
▶ [$$] Editor's News Picks   [07:22AM  The Wall Street Journal]
▶ FireEye Investors Shouldn't Miss These Red Flags   [Jun-03-18 01:36PM  Motley Fool]
▶ Stocks Showing Improved Relative Strength: FireEye   [May-25-18 03:00AM  Investor's Business Daily]
▶ FireEye CTO discusses putting a price tag on stolen data   [May-16-18 08:56PM  CNBC Videos]
▶ Final Trade: AMD, WEED & more   [May-14-18 05:30PM  CNBC Videos]
▶ FireEye CEO: Bitcoin's 'been a problem for us'   [May-04-18 07:14PM  CNBC Videos]
▶ FireEye Falls Despite a Great Quarter, Raised Guidance   [May-03-18 08:54PM  Motley Fool]
▶ FireEye: 1Q Earnings Snapshot   [04:11PM  Associated Press]
▶ [$$] Cyber Matters: The Speed of Compromise   [Apr-27-18 05:04PM  The Wall Street Journal]
▶ Could FireEye Be a Millionaire Maker Stock?   [Apr-16-18 10:41AM  Motley Fool]
▶ FireEye Simplifies Cybersecurity Protection   [08:00AM  Business Wire]
▶ [$$] Cyber Matters: The Art of Deception   [Apr-04-18 05:58PM  The Wall Street Journal]
▶ FireEye's Innovation Engine Just Got Better   [Mar-18-18 09:31AM  Motley Fool]
▶ Cisco, Symantec Takeover Buzz Sends This Cyber Stock Soaring   [04:13PM  Investor's Business Daily]
▶ Is This the Best Cybersecurity Stock?   [Feb-26-18 11:04PM  Motley Fool]
Financial statements of FEYE
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.