Intrinsic value of Gogo - GOGO

Previous Close

$10.23

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

Previous close

$10.23

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

We calculate the intrinsic value of GOGO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  19.16
  17.70
  16.43
  15.29
  14.26
  13.33
  12.50
  11.75
  11.07
  10.47
  9.92
  9.43
  8.99
  8.59
  8.23
  7.91
  7.61
  7.35
  7.12
  6.91
  6.72
  6.54
  6.39
  6.25
  6.13
  6.01
  5.91
  5.82
  5.74
  5.66
  5.60
Revenue, $m
  597
  703
  818
  943
  1,078
  1,221
  1,374
  1,535
  1,705
  1,884
  2,071
  2,266
  2,470
  2,682
  2,902
  3,132
  3,370
  3,618
  3,876
  4,144
  4,422
  4,711
  5,012
  5,325
  5,652
  5,991
  6,346
  6,715
  7,100
  7,503
  7,923
Variable operating expenses, $m
 
  666
  776
  894
  1,022
  1,158
  1,302
  1,455
  1,617
  1,786
  1,963
  2,148
  2,341
  2,542
  2,751
  2,969
  3,195
  3,430
  3,674
  3,927
  4,191
  4,465
  4,751
  5,048
  5,357
  5,679
  6,015
  6,365
  6,730
  7,111
  7,509
Fixed operating expenses, $m
 
  77
  79
  81
  83
  85
  87
  89
  91
  94
  96
  98
  101
  103
  106
  109
  111
  114
  117
  120
  123
  126
  129
  132
  136
  139
  143
  146
  150
  153
  157
Total operating expenses, $m
  639
  743
  855
  975
  1,105
  1,243
  1,389
  1,544
  1,708
  1,880
  2,059
  2,246
  2,442
  2,645
  2,857
  3,078
  3,306
  3,544
  3,791
  4,047
  4,314
  4,591
  4,880
  5,180
  5,493
  5,818
  6,158
  6,511
  6,880
  7,264
  7,666
Operating income, $m
  -42
  -40
  -36
  -32
  -27
  -21
  -15
  -9
  -3
  5
  12
  20
  28
  37
  45
  55
  64
  75
  85
  96
  108
  120
  132
  145
  159
  174
  189
  204
  221
  238
  256
EBITDA, $m
  64
  84
  108
  135
  164
  195
  227
  262
  299
  337
  378
  420
  464
  510
  558
  608
  660
  714
  770
  828
  889
  952
  1,018
  1,086
  1,157
  1,232
  1,309
  1,390
  1,475
  1,563
  1,655
Interest expense (income), $m
  28
  33
  15
  20
  26
  33
  40
  47
  55
  63
  72
  81
  91
  101
  111
  122
  133
  145
  157
  169
  182
  196
  210
  225
  240
  256
  273
  290
  308
  327
  346
Earnings before tax, $m
  -123
  -73
  -51
  -52
  -53
  -54
  -55
  -56
  -58
  -59
  -60
  -62
  -63
  -64
  -66
  -67
  -69
  -70
  -72
  -73
  -75
  -76
  -78
  -79
  -81
  -83
  -84
  -86
  -87
  -89
  -90
Tax expense, $m
  2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -125
  -73
  -51
  -52
  -53
  -54
  -55
  -56
  -58
  -59
  -60
  -62
  -63
  -64
  -66
  -67
  -69
  -70
  -72
  -73
  -75
  -76
  -78
  -79
  -81
  -83
  -84
  -86
  -87
  -89
  -90

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  456
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,246
  929
  1,082
  1,248
  1,425
  1,616
  1,817
  2,031
  2,256
  2,492
  2,739
  2,998
  3,267
  3,547
  3,839
  4,143
  4,458
  4,786
  5,127
  5,481
  5,849
  6,232
  6,630
  7,044
  7,476
  7,925
  8,394
  8,882
  9,392
  9,924
  10,480
Adjusted assets (=assets-cash), $m
  790
  929
  1,082
  1,248
  1,425
  1,616
  1,817
  2,031
  2,256
  2,492
  2,739
  2,998
  3,267
  3,547
  3,839
  4,143
  4,458
  4,786
  5,127
  5,481
  5,849
  6,232
  6,630
  7,044
  7,476
  7,925
  8,394
  8,882
  9,392
  9,924
  10,480
Revenue / Adjusted assets
  0.756
  0.757
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
  0.756
Average production assets, $m
  559
  658
  766
  883
  1,009
  1,143
  1,286
  1,437
  1,596
  1,763
  1,938
  2,121
  2,312
  2,510
  2,717
  2,932
  3,155
  3,387
  3,628
  3,878
  4,139
  4,410
  4,691
  4,985
  5,290
  5,608
  5,940
  6,285
  6,646
  7,022
  7,416
Working capital, $m
  354
  -117
  -136
  -157
  -179
  -203
  -228
  -255
  -283
  -313
  -344
  -376
  -410
  -445
  -482
  -520
  -559
  -601
  -643
  -688
  -734
  -782
  -832
  -884
  -938
  -995
  -1,053
  -1,115
  -1,179
  -1,245
  -1,315
Total debt, $m
  804
  355
  492
  641
  801
  972
  1,154
  1,346
  1,548
  1,761
  1,983
  2,216
  2,458
  2,711
  2,973
  3,247
  3,530
  3,825
  4,132
  4,451
  4,782
  5,126
  5,485
  5,858
  6,246
  6,651
  7,072
  7,512
  7,971
  8,450
  8,950
Total liabilities, $m
  1,287
  837
  974
  1,123
  1,283
  1,454
  1,636
  1,828
  2,030
  2,243
  2,465
  2,698
  2,940
  3,193
  3,455
  3,729
  4,012
  4,307
  4,614
  4,933
  5,264
  5,608
  5,967
  6,340
  6,728
  7,133
  7,554
  7,994
  8,453
  8,932
  9,432
Total equity, $m
  -40
  93
  108
  125
  143
  162
  182
  203
  226
  249
  274
  300
  327
  355
  384
  414
  446
  479
  513
  548
  585
  623
  663
  704
  748
  793
  839
  888
  939
  992
  1,048
Total liabilities and equity, $m
  1,247
  930
  1,082
  1,248
  1,426
  1,616
  1,818
  2,031
  2,256
  2,492
  2,739
  2,998
  3,267
  3,548
  3,839
  4,143
  4,458
  4,786
  5,127
  5,481
  5,849
  6,231
  6,630
  7,044
  7,476
  7,926
  8,393
  8,882
  9,392
  9,924
  10,480
Debt-to-equity ratio
  -20.100
  3.810
  4.550
  5.140
  5.620
  6.020
  6.350
  6.630
  6.860
  7.070
  7.240
  7.390
  7.520
  7.640
  7.740
  7.840
  7.920
  7.990
  8.060
  8.120
  8.180
  8.230
  8.270
  8.320
  8.360
  8.390
  8.430
  8.460
  8.490
  8.510
  8.540
Adjusted equity ratio
  -0.628
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -125
  -73
  -51
  -52
  -53
  -54
  -55
  -56
  -58
  -59
  -60
  -62
  -63
  -64
  -66
  -67
  -69
  -70
  -72
  -73
  -75
  -76
  -78
  -79
  -81
  -83
  -84
  -86
  -87
  -89
  -90
Depreciation, amort., depletion, $m
  106
  124
  145
  167
  190
  216
  243
  271
  301
  333
  366
  400
  436
  474
  513
  553
  595
  639
  684
  732
  781
  832
  885
  940
  998
  1,058
  1,121
  1,186
  1,254
  1,325
  1,399
Funds from operations, $m
  89
  51
  94
  115
  137
  162
  188
  215
  244
  274
  306
  339
  373
  409
  447
  486
  527
  569
  613
  659
  706
  756
  807
  861
  917
  976
  1,037
  1,100
  1,167
  1,236
  1,309
Change in working capital, $m
  24
  -18
  -19
  -21
  -22
  -24
  -25
  -27
  -28
  -30
  -31
  -32
  -34
  -35
  -37
  -38
  -40
  -41
  -43
  -44
  -46
  -48
  -50
  -52
  -54
  -56
  -59
  -61
  -64
  -67
  -70
Cash from operations, $m
  65
  69
  113
  136
  160
  186
  213
  242
  272
  303
  337
  371
  407
  445
  484
  524
  566
  610
  656
  703
  752
  804
  857
  913
  971
  1,032
  1,095
  1,161
  1,231
  1,303
  1,378
Maintenance CAPEX, $m
  0
  -105
  -124
  -144
  -167
  -190
  -216
  -243
  -271
  -301
  -333
  -366
  -400
  -436
  -474
  -513
  -553
  -595
  -639
  -684
  -732
  -781
  -832
  -885
  -940
  -998
  -1,058
  -1,121
  -1,186
  -1,254
  -1,325
New CAPEX, $m
  -177
  -99
  -108
  -117
  -126
  -134
  -143
  -151
  -159
  -167
  -175
  -183
  -191
  -199
  -207
  -215
  -223
  -232
  -241
  -251
  -260
  -271
  -282
  -293
  -305
  -318
  -332
  -346
  -361
  -376
  -393
Cash from investing activities, $m
  -296
  -204
  -232
  -261
  -293
  -324
  -359
  -394
  -430
  -468
  -508
  -549
  -591
  -635
  -681
  -728
  -776
  -827
  -880
  -935
  -992
  -1,052
  -1,114
  -1,178
  -1,245
  -1,316
  -1,390
  -1,467
  -1,547
  -1,630
  -1,718
Free cash flow, $m
  -231
  -136
  -119
  -126
  -133
  -139
  -146
  -152
  -158
  -165
  -171
  -177
  -184
  -190
  -197
  -203
  -210
  -217
  -224
  -232
  -240
  -248
  -256
  -265
  -275
  -284
  -294
  -305
  -316
  -328
  -340
Issuance/(repayment) of debt, $m
  522
  -446
  137
  149
  160
  171
  182
  192
  202
  213
  222
  232
  242
  252
  263
  273
  284
  295
  307
  319
  331
  344
  358
  373
  388
  405
  422
  440
  459
  479
  500
Issuance/(repurchase) of shares, $m
  0
  659
  66
  68
  71
  73
  75
  78
  80
  83
  85
  87
  90
  92
  95
  97
  100
  103
  106
  109
  112
  115
  118
  121
  124
  128
  131
  135
  138
  142
  146
Cash from financing (excl. dividends), $m  
  201
  213
  203
  217
  231
  244
  257
  270
  282
  296
  307
  319
  332
  344
  358
  370
  384
  398
  413
  428
  443
  459
  476
  494
  512
  533
  553
  575
  597
  621
  646
Total cash flow (excl. dividends), $m
  -30
  77
  84
  91
  98
  105
  111
  118
  124
  130
  136
  142
  149
  155
  161
  167
  174
  181
  188
  195
  203
  211
  220
  229
  238
  248
  258
  269
  281
  293
  306
Retained Cash Flow (-), $m
  106
  -659
  -66
  -68
  -71
  -73
  -75
  -78
  -80
  -83
  -85
  -87
  -90
  -92
  -95
  -97
  -100
  -103
  -106
  -109
  -112
  -115
  -118
  -121
  -124
  -128
  -131
  -135
  -138
  -142
  -146
Prev. year cash balance distribution, $m
 
  453
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -129
  18
  23
  27
  32
  36
  40
  44
  48
  51
  55
  59
  62
  66
  70
  74
  78
  82
  87
  91
  97
  102
  108
  114
  120
  127
  135
  143
  151
  160
Discount rate, %
 
  8.30
  8.72
  9.15
  9.61
  10.09
  10.59
  11.12
  11.68
  12.26
  12.88
  13.52
  14.20
  14.91
  15.65
  16.43
  17.26
  18.12
  19.02
  19.97
  20.97
  22.02
  23.12
  24.28
  25.49
  26.77
  28.11
  29.51
  30.99
  32.54
  34.16
PV of cash for distribution, $m
 
  -119
  15
  18
  19
  20
  20
  19
  18
  17
  15
  14
  12
  10
  9
  7
  6
  5
  4
  3
  2
  1
  1
  1
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  50.0
  29.2
  17.9
  11.4
  7.6
  5.2
  3.6
  2.6
  1.9
  1.4
  1.1
  0.8
  0.6
  0.5
  0.4
  0.3
  0.3
  0.2
  0.2
  0.1
  0.1
  0.1
  0.1
  0.1
  0.1
  0.1
  0.0
  0.0
  0.0
  0.0

Gogo Inc. is a holding company. The Company is a provider of in-flight broadband connectivity and connectivity-enabled services to commercial and business aviation. The Company operates through three segments: Commercial Aviation North America (CA-NA), Commercial Aviation Rest of World (CA-ROW) and Business Aviation (BA). The CA-NA segment offers air-to-ground (ATG) and satellite connectivity and entertainment services to commercial aircraft flying routes generally within North America. The CA-ROW segment offers satellite connectivity and entertainment services, using 2Ku and Ku solutions, to commercial aircraft flying routes outside of North America. The Company's BA segment offers a suite of integrated equipment, network and Internet connectivity products and services to the business aviation market. As of December 31, 2016, it provided services on 2,943 commercial aircraft. The Company offers a package of airborne equipment for its ATG-4/ATG and satellite services.

FINANCIAL RATIOS  of  Gogo (GOGO)

Valuation Ratios
P/E Ratio -7.1
Price to Sales 1.5
Price to Book -22.1
Price to Tangible Book
Price to Cash Flow 13.6
Price to Free Cash Flow -7.9
Growth Rates
Sales Growth Rate 19.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 15.7%
Cap. Spend. - 3 Yr. Gr. Rate 7.9%
Financial Strength
Quick Ratio 152
Current Ratio 0
LT Debt to Equity -2002.5%
Total Debt to Equity -2010%
Interest Coverage -3
Management Effectiveness
Return On Assets -8.6%
Ret/ On Assets - 3 Yr. Avg. -8%
Return On Total Capital -17.9%
Ret/ On T. Cap. - 3 Yr. Avg. -17.9%
Return On Equity -961.5%
Return On Equity - 3 Yr. Avg. -359.9%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 53.9%
Gross Margin - 3 Yr. Avg. 52.4%
EBITDA Margin 1.8%
EBITDA Margin - 3 Yr. Avg. 2.8%
Operating Margin -7%
Oper. Margin - 3 Yr. Avg. -9.6%
Pre-Tax Margin -20.6%
Pre-Tax Margin - 3 Yr. Avg. -20.7%
Net Profit Margin -20.9%
Net Profit Margin - 3 Yr. Avg. -21.1%
Effective Tax Rate -1.6%
Eff/ Tax Rate - 3 Yr. Avg. -2%
Payout Ratio 0%

GOGO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GOGO stock intrinsic value calculation we used $597 million for the last fiscal year's total revenue generated by Gogo. The default revenue input number comes from 2016 income statement of Gogo. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GOGO stock valuation model: a) initial revenue growth rate of 17.7% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.3%, whose default value for GOGO is calculated based on our internal credit rating of Gogo, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Gogo.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GOGO stock the variable cost ratio is equal to 94.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $75 million in the base year in the intrinsic value calculation for GOGO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.1% for Gogo.

Corporate tax rate of 27% is the nominal tax rate for Gogo. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GOGO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GOGO are equal to 93.6%.

Life of production assets of 5.3 years is the average useful life of capital assets used in Gogo operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GOGO is equal to -16.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $-40 million for Gogo - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 88.004 million for Gogo is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Gogo at the current share price and the inputted number of shares is $0.9 billion.

RELATED COMPANIES Price Int.Val. Rating
IRDM Iridium Commun 12.60 6.21  sell
ORBC ORBCOMM 11.66 0.56  str.sell
VSAT ViaSat 79.05 6.93  str.sell
ENT Global Eagle E 1.99 4.30  str.buy

COMPANY NEWS

▶ ETFs with exposure to Gogo, Inc. : November 29, 2017   [Nov-29-17 11:37AM  Capital Cube]
▶ Gogo Inc. to Participate in Two Investor Conferences   [Nov-21-17 10:00AM  PR Newswire]
▶ Why Gogo Inc (GOGO) Could Be A Buy   [Nov-18-17 02:34PM  Simply Wall St.]
▶ ETFs with exposure to Gogo, Inc. : November 17, 2017   [Nov-17-17 12:00PM  Capital Cube]
▶ How Gogo Inc Shares Jumped 12% Today   [Nov-16-17 04:35PM  Motley Fool]
▶ ETFs with exposure to Gogo, Inc. : November 6, 2017   [Nov-06-17 11:41AM  Capital Cube]
▶ Gogo reports 3Q loss   [07:19AM  Associated Press]
▶ Gogo Inc. to Host Earnings Call   [06:45AM  ACCESSWIRE]
▶ Gogo to provide inflight connectivity to LATAM in Brazil   [Oct-24-17 08:00AM  PR Newswire]
▶ Gogo Completes 110 2Ku Installs in Q3   [Oct-06-17 11:00AM  PR Newswire]
▶ All You Need To Know About Gogo Incs (GOGO) Risks   [Oct-04-17 08:46PM  Simply Wall St.]
▶ U.S. Global Investors Inc. opens the market   [Sep-29-17 10:31AM  PR Newswire]
▶ Gogo Shares Break Down From Key Support   [Sep-22-17 10:12AM  Investopedia]
▶ 3 Growth Stocks to Dive Into Now   [01:22PM  Motley Fool]
▶ Gogo Business Aviation's 4G Service Takes Flight   [Aug-24-17 09:30AM  PR Newswire]
▶ ETFs with exposure to Gogo, Inc. : August 18, 2017   [Aug-18-17 05:01PM  Capital Cube]
▶ Gogo Slides On Mixed 2Q Earnings   [Aug-08-17 02:30PM  Barrons.com]
▶ Gogo reports 2Q loss   [Aug-07-17 11:57PM  Associated Press]
▶ Gogo, Inc. Value Analysis (NASDAQ:GOGO) : August 5, 2017   [Aug-04-17 08:40PM  Capital Cube]
▶ Gogo's Next Generation Inflight Modem takes Flight   [Jul-31-17 11:52AM  PR Newswire]
▶ 3 Stocks Wall Street Wants to Keep Secret   [Jun-26-17 09:45AM  Motley Fool]
▶ Gogo, Inc. Value Analysis (NASDAQ:GOGO) : June 6, 2017   [Jun-06-17 11:56AM  Capital Cube]
▶ Why Express, Gogo, and Semtech Slumped Today   [Jun-01-17 04:54PM  Motley Fool]
▶ 3 Stocks With TrueCar-Like Return Potential   [May-26-17 11:00AM  Motley Fool]
▶ EBACE: Gogo brings personal touch to IFE   [08:03AM  Flightglobal]
▶ How Gogo will transform your Wi-Fi experience in the sky   [May-11-17 02:21PM  Yahoo Finance]
▶ ETFs with exposure to Gogo, Inc. : May 8, 2017   [May-08-17 04:35PM  Capital Cube]
▶ You might hate Gogo now, but faster in-flight Wi-Fi is coming   [07:06AM  American City Business Journals]
▶ Gogo Plans to Add Faster Wi-Fi to Planes   [May-04-17 06:52PM  Bloomberg Video]
▶ Gogo reports 1Q loss   [07:39AM  Associated Press]
▶ ETFs with exposure to Gogo, Inc. : April 24, 2017   [Apr-24-17 02:31PM  Capital Cube]
Financial statements of GOGO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.