Intrinsic value of Gevo - GEVO

Previous Close

$0.46

  Intrinsic Value

$0.78

stock screener

  Rating & Target

str. buy

+69%

Previous close

$0.46

 
Intrinsic value

$0.78

 
Up/down potential

+69%

 
Rating

str. buy

We calculate the intrinsic value of GEVO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -10.00
  14.30
  13.37
  12.53
  11.78
  11.10
  10.49
  9.94
  9.45
  9.00
  8.60
  8.24
  7.92
  7.63
  7.36
  7.13
  6.91
  6.72
  6.55
  6.40
  6.26
  6.13
  6.02
  5.92
  5.82
  5.74
  5.67
  5.60
  5.54
  5.49
  5.44
Revenue, $m
  27
  31
  35
  39
  44
  49
  54
  59
  65
  71
  77
  83
  90
  97
  104
  111
  119
  127
  135
  144
  153
  162
  172
  182
  193
  204
  216
  228
  240
  253
  267
Variable operating expenses, $m
 
  57
  65
  73
  82
  91
  100
  110
  120
  131
  143
  154
  166
  179
  192
  206
  220
  235
  251
  267
  283
  301
  319
  338
  357
  378
  399
  422
  445
  469
  495
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  57
  57
  65
  73
  82
  91
  100
  110
  120
  131
  143
  154
  166
  179
  192
  206
  220
  235
  251
  267
  283
  301
  319
  338
  357
  378
  399
  422
  445
  469
  495
Operating income, $m
  -30
  -26
  -30
  -34
  -37
  -42
  -46
  -51
  -55
  -60
  -66
  -71
  -77
  -82
  -89
  -95
  -101
  -108
  -115
  -123
  -130
  -138
  -147
  -155
  -164
  -174
  -184
  -194
  -205
  -216
  -228
EBITDA, $m
  -23
  -18
  -21
  -23
  -26
  -29
  -32
  -35
  -39
  -42
  -46
  -49
  -53
  -57
  -62
  -66
  -71
  -75
  -80
  -85
  -91
  -96
  -102
  -108
  -115
  -121
  -128
  -135
  -143
  -150
  -159
Interest expense (income), $m
  0
  0
  0
  0
  1
  1
  1
  1
  1
  1
  1
  1
  2
  2
  2
  2
  2
  2
  2
  3
  3
  3
  3
  3
  4
  4
  4
  4
  5
  5
  5
Earnings before tax, $m
  -37
  -27
  -30
  -34
  -38
  -42
  -47
  -51
  -56
  -61
  -67
  -72
  -78
  -84
  -90
  -97
  -104
  -110
  -118
  -125
  -133
  -141
  -150
  -159
  -168
  -178
  -188
  -198
  -209
  -221
  -233
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -37
  -27
  -30
  -34
  -38
  -42
  -47
  -51
  -56
  -61
  -67
  -72
  -78
  -84
  -90
  -97
  -104
  -110
  -118
  -125
  -133
  -141
  -150
  -159
  -168
  -178
  -188
  -198
  -209
  -221
  -233

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  28
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  112
  96
  109
  123
  137
  152
  168
  185
  203
  221
  240
  260
  280
  301
  324
  347
  371
  396
  421
  448
  476
  506
  536
  568
  601
  635
  671
  709
  748
  789
  832
Adjusted assets (=assets-cash), $m
  84
  96
  109
  123
  137
  152
  168
  185
  203
  221
  240
  260
  280
  301
  324
  347
  371
  396
  421
  448
  476
  506
  536
  568
  601
  635
  671
  709
  748
  789
  832
Revenue / Adjusted assets
  0.321
  0.323
  0.321
  0.317
  0.321
  0.322
  0.321
  0.319
  0.320
  0.321
  0.321
  0.319
  0.321
  0.322
  0.321
  0.320
  0.321
  0.321
  0.321
  0.321
  0.321
  0.320
  0.321
  0.320
  0.321
  0.321
  0.322
  0.322
  0.321
  0.321
  0.321
Average production assets, $m
  76
  87
  98
  111
  124
  138
  152
  167
  183
  199
  217
  234
  253
  272
  292
  313
  335
  357
  381
  405
  431
  457
  484
  513
  543
  574
  607
  641
  676
  713
  752
Working capital, $m
  -2
  -5
  -5
  -6
  -7
  -7
  -8
  -9
  -10
  -10
  -11
  -12
  -13
  -14
  -15
  -16
  -18
  -19
  -20
  -21
  -23
  -24
  -25
  -27
  -29
  -30
  -32
  -34
  -36
  -38
  -40
Total debt, $m
  34
  10
  13
  16
  19
  22
  25
  28
  32
  36
  39
  43
  48
  52
  56
  61
  66
  71
  76
  82
  87
  93
  99
  106
  112
  119
  127
  134
  142
  150
  159
Total liabilities, $m
  43
  19
  22
  25
  28
  31
  34
  37
  41
  45
  48
  52
  57
  61
  65
  70
  75
  80
  85
  91
  96
  102
  108
  115
  121
  128
  136
  143
  151
  159
  168
Total equity, $m
  69
  77
  87
  98
  109
  122
  134
  148
  162
  176
  191
  207
  223
  241
  258
  277
  296
  316
  336
  358
  380
  404
  428
  453
  480
  507
  536
  566
  597
  630
  664
Total liabilities and equity, $m
  112
  96
  109
  123
  137
  153
  168
  185
  203
  221
  239
  259
  280
  302
  323
  347
  371
  396
  421
  449
  476
  506
  536
  568
  601
  635
  672
  709
  748
  789
  832
Debt-to-equity ratio
  0.493
  0.140
  0.150
  0.160
  0.170
  0.180
  0.190
  0.190
  0.200
  0.200
  0.210
  0.210
  0.210
  0.220
  0.220
  0.220
  0.220
  0.220
  0.230
  0.230
  0.230
  0.230
  0.230
  0.230
  0.230
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
Adjusted equity ratio
  0.488
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798
  0.798

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -37
  -27
  -30
  -34
  -38
  -42
  -47
  -51
  -56
  -61
  -67
  -72
  -78
  -84
  -90
  -97
  -104
  -110
  -118
  -125
  -133
  -141
  -150
  -159
  -168
  -178
  -188
  -198
  -209
  -221
  -233
Depreciation, amort., depletion, $m
  7
  8
  9
  10
  11
  13
  14
  15
  17
  18
  20
  22
  23
  25
  27
  29
  31
  33
  35
  37
  40
  42
  44
  47
  50
  53
  56
  59
  62
  65
  69
Funds from operations, $m
  -22
  -19
  -21
  -24
  -27
  -30
  -33
  -36
  -40
  -43
  -47
  -51
  -55
  -59
  -63
  -68
  -73
  -78
  -83
  -88
  -94
  -99
  -105
  -112
  -118
  -125
  -132
  -140
  -147
  -155
  -164
Change in working capital, $m
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
Cash from operations, $m
  -21
  -18
  -21
  -23
  -26
  -29
  -32
  -35
  -39
  -42
  -46
  -50
  -54
  -58
  -62
  -67
  -72
  -77
  -82
  -87
  -92
  -98
  -104
  -110
  -117
  -123
  -130
  -138
  -145
  -153
  -162
Maintenance CAPEX, $m
  0
  -7
  -8
  -9
  -10
  -11
  -13
  -14
  -15
  -17
  -18
  -20
  -22
  -23
  -25
  -27
  -29
  -31
  -33
  -35
  -37
  -40
  -42
  -44
  -47
  -50
  -53
  -56
  -59
  -62
  -65
New CAPEX, $m
  -6
  -11
  -12
  -12
  -13
  -14
  -14
  -15
  -16
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -22
  -23
  -23
  -24
  -25
  -26
  -27
  -29
  -30
  -31
  -33
  -34
  -36
  -37
  -39
Cash from investing activities, $m
  -6
  -18
  -20
  -21
  -23
  -25
  -27
  -29
  -31
  -33
  -35
  -38
  -41
  -42
  -45
  -48
  -51
  -54
  -56
  -59
  -62
  -66
  -69
  -73
  -77
  -81
  -86
  -90
  -95
  -99
  -104
Free cash flow, $m
  -27
  -36
  -40
  -45
  -49
  -54
  -59
  -64
  -70
  -76
  -81
  -88
  -94
  -101
  -107
  -115
  -122
  -130
  -138
  -146
  -155
  -164
  -173
  -183
  -194
  -204
  -216
  -227
  -240
  -253
  -266
Issuance/(repayment) of debt, $m
  -1
  2
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
  4
  4
  4
  5
  5
  5
  5
  5
  6
  6
  6
  6
  7
  7
  7
  8
  8
  8
  9
Issuance/(repurchase) of shares, $m
  41
  36
  40
  45
  50
  54
  60
  65
  70
  76
  82
  88
  95
  101
  108
  115
  123
  130
  138
  147
  156
  165
  174
  184
  194
  205
  217
  228
  241
  254
  267
Cash from financing (excl. dividends), $m  
  37
  38
  43
  48
  53
  57
  63
  68
  74
  80
  86
  92
  99
  105
  112
  120
  128
  135
  143
  152
  162
  171
  180
  190
  201
  212
  224
  236
  249
  262
  276
Total cash flow (excl. dividends), $m
  11
  3
  3
  3
  3
  3
  4
  4
  4
  4
  4
  4
  5
  5
  5
  5
  5
  6
  6
  6
  6
  7
  7
  7
  8
  8
  8
  9
  9
  9
  10
Retained Cash Flow (-), $m
  -21
  -36
  -40
  -45
  -50
  -54
  -60
  -65
  -70
  -76
  -82
  -88
  -95
  -101
  -108
  -115
  -123
  -130
  -138
  -147
  -156
  -165
  -174
  -184
  -194
  -205
  -217
  -228
  -241
  -254
  -267
Prev. year cash balance distribution, $m
 
  2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -31
  -38
  -42
  -46
  -51
  -56
  -61
  -66
  -72
  -78
  -84
  -90
  -96
  -103
  -110
  -117
  -125
  -133
  -141
  -149
  -158
  -167
  -177
  -187
  -197
  -208
  -220
  -232
  -244
  -257
Discount rate, %
 
  6.20
  6.51
  6.84
  7.18
  7.54
  7.91
  8.31
  8.72
  9.16
  9.62
  10.10
  10.60
  11.13
  11.69
  12.28
  12.89
  13.53
  14.21
  14.92
  15.67
  16.45
  17.27
  18.14
  19.04
  20.00
  21.00
  22.05
  23.15
  24.30
  25.52
PV of cash for distribution, $m
 
  -30
  -33
  -34
  -35
  -35
  -35
  -35
  -34
  -33
  -31
  -29
  -27
  -24
  -22
  -19
  -17
  -14
  -12
  -10
  -8
  -6
  -5
  -4
  -3
  -2
  -1
  -1
  -1
  0
  0
Current shareholders' claim on cash, %
  100
  56.4
  32.2
  18.5
  10.7
  6.3
  3.7
  2.2
  1.3
  0.8
  0.5
  0.3
  0.2
  0.1
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

Gevo, Inc. (Gevo) is a renewable chemicals and next generation biofuels company. The Company has developed a technology that uses a combination of synthetic biology, metabolic engineering, chemistry and chemical engineering to focus primarily on the production of isobutanol, as well as related products from renewable feedstock. It has two operating segments: the Gevo, Inc. segment and the Gevo Development/Agri-Energy segment. Its Gevo, Inc. segment is responsible for research and development activities related to the future production of isobutanol, including the development of its biocatalysts, the production and sale of biojet fuel, its Retrofit process and the next generation of chemicals and biofuels that will be based on its isobutanol technology. Its Gevo Development/Agri-Energy segment is responsible for the operation of its Agri-Energy Facility and the production of ethanol, isobutanol and related products.

FINANCIAL RATIOS  of  Gevo (GEVO)

Valuation Ratios
P/E Ratio -0.1
Price to Sales 0.1
Price to Book 0
Price to Tangible Book
Price to Cash Flow -0.2
Price to Free Cash Flow -0.1
Growth Rates
Sales Growth Rate -10%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 500%
Cap. Spend. - 3 Yr. Gr. Rate -9.7%
Financial Strength
Quick Ratio 1
Current Ratio 0
LT Debt to Equity 11.6%
Total Debt to Equity 49.3%
Interest Coverage 0
Management Effectiveness
Return On Assets -34.4%
Ret/ On Assets - 3 Yr. Avg. -33.2%
Return On Total Capital -39.4%
Ret/ On T. Cap. - 3 Yr. Avg. -42%
Return On Equity -63.2%
Return On Equity - 3 Yr. Avg. -69.5%
Asset Turnover 0.3
Profitability Ratios
Gross Margin -37%
Gross Margin - 3 Yr. Avg. -30.7%
EBITDA Margin -111.1%
EBITDA Margin - 3 Yr. Avg. -101.8%
Operating Margin -111.1%
Oper. Margin - 3 Yr. Avg. -112.4%
Pre-Tax Margin -137%
Pre-Tax Margin - 3 Yr. Avg. -134.5%
Net Profit Margin -137%
Net Profit Margin - 3 Yr. Avg. -134.5%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 0%

GEVO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GEVO stock intrinsic value calculation we used $27 million for the last fiscal year's total revenue generated by Gevo. The default revenue input number comes from 2016 income statement of Gevo. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GEVO stock valuation model: a) initial revenue growth rate of 14.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 6.2%, whose default value for GEVO is calculated based on our internal credit rating of Gevo, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Gevo.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GEVO stock the variable cost ratio is equal to 185.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for GEVO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Gevo.

Corporate tax rate of 27% is the nominal tax rate for Gevo. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GEVO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GEVO are equal to 281.5%.

Life of production assets of 10.9 years is the average useful life of capital assets used in Gevo operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GEVO is equal to -14.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $69 million for Gevo - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 22.136 million for Gevo is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Gevo at the current share price and the inputted number of shares is $0.0 billion.

RELATED COMPANIES Price Int.Val. Rating
KO Coca-Cola 44.98 17.12  str.sell
REGI Renewable Ener 11.65 9.61  hold
REX Rex American R 81.83 138.82  str.buy
GPRE Green Plains 19.15 7.02  str.sell

COMPANY NEWS

▶ The alphaDIRECT EnergyTech Monitor: January In Review   [Feb-06-18 09:00AM  ACCESSWIRE]
▶ Gevo Provides Corporate Update for 2018   [Jan-03-18 09:00AM  GlobeNewswire]
▶ ETFs with exposure to Gevo, Inc. : January 1, 2018   [Jan-01-18 11:37AM  Capital Cube]
▶ ETFs with exposure to Gevo, Inc. : December 19, 2017   [Dec-19-17 01:06PM  Capital Cube]
▶ GE Aviation Testing 100% Gevo ATJ Fuel   [Dec-11-17 09:00AM  GlobeNewswire]
▶ ETFs with exposure to Gevo, Inc. : December 7, 2017   [Dec-07-17 01:51PM  Capital Cube]
▶ Was Gevo Incs (GEVO) Earnings Growth Better Than Industry?   [Nov-30-17 05:15PM  Simply Wall St.]
▶ ETFs with exposure to Gevo, Inc. : November 20, 2017   [Nov-20-17 12:31PM  Capital Cube]
▶ What You Must Know About Gevo Incs (GEVO) Financial Strength   [Nov-13-17 07:35AM  Simply Wall St.]
▶ ETFs with exposure to Gevo, Inc. : November 10, 2017   [Nov-10-17 12:27PM  Capital Cube]
▶ Gevo Reports 3rd Quarter 2017 Financial Results   [Nov-06-17 04:00PM  GlobeNewswire]
▶ What Does Gevo Incs (GEVO) Share Price Indicate?   [Nov-03-17 11:59AM  Simply Wall St.]
▶ ETFs with exposure to Gevo, Inc. : October 10, 2017   [Oct-10-17 11:27AM  Capital Cube]
▶ ETFs with exposure to Gevo, Inc. : September 22, 2017   [Sep-22-17 11:11AM  Capital Cube]
▶ Is It Time To Buy Gevo Inc (GEVO)?   [Sep-18-17 11:19AM  Simply Wall St.]
▶ ETFs with exposure to Gevo, Inc. : August 25, 2017   [Aug-25-17 04:31PM  Capital Cube]
▶ Gevo Reports 2nd Quarter 2017 Financial Results   [Aug-03-17 04:00PM  GlobeNewswire]
▶ ETFs with exposure to Gevo, Inc. : July 11, 2017   [Jul-11-17 02:33PM  Capital Cube]
▶ ETFs with exposure to Gevo, Inc. : June 29, 2017   [Jun-29-17 03:01PM  Capital Cube]
▶ Gevo Announces Closing of Whitebox Debt Exchange   [Jun-20-17 09:00AM  GlobeNewswire]
▶ ETFs with exposure to Gevo, Inc. : June 5, 2017   [Jun-05-17 02:19PM  Capital Cube]
▶ ETFs with exposure to Gevo, Inc. : May 26, 2017   [May-26-17 01:09PM  Capital Cube]
▶ ETFs with exposure to Gevo, Inc. : May 15, 2017   [May-15-17 03:47PM  Capital Cube]
▶ Gevo Reports 1st Quarter 2017 Financial Results   [May-09-17 02:00PM  GlobeNewswire]
▶ ETFs with exposure to Gevo, Inc. : May 4, 2017   [May-04-17 03:59PM  Capital Cube]
▶ Gevo Enters into Exchange Agreement with Whitebox   [Apr-20-17 09:00AM  GlobeNewswire]
▶ ETFs with exposure to Gevo, Inc. : April 19, 2017   [Apr-19-17 02:21PM  Capital Cube]
▶ Gevo's Valentine's Day Massacre   [Feb-17-17 02:19PM  Forbes]
▶ Gevo's Valentine's Day Massacre   [02:19PM  at Forbes]
▶ Gevo shares tumble after stock sale announced, warning issued   [Feb-15-17 04:22PM  at bizjournals.com]
▶ [$$] Can Richard Branson's Green Fund Renew Hope?   [Feb-10-17 01:34PM  at Barrons.com]
▶ EPA Approves Gevo Biofuel Production   [Jan-18-17 09:05AM  at Investopedia]
▶ EPA Approves Pathway for Isobutanol as an Advanced Biofuel   [Jan-17-17 09:00AM  GlobeNewswire]
▶ Gevo Shares Slump 8.3% as Luverne Repairs Continue (GEVO)   [Jan-11-17 09:24AM  at Investopedia]
▶ Gevo Provides Luverne Plant Update   [Jan-09-17 09:00AM  GlobeNewswire]
▶ Gevo Announces Reverse Stock Split (GEVO)   [Jan-05-17 12:29PM  at Investopedia]
▶ Gevo Announces 1-for-20 Reverse Stock Split   [Dec-29-16 04:10PM  GlobeNewswire]
Financial statements of GEVO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.