Intrinsic value of GoDaddy Cl A - GDDY

Previous Close

$51.67

  Intrinsic Value

$92.33

stock screener

  Rating & Target

str. buy

+79%

Previous close

$51.67

 
Intrinsic value

$92.33

 
Up/down potential

+79%

 
Rating

str. buy

We calculate the intrinsic value of GDDY stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  15.00
  23.30
  21.47
  19.82
  18.34
  17.01
  15.81
  14.73
  13.75
  12.88
  12.09
  11.38
  10.74
  10.17
  9.65
  9.19
  8.77
  8.39
  8.05
  7.75
  7.47
  7.22
  7.00
  6.80
  6.62
  6.46
  6.31
  6.18
  6.06
  5.96
  5.86
Revenue, $m
  1,848
  2,279
  2,768
  3,316
  3,925
  4,592
  5,318
  6,101
  6,940
  7,834
  8,781
  9,780
  10,831
  11,932
  13,084
  14,286
  15,539
  16,842
  18,199
  19,608
  21,074
  22,596
  24,178
  25,823
  27,533
  29,312
  31,162
  33,089
  35,095
  37,186
  39,366
Variable operating expenses, $m
 
  1,266
  1,500
  1,764
  2,056
  2,376
  2,725
  3,101
  3,503
  3,932
  4,387
  4,695
  5,199
  5,728
  6,281
  6,858
  7,459
  8,085
  8,736
  9,413
  10,116
  10,847
  11,606
  12,396
  13,217
  14,071
  14,959
  15,884
  16,847
  17,851
  18,897
Fixed operating expenses, $m
 
  778
  797
  817
  838
  859
  880
  902
  925
  948
  972
  996
  1,021
  1,046
  1,072
  1,099
  1,127
  1,155
  1,184
  1,213
  1,244
  1,275
  1,307
  1,339
  1,373
  1,407
  1,442
  1,478
  1,515
  1,553
  1,592
Total operating expenses, $m
  1,798
  2,044
  2,297
  2,581
  2,894
  3,235
  3,605
  4,003
  4,428
  4,880
  5,359
  5,691
  6,220
  6,774
  7,353
  7,957
  8,586
  9,240
  9,920
  10,626
  11,360
  12,122
  12,913
  13,735
  14,590
  15,478
  16,401
  17,362
  18,362
  19,404
  20,489
Operating income, $m
  50
  235
  470
  735
  1,031
  1,357
  1,713
  2,098
  2,512
  2,954
  3,422
  4,090
  4,611
  5,158
  5,731
  6,329
  6,953
  7,603
  8,279
  8,982
  9,714
  10,474
  11,265
  12,088
  12,943
  13,834
  14,761
  15,727
  16,733
  17,782
  18,877
EBITDA, $m
  210
  478
  728
  1,011
  1,326
  1,673
  2,051
  2,461
  2,901
  3,370
  3,869
  4,395
  4,950
  5,531
  6,140
  6,776
  7,439
  8,129
  8,848
  9,596
  10,373
  11,181
  12,021
  12,895
  13,804
  14,750
  15,735
  16,761
  17,831
  18,945
  20,108
Interest expense (income), $m
  47
  47
  62
  97
  135
  178
  225
  276
  331
  391
  454
  520
  591
  665
  742
  823
  908
  996
  1,088
  1,184
  1,283
  1,386
  1,493
  1,605
  1,721
  1,841
  1,966
  2,097
  2,232
  2,374
  2,521
Earnings before tax, $m
  -22
  188
  408
  639
  896
  1,179
  1,488
  1,822
  2,181
  2,563
  2,969
  3,569
  4,020
  4,494
  4,989
  5,506
  6,045
  6,606
  7,191
  7,799
  8,431
  9,088
  9,772
  10,483
  11,223
  11,993
  12,795
  13,630
  14,501
  15,409
  16,356
Tax expense, $m
  0
  51
  110
  172
  242
  318
  402
  492
  589
  692
  802
  964
  1,086
  1,213
  1,347
  1,487
  1,632
  1,784
  1,942
  2,106
  2,276
  2,454
  2,638
  2,830
  3,030
  3,238
  3,455
  3,680
  3,915
  4,160
  4,416
Net income, $m
  -17
  138
  298
  466
  654
  861
  1,086
  1,330
  1,592
  1,871
  2,167
  2,606
  2,935
  3,280
  3,642
  4,019
  4,413
  4,823
  5,249
  5,693
  6,155
  6,634
  7,134
  7,653
  8,193
  8,755
  9,340
  9,950
  10,585
  11,248
  11,940

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  573
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,787
  3,963
  4,814
  5,768
  6,826
  7,986
  9,249
  10,611
  12,070
  13,624
  15,271
  17,009
  18,837
  20,752
  22,755
  24,845
  27,024
  29,291
  31,650
  34,102
  36,650
  39,298
  42,049
  44,910
  47,883
  50,977
  54,195
  57,546
  61,035
  64,672
  68,463
Adjusted assets (=assets-cash), $m
  3,214
  3,963
  4,814
  5,768
  6,826
  7,986
  9,249
  10,611
  12,070
  13,624
  15,271
  17,009
  18,837
  20,752
  22,755
  24,845
  27,024
  29,291
  31,650
  34,102
  36,650
  39,298
  42,049
  44,910
  47,883
  50,977
  54,195
  57,546
  61,035
  64,672
  68,463
Revenue / Adjusted assets
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
  0.575
Average production assets, $m
  954
  1,176
  1,428
  1,711
  2,025
  2,370
  2,744
  3,148
  3,581
  4,042
  4,531
  5,047
  5,589
  6,157
  6,751
  7,372
  8,018
  8,691
  9,390
  10,118
  10,874
  11,660
  12,476
  13,325
  14,207
  15,125
  16,080
  17,074
  18,109
  19,188
  20,313
Working capital, $m
  -329
  -1,107
  -1,345
  -1,612
  -1,907
  -2,232
  -2,585
  -2,965
  -3,373
  -3,807
  -4,268
  -4,753
  -5,264
  -5,799
  -6,359
  -6,943
  -7,552
  -8,185
  -8,845
  -9,530
  -10,242
  -10,982
  -11,751
  -12,550
  -13,381
  -14,245
  -15,145
  -16,081
  -17,056
  -18,072
  -19,132
Total debt, $m
  1,040
  1,382
  2,148
  3,007
  3,959
  5,004
  6,140
  7,366
  8,679
  10,078
  11,560
  13,124
  14,769
  16,493
  18,295
  20,177
  22,137
  24,178
  26,301
  28,507
  30,801
  33,184
  35,660
  38,235
  40,911
  43,695
  46,592
  49,607
  52,748
  56,020
  59,432
Total liabilities, $m
  3,224
  3,566
  4,332
  5,191
  6,143
  7,188
  8,324
  9,550
  10,863
  12,262
  13,744
  15,308
  16,953
  18,677
  20,479
  22,361
  24,321
  26,362
  28,485
  30,691
  32,985
  35,368
  37,844
  40,419
  43,095
  45,879
  48,776
  51,791
  54,932
  58,204
  61,616
Total equity, $m
  563
  396
  481
  577
  683
  799
  925
  1,061
  1,207
  1,362
  1,527
  1,701
  1,884
  2,075
  2,275
  2,485
  2,702
  2,929
  3,165
  3,410
  3,665
  3,930
  4,205
  4,491
  4,788
  5,098
  5,420
  5,755
  6,104
  6,467
  6,846
Total liabilities and equity, $m
  3,787
  3,962
  4,813
  5,768
  6,826
  7,987
  9,249
  10,611
  12,070
  13,624
  15,271
  17,009
  18,837
  20,752
  22,754
  24,846
  27,023
  29,291
  31,650
  34,101
  36,650
  39,298
  42,049
  44,910
  47,883
  50,977
  54,196
  57,546
  61,036
  64,671
  68,462
Debt-to-equity ratio
  1.847
  3.490
  4.460
  5.210
  5.800
  6.270
  6.640
  6.940
  7.190
  7.400
  7.570
  7.720
  7.840
  7.950
  8.040
  8.120
  8.190
  8.250
  8.310
  8.360
  8.400
  8.440
  8.480
  8.510
  8.540
  8.570
  8.600
  8.620
  8.640
  8.660
  8.680
Adjusted equity ratio
  -0.003
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -17
  138
  298
  466
  654
  861
  1,086
  1,330
  1,592
  1,871
  2,167
  2,606
  2,935
  3,280
  3,642
  4,019
  4,413
  4,823
  5,249
  5,693
  6,155
  6,634
  7,134
  7,653
  8,193
  8,755
  9,340
  9,950
  10,585
  11,248
  11,940
Depreciation, amort., depletion, $m
  160
  243
  258
  276
  295
  315
  338
  363
  389
  417
  446
  306
  339
  373
  409
  447
  486
  527
  569
  613
  659
  707
  756
  808
  861
  917
  975
  1,035
  1,098
  1,163
  1,231
Funds from operations, $m
  549
  381
  556
  742
  948
  1,176
  1,424
  1,693
  1,981
  2,288
  2,614
  2,912
  3,274
  3,653
  4,051
  4,466
  4,899
  5,349
  5,818
  6,306
  6,814
  7,341
  7,890
  8,460
  9,054
  9,671
  10,315
  10,985
  11,683
  12,411
  13,171
Change in working capital, $m
  162
  -209
  -238
  -267
  -296
  -324
  -353
  -381
  -408
  -434
  -460
  -486
  -511
  -535
  -560
  -584
  -609
  -634
  -659
  -685
  -712
  -740
  -769
  -799
  -831
  -864
  -899
  -936
  -975
  -1,016
  -1,059
Cash from operations, $m
  387
  590
  794
  1,008
  1,244
  1,501
  1,777
  2,073
  2,388
  2,722
  3,074
  3,397
  3,784
  4,189
  4,611
  5,050
  5,507
  5,983
  6,478
  6,991
  7,526
  8,081
  8,659
  9,259
  9,885
  10,536
  11,214
  11,921
  12,658
  13,427
  14,230
Maintenance CAPEX, $m
  0
  -58
  -71
  -87
  -104
  -123
  -144
  -166
  -191
  -217
  -245
  -275
  -306
  -339
  -373
  -409
  -447
  -486
  -527
  -569
  -613
  -659
  -707
  -756
  -808
  -861
  -917
  -975
  -1,035
  -1,098
  -1,163
New CAPEX, $m
  -63
  -222
  -252
  -283
  -314
  -344
  -375
  -404
  -433
  -461
  -489
  -516
  -542
  -568
  -594
  -620
  -646
  -673
  -700
  -727
  -756
  -786
  -816
  -849
  -882
  -918
  -955
  -994
  -1,035
  -1,079
  -1,125
Cash from investing activities, $m
  -183
  -280
  -323
  -370
  -418
  -467
  -519
  -570
  -624
  -678
  -734
  -791
  -848
  -907
  -967
  -1,029
  -1,093
  -1,159
  -1,227
  -1,296
  -1,369
  -1,445
  -1,523
  -1,605
  -1,690
  -1,779
  -1,872
  -1,969
  -2,070
  -2,177
  -2,288
Free cash flow, $m
  204
  310
  470
  639
  827
  1,033
  1,259
  1,503
  1,765
  2,044
  2,340
  2,607
  2,936
  3,282
  3,643
  4,021
  4,414
  4,824
  5,251
  5,695
  6,156
  6,636
  7,136
  7,655
  8,195
  8,757
  9,342
  9,952
  10,588
  11,251
  11,943
Issuance/(repayment) of debt, $m
  -26
  346
  766
  859
  952
  1,045
  1,136
  1,226
  1,313
  1,399
  1,482
  1,564
  1,645
  1,724
  1,803
  1,881
  1,961
  2,041
  2,123
  2,207
  2,293
  2,383
  2,477
  2,574
  2,676
  2,784
  2,897
  3,015
  3,141
  3,273
  3,412
Issuance/(repurchase) of shares, $m
  60
  265
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  15
  611
  766
  859
  952
  1,045
  1,136
  1,226
  1,313
  1,399
  1,482
  1,564
  1,645
  1,724
  1,803
  1,881
  1,961
  2,041
  2,123
  2,207
  2,293
  2,383
  2,477
  2,574
  2,676
  2,784
  2,897
  3,015
  3,141
  3,273
  3,412
Total cash flow (excl. dividends), $m
  218
  922
  1,236
  1,497
  1,779
  2,078
  2,395
  2,729
  3,078
  3,443
  3,823
  4,171
  4,581
  5,006
  5,446
  5,902
  6,375
  6,865
  7,374
  7,902
  8,450
  9,020
  9,612
  10,229
  10,871
  11,541
  12,239
  12,968
  13,729
  14,524
  15,355
Retained Cash Flow (-), $m
  -137
  -402
  -85
  -95
  -106
  -116
  -126
  -136
  -146
  -155
  -165
  -174
  -183
  -192
  -200
  -209
  -218
  -227
  -236
  -245
  -255
  -265
  -275
  -286
  -297
  -309
  -322
  -335
  -349
  -364
  -379
Prev. year cash balance distribution, $m
 
  569
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  1,088
  1,151
  1,402
  1,673
  1,962
  2,269
  2,592
  2,932
  3,287
  3,658
  3,997
  4,398
  4,814
  5,245
  5,693
  6,157
  6,638
  7,138
  7,656
  8,195
  8,755
  9,337
  9,943
  10,574
  11,232
  11,917
  12,633
  13,380
  14,160
  14,975
Discount rate, %
 
  4.90
  5.15
  5.40
  5.67
  5.96
  6.25
  6.57
  6.89
  7.24
  7.60
  7.98
  8.38
  8.80
  9.24
  9.70
  10.19
  10.70
  11.23
  11.79
  12.38
  13.00
  13.65
  14.33
  15.05
  15.80
  16.59
  17.42
  18.29
  19.21
  20.17
PV of cash for distribution, $m
 
  1,037
  1,041
  1,197
  1,342
  1,469
  1,577
  1,661
  1,720
  1,753
  1,758
  1,718
  1,674
  1,608
  1,522
  1,420
  1,304
  1,180
  1,051
  921
  794
  672
  559
  457
  366
  287
  220
  165
  121
  87
  60
Current shareholders' claim on cash, %
  100
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0

GoDaddy Inc. is a technology provider to small businesses, Web design professionals and individuals. The Company delivers cloud-based products and personalized customer care. It operates a domain marketplace, where its customers can find the digital real estate that matches their idea. It provides Website building, hosting and security tools to help customers construct and protect online presence. It provides applications that enable connecting to customers and managing businesses. The Company provides search, discovery and recommendation tools, as well as a selection of domain name for ventures. It provides productivity tools, such as domain-specific e-mail, online storage, invoicing, bookkeeping and payment solutions to run ventures, as well as marketing products. The Company's products, including GoCentral enable to build a Website or online store for both desktop and mobile. Its products are powered by a cloud platform and enable its customers to get found online.

FINANCIAL RATIOS  of  GoDaddy Cl A (GDDY)

Valuation Ratios
P/E Ratio -507.9
Price to Sales 4.7
Price to Book 15.3
Price to Tangible Book
Price to Cash Flow 22.3
Price to Free Cash Flow 26.6
Growth Rates
Sales Growth Rate 15%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -20.3%
Cap. Spend. - 3 Yr. Gr. Rate 3.9%
Financial Strength
Quick Ratio 143
Current Ratio 0
LT Debt to Equity 184%
Total Debt to Equity 184.7%
Interest Coverage 1
Management Effectiveness
Return On Assets 0.8%
Ret/ On Assets - 3 Yr. Avg. -0.6%
Return On Total Capital -1.1%
Ret/ On T. Cap. - 3 Yr. Avg. -4.4%
Return On Equity -3.4%
Return On Equity - 3 Yr. Avg. -14.6%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 64.4%
Gross Margin - 3 Yr. Avg. 63.9%
EBITDA Margin 10%
EBITDA Margin - 3 Yr. Avg. 7.3%
Operating Margin 2.7%
Oper. Margin - 3 Yr. Avg. -1.7%
Pre-Tax Margin -1.2%
Pre-Tax Margin - 3 Yr. Avg. -6.4%
Net Profit Margin -0.9%
Net Profit Margin - 3 Yr. Avg. -5.3%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 1%
Payout Ratio 0%

GDDY stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GDDY stock intrinsic value calculation we used $1848 million for the last fiscal year's total revenue generated by GoDaddy Cl A. The default revenue input number comes from 2016 income statement of GoDaddy Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GDDY stock valuation model: a) initial revenue growth rate of 23.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.9%, whose default value for GDDY is calculated based on our internal credit rating of GoDaddy Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of GoDaddy Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GDDY stock the variable cost ratio is equal to 57.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $759 million in the base year in the intrinsic value calculation for GDDY stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.5% for GoDaddy Cl A.

Corporate tax rate of 27% is the nominal tax rate for GoDaddy Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GDDY stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GDDY are equal to 51.6%.

Life of production assets of 16.5 years is the average useful life of capital assets used in GoDaddy Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GDDY is equal to -48.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $563 million for GoDaddy Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 167.064 million for GoDaddy Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of GoDaddy Cl A at the current share price and the inputted number of shares is $8.6 billion.

RELATED COMPANIES Price Int.Val. Rating
TCX Tucows 54.70 2,492.62  str.buy
WEB Web.com Group 23.20 21.82  hold
MSFT Microsoft 90.00 55.03  sell
WIX Wix.com 58.10 1.57  str.sell
VRSN VeriSign 114.48 33.27  str.sell
SYMC Symantec 27.46 88.22  str.buy
EIGI Endurance Inte 8.00 4.70  sell
AMZN Amazon.com 1,294.58 956.41  hold

COMPANY NEWS

▶ GoDaddy to sponsor Danica Patrick in 'Danica Double'   [Jan-18-18 02:38PM  Associated Press]
▶ GoDaddy gets win in lengthy patent case that affects tech industry   [Dec-11-17 05:05PM  American City Business Journals]
▶ GoDaddy posts 23 percent revenue increase in latest quarter   [Nov-06-17 05:00PM  American City Business Journals]
▶ GoDaddy Revenue Beats On Customer Growth But Guidance Light   [04:50PM  Investor's Business Daily]
▶ GoDaddy misses 3Q profit forecasts   [04:29PM  Associated Press]
▶ GoDaddy Launches Pro Managed WordPress   [Oct-17-17 09:00AM  PR Newswire]
▶ GoDaddy sees some improvement in diversifying workforce under annual review   [Oct-02-17 08:07PM  American City Business Journals]
▶ Weekly CFO Sells Highlights   [Sep-14-17 11:59AM  GuruFocus.com]
▶ YouTube Begins Quarantine of Hate Videos   [Aug-25-17 12:40PM  Fortune]
▶ [$$] GoDaddy COO Scott Wagner Returning to Chief Executive Post   [Aug-22-17 06:34PM  The Wall Street Journal]
▶ Blake Irving retiring as GoDaddy CEO, his successor named   [06:25PM  American City Business Journals]
▶ GoDaddy CEO to step down   [04:32PM  MarketWatch]
▶ GoDaddy CEO Blake Irving To Retire   [04:19PM  Fortune]
▶ [$$] Tech Firms Ban White Supremacists, Shifting From Hands-Off Policy   [Aug-16-17 08:40PM  The Wall Street Journal]
▶ GoDaddy launches app for customers to add dedicated business phone number   [Aug-15-17 07:40PM  American City Business Journals]
▶ Google, GoDaddy boot neo-Nazi site that mocked rally victim   [Aug-14-17 10:10PM  Associated Press]
Financial statements of GDDY
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.