Intrinsic value of GoDaddy Cl A - GDDY

Previous Close

$43.79

  Intrinsic Value

$72.54

stock screener

  Rating & Target

str. buy

+66%

  Value-price divergence*

+237%

Previous close

$43.79

 
Intrinsic value

$72.54

 
Up/down potential

+66%

 
Rating

str. buy

 
Value-price divergence*

+237%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of GDDY stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 7.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  15.00
  12.90
  12.11
  11.40
  10.76
  10.18
  9.66
  9.20
  8.78
  8.40
  8.06
  7.75
  7.48
  7.23
  7.01
  6.81
  6.63
  6.46
  6.32
  6.19
  6.07
  5.96
  5.86
  5.78
  5.70
  5.63
  5.57
  5.51
  5.46
  5.41
  5.37
Revenue, $m
  1,848
  2,086
  2,339
  2,606
  2,886
  3,180
  3,487
  3,808
  4,142
  4,490
  4,852
  5,229
  5,620
  6,026
  6,448
  6,887
  7,344
  7,818
  8,312
  8,826
  9,362
  9,920
  10,502
  11,108
  11,742
  12,403
  13,093
  13,815
  14,569
  15,357
  16,182
Variable operating expenses, $m
 
  1,173
  1,295
  1,423
  1,557
  1,698
  1,846
  2,000
  2,160
  2,327
  2,501
  2,510
  2,698
  2,893
  3,095
  3,306
  3,525
  3,753
  3,990
  4,237
  4,494
  4,762
  5,041
  5,332
  5,636
  5,954
  6,285
  6,631
  6,994
  7,372
  7,768
Fixed operating expenses, $m
 
  778
  797
  817
  838
  859
  880
  902
  925
  948
  972
  996
  1,021
  1,046
  1,072
  1,099
  1,127
  1,155
  1,184
  1,213
  1,244
  1,275
  1,307
  1,339
  1,373
  1,407
  1,442
  1,478
  1,515
  1,553
  1,592
Total operating expenses, $m
  1,798
  1,951
  2,092
  2,240
  2,395
  2,557
  2,726
  2,902
  3,085
  3,275
  3,473
  3,506
  3,719
  3,939
  4,167
  4,405
  4,652
  4,908
  5,174
  5,450
  5,738
  6,037
  6,348
  6,671
  7,009
  7,361
  7,727
  8,109
  8,509
  8,925
  9,360
Operating income, $m
  50
  135
  247
  366
  491
  623
  761
  906
  1,057
  1,215
  1,380
  1,723
  1,901
  2,087
  2,280
  2,482
  2,692
  2,910
  3,138
  3,376
  3,624
  3,883
  4,154
  4,437
  4,732
  5,042
  5,366
  5,705
  6,060
  6,432
  6,822
EBITDA, $m
  210
  372
  492
  619
  753
  894
  1,042
  1,197
  1,359
  1,527
  1,703
  1,886
  2,077
  2,275
  2,482
  2,697
  2,921
  3,155
  3,398
  3,652
  3,917
  4,193
  4,482
  4,784
  5,100
  5,430
  5,775
  6,137
  6,516
  6,912
  7,328
Interest expense (income), $m
  47
  47
  61
  80
  101
  122
  145
  168
  193
  218
  245
  273
  301
  331
  362
  394
  428
  463
  499
  537
  576
  617
  660
  704
  751
  799
  849
  902
  957
  1,015
  1,075
Earnings before tax, $m
  -22
  88
  186
  285
  390
  501
  617
  738
  865
  997
  1,135
  1,450
  1,600
  1,756
  1,918
  2,087
  2,264
  2,447
  2,639
  2,839
  3,048
  3,266
  3,494
  3,732
  3,982
  4,243
  4,516
  4,802
  5,103
  5,417
  5,747
Tax expense, $m
  0
  24
  50
  77
  105
  135
  166
  199
  233
  269
  306
  392
  432
  474
  518
  564
  611
  661
  713
  767
  823
  882
  943
  1,008
  1,075
  1,146
  1,219
  1,297
  1,378
  1,463
  1,552
Net income, $m
  -17
  65
  136
  208
  285
  365
  450
  539
  631
  728
  828
  1,059
  1,168
  1,282
  1,400
  1,524
  1,652
  1,787
  1,927
  2,073
  2,225
  2,384
  2,551
  2,725
  2,907
  3,097
  3,297
  3,506
  3,725
  3,954
  4,195

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  573
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,787
  3,937
  4,413
  4,916
  5,445
  6,000
  6,580
  7,185
  7,816
  8,472
  9,155
  9,865
  10,603
  11,370
  12,166
  12,995
  13,856
  14,751
  15,683
  16,653
  17,664
  18,717
  19,814
  20,959
  22,154
  23,401
  24,704
  26,065
  27,488
  28,976
  30,533
Adjusted assets (=assets-cash), $m
  3,214
  3,937
  4,413
  4,916
  5,445
  6,000
  6,580
  7,185
  7,816
  8,472
  9,155
  9,865
  10,603
  11,370
  12,166
  12,995
  13,856
  14,751
  15,683
  16,653
  17,664
  18,717
  19,814
  20,959
  22,154
  23,401
  24,704
  26,065
  27,488
  28,976
  30,533
Revenue / Adjusted assets
  0.575
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
  0.530
Average production assets, $m
  954
  1,077
  1,207
  1,345
  1,489
  1,641
  1,799
  1,965
  2,137
  2,317
  2,504
  2,698
  2,900
  3,109
  3,327
  3,554
  3,789
  4,034
  4,289
  4,554
  4,831
  5,119
  5,419
  5,732
  6,059
  6,400
  6,756
  7,128
  7,517
  7,924
  8,350
Working capital, $m
  -329
  -209
  -234
  -261
  -289
  -318
  -349
  -381
  -414
  -449
  -485
  -523
  -562
  -603
  -645
  -689
  -734
  -782
  -831
  -883
  -936
  -992
  -1,050
  -1,111
  -1,174
  -1,240
  -1,309
  -1,381
  -1,457
  -1,536
  -1,618
Total debt, $m
  1,040
  1,359
  1,788
  2,241
  2,717
  3,216
  3,738
  4,282
  4,850
  5,441
  6,056
  6,695
  7,359
  8,049
  8,766
  9,511
  10,286
  11,092
  11,931
  12,804
  13,713
  14,661
  15,649
  16,679
  17,754
  18,877
  20,050
  21,275
  22,555
  23,895
  25,296
Total liabilities, $m
  3,224
  3,543
  3,972
  4,425
  4,901
  5,400
  5,922
  6,466
  7,034
  7,625
  8,240
  8,879
  9,543
  10,233
  10,950
  11,695
  12,470
  13,276
  14,115
  14,988
  15,897
  16,845
  17,833
  18,863
  19,938
  21,061
  22,234
  23,459
  24,739
  26,079
  27,480
Total equity, $m
  563
  394
  441
  492
  545
  600
  658
  718
  782
  847
  916
  987
  1,060
  1,137
  1,217
  1,299
  1,386
  1,475
  1,568
  1,665
  1,766
  1,872
  1,981
  2,096
  2,215
  2,340
  2,470
  2,607
  2,749
  2,898
  3,053
Total liabilities and equity, $m
  3,787
  3,937
  4,413
  4,917
  5,446
  6,000
  6,580
  7,184
  7,816
  8,472
  9,156
  9,866
  10,603
  11,370
  12,167
  12,994
  13,856
  14,751
  15,683
  16,653
  17,663
  18,717
  19,814
  20,959
  22,153
  23,401
  24,704
  26,066
  27,488
  28,977
  30,533
Debt-to-equity ratio
  1.847
  3.450
  4.050
  4.560
  4.990
  5.360
  5.680
  5.960
  6.210
  6.420
  6.610
  6.790
  6.940
  7.080
  7.200
  7.320
  7.420
  7.520
  7.610
  7.690
  7.760
  7.830
  7.900
  7.960
  8.010
  8.070
  8.120
  8.160
  8.210
  8.250
  8.280
Adjusted equity ratio
  -0.003
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -17
  65
  136
  208
  285
  365
  450
  539
  631
  728
  828
  1,059
  1,168
  1,282
  1,400
  1,524
  1,652
  1,787
  1,927
  2,073
  2,225
  2,384
  2,551
  2,725
  2,907
  3,097
  3,297
  3,506
  3,725
  3,954
  4,195
Depreciation, amort., depletion, $m
  160
  237
  245
  253
  262
  271
  281
  291
  301
  312
  324
  164
  176
  188
  202
  215
  230
  244
  260
  276
  293
  310
  328
  347
  367
  388
  409
  432
  456
  480
  506
Funds from operations, $m
  549
  302
  381
  462
  547
  637
  731
  830
  932
  1,040
  1,152
  1,222
  1,344
  1,470
  1,602
  1,739
  1,882
  2,031
  2,186
  2,349
  2,518
  2,694
  2,879
  3,072
  3,274
  3,485
  3,706
  3,938
  4,180
  4,435
  4,701
Change in working capital, $m
  162
  -24
  -25
  -27
  -28
  -29
  -31
  -32
  -33
  -35
  -36
  -38
  -39
  -41
  -42
  -44
  -46
  -47
  -49
  -51
  -54
  -56
  -58
  -61
  -63
  -66
  -69
  -72
  -75
  -79
  -83
Cash from operations, $m
  387
  325
  406
  488
  575
  666
  762
  862
  966
  1,075
  1,188
  1,260
  1,383
  1,511
  1,644
  1,783
  1,928
  2,079
  2,236
  2,400
  2,571
  2,750
  2,937
  3,133
  3,337
  3,551
  3,775
  4,010
  4,256
  4,514
  4,784
Maintenance CAPEX, $m
  0
  -58
  -65
  -73
  -81
  -90
  -99
  -109
  -119
  -130
  -140
  -152
  -164
  -176
  -188
  -202
  -215
  -230
  -244
  -260
  -276
  -293
  -310
  -328
  -347
  -367
  -388
  -409
  -432
  -456
  -480
New CAPEX, $m
  -63
  -123
  -130
  -138
  -145
  -152
  -159
  -166
  -172
  -180
  -187
  -194
  -202
  -210
  -218
  -226
  -235
  -245
  -255
  -265
  -276
  -288
  -300
  -313
  -327
  -341
  -356
  -372
  -389
  -407
  -426
Cash from investing activities, $m
  -183
  -181
  -195
  -211
  -226
  -242
  -258
  -275
  -291
  -310
  -327
  -346
  -366
  -386
  -406
  -428
  -450
  -475
  -499
  -525
  -552
  -581
  -610
  -641
  -674
  -708
  -744
  -781
  -821
  -863
  -906
Free cash flow, $m
  204
  145
  210
  277
  349
  424
  504
  587
  674
  766
  861
  914
  1,018
  1,125
  1,238
  1,355
  1,477
  1,604
  1,737
  1,875
  2,019
  2,170
  2,327
  2,491
  2,663
  2,843
  3,031
  3,228
  3,435
  3,651
  3,878
Issuance/(repayment) of debt, $m
  -11
  323
  429
  453
  476
  499
  522
  545
  568
  591
  615
  639
  664
  690
  717
  745
  775
  806
  839
  873
  909
  948
  988
  1,030
  1,075
  1,123
  1,172
  1,225
  1,281
  1,339
  1,401
Issuance/(repurchase) of shares, $m
  60
  65
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  15
  388
  429
  453
  476
  499
  522
  545
  568
  591
  615
  639
  664
  690
  717
  745
  775
  806
  839
  873
  909
  948
  988
  1,030
  1,075
  1,123
  1,172
  1,225
  1,281
  1,339
  1,401
Total cash flow (excl. dividends), $m
  218
  533
  639
  730
  825
  923
  1,026
  1,132
  1,242
  1,357
  1,476
  1,553
  1,682
  1,815
  1,955
  2,100
  2,252
  2,410
  2,575
  2,748
  2,928
  3,117
  3,315
  3,522
  3,738
  3,966
  4,204
  4,453
  4,715
  4,990
  5,279
Retained Cash Flow (-), $m
  -137
  -130
  -48
  -50
  -53
  -55
  -58
  -61
  -63
  -66
  -68
  -71
  -74
  -77
  -80
  -83
  -86
  -90
  -93
  -97
  -101
  -105
  -110
  -114
  -119
  -125
  -130
  -136
  -142
  -149
  -156
Prev. year cash balance distribution, $m
 
  299
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  702
  592
  680
  772
  868
  968
  1,071
  1,179
  1,291
  1,407
  1,482
  1,608
  1,739
  1,875
  2,017
  2,166
  2,320
  2,482
  2,651
  2,827
  3,012
  3,205
  3,407
  3,619
  3,841
  4,073
  4,317
  4,573
  4,842
  5,123
Discount rate, %
 
  4.90
  5.15
  5.40
  5.67
  5.96
  6.25
  6.57
  6.89
  7.24
  7.60
  7.98
  8.38
  8.80
  9.24
  9.70
  10.19
  10.70
  11.23
  11.79
  12.38
  13.00
  13.65
  14.33
  15.05
  15.80
  16.59
  17.42
  18.29
  19.21
  20.17
PV of cash for distribution, $m
 
  670
  535
  581
  619
  650
  672
  686
  692
  688
  676
  637
  612
  581
  544
  503
  459
  412
  365
  319
  274
  231
  192
  156
  125
  98
  75
  56
  41
  30
  21
Current shareholders' claim on cash, %
  100
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6
  97.6

GoDaddy Inc. designs and develops cloud-based technology products for small businesses, Web design professionals, and individuals in the United States and internationally. The company offers domain name registration product that enables to engage customers at the initial stage of establishing a digital identity; hosting and presence products, including shared Website hosting, Website hosting on virtual dedicated servers and dedicated servers, security, and cloud services and cloud applications. It also provides Website builder, an online tool that enables customers to build Websites; online store product that allows customers to create their own standalone online store or add one to an existing Website; and search engine visibility product that helps customers get their Websites found on search sites through search engine optimization. In addition, the company offers business application products consisting of email accounts, Microsoft Office 365, and email marketing. The company was incorporated in 2014 and is headquartered in Scottsdale, Arizona.

FINANCIAL RATIOS  of  GoDaddy Cl A (GDDY)

Valuation Ratios
P/E Ratio -430.5
Price to Sales 4
Price to Book 13
Price to Tangible Book
Price to Cash Flow 18.9
Price to Free Cash Flow 22.6
Growth Rates
Sales Growth Rate 15%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -20.3%
Cap. Spend. - 3 Yr. Gr. Rate 3.9%
Financial Strength
Quick Ratio 143
Current Ratio 0
LT Debt to Equity 184%
Total Debt to Equity 184.7%
Interest Coverage 1
Management Effectiveness
Return On Assets 0.8%
Ret/ On Assets - 3 Yr. Avg. -0.6%
Return On Total Capital -1.1%
Ret/ On T. Cap. - 3 Yr. Avg. -4.4%
Return On Equity -3.4%
Return On Equity - 3 Yr. Avg. -14.6%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 64.4%
Gross Margin - 3 Yr. Avg. 63.9%
EBITDA Margin 10%
EBITDA Margin - 3 Yr. Avg. 7.3%
Operating Margin 2.7%
Oper. Margin - 3 Yr. Avg. -1.7%
Pre-Tax Margin -1.2%
Pre-Tax Margin - 3 Yr. Avg. -6.4%
Net Profit Margin -0.9%
Net Profit Margin - 3 Yr. Avg. -5.3%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 1%
Payout Ratio 0%

GDDY stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GDDY stock intrinsic value calculation we used $1848 million for the last fiscal year's total revenue generated by GoDaddy Cl A. The default revenue input number comes from 2016 income statement of GoDaddy Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GDDY stock valuation model: a) initial revenue growth rate of 12.9% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.9%, whose default value for GDDY is calculated based on our internal credit rating of GoDaddy Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of GoDaddy Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GDDY stock the variable cost ratio is equal to 57.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $759 million in the base year in the intrinsic value calculation for GDDY stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.5% for GoDaddy Cl A.

Corporate tax rate of 27% is the nominal tax rate for GoDaddy Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GDDY stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GDDY are equal to 51.6%.

Life of production assets of 16.5 years is the average useful life of capital assets used in GoDaddy Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GDDY is equal to -10%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $563 million for GoDaddy Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 164.661 million for GoDaddy Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of GoDaddy Cl A at the current share price and the inputted number of shares is $7.2 billion.

RELATED COMPANIES Price Int.Val. Rating
NAME Rightside Grou 10.59 0.58  str.sell
TCX Tucows 54.65 1,918.37  str.buy
WEB Web.com Group 22.80 92.83  str.buy
MSFT Microsoft 74.05 47.21  sell
WIX Wix.com 76.85 3.58  str.sell
VRSN VeriSign 101.82 30.28  str.sell
SYMC Symantec 31.27 36.33  hold
EIGI Endurance Inte 9.25 28.61  str.buy
AMZN Amazon.com 1,052.80 870.28  hold

COMPANY NEWS

▶ [$$] BC Partners Buys PlusServer From GoDaddy   [Jul-18-17 02:42PM  The Wall Street Journal]
▶ GoDaddy Inc. Announces Sale Of PlusServer   [07:05AM  PR Newswire]
▶ GoDaddy CEO Blake Irving On How To Be A Boss   [Jul-13-17 08:32AM  Forbes]
▶ GoDaddy's expansion plans in Asia   [Jul-11-17 09:26PM  CNBC Videos]
▶ ETFs with exposure to GoDaddy, Inc. : July 3, 2017   [Jul-03-17 03:14PM  Capital Cube]
▶ ETFs with exposure to GoDaddy, Inc. : June 22, 2017   [Jun-22-17 03:45PM  Capital Cube]
▶ Web.com Stock Rises on Reports of Buyout Talks   [May-26-17 12:00PM  TheStreet.com]
▶ Breakout Stocks: GoDaddy Clears Buy Zone, Gets Rating Upgrade   [May-19-17 12:36PM  Investor's Business Daily]
▶ [$$] Pricing Set for Follow-On Offering of GoDaddy Shares   [08:34AM  The Wall Street Journal]
▶ GoDaddy tops Street 1Q forecasts   [May-02-17 05:38PM  Associated Press]
▶ GoDaddy, Inc. Value Analysis (NYSE:GDDY) : April 17, 2017   [Apr-17-17 01:29PM  Capital Cube]
▶ [$$] Deal Close Announcements: April 3-7   [Apr-07-17 06:15PM  The Wall Street Journal]
▶ GoDaddy Completes Acquisition Of Host Europe Group   [Apr-03-17 08:01PM  PR Newswire]
▶ Why so many companies are rounding up your spare change   [Apr-01-17 08:38AM  Yahoo Finance]
▶ GoDaddy buying website security company to enhance digital security   [05:05PM  American City Business Journals]
▶ GoDaddy Scores Super Bowl Victory   [Feb-06-17 01:16AM  PR Newswire]
▶ Super Bowl Ad: GoDaddy   [Feb-01-17 03:02PM  at MarketWatch]
▶ Super Bowl Ads: Walking a Fine Political Line   [01:13PM  at MarketWatch]
▶ GoDaddy Unveils 2017 Super Bowl Commercial   [Jan-31-17 10:00PM  PR Newswire]
▶ [$$] GoDaddy Hires Adviser for Possible Sale of HEG Unit   [12:34PM  at The Wall Street Journal]
Stock chart of GDDY Financial statements of GDDY Annual reports of GDDY
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.