Intrinsic value of GEO Group - GEO

Previous Close

$26.03

  Intrinsic Value

$9.93

stock screener

  Rating & Target

str. sell

-62%

  Value-price divergence*

-215%

Previous close

$26.03

 
Intrinsic value

$9.93

 
Up/down potential

-62%

 
Rating

str. sell

 
Value-price divergence*

-215%

Our model is not good at valuating stocks of financial companies, such as GEO.

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of GEO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2013), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 3.3

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2013(a)
   2014
   2015
   2016
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  2.91
  8.10
  7.79
  7.51
  7.26
  7.03
  6.83
  6.65
  6.48
  6.33
  6.20
  6.08
  5.97
  5.88
  5.79
  5.71
  5.64
  5.57
  5.52
  5.47
  5.42
  5.38
  5.34
  5.31
  5.27
  5.25
  5.22
  5.20
  5.18
  5.16
  5.15
Revenue, $m
  1,522
  1,645
  1,773
  1,907
  2,045
  2,189
  2,338
  2,494
  2,656
  2,824
  2,999
  3,181
  3,371
  3,569
  3,776
  3,991
  4,217
  4,452
  4,697
  4,954
  5,222
  5,503
  5,797
  6,104
  6,426
  6,764
  7,117
  7,487
  7,875
  8,281
  8,708
Variable operating expenses, $m
 
  1,446
  1,554
  1,667
  1,785
  1,907
  2,034
  2,166
  2,303
  2,446
  2,594
  2,700
  2,862
  3,030
  3,205
  3,388
  3,579
  3,779
  3,987
  4,205
  4,433
  4,671
  4,920
  5,182
  5,455
  5,741
  6,041
  6,355
  6,684
  7,029
  7,391
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,357
  1,446
  1,554
  1,667
  1,785
  1,907
  2,034
  2,166
  2,303
  2,446
  2,594
  2,700
  2,862
  3,030
  3,205
  3,388
  3,579
  3,779
  3,987
  4,205
  4,433
  4,671
  4,920
  5,182
  5,455
  5,741
  6,041
  6,355
  6,684
  7,029
  7,391
Operating income, $m
  165
  200
  219
  239
  260
  282
  305
  328
  353
  378
  404
  481
  510
  540
  571
  603
  638
  673
  710
  749
  790
  832
  876
  923
  972
  1,023
  1,076
  1,132
  1,191
  1,252
  1,317
EBITDA, $m
  260
  319
  344
  369
  396
  424
  453
  483
  514
  547
  581
  616
  653
  691
  731
  773
  817
  862
  910
  960
  1,012
  1,066
  1,123
  1,182
  1,245
  1,310
  1,379
  1,450
  1,525
  1,604
  1,687
Interest expense (income), $m
  0
  55
  60
  65
  71
  77
  83
  89
  96
  103
  110
  117
  125
  133
  142
  150
  160
  169
  179
  190
  200
  212
  224
  236
  249
  263
  277
  292
  308
  324
  342
Earnings before tax, $m
  85
  145
  159
  174
  189
  205
  221
  239
  256
  275
  294
  364
  384
  406
  429
  453
  478
  504
  531
  559
  589
  620
  653
  687
  722
  760
  799
  840
  883
  928
  975
Tax expense, $m
  -26
  39
  43
  47
  51
  55
  60
  64
  69
  74
  79
  98
  104
  110
  116
  122
  129
  136
  143
  151
  159
  167
  176
  185
  195
  205
  216
  227
  238
  250
  263
Net income, $m
  115
  106
  116
  127
  138
  150
  162
  174
  187
  201
  215
  265
  281
  297
  313
  331
  349
  368
  388
  408
  430
  453
  476
  501
  527
  555
  583
  613
  644
  677
  712

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  52
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,889
  3,070
  3,309
  3,557
  3,815
  4,084
  4,363
  4,653
  4,954
  5,268
  5,595
  5,935
  6,290
  6,659
  7,045
  7,447
  7,867
  8,305
  8,763
  9,242
  9,743
  10,267
  10,815
  11,389
  11,990
  12,619
  13,278
  13,968
  14,692
  15,450
  16,245
Adjusted assets (=assets-cash), $m
  2,837
  3,070
  3,309
  3,557
  3,815
  4,084
  4,363
  4,653
  4,954
  5,268
  5,595
  5,935
  6,290
  6,659
  7,045
  7,447
  7,867
  8,305
  8,763
  9,242
  9,743
  10,267
  10,815
  11,389
  11,990
  12,619
  13,278
  13,968
  14,692
  15,450
  16,245
Revenue / Adjusted assets
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
  0.536
Average production assets, $m
  1,035
  1,119
  1,206
  1,297
  1,391
  1,488
  1,590
  1,696
  1,806
  1,920
  2,039
  2,163
  2,292
  2,427
  2,568
  2,714
  2,867
  3,027
  3,194
  3,369
  3,551
  3,742
  3,942
  4,151
  4,370
  4,599
  4,840
  5,091
  5,355
  5,631
  5,921
Working capital, $m
  161
  141
  153
  164
  176
  188
  201
  214
  228
  243
  258
  274
  290
  307
  325
  343
  363
  383
  404
  426
  449
  473
  499
  525
  553
  582
  612
  644
  677
  712
  749
Total debt, $m
  1,585
  1,715
  1,871
  2,032
  2,200
  2,374
  2,556
  2,744
  2,940
  3,144
  3,357
  3,578
  3,808
  4,048
  4,299
  4,560
  4,833
  5,118
  5,416
  5,728
  6,053
  6,394
  6,750
  7,123
  7,513
  7,922
  8,351
  8,799
  9,270
  9,763
  10,280
Total liabilities, $m
  1,866
  1,995
  2,151
  2,312
  2,480
  2,654
  2,836
  3,024
  3,220
  3,424
  3,637
  3,858
  4,088
  4,328
  4,579
  4,840
  5,113
  5,398
  5,696
  6,008
  6,333
  6,674
  7,030
  7,403
  7,793
  8,202
  8,631
  9,079
  9,550
  10,043
  10,560
Total equity, $m
  1,024
  1,074
  1,158
  1,245
  1,335
  1,429
  1,527
  1,628
  1,734
  1,844
  1,958
  2,077
  2,201
  2,331
  2,466
  2,606
  2,753
  2,907
  3,067
  3,235
  3,410
  3,593
  3,785
  3,986
  4,196
  4,417
  4,647
  4,889
  5,142
  5,408
  5,686
Total liabilities and equity, $m
  2,890
  3,069
  3,309
  3,557
  3,815
  4,083
  4,363
  4,652
  4,954
  5,268
  5,595
  5,935
  6,289
  6,659
  7,045
  7,446
  7,866
  8,305
  8,763
  9,243
  9,743
  10,267
  10,815
  11,389
  11,989
  12,619
  13,278
  13,968
  14,692
  15,451
  16,246
Debt-to-equity ratio
  1.548
  1.600
  1.620
  1.630
  1.650
  1.660
  1.670
  1.690
  1.700
  1.710
  1.710
  1.720
  1.730
  1.740
  1.740
  1.750
  1.760
  1.760
  1.770
  1.770
  1.780
  1.780
  1.780
  1.790
  1.790
  1.790
  1.800
  1.800
  1.800
  1.810
  1.810
Adjusted equity ratio
  0.343
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350
  0.350

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  115
  106
  116
  127
  138
  150
  162
  174
  187
  201
  215
  265
  281
  297
  313
  331
  349
  368
  388
  408
  430
  453
  476
  501
  527
  555
  583
  613
  644
  677
  712
Depreciation, amort., depletion, $m
  95
  119
  124
  130
  136
  142
  148
  155
  162
  169
  176
  135
  143
  152
  160
  170
  179
  189
  200
  211
  222
  234
  246
  259
  273
  287
  302
  318
  335
  352
  370
Funds from operations, $m
  155
  225
  241
  257
  274
  292
  310
  329
  349
  370
  391
  401
  424
  448
  474
  500
  528
  557
  587
  619
  652
  687
  723
  761
  800
  842
  886
  931
  979
  1,029
  1,082
Change in working capital, $m
  -37
  11
  11
  11
  12
  12
  13
  13
  14
  14
  15
  16
  16
  17
  18
  19
  19
  20
  21
  22
  23
  24
  25
  26
  28
  29
  30
  32
  33
  35
  37
Cash from operations, $m
  192
  214
  229
  245
  262
  279
  297
  316
  335
  355
  376
  385
  408
  431
  456
  482
  509
  537
  566
  597
  629
  662
  698
  734
  773
  813
  855
  899
  946
  994
  1,045
Maintenance CAPEX, $m
  0
  -65
  -70
  -75
  -81
  -87
  -93
  -99
  -106
  -113
  -120
  -127
  -135
  -143
  -152
  -160
  -170
  -179
  -189
  -200
  -211
  -222
  -234
  -246
  -259
  -273
  -287
  -302
  -318
  -335
  -352
New CAPEX, $m
  -118
  -84
  -87
  -91
  -94
  -98
  -102
  -106
  -110
  -114
  -119
  -124
  -129
  -135
  -140
  -147
  -153
  -160
  -167
  -175
  -183
  -191
  -200
  -209
  -219
  -229
  -240
  -252
  -264
  -276
  -290
Cash from investing activities, $m
  -99
  -149
  -157
  -166
  -175
  -185
  -195
  -205
  -216
  -227
  -239
  -251
  -264
  -278
  -292
  -307
  -323
  -339
  -356
  -375
  -394
  -413
  -434
  -455
  -478
  -502
  -527
  -554
  -582
  -611
  -642
Free cash flow, $m
  93
  65
  72
  80
  87
  95
  102
  111
  119
  128
  137
  133
  143
  153
  164
  175
  186
  198
  210
  223
  236
  250
  264
  279
  294
  311
  328
  345
  364
  383
  403
Issuance/(repayment) of debt, $m
  103
  152
  155
  162
  168
  174
  181
  189
  196
  204
  212
  221
  230
  240
  251
  261
  273
  285
  298
  311
  326
  341
  356
  373
  390
  409
  428
  449
  470
  493
  517
Issuance/(repurchase) of shares, $m
  5
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  78
  152
  155
  162
  168
  174
  181
  189
  196
  204
  212
  221
  230
  240
  251
  261
  273
  285
  298
  311
  326
  341
  356
  373
  390
  409
  428
  449
  470
  493
  517
Total cash flow (excl. dividends), $m
  167
  217
  228
  241
  255
  269
  284
  299
  315
  332
  350
  355
  374
  394
  414
  436
  459
  483
  508
  534
  561
  590
  620
  652
  685
  720
  756
  794
  834
  876
  920
Retained Cash Flow (-), $m
  23
  -80
  -84
  -87
  -90
  -94
  -98
  -102
  -106
  -110
  -114
  -119
  -124
  -129
  -135
  -141
  -147
  -153
  -160
  -168
  -175
  -183
  -192
  -201
  -210
  -220
  -231
  -242
  -253
  -265
  -278
Prev. year cash balance distribution, $m
 
  30
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  167
  144
  154
  164
  175
  186
  198
  210
  222
  235
  235
  250
  264
  279
  295
  312
  329
  347
  366
  386
  407
  428
  451
  475
  499
  525
  552
  581
  611
  642
Discount rate, %
 
  9.20
  9.66
  10.14
  10.65
  11.18
  11.74
  12.33
  12.95
  13.59
  14.27
  14.99
  15.74
  16.52
  17.35
  18.22
  19.13
  20.08
  21.09
  22.14
  23.25
  24.41
  25.63
  26.91
  28.26
  29.67
  31.15
  32.71
  34.35
  36.07
  37.87
PV of cash for distribution, $m
 
  153
  120
  115
  110
  103
  96
  88
  79
  71
  62
  51
  43
  36
  30
  24
  19
  15
  11
  8
  6
  4
  3
  2
  1
  1
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

The GEO Group, Inc. is a real estate investment trust (REIT). The Company specializes in the ownership, leasing and management of correctional, detention and re-entry facilities and the provision of community-based services and youth services in the United States, Australia, South Africa and the United Kingdom. The Company operates in four segments: U.S. Corrections & Detention, GEO Care, International Services, and Facility Construction & Design. The Company owns, leases and operates a range of correctional and detention facilities including maximum, medium and minimum security prisons, immigration detention centers, minimum security detention centers, as well as community based reentry facilities, and offers delivery of offender rehabilitation services under its GEO Continuum of Care platform. The GEO Continuum of Care program integrates in-prison programs, which include cognitive behavioral treatment and post-release services. _tck('aft');

FINANCIAL RATIOS  of  GEO Group (GEO)

Valuation Ratios
P/E Ratio 16.3
Price to Sales 1.2
Price to Book 1.8
Price to Tangible Book
Price to Cash Flow 9.8
Price to Free Cash Flow 25.4
Growth Rates
Sales Growth Rate 2.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 9.3%
Cap. Spend. - 3 Yr. Gr. Rate 4.4%
Financial Strength
Quick Ratio 2
Current Ratio 0.1
LT Debt to Equity 152.6%
Total Debt to Equity 154.8%
Interest Coverage 0
Management Effectiveness
Return On Assets 4%
Ret/ On Assets - 3 Yr. Avg. 5.5%
Return On Total Capital 4.5%
Ret/ On T. Cap. - 3 Yr. Avg. 4.4%
Return On Equity 11.1%
Return On Equity - 3 Yr. Avg. 10.6%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 26.1%
Gross Margin - 3 Yr. Avg. 26.3%
EBITDA Margin 11.8%
EBITDA Margin - 3 Yr. Avg. 16%
Operating Margin 10.8%
Oper. Margin - 3 Yr. Avg. 11.8%
Pre-Tax Margin 5.6%
Pre-Tax Margin - 3 Yr. Avg. 6.7%
Net Profit Margin 7.6%
Net Profit Margin - 3 Yr. Avg. 7.4%
Effective Tax Rate -30.6%
Eff/ Tax Rate - 3 Yr. Avg. -10.9%
Payout Ratio 127.8%

GEO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GEO stock intrinsic value calculation we used $1522 million for the last fiscal year's total revenue generated by GEO Group. The default revenue input number comes from 2013 income statement of GEO Group. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GEO stock valuation model: a) initial revenue growth rate of 8.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 9.2%, whose default value for GEO is calculated based on our internal credit rating of GEO Group, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of GEO Group.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GEO stock the variable cost ratio is equal to 88.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for GEO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for GEO Group.

Corporate tax rate of 27% is the nominal tax rate for GEO Group. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GEO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GEO are equal to 68%.

Life of production assets of 16 years is the average useful life of capital assets used in GEO Group operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GEO is equal to 8.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1024 million for GEO Group - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 125.874 million for GEO Group is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of GEO Group at the current share price and the inputted number of shares is $3.3 billion.

RELATED COMPANIES Price Int.Val. Rating
CXW CoreCivic 25.85 8.71  str.sell
CIVI Civitas Soluti 18.85 23.25  buy
CTAS Cintas 136.52 179.40  buy
FSS Federal Signal 20.43 358.83  str.buy

COMPANY NEWS

▶ Geo Group REIT Clears Technical Benchmark, Hitting 80-Plus RS Rating   [Aug-30-17 03:00AM  Investor's Business Daily]
▶ IBD Rating Upgrades: Geo Group REIT Shows Improved Relative Price Strength   [Aug-29-17 03:00AM  Investor's Business Daily]
▶ Geo Group reports 2Q results   [Aug-07-17 11:57PM  Associated Press]
▶ ICE shutters detention alternative for asylum-seekers   [Jun-09-17 06:20PM  Associated Press]
▶ [$$] Federal Prison Population Expected to Grow Under Trump   [01:20AM  The Wall Street Journal]
▶ [$$] Federal Prison Population Expected to Grow   [Jun-08-17 04:28PM  The Wall Street Journal]
▶ GEO Group Secures $664 Million In Federal Contracts   [May-26-17 07:07AM  Benzinga]
▶ Why CoreCivic Inc. Dropped 12% Today   [May-17-17 04:21PM  Motley Fool]
▶ Geo Group reports 1Q results   [May-02-17 07:25AM  Associated Press]
▶ The GEO Group Completes 3-for-2 Stock Split   [Apr-25-17 06:55AM  Business Wire]
▶ For-profit prison co. to build 1,000-bed immigration detention facility in Conroe   [Apr-14-17 12:45PM  American City Business Journals]
▶ Private Prisons Break Out Under Trump   [Apr-04-17 02:56PM  TheStreet.com]
▶ The GEO Group Announces 3-for-2 Stock Split   [06:55AM  Business Wire]
▶ Expect Further Upside In CoreCivic, GEO Group   [Mar-17-17 09:19AM  Benzinga]
▶ After-hours buzz: GEO, HRB, SNAP & more   [Mar-07-17 05:43PM  at CNBC]
▶ [$$] Private prisons: turning the screw   [Feb-23-17 07:55PM  at Financial Times]
▶ Private prison operator announces $360M acquisition   [07:50AM  at bizjournals.com]
Financial statements of GEO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.