Intrinsic value of Green Dot Cl A - GDOT

Previous Close

$46.27

  Intrinsic Value

$36.14

stock screener

  Rating & Target

sell

-22%

  Value-price divergence*

-48%

Previous close

$46.27

 
Intrinsic value

$36.14

 
Up/down potential

-22%

 
Rating

sell

 
Value-price divergence*

-48%

Our model is not good at valuating stocks of financial companies, such as GDOT.

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of GDOT stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 2.3

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  3.45
  11.00
  10.40
  9.86
  9.37
  8.94
  8.54
  8.19
  7.87
  7.58
  7.32
  7.09
  6.88
  6.69
  6.53
  6.37
  6.24
  6.11
  6.00
  5.90
  5.81
  5.73
  5.66
  5.59
  5.53
  5.48
  5.43
  5.39
  5.35
  5.31
  5.28
Revenue, $m
  719
  798
  881
  968
  1,059
  1,153
  1,252
  1,354
  1,461
  1,572
  1,687
  1,806
  1,931
  2,060
  2,194
  2,334
  2,480
  2,631
  2,789
  2,954
  3,126
  3,305
  3,492
  3,687
  3,891
  4,104
  4,327
  4,560
  4,804
  5,059
  5,326
Variable operating expenses, $m
 
  660
  724
  791
  861
  933
  1,009
  1,088
  1,170
  1,256
  1,344
  1,391
  1,487
  1,587
  1,690
  1,798
  1,910
  2,027
  2,149
  2,275
  2,408
  2,545
  2,689
  2,840
  2,997
  3,161
  3,333
  3,512
  3,700
  3,897
  4,103
Fixed operating expenses, $m
 
  58
  60
  61
  63
  64
  66
  68
  69
  71
  73
  75
  77
  79
  81
  83
  85
  87
  89
  91
  93
  96
  98
  101
  103
  106
  108
  111
  114
  117
  120
Total operating expenses, $m
  655
  718
  784
  852
  924
  997
  1,075
  1,156
  1,239
  1,327
  1,417
  1,466
  1,564
  1,666
  1,771
  1,881
  1,995
  2,114
  2,238
  2,366
  2,501
  2,641
  2,787
  2,941
  3,100
  3,267
  3,441
  3,623
  3,814
  4,014
  4,223
Operating income, $m
  63
  80
  97
  116
  135
  155
  176
  198
  221
  245
  269
  340
  367
  395
  424
  454
  485
  518
  552
  587
  625
  663
  704
  746
  791
  837
  886
  937
  990
  1,046
  1,104
EBITDA, $m
  125
  134
  152
  172
  192
  213
  235
  259
  283
  307
  333
  360
  389
  418
  448
  480
  513
  547
  583
  621
  660
  700
  743
  788
  834
  883
  934
  988
  1,044
  1,102
  1,164
Interest expense (income), $m
  8
  13
  15
  17
  20
  22
  25
  28
  31
  34
  37
  40
  44
  47
  51
  55
  59
  63
  67
  71
  76
  81
  86
  91
  97
  103
  109
  115
  122
  129
  136
Earnings before tax, $m
  62
  67
  82
  99
  115
  133
  151
  170
  190
  211
  232
  300
  323
  348
  373
  399
  427
  455
  485
  516
  548
  582
  618
  655
  694
  734
  777
  821
  868
  917
  968
Tax expense, $m
  20
  18
  22
  27
  31
  36
  41
  46
  51
  57
  63
  81
  87
  94
  101
  108
  115
  123
  131
  139
  148
  157
  167
  177
  187
  198
  210
  222
  234
  248
  261
Net income, $m
  42
  49
  60
  72
  84
  97
  110
  124
  139
  154
  170
  219
  236
  254
  272
  291
  311
  332
  354
  377
  400
  425
  451
  478
  506
  536
  567
  600
  634
  669
  707

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  779
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,740
  1,405
  1,551
  1,704
  1,864
  2,030
  2,204
  2,384
  2,572
  2,767
  2,970
  3,180
  3,399
  3,627
  3,864
  4,110
  4,366
  4,633
  4,911
  5,201
  5,503
  5,818
  6,147
  6,491
  6,850
  7,225
  7,618
  8,028
  8,457
  8,907
  9,377
Adjusted assets (=assets-cash), $m
  961
  1,405
  1,551
  1,704
  1,864
  2,030
  2,204
  2,384
  2,572
  2,767
  2,970
  3,180
  3,399
  3,627
  3,864
  4,110
  4,366
  4,633
  4,911
  5,201
  5,503
  5,818
  6,147
  6,491
  6,850
  7,225
  7,618
  8,028
  8,457
  8,907
  9,377
Revenue / Adjusted assets
  0.748
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
  0.568
Average production assets, $m
  81
  89
  99
  108
  119
  129
  140
  152
  164
  176
  189
  202
  216
  231
  246
  261
  278
  295
  312
  331
  350
  370
  391
  413
  436
  460
  485
  511
  538
  567
  597
Working capital, $m
  52
  37
  41
  45
  49
  53
  58
  62
  67
  72
  78
  83
  89
  95
  101
  107
  114
  121
  128
  136
  144
  152
  161
  170
  179
  189
  199
  210
  221
  233
  245
Total debt, $m
  839
  429
  497
  567
  640
  717
  797
  880
  966
  1,056
  1,149
  1,246
  1,347
  1,451
  1,560
  1,673
  1,791
  1,914
  2,042
  2,175
  2,314
  2,459
  2,611
  2,769
  2,934
  3,107
  3,287
  3,476
  3,673
  3,880
  4,097
Total liabilities, $m
  1,057
  646
  714
  784
  857
  934
  1,014
  1,097
  1,183
  1,273
  1,366
  1,463
  1,564
  1,668
  1,777
  1,890
  2,008
  2,131
  2,259
  2,392
  2,531
  2,676
  2,828
  2,986
  3,151
  3,324
  3,504
  3,693
  3,890
  4,097
  4,314
Total equity, $m
  684
  759
  838
  920
  1,007
  1,096
  1,190
  1,288
  1,389
  1,494
  1,604
  1,717
  1,836
  1,959
  2,086
  2,219
  2,358
  2,502
  2,652
  2,808
  2,972
  3,142
  3,319
  3,505
  3,699
  3,902
  4,113
  4,335
  4,567
  4,810
  5,064
Total liabilities and equity, $m
  1,741
  1,405
  1,552
  1,704
  1,864
  2,030
  2,204
  2,385
  2,572
  2,767
  2,970
  3,180
  3,400
  3,627
  3,863
  4,109
  4,366
  4,633
  4,911
  5,200
  5,503
  5,818
  6,147
  6,491
  6,850
  7,226
  7,617
  8,028
  8,457
  8,907
  9,378
Debt-to-equity ratio
  1.227
  0.570
  0.590
  0.620
  0.640
  0.650
  0.670
  0.680
  0.700
  0.710
  0.720
  0.730
  0.730
  0.740
  0.750
  0.750
  0.760
  0.770
  0.770
  0.770
  0.780
  0.780
  0.790
  0.790
  0.790
  0.800
  0.800
  0.800
  0.800
  0.810
  0.810
Adjusted equity ratio
  0.692
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540
  0.540

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  42
  49
  60
  72
  84
  97
  110
  124
  139
  154
  170
  219
  236
  254
  272
  291
  311
  332
  354
  377
  400
  425
  451
  478
  506
  536
  567
  600
  634
  669
  707
Depreciation, amort., depletion, $m
  62
  54
  55
  56
  57
  58
  59
  60
  61
  63
  64
  20
  22
  23
  25
  26
  28
  29
  31
  33
  35
  37
  39
  41
  44
  46
  48
  51
  54
  57
  60
Funds from operations, $m
  12
  103
  115
  128
  141
  155
  170
  185
  200
  217
  234
  239
  258
  277
  297
  317
  339
  362
  385
  410
  435
  462
  490
  519
  550
  582
  616
  651
  688
  726
  766
Change in working capital, $m
  -100
  4
  4
  4
  4
  4
  5
  5
  5
  5
  5
  6
  6
  6
  6
  6
  7
  7
  7
  8
  8
  8
  9
  9
  9
  10
  10
  11
  11
  12
  12
Cash from operations, $m
  112
  99
  111
  124
  137
  151
  165
  180
  195
  212
  228
  234
  252
  271
  291
  311
  332
  355
  378
  402
  428
  454
  482
  510
  541
  572
  605
  640
  676
  714
  754
Maintenance CAPEX, $m
  0
  -8
  -9
  -10
  -11
  -12
  -13
  -14
  -15
  -16
  -18
  -19
  -20
  -22
  -23
  -25
  -26
  -28
  -29
  -31
  -33
  -35
  -37
  -39
  -41
  -44
  -46
  -48
  -51
  -54
  -57
New CAPEX, $m
  -43
  -9
  -9
  -10
  -10
  -11
  -11
  -11
  -12
  -12
  -13
  -13
  -14
  -14
  -15
  -16
  -16
  -17
  -18
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -27
  -29
  -30
Cash from investing activities, $m
  -78
  -17
  -18
  -20
  -21
  -23
  -24
  -25
  -27
  -28
  -31
  -32
  -34
  -36
  -38
  -41
  -42
  -45
  -47
  -49
  -52
  -55
  -58
  -61
  -64
  -68
  -71
  -74
  -78
  -83
  -87
Free cash flow, $m
  34
  82
  93
  104
  116
  128
  141
  154
  168
  183
  198
  201
  218
  235
  252
  271
  290
  310
  331
  353
  375
  399
  424
  449
  477
  505
  534
  565
  598
  632
  668
Issuance/(repayment) of debt, $m
  -23
  65
  67
  70
  73
  77
  80
  83
  86
  90
  93
  97
  101
  105
  109
  113
  118
  123
  128
  133
  139
  145
  151
  158
  165
  173
  180
  189
  198
  207
  216
Issuance/(repurchase) of shares, $m
  -44
  26
  19
  11
  2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -73
  91
  86
  81
  75
  77
  80
  83
  86
  90
  93
  97
  101
  105
  109
  113
  118
  123
  128
  133
  139
  145
  151
  158
  165
  173
  180
  189
  198
  207
  216
Total cash flow (excl. dividends), $m
  -39
  173
  179
  185
  192
  205
  221
  237
  255
  273
  291
  298
  318
  339
  361
  384
  408
  433
  459
  486
  514
  544
  575
  608
  642
  677
  715
  754
  795
  839
  884
Retained Cash Flow (-), $m
  -21
  -75
  -79
  -83
  -86
  -90
  -94
  -97
  -101
  -105
  -109
  -114
  -118
  -123
  -128
  -133
  -138
  -144
  -150
  -156
  -163
  -170
  -178
  -186
  -194
  -203
  -212
  -222
  -232
  -243
  -254
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  98
  100
  103
  105
  115
  127
  140
  153
  167
  182
  185
  200
  217
  233
  251
  269
  289
  309
  329
  351
  374
  397
  422
  448
  475
  503
  533
  564
  596
  630
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  94
  92
  89
  87
  89
  92
  95
  96
  96
  95
  88
  85
  82
  78
  74
  68
  63
  57
  51
  45
  39
  33
  28
  23
  18
  15
  11
  9
  7
  5
Current shareholders' claim on cash, %
  100
  98.9
  98.1
  97.8
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7
  97.7

Green Dot Corporation, together with its subsidiaries, operates as a pro-consumer technology bank holding company that provides personal banking for the masses. It offers reloadable prepaid debit cards and cash reload processing services in the United States, as well as mobile banking services with its GoBank mobile checking account. The company’s products include Green Dot MasterCards, Visa-branded prepaid debit cards, and various co-branded reloadable prepaid card programs; Visa-branded gift cards; and swipe reload products, which enable cash loading and transfer services through Green Dot Network. Its Green Dot Network enables consumers to use cash to reload its prepaid debit cards or to transfer cash to any of Green Dot Network acceptance members, including competing prepaid card programs and other online accounts. The company, through its subsidiary, SBBT Holdings, LLC, provides tax refund processing services to various consumer tax preparation companies. Green Dot Corporation markets and sells its products and services to unbanked, underbanked, and unhappily banked consumers through approximately 100,000 locations consisting of retail locations, neighborhood financial service center locations, and tax preparation offices, as well as online, app stores, and online tax preparation providers. The company was formerly known as Next Estate Communications, Inc. and changed its name to Green Dot Corporation in October 2005. Green Dot Corporation was incorporated in 1999 and is headquartered in Pasadena, California.

FINANCIAL RATIOS  of  Green Dot Cl A (GDOT)

Valuation Ratios
P/E Ratio 55.6
Price to Sales 3.3
Price to Book 3.4
Price to Tangible Book
Price to Cash Flow 20.9
Price to Free Cash Flow 33.9
Growth Rates
Sales Growth Rate 3.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -10.4%
Cap. Spend. - 3 Yr. Gr. Rate 3.6%
Financial Strength
Quick Ratio 1
Current Ratio 0.2
LT Debt to Equity 11.5%
Total Debt to Equity 122.7%
Interest Coverage 9
Management Effectiveness
Return On Assets 2.8%
Ret/ On Assets - 3 Yr. Avg. 2.9%
Return On Total Capital 2.8%
Ret/ On T. Cap. - 3 Yr. Avg. 3.3%
Return On Equity 6.2%
Return On Equity - 3 Yr. Avg. 6.8%
Asset Turnover 0.4
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 0%
EBITDA Margin 18.4%
EBITDA Margin - 3 Yr. Avg. 18%
Operating Margin 8.9%
Oper. Margin - 3 Yr. Avg. 9.1%
Pre-Tax Margin 8.6%
Pre-Tax Margin - 3 Yr. Avg. 9.5%
Net Profit Margin 5.8%
Net Profit Margin - 3 Yr. Avg. 6.2%
Effective Tax Rate 32.3%
Eff/ Tax Rate - 3 Yr. Avg. 34.8%
Payout Ratio 0%

GDOT stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GDOT stock intrinsic value calculation we used $719 million for the last fiscal year's total revenue generated by Green Dot Cl A. The default revenue input number comes from 2016 income statement of Green Dot Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GDOT stock valuation model: a) initial revenue growth rate of 11% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for GDOT is calculated based on our internal credit rating of Green Dot Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Green Dot Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GDOT stock the variable cost ratio is equal to 83.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $57 million in the base year in the intrinsic value calculation for GDOT stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Green Dot Cl A.

Corporate tax rate of 27% is the nominal tax rate for Green Dot Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GDOT stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GDOT are equal to 11.2%.

Life of production assets of 10 years is the average useful life of capital assets used in Green Dot Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GDOT is equal to 4.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $684 million for Green Dot Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 49.043 million for Green Dot Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Green Dot Cl A at the current share price and the inputted number of shares is $2.3 billion.

RELATED COMPANIES Price Int.Val. Rating
HAWK Blackhawk Netw 42.70 88.27  str.buy
AXP American Expre 85.38 39.64  str.sell
V VISA Cl A 102.51 136.73  buy
TSS Total System S 64.95 726.99  str.buy
HRB H&R Block 29.78 39.30  buy
MA Mastercard 131.14 122.89  hold
ADS Alliance Data 221.27 403.20  str.buy
FDC First Data Cl 17.81 5.49  str.sell

COMPANY NEWS

▶ Disney, Netflix and Fossil tumble while Green Dot rises   [Aug-09-17 04:39PM  Associated Press]
▶ Green Dot beats Street 2Q forecasts   [Aug-08-17 11:27PM  Associated Press]
▶ ETFs with exposure to Green Dot Corp. : July 31, 2017   [Jul-31-17 04:44PM  Capital Cube]
▶ ETFs with exposure to Green Dot Corp. : July 10, 2017   [Jul-10-17 02:33PM  Capital Cube]
▶ ETFs with exposure to Green Dot Corp. : June 20, 2017   [Jun-20-17 02:59PM  Capital Cube]
▶ ETFs with exposure to Green Dot Corp. : June 8, 2017   [Jun-08-17 01:36PM  Capital Cube]
▶ Green Dot tops Street 1Q forecasts   [May-09-17 06:34PM  Associated Press]
▶ Green Dot Earns Multiple Industry Awards   [Apr-28-17 11:14AM  Business Wire]
▶ Green Dot to Announce First Quarter 2017 Results on May 9th   [Apr-25-17 04:05PM  Business Wire]
▶ Five Stocks for the Small Cap Breakout to Highs   [Apr-20-17 08:05PM  Zacks]
▶ Green Dot to Repurchase $50 Million of Class A Common Stock   [Mar-13-17 04:50PM  Business Wire]
▶ Green Dot To Buy RushCard For At Least $167 Million   [Jan-30-17 09:45PM  at Forbes]
▶ [$$] Green Dot to Buy UniRush For $147 Million   [06:33PM  at The Wall Street Journal]
▶ Does Wal-Mart have the answer to make America save again?   [Dec-23-16 12:02PM  at MarketWatch]
▶ What Smart Money Thinks of First Bancorp (FBP)?   [Dec-06-16 01:04PM  at Insider Monkey]
▶ Here is What Hedge Funds Think About Green Dot Corporation (GDOT)   [Dec-02-16 04:47PM  at Insider Monkey]
▶ [$$] Meet the New Corporate Power Brokers: Passive Investors   [Oct-25-16 12:13AM  at The Wall Street Journal]
▶ [$$] Green Dot to Begin Offering Secured Credit Cards   [10:07AM  at The Wall Street Journal]
Stock chart of GDOT Financial statements of GDOT
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.