Intrinsic value of GasLog - GLOG

Previous Close

$20.35

  Intrinsic Value

$2.89

stock screener

  Rating & Target

str. sell

-86%

Previous close

$20.35

 
Intrinsic value

$2.89

 
Up/down potential

-86%

 
Rating

str. sell

We calculate the intrinsic value of GLOG stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  12.29
  8.30
  7.97
  7.67
  7.41
  7.17
  6.95
  6.75
  6.58
  6.42
  6.28
  6.15
  6.04
  5.93
  5.84
  5.75
  5.68
  5.61
  5.55
  5.50
  5.45
  5.40
  5.36
  5.32
  5.29
  5.26
  5.24
  5.21
  5.19
  5.17
  5.16
Revenue, $m
  466
  505
  545
  587
  630
  675
  722
  771
  822
  874
  929
  987
  1,046
  1,108
  1,173
  1,240
  1,311
  1,384
  1,461
  1,542
  1,625
  1,713
  1,805
  1,901
  2,002
  2,107
  2,218
  2,333
  2,454
  2,581
  2,714
Variable operating expenses, $m
 
  306
  331
  356
  382
  409
  438
  467
  498
  530
  563
  597
  633
  670
  709
  750
  793
  837
  884
  932
  983
  1,036
  1,092
  1,150
  1,211
  1,275
  1,341
  1,411
  1,484
  1,561
  1,642
Fixed operating expenses, $m
 
  9
  9
  10
  10
  10
  10
  11
  11
  11
  12
  12
  12
  12
  13
  13
  13
  14
  14
  14
  15
  15
  15
  16
  16
  17
  17
  18
  18
  18
  19
Total operating expenses, $m
  292
  315
  340
  366
  392
  419
  448
  478
  509
  541
  575
  609
  645
  682
  722
  763
  806
  851
  898
  946
  998
  1,051
  1,107
  1,166
  1,227
  1,292
  1,358
  1,429
  1,502
  1,579
  1,661
Operating income, $m
  175
  189
  205
  221
  238
  256
  274
  293
  313
  333
  355
  378
  401
  425
  451
  477
  505
  533
  563
  595
  628
  662
  698
  735
  775
  816
  859
  904
  952
  1,002
  1,054
EBITDA, $m
  298
  327
  353
  381
  410
  439
  470
  503
  536
  571
  607
  645
  684
  725
  768
  813
  859
  908
  959
  1,012
  1,067
  1,125
  1,186
  1,250
  1,316
  1,386
  1,459
  1,536
  1,616
  1,700
  1,788
Interest expense (income), $m
  79
  95
  105
  116
  126
  137
  149
  161
  174
  187
  200
  214
  229
  244
  260
  277
  294
  312
  331
  351
  372
  393
  416
  439
  464
  490
  517
  545
  575
  606
  639
Earnings before tax, $m
  28
  94
  100
  106
  112
  118
  125
  132
  139
  147
  154
  164
  172
  181
  190
  200
  210
  221
  232
  244
  256
  269
  282
  296
  311
  326
  342
  359
  377
  395
  415
Tax expense, $m
  0
  25
  27
  29
  30
  32
  34
  36
  38
  40
  42
  44
  47
  49
  51
  54
  57
  60
  63
  66
  69
  73
  76
  80
  84
  88
  92
  97
  102
  107
  112
Net income, $m
  -21
  69
  73
  77
  82
  86
  91
  96
  102
  107
  113
  119
  126
  132
  139
  146
  154
  161
  169
  178
  187
  196
  206
  216
  227
  238
  250
  262
  275
  289
  303

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  244
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,515
  4,630
  4,999
  5,383
  5,781
  6,196
  6,626
  7,074
  7,539
  8,023
  8,527
  9,051
  9,597
  10,167
  10,760
  11,380
  12,026
  12,701
  13,406
  14,142
  14,912
  15,718
  16,561
  17,442
  18,365
  19,332
  20,344
  21,405
  22,516
  23,681
  24,902
Adjusted assets (=assets-cash), $m
  4,271
  4,630
  4,999
  5,383
  5,781
  6,196
  6,626
  7,074
  7,539
  8,023
  8,527
  9,051
  9,597
  10,167
  10,760
  11,380
  12,026
  12,701
  13,406
  14,142
  14,912
  15,718
  16,561
  17,442
  18,365
  19,332
  20,344
  21,405
  22,516
  23,681
  24,902
Revenue / Adjusted assets
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
Average production assets, $m
  3,783
  4,096
  4,423
  4,762
  5,115
  5,482
  5,862
  6,258
  6,670
  7,098
  7,544
  8,008
  8,491
  8,995
  9,520
  10,068
  10,640
  11,237
  11,861
  12,512
  13,194
  13,906
  14,652
  15,432
  16,249
  17,104
  18,000
  18,938
  19,921
  20,952
  22,032
Working capital, $m
  7
  -91
  -98
  -106
  -113
  -122
  -130
  -139
  -148
  -157
  -167
  -178
  -188
  -199
  -211
  -223
  -236
  -249
  -263
  -277
  -293
  -308
  -325
  -342
  -360
  -379
  -399
  -420
  -442
  -465
  -489
Total debt, $m
  2,872
  3,007
  3,302
  3,609
  3,928
  4,259
  4,604
  4,962
  5,334
  5,721
  6,124
  6,544
  6,981
  7,436
  7,911
  8,407
  8,924
  9,464
  10,027
  10,617
  11,233
  11,877
  12,551
  13,257
  13,995
  14,769
  15,579
  16,427
  17,316
  18,248
  19,225
Total liabilities, $m
  3,570
  3,704
  3,999
  4,306
  4,625
  4,956
  5,301
  5,659
  6,031
  6,418
  6,821
  7,241
  7,678
  8,133
  8,608
  9,104
  9,621
  10,161
  10,724
  11,314
  11,930
  12,574
  13,248
  13,954
  14,692
  15,466
  16,276
  17,124
  18,013
  18,945
  19,922
Total equity, $m
  946
  926
  1,000
  1,077
  1,156
  1,239
  1,325
  1,415
  1,508
  1,605
  1,705
  1,810
  1,919
  2,033
  2,152
  2,276
  2,405
  2,540
  2,681
  2,828
  2,982
  3,144
  3,312
  3,488
  3,673
  3,866
  4,069
  4,281
  4,503
  4,736
  4,980
Total liabilities and equity, $m
  4,516
  4,630
  4,999
  5,383
  5,781
  6,195
  6,626
  7,074
  7,539
  8,023
  8,526
  9,051
  9,597
  10,166
  10,760
  11,380
  12,026
  12,701
  13,405
  14,142
  14,912
  15,718
  16,560
  17,442
  18,365
  19,332
  20,345
  21,405
  22,516
  23,681
  24,902
Debt-to-equity ratio
  3.036
  3.250
  3.300
  3.350
  3.400
  3.440
  3.470
  3.510
  3.540
  3.570
  3.590
  3.610
  3.640
  3.660
  3.680
  3.690
  3.710
  3.730
  3.740
  3.750
  3.770
  3.780
  3.790
  3.800
  3.810
  3.820
  3.830
  3.840
  3.850
  3.850
  3.860
Adjusted equity ratio
  0.164
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200
  0.200

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -21
  69
  73
  77
  82
  86
  91
  96
  102
  107
  113
  119
  126
  132
  139
  146
  154
  161
  169
  178
  187
  196
  206
  216
  227
  238
  250
  262
  275
  289
  303
Depreciation, amort., depletion, $m
  123
  138
  148
  160
  172
  184
  196
  210
  223
  238
  252
  267
  283
  300
  317
  336
  355
  375
  395
  417
  440
  464
  488
  514
  542
  570
  600
  631
  664
  698
  734
Funds from operations, $m
  217
  206
  221
  237
  253
  270
  288
  306
  325
  345
  365
  386
  409
  432
  456
  482
  508
  536
  565
  595
  627
  660
  694
  731
  768
  808
  850
  893
  939
  987
  1,037
Change in working capital, $m
  -40
  -7
  -7
  -8
  -8
  -8
  -8
  -9
  -9
  -9
  -10
  -10
  -11
  -11
  -12
  -12
  -13
  -13
  -14
  -14
  -15
  -16
  -17
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -24
Cash from operations, $m
  257
  213
  228
  244
  261
  278
  296
  315
  334
  354
  375
  397
  419
  443
  468
  494
  521
  549
  579
  609
  642
  676
  711
  748
  787
  827
  870
  914
  961
  1,010
  1,061
Maintenance CAPEX, $m
  0
  -126
  -137
  -147
  -159
  -171
  -183
  -195
  -209
  -222
  -237
  -251
  -267
  -283
  -300
  -317
  -336
  -355
  -375
  -395
  -417
  -440
  -464
  -488
  -514
  -542
  -570
  -600
  -631
  -664
  -698
New CAPEX, $m
  -762
  -314
  -326
  -339
  -353
  -366
  -381
  -396
  -412
  -428
  -446
  -464
  -483
  -504
  -525
  -548
  -572
  -597
  -624
  -652
  -681
  -713
  -746
  -780
  -817
  -855
  -896
  -938
  -983
  -1,030
  -1,080
Cash from investing activities, $m
  -771
  -440
  -463
  -486
  -512
  -537
  -564
  -591
  -621
  -650
  -683
  -715
  -750
  -787
  -825
  -865
  -908
  -952
  -999
  -1,047
  -1,098
  -1,153
  -1,210
  -1,268
  -1,331
  -1,397
  -1,466
  -1,538
  -1,614
  -1,694
  -1,778
Free cash flow, $m
  -514
  -227
  -235
  -242
  -251
  -259
  -268
  -277
  -286
  -296
  -307
  -319
  -331
  -344
  -357
  -371
  -386
  -403
  -420
  -438
  -457
  -477
  -498
  -521
  -545
  -570
  -596
  -624
  -654
  -685
  -717
Issuance/(repayment) of debt, $m
  289
  288
  295
  307
  319
  331
  344
  358
  372
  387
  403
  420
  437
  455
  475
  495
  517
  540
  564
  589
  616
  644
  674
  705
  739
  773
  810
  848
  889
  932
  977
Issuance/(repurchase) of shares, $m
  53
  2
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  539
  290
  296
  307
  319
  331
  344
  358
  372
  387
  403
  420
  437
  455
  475
  495
  517
  540
  564
  589
  616
  644
  674
  705
  739
  773
  810
  848
  889
  932
  977
Total cash flow (excl. dividends), $m
  23
  64
  62
  64
  68
  73
  77
  81
  86
  91
  96
  101
  106
  112
  118
  124
  131
  137
  144
  152
  159
  167
  176
  185
  194
  204
  214
  224
  236
  247
  259
Retained Cash Flow (-), $m
  56
  -71
  -74
  -77
  -80
  -83
  -86
  -90
  -93
  -97
  -101
  -105
  -109
  -114
  -119
  -124
  -129
  -135
  -141
  -147
  -154
  -161
  -169
  -176
  -185
  -193
  -202
  -212
  -222
  -233
  -244
Prev. year cash balance distribution, $m
 
  91
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  84
  -12
  -12
  -11
  -10
  -9
  -8
  -7
  -6
  -5
  -4
  -3
  -2
  -1
  0
  1
  2
  3
  4
  5
  6
  7
  8
  9
  10
  11
  12
  13
  14
  15
Discount rate, %
 
  10.60
  11.13
  11.69
  12.27
  12.88
  13.53
  14.21
  14.92
  15.66
  16.44
  17.27
  18.13
  19.04
  19.99
  20.99
  22.04
  23.14
  24.30
  25.51
  26.79
  28.12
  29.53
  31.01
  32.56
  34.19
  35.90
  37.69
  39.57
  41.55
  43.63
PV of cash for distribution, $m
 
  76
  -10
  -9
  -7
  -6
  -4
  -3
  -2
  -2
  -1
  -1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8
  99.8

GasLog Ltd. is an international owner, operator and manager of liquefied natural gas (LNG) carriers. The Company provides support to international energy companies as part of their LNG logistics chain. The Company's owned consolidated fleet consists of 27 LNG carriers, including 22 ships in operation and five LNG carriers on order. The Company also had four LNG carriers operating under its technical management for third parties. GasLog Partners LP, a master limited partnership formed by the Company, owned a further of approximately 10 LNG carriers. Its on the water fleet includes Methane Lydon Volney, GasLog Savannah, GasLog Savannah, GasLog Chelsea, GasLog Skagen, Solaris and GasLog Saratoga. Its new builds vessels include Hull No. 2130, Hull No. 2800 and Hull No. 2801. Its GasLog Partners Fleet includes GasLog Seattle, GasLog Shanghai, GasLog Santiago, GasLog Sydney and Methane Jane Elizabeth. Its managed fleet includes Methane Julia Louise and Methane Nile Eagle.

FINANCIAL RATIOS  of  GasLog (GLOG)

Valuation Ratios
P/E Ratio -78.1
Price to Sales 3.5
Price to Book 1.7
Price to Tangible Book
Price to Cash Flow 6.4
Price to Free Cash Flow -3.2
Growth Rates
Sales Growth Rate 12.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 4.7%
Cap. Spend. - 3 Yr. Gr. Rate -6%
Financial Strength
Quick Ratio 2
Current Ratio 0
LT Debt to Equity 287.4%
Total Debt to Equity 303.6%
Interest Coverage 1
Management Effectiveness
Return On Assets 1.4%
Ret/ On Assets - 3 Yr. Avg. 2.7%
Return On Total Capital -0.6%
Ret/ On T. Cap. - 3 Yr. Avg. 0.5%
Return On Equity -2.2%
Return On Equity - 3 Yr. Avg. 1.4%
Asset Turnover 0.1
Profitability Ratios
Gross Margin 75.8%
Gross Margin - 3 Yr. Avg. 76%
EBITDA Margin 49.4%
EBITDA Margin - 3 Yr. Avg. 54.6%
Operating Margin 37.3%
Oper. Margin - 3 Yr. Avg. 39.6%
Pre-Tax Margin 6%
Pre-Tax Margin - 3 Yr. Avg. 11.5%
Net Profit Margin -4.5%
Net Profit Margin - 3 Yr. Avg. 3.6%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio -471.4%

GLOG stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GLOG stock intrinsic value calculation we used $466 million for the last fiscal year's total revenue generated by GasLog. The default revenue input number comes from 2016 income statement of GasLog. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GLOG stock valuation model: a) initial revenue growth rate of 8.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 10.6%, whose default value for GLOG is calculated based on our internal credit rating of GasLog, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of GasLog.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GLOG stock the variable cost ratio is equal to 60.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $9 million in the base year in the intrinsic value calculation for GLOG stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for GasLog.

Corporate tax rate of 27% is the nominal tax rate for GasLog. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GLOG stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GLOG are equal to 811.7%.

Life of production assets of 30.8 years is the average useful life of capital assets used in GasLog operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GLOG is equal to -18%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $946 million for GasLog - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 80.899 million for GasLog is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of GasLog at the current share price and the inputted number of shares is $1.6 billion.

RELATED COMPANIES Price Int.Val. Rating
DLNG Dynagas LNG Pa 11.59 6.49  sell
GLNG Golar LNG 29.27 4.60  str.sell
TGP Teekay LNG Par 21.05 5.36  str.sell
GASS StealthGas 4.11 3.58  hold
GMLP Golar LNG Part 22.94 13.92  sell
GLOP GasLog Partner 24.65 4.47  str.sell

COMPANY NEWS

▶ Analyzing Bunker Fuel Prices in Week 2   [Jan-16-18 01:40PM  Market Realist]
▶ Oil Price Reach 3-Year High: What about Bunker Fuel Prices?   [Jan-11-18 12:55PM  Market Realist]
▶ Week 51: Crude and Bunker Fuel Prices   [Dec-28-17 09:03AM  Market Realist]
▶ GasLog: The 2nd-Ranked LNG Carrier Stock in 2017   [Dec-27-17 12:33PM  Market Realist]
▶ Week 50: Crude Prices Touch $65   [Dec-20-17 12:05PM  Market Realist]
▶ GasLog: Analysts Recommendations in December   [Dec-13-17 12:16PM  Market Realist]
▶ GasLog meets 3Q profit forecasts   [Nov-02-17 08:35AM  Associated Press]
▶ GasLog Ltd. Value Analysis (NYSE:GLOG) : October 26, 2017   [Oct-26-17 11:05AM  Capital Cube]
▶ GasLog Ltd. Announces Date for 2017 Third-Quarter Results   [Oct-25-17 04:01PM  GlobeNewswire]
▶ GasLog Ltd. Value Analysis (NYSE:GLOG) : August 29, 2017   [Aug-28-17 08:37PM  Capital Cube]
▶ Highlights of Hoegh LNG Partners 2Q17 Results   [Aug-25-17 02:23PM  Market Realist]
▶ GasLog reports 2Q loss   [Aug-04-17 03:17AM  Associated Press]
▶ GasLog reports 2Q loss   [Aug-03-17 09:05AM  Associated Press]
▶ GasLog Ltd. Announces Date for 2017 Second-Quarter Results   [Jul-26-17 05:10PM  GlobeNewswire]
▶ Bunker Fuel and Crude Oil Prices in Week 27   [Jul-13-17 07:38AM  Market Realist]
▶ ETFs with exposure to GasLog Ltd. : July 7, 2017   [Jul-07-17 02:57PM  Capital Cube]
▶ Morgan Stanley Upgrades GasLog   [Jun-29-17 04:06PM  Market Realist]
▶ Why Bunker Fuel Prices Are on a Downward Trend   [Jun-28-17 07:38AM  Market Realist]
▶ ETFs with exposure to GasLog Ltd. : June 26, 2017   [Jun-26-17 04:03PM  Capital Cube]
▶ ETFs with exposure to GasLog Ltd. : June 15, 2017   [Jun-15-17 02:03PM  Capital Cube]
▶ GasLog Ltd. Value Analysis (NYSE:GLOG) : June 14, 2017   [Jun-14-17 02:04PM  Capital Cube]
▶ Why LNG Transport Firms' Stock Prices Sank in May   [Jun-09-17 04:21PM  Motley Fool]
▶ How Did Bunker Fuel Prices Trend in Week 21?   [Jun-01-17 09:08AM  Market Realist]
▶ Bunker Fuel Prices Rose in Week 19   [May-16-17 10:39AM  Market Realist]
▶ GasLog beats Street 1Q forecasts   [May-05-17 07:08AM  Associated Press]
▶ Earnings Preview: Gaslogs 1Q17 Results   [Apr-28-17 04:43PM  Market Realist]
▶ New Strong Sell Stocks for April 25th   [Apr-25-17 10:10AM  Zacks]
▶ Why Did Bunker Fuel Prices Fall in Week 10?   [Mar-16-17 09:31AM  Market Realist]
▶ GasLog misses Street 4Q forecasts   [Feb-17-17 07:20AM  Associated Press]
▶ GasLog Ltd. Announces Date for 2016 Fourth-Quarter Results   [Feb-15-17 07:01AM  GlobeNewswire]
▶ GasLog Ltd. closes Sale & Purchase Agreement with Gastrade   [Feb-09-17 07:00AM  GlobeNewswire]
▶ GasLog Ltd. Announces Date for 2016 Fourth-Quarter Results   [Jan-24-17 07:06AM  GlobeNewswire]
▶ GasLog Ltd. and GasLog Partners LP Announce CFO Transition   [Jan-16-17 11:42AM  GlobeNewswire]
▶ What Smart Money Thinks about Caleres Inc (CAL)?   [Dec-02-16 01:13PM  at Insider Monkey]
Financial statements of GLOG
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.