Intrinsic value of Graco Inc. - GGG

Previous Close

$47.17

  Intrinsic Value

$104.23

stock screener

  Rating & Target

str. buy

+121%

Previous close

$47.17

 
Intrinsic value

$104.23

 
Up/down potential

+121%

 
Rating

str. buy

We calculate the intrinsic value of GGG stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  3.34
  16.20
  15.08
  14.07
  13.16
  12.35
  11.61
  10.95
  10.36
  9.82
  9.34
  8.91
  8.51
  8.16
  7.85
  7.56
  7.31
  7.08
  6.87
  6.68
  6.51
  6.36
  6.23
  6.10
  5.99
  5.89
  5.80
  5.72
  5.65
  5.59
  5.53
Revenue, $m
  1,329
  1,544
  1,777
  2,027
  2,294
  2,577
  2,877
  3,192
  3,522
  3,868
  4,230
  4,606
  4,998
  5,407
  5,831
  6,272
  6,730
  7,206
  7,701
  8,215
  8,751
  9,307
  9,887
  10,490
  11,119
  11,774
  12,457
  13,170
  13,915
  14,692
  15,504
Variable operating expenses, $m
 
  1,177
  1,351
  1,537
  1,736
  1,947
  2,170
  2,405
  2,652
  2,910
  3,179
  3,434
  3,726
  4,030
  4,346
  4,675
  5,017
  5,372
  5,741
  6,124
  6,523
  6,938
  7,370
  7,820
  8,288
  8,777
  9,286
  9,818
  10,372
  10,952
  11,557
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,215
  1,177
  1,351
  1,537
  1,736
  1,947
  2,170
  2,405
  2,652
  2,910
  3,179
  3,434
  3,726
  4,030
  4,346
  4,675
  5,017
  5,372
  5,741
  6,124
  6,523
  6,938
  7,370
  7,820
  8,288
  8,777
  9,286
  9,818
  10,372
  10,952
  11,557
Operating income, $m
  114
  367
  426
  490
  558
  630
  706
  787
  871
  959
  1,051
  1,173
  1,272
  1,376
  1,484
  1,597
  1,713
  1,834
  1,960
  2,091
  2,228
  2,369
  2,517
  2,670
  2,830
  2,997
  3,171
  3,353
  3,542
  3,740
  3,947
EBITDA, $m
  162
  423
  487
  556
  629
  707
  789
  875
  966
  1,061
  1,160
  1,263
  1,371
  1,483
  1,599
  1,720
  1,846
  1,976
  2,112
  2,253
  2,400
  2,552
  2,711
  2,877
  3,049
  3,229
  3,416
  3,612
  3,816
  4,029
  4,252
Interest expense (income), $m
  18
  15
  21
  26
  33
  39
  46
  54
  62
  70
  78
  87
  97
  106
  116
  127
  138
  149
  161
  173
  186
  199
  213
  228
  243
  258
  275
  292
  309
  328
  347
Earnings before tax, $m
  97
  352
  406
  464
  525
  591
  660
  733
  809
  889
  972
  1,085
  1,176
  1,270
  1,368
  1,470
  1,575
  1,685
  1,799
  1,918
  2,041
  2,170
  2,303
  2,443
  2,588
  2,739
  2,897
  3,061
  3,233
  3,412
  3,600
Tax expense, $m
  56
  95
  110
  125
  142
  160
  178
  198
  218
  240
  263
  293
  317
  343
  369
  397
  425
  455
  486
  518
  551
  586
  622
  660
  699
  740
  782
  827
  873
  921
  972
Net income, $m
  41
  257
  296
  338
  384
  431
  482
  535
  591
  649
  710
  792
  858
  927
  998
  1,073
  1,150
  1,230
  1,313
  1,400
  1,490
  1,584
  1,682
  1,783
  1,889
  1,999
  2,115
  2,235
  2,360
  2,491
  2,628

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  52
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,243
  1,384
  1,592
  1,817
  2,056
  2,310
  2,578
  2,860
  3,156
  3,466
  3,790
  4,127
  4,479
  4,845
  5,225
  5,620
  6,030
  6,457
  6,901
  7,362
  7,841
  8,340
  8,859
  9,400
  9,963
  10,550
  11,162
  11,801
  12,468
  13,165
  13,892
Adjusted assets (=assets-cash), $m
  1,191
  1,384
  1,592
  1,817
  2,056
  2,310
  2,578
  2,860
  3,156
  3,466
  3,790
  4,127
  4,479
  4,845
  5,225
  5,620
  6,030
  6,457
  6,901
  7,362
  7,841
  8,340
  8,859
  9,400
  9,963
  10,550
  11,162
  11,801
  12,468
  13,165
  13,892
Revenue / Adjusted assets
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
  1.116
Average production assets, $m
  390
  452
  521
  594
  672
  755
  843
  935
  1,032
  1,133
  1,239
  1,350
  1,465
  1,584
  1,708
  1,838
  1,972
  2,111
  2,256
  2,407
  2,564
  2,727
  2,897
  3,074
  3,258
  3,450
  3,650
  3,859
  4,077
  4,305
  4,543
Working capital, $m
  325
  327
  377
  430
  486
  546
  610
  677
  747
  820
  897
  977
  1,060
  1,146
  1,236
  1,330
  1,427
  1,528
  1,633
  1,742
  1,855
  1,973
  2,096
  2,224
  2,357
  2,496
  2,641
  2,792
  2,950
  3,115
  3,287
Total debt, $m
  315
  413
  528
  652
  785
  925
  1,074
  1,230
  1,395
  1,566
  1,746
  1,933
  2,127
  2,330
  2,540
  2,759
  2,987
  3,223
  3,469
  3,724
  3,990
  4,266
  4,554
  4,853
  5,165
  5,491
  5,830
  6,184
  6,553
  6,939
  7,342
Total liabilities, $m
  669
  767
  882
  1,006
  1,139
  1,279
  1,428
  1,584
  1,749
  1,920
  2,100
  2,287
  2,481
  2,684
  2,894
  3,113
  3,341
  3,577
  3,823
  4,078
  4,344
  4,620
  4,908
  5,207
  5,519
  5,845
  6,184
  6,538
  6,907
  7,293
  7,696
Total equity, $m
  574
  617
  710
  810
  917
  1,030
  1,150
  1,276
  1,408
  1,546
  1,690
  1,841
  1,998
  2,161
  2,330
  2,506
  2,690
  2,880
  3,078
  3,283
  3,497
  3,720
  3,951
  4,192
  4,443
  4,705
  4,978
  5,263
  5,561
  5,871
  6,196
Total liabilities and equity, $m
  1,243
  1,384
  1,592
  1,816
  2,056
  2,309
  2,578
  2,860
  3,157
  3,466
  3,790
  4,128
  4,479
  4,845
  5,224
  5,619
  6,031
  6,457
  6,901
  7,361
  7,841
  8,340
  8,859
  9,399
  9,962
  10,550
  11,162
  11,801
  12,468
  13,164
  13,892
Debt-to-equity ratio
  0.549
  0.670
  0.740
  0.810
  0.860
  0.900
  0.930
  0.960
  0.990
  1.010
  1.030
  1.050
  1.060
  1.080
  1.090
  1.100
  1.110
  1.120
  1.130
  1.130
  1.140
  1.150
  1.150
  1.160
  1.160
  1.170
  1.170
  1.170
  1.180
  1.180
  1.190
Adjusted equity ratio
  0.438
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446
  0.446

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  41
  257
  296
  338
  384
  431
  482
  535
  591
  649
  710
  792
  858
  927
  998
  1,073
  1,150
  1,230
  1,313
  1,400
  1,490
  1,584
  1,682
  1,783
  1,889
  1,999
  2,115
  2,235
  2,360
  2,491
  2,628
Depreciation, amort., depletion, $m
  48
  56
  61
  66
  71
  77
  83
  89
  95
  102
  109
  91
  98
  106
  115
  123
  132
  142
  151
  162
  172
  183
  194
  206
  219
  232
  245
  259
  274
  289
  305
Funds from operations, $m
  278
  313
  357
  404
  455
  508
  564
  624
  686
  751
  819
  883
  957
  1,033
  1,113
  1,196
  1,282
  1,372
  1,465
  1,562
  1,662
  1,767
  1,876
  1,989
  2,108
  2,231
  2,360
  2,494
  2,634
  2,780
  2,933
Change in working capital, $m
  9
  46
  49
  53
  57
  60
  63
  67
  70
  73
  77
  80
  83
  87
  90
  93
  97
  101
  105
  109
  113
  118
  123
  128
  133
  139
  145
  151
  158
  165
  172
Cash from operations, $m
  269
  268
  308
  351
  398
  448
  501
  557
  616
  678
  742
  803
  873
  947
  1,023
  1,103
  1,185
  1,271
  1,360
  1,453
  1,549
  1,649
  1,753
  1,862
  1,974
  2,092
  2,215
  2,342
  2,476
  2,615
  2,761
Maintenance CAPEX, $m
  0
  -26
  -30
  -35
  -40
  -45
  -51
  -57
  -63
  -69
  -76
  -83
  -91
  -98
  -106
  -115
  -123
  -132
  -142
  -151
  -162
  -172
  -183
  -194
  -206
  -219
  -232
  -245
  -259
  -274
  -289
New CAPEX, $m
  -42
  -63
  -68
  -73
  -78
  -83
  -88
  -92
  -97
  -101
  -106
  -110
  -115
  -120
  -124
  -129
  -134
  -140
  -145
  -151
  -157
  -163
  -170
  -177
  -184
  -192
  -200
  -209
  -218
  -228
  -238
Cash from investing activities, $m
  -91
  -89
  -98
  -108
  -118
  -128
  -139
  -149
  -160
  -170
  -182
  -193
  -206
  -218
  -230
  -244
  -257
  -272
  -287
  -302
  -319
  -335
  -353
  -371
  -390
  -411
  -432
  -454
  -477
  -502
  -527
Free cash flow, $m
  178
  178
  209
  243
  280
  320
  363
  408
  456
  507
  561
  609
  668
  729
  793
  859
  928
  999
  1,073
  1,150
  1,231
  1,314
  1,400
  1,490
  1,584
  1,681
  1,783
  1,889
  1,999
  2,114
  2,234
Issuance/(repayment) of debt, $m
  -93
  107
  116
  124
  132
  141
  149
  156
  164
  172
  179
  187
  195
  203
  211
  219
  227
  236
  246
  255
  266
  276
  288
  300
  312
  325
  339
  354
  369
  386
  403
Issuance/(repurchase) of shares, $m
  -18
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -105
  107
  116
  124
  132
  141
  149
  156
  164
  172
  179
  187
  195
  203
  211
  219
  227
  236
  246
  255
  266
  276
  288
  300
  312
  325
  339
  354
  369
  386
  403
Total cash flow (excl. dividends), $m
  73
  285
  325
  367
  412
  460
  511
  564
  620
  679
  740
  796
  863
  932
  1,003
  1,078
  1,155
  1,235
  1,319
  1,406
  1,496
  1,590
  1,688
  1,790
  1,896
  2,007
  2,122
  2,243
  2,368
  2,500
  2,637
Retained Cash Flow (-), $m
  62
  -86
  -93
  -100
  -107
  -113
  -120
  -126
  -132
  -138
  -144
  -151
  -157
  -163
  -170
  -176
  -183
  -190
  -198
  -206
  -214
  -222
  -232
  -241
  -251
  -262
  -273
  -285
  -297
  -311
  -325
Prev. year cash balance distribution, $m
 
  43
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  242
  232
  267
  306
  347
  392
  439
  488
  541
  595
  646
  706
  769
  834
  901
  972
  1,045
  1,121
  1,200
  1,282
  1,368
  1,456
  1,549
  1,645
  1,745
  1,849
  1,958
  2,071
  2,189
  2,312
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  232
  212
  233
  252
  269
  284
  296
  305
  311
  312
  307
  301
  292
  280
  265
  247
  227
  206
  185
  163
  141
  121
  102
  84
  68
  54
  42
  32
  24
  17
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Graco Inc. designs, manufactures and markets systems and equipment used to move, measure, control, dispense and spray fluid and powder materials. The Company specializes in equipment for applications that involve materials with viscosities, materials with abrasive or corrosive properties, and multiple-component materials that require ratio control. The Company operates through three segments: Industrial, Process and Contractor. The Industrial segment markets equipment and pre-engineered packages for moving and applying paints, coatings, sealants, adhesives and other fluids. The Process segment markets pumps, valves, meters and accessories to move and dispense chemicals, oil and natural gas, water, wastewater, petroleum, food, lubricants and other fluids. The Contractor segment markets sprayers for architectural coatings for painting, corrosion control, texture and line striping. Its equipment is used in the manufacturing, processing, construction and maintenance industries.

FINANCIAL RATIOS  of  Graco Inc. (GGG)

Valuation Ratios
P/E Ratio 192.7
Price to Sales 5.9
Price to Book 13.8
Price to Tangible Book
Price to Cash Flow 29.4
Price to Free Cash Flow 34.8
Growth Rates
Sales Growth Rate 3.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 0%
Cap. Spend. - 3 Yr. Gr. Rate 12.8%
Financial Strength
Quick Ratio 6
Current Ratio 0.1
LT Debt to Equity 53.3%
Total Debt to Equity 54.9%
Interest Coverage 6
Management Effectiveness
Return On Assets 3.7%
Ret/ On Assets - 3 Yr. Avg. 14.9%
Return On Total Capital 4.2%
Ret/ On T. Cap. - 3 Yr. Avg. 18.3%
Return On Equity 6.8%
Return On Equity - 3 Yr. Avg. 33.2%
Asset Turnover 1
Profitability Ratios
Gross Margin 53.3%
Gross Margin - 3 Yr. Avg. 53.7%
EBITDA Margin 12.3%
EBITDA Margin - 3 Yr. Avg. 28.1%
Operating Margin 8.6%
Oper. Margin - 3 Yr. Avg. 19.1%
Pre-Tax Margin 7.3%
Pre-Tax Margin - 3 Yr. Avg. 23.3%
Net Profit Margin 3.1%
Net Profit Margin - 3 Yr. Avg. 16.2%
Effective Tax Rate 57.7%
Eff/ Tax Rate - 3 Yr. Avg. 37.7%
Payout Ratio 178%

GGG stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GGG stock intrinsic value calculation we used $1329 million for the last fiscal year's total revenue generated by Graco Inc.. The default revenue input number comes from 2016 income statement of Graco Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GGG stock valuation model: a) initial revenue growth rate of 16.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for GGG is calculated based on our internal credit rating of Graco Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Graco Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GGG stock the variable cost ratio is equal to 76.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for GGG stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5% for Graco Inc..

Corporate tax rate of 27% is the nominal tax rate for Graco Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GGG stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GGG are equal to 29.3%.

Life of production assets of 14.9 years is the average useful life of capital assets used in Graco Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GGG is equal to 21.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $574 million for Graco Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 56.612 million for Graco Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Graco Inc. at the current share price and the inputted number of shares is $2.7 billion.

RELATED COMPANIES Price Int.Val. Rating
IEX IDEX 136.52 96.44  sell
XYL Xylem 71.02 107.00  str.buy
FLS Flowserve 43.38 24.06  sell
GRC Gorman-Rupp 32.07 8.43  str.sell
NPO EnPro Industri 91.98 48.00  sell
CFX Colfax 41.39 46.17  hold
DOV Dover 104.34 280.59  str.buy

COMPANY NEWS

▶ Graco Introduces New King® Airless Sprayers   [Jan-16-18 11:00AM  Business Wire]
▶ Graco Joins Elite List Of Stocks With 95-Plus Composite Rating   [03:00AM  Investor's Business Daily]
▶ Minnesota Chamber drops suit over Minneapolis minimum wage but Graco's still in   [Jan-02-18 08:20AM  American City Business Journals]
▶ ETFs with exposure to Graco, Inc. : December 29, 2017   [Dec-29-17 12:04PM  Capital Cube]
▶ Graco Completes Acquisition of Smith Manufacturing   [Dec-19-17 03:47PM  Business Wire]
▶ Stock With 400% Growth May Be Gearing Up For New Breakout   [Dec-15-17 03:43PM  Investor's Business Daily]
▶ 36 Top Funds Just Bought Shares In This Potential Breakout Stock   [Dec-12-17 04:08PM  Investor's Business Daily]
▶ ETFs with exposure to Graco, Inc. : December 11, 2017   [Dec-11-17 01:53PM  Capital Cube]
▶ Graco, Inc. Value Analysis (NYSE:GGG) : December 8, 2017   [Dec-08-17 02:00PM  Capital Cube]
▶ ETFs with exposure to Graco, Inc. : December 1, 2017   [Dec-01-17 10:38AM  Capital Cube]
▶ ETFs with exposure to Graco, Inc. : November 10, 2017   [Nov-10-17 12:28PM  Capital Cube]
▶ ETFs with exposure to Graco, Inc. : October 30, 2017   [Oct-30-17 11:52AM  Capital Cube]
▶ Graco beats Street 3Q forecasts   [Oct-25-17 04:57PM  Associated Press]
▶ Graco Inc (GGG): Poised For Long-Term Success?   [07:08AM  Simply Wall St.]
▶ Twin Disc (TWIN) Jumps: Stock Rises 6.9%   [Oct-17-17 08:54AM  Zacks]
▶ Graco Announces Regular Quarterly Dividend   [Sep-22-17 11:28AM  Business Wire]
▶ Rexnord Trying To Close In On Key Technical Benchmark   [Sep-07-17 03:00AM  Investor's Business Daily]
▶ ETFs with exposure to Graco, Inc. : August 11, 2017   [Aug-11-17 05:33PM  Capital Cube]
▶ Graco beats Street 2Q forecasts   [12:00AM  Associated Press]
▶ Graco Reports Record Sales and Operating Earnings   [Jul-26-17 04:15PM  Business Wire]
▶ Graco, Inc. Value Analysis (NYSE:GGG) : July 3, 2017   [Jul-03-17 04:28PM  Capital Cube]
▶ Breakout Watch: 2016 IPO Stock Tests New Buy Zone   [Jun-19-17 01:37PM  Investor's Business Daily]
▶ Graco Announces Regular Quarterly Dividend   [Jun-16-17 11:12AM  Business Wire]
▶ Graco recalling more than 25K car seats   [May-25-17 10:40AM  Fox Business Videos]
▶ Graco recalls car seats; webbing may not hold child in crash   [May-24-17 09:40AM  Associated Press]
▶ Why You Shouldn't Bet Against Graco (GGG) Stock   [May-15-17 08:31AM  Zacks]
▶ ETFs with exposure to Graco, Inc. : May 12, 2017   [May-12-17 03:59PM  Capital Cube]
▶ ETFs with exposure to Graco, Inc. : May 1, 2017   [May-01-17 03:56PM  Capital Cube]
▶ Graco beats Street 1Q forecasts   [Apr-26-17 05:42PM  Associated Press]
▶ ETFs with exposure to Graco, Inc. : April 5, 2017   [Apr-05-17 04:49PM  Capital Cube]
Financial statements of GGG
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.