Intrinsic value of Habit Restaurants Cl A - HABT

Previous Close

$15.85

  Intrinsic Value

$29.53

stock screener

  Rating & Target

str. buy

+86%

  Value-price divergence*

+106%

Previous close

$15.85

 
Intrinsic value

$29.53

 
Up/down potential

+86%

 
Rating

str. buy

 
Value-price divergence*

+106%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of HABT stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  22.94
  22.00
  20.30
  18.77
  17.39
  16.15
  15.04
  14.03
  13.13
  12.32
  11.59
  10.93
  10.33
  9.80
  9.32
  8.89
  8.50
  8.15
  7.84
  7.55
  7.30
  7.07
  6.86
  6.67
  6.51
  6.36
  6.22
  6.10
  5.99
  5.89
  5.80
Revenue, $m
  284
  282
  339
  403
  473
  549
  632
  720
  815
  915
  1,021
  1,133
  1,250
  1,372
  1,500
  1,634
  1,773
  1,917
  2,067
  2,223
  2,386
  2,554
  2,729
  2,912
  3,101
  3,298
  3,503
  3,717
  3,940
  4,172
  4,414
Variable operating expenses, $m
 
  267
  321
  381
  447
  519
  597
  681
  770
  865
  965
  1,069
  1,180
  1,295
  1,416
  1,542
  1,673
  1,809
  1,951
  2,098
  2,251
  2,410
  2,576
  2,748
  2,926
  3,112
  3,306
  3,508
  3,718
  3,937
  4,165
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  270
  267
  321
  381
  447
  519
  597
  681
  770
  865
  965
  1,069
  1,180
  1,295
  1,416
  1,542
  1,673
  1,809
  1,951
  2,098
  2,251
  2,410
  2,576
  2,748
  2,926
  3,112
  3,306
  3,508
  3,718
  3,937
  4,165
Operating income, $m
  14
  15
  18
  22
  26
  30
  35
  40
  45
  51
  57
  64
  70
  77
  85
  92
  100
  108
  116
  125
  134
  144
  154
  164
  175
  186
  197
  209
  222
  235
  249
EBITDA, $m
  29
  28
  34
  40
  47
  54
  63
  71
  81
  91
  101
  112
  124
  136
  149
  162
  176
  190
  205
  220
  236
  253
  270
  289
  307
  327
  347
  368
  390
  413
  437
Interest expense (income), $m
  1
  0
  1
  3
  5
  7
  9
  11
  13
  16
  19
  22
  25
  28
  31
  35
  39
  42
  46
  50
  55
  59
  64
  69
  74
  79
  84
  90
  96
  102
  108
Earnings before tax, $m
  13
  15
  17
  19
  21
  23
  26
  29
  31
  34
  38
  42
  46
  49
  53
  57
  61
  66
  70
  75
  80
  85
  90
  95
  101
  107
  113
  120
  126
  133
  140
Tax expense, $m
  4
  4
  4
  5
  6
  6
  7
  8
  8
  9
  10
  11
  12
  13
  14
  15
  17
  18
  19
  20
  22
  23
  24
  26
  27
  29
  31
  32
  34
  36
  38
Net income, $m
  5
  11
  12
  14
  15
  17
  19
  21
  23
  25
  28
  31
  33
  36
  39
  42
  45
  48
  51
  55
  58
  62
  66
  70
  74
  78
  83
  87
  92
  97
  103

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  44
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  330
  256
  308
  366
  430
  499
  574
  655
  741
  832
  928
  1,030
  1,136
  1,248
  1,364
  1,485
  1,611
  1,743
  1,879
  2,021
  2,169
  2,322
  2,481
  2,647
  2,819
  2,998
  3,185
  3,379
  3,581
  3,792
  4,012
Adjusted assets (=assets-cash), $m
  286
  256
  308
  366
  430
  499
  574
  655
  741
  832
  928
  1,030
  1,136
  1,248
  1,364
  1,485
  1,611
  1,743
  1,879
  2,021
  2,169
  2,322
  2,481
  2,647
  2,819
  2,998
  3,185
  3,379
  3,581
  3,792
  4,012
Revenue / Adjusted assets
  0.993
  1.102
  1.101
  1.101
  1.100
  1.100
  1.101
  1.099
  1.100
  1.100
  1.100
  1.100
  1.100
  1.099
  1.100
  1.100
  1.101
  1.100
  1.100
  1.100
  1.100
  1.100
  1.100
  1.100
  1.100
  1.100
  1.100
  1.100
  1.100
  1.100
  1.100
Average production assets, $m
  105
  105
  126
  150
  176
  204
  235
  268
  303
  340
  380
  421
  465
  511
  558
  608
  659
  713
  769
  827
  887
  950
  1,015
  1,083
  1,154
  1,227
  1,303
  1,383
  1,466
  1,552
  1,642
Working capital, $m
  26
  -21
  -25
  -30
  -35
  -41
  -47
  -53
  -60
  -68
  -76
  -84
  -92
  -102
  -111
  -121
  -131
  -142
  -153
  -165
  -177
  -189
  -202
  -215
  -229
  -244
  -259
  -275
  -292
  -309
  -327
Total debt, $m
  6
  42
  87
  137
  191
  251
  316
  385
  460
  538
  621
  709
  801
  897
  997
  1,101
  1,210
  1,323
  1,441
  1,563
  1,690
  1,823
  1,960
  2,103
  2,251
  2,406
  2,566
  2,734
  2,908
  3,090
  3,280
Total liabilities, $m
  213
  221
  266
  316
  370
  430
  495
  564
  639
  717
  800
  888
  980
  1,076
  1,176
  1,280
  1,389
  1,502
  1,620
  1,742
  1,869
  2,002
  2,139
  2,282
  2,430
  2,585
  2,745
  2,913
  3,087
  3,269
  3,459
Total equity, $m
  118
  35
  43
  51
  59
  69
  79
  90
  102
  115
  128
  142
  157
  172
  188
  205
  222
  241
  259
  279
  299
  320
  342
  365
  389
  414
  440
  466
  494
  523
  554
Total liabilities and equity, $m
  331
  256
  309
  367
  429
  499
  574
  654
  741
  832
  928
  1,030
  1,137
  1,248
  1,364
  1,485
  1,611
  1,743
  1,879
  2,021
  2,168
  2,322
  2,481
  2,647
  2,819
  2,999
  3,185
  3,379
  3,581
  3,792
  4,013
Debt-to-equity ratio
  0.051
  1.180
  2.040
  2.700
  3.230
  3.650
  3.990
  4.270
  4.500
  4.690
  4.850
  4.990
  5.100
  5.210
  5.300
  5.370
  5.440
  5.500
  5.560
  5.600
  5.650
  5.690
  5.720
  5.760
  5.790
  5.810
  5.840
  5.860
  5.880
  5.900
  5.920
Adjusted equity ratio
  0.259
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138
  0.138

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  5
  11
  12
  14
  15
  17
  19
  21
  23
  25
  28
  31
  33
  36
  39
  42
  45
  48
  51
  55
  58
  62
  66
  70
  74
  78
  83
  87
  92
  97
  103
Depreciation, amort., depletion, $m
  15
  13
  15
  18
  21
  24
  28
  32
  36
  40
  45
  48
  53
  59
  64
  70
  76
  82
  88
  95
  102
  109
  117
  124
  133
  141
  150
  159
  168
  178
  189
Funds from operations, $m
  38
  24
  28
  32
  36
  41
  47
  53
  59
  65
  72
  79
  87
  95
  103
  112
  121
  130
  140
  150
  160
  171
  182
  194
  206
  219
  232
  246
  261
  276
  291
Change in working capital, $m
  4
  -4
  -4
  -5
  -5
  -6
  -6
  -7
  -7
  -7
  -8
  -8
  -9
  -9
  -9
  -10
  -10
  -11
  -11
  -12
  -12
  -12
  -13
  -13
  -14
  -15
  -15
  -16
  -16
  -17
  -18
Cash from operations, $m
  34
  36
  32
  37
  42
  47
  53
  59
  66
  73
  80
  87
  95
  104
  112
  121
  131
  141
  151
  161
  172
  184
  195
  208
  220
  234
  248
  262
  277
  293
  309
Maintenance CAPEX, $m
  0
  -10
  -12
  -14
  -17
  -20
  -23
  -27
  -31
  -35
  -39
  -44
  -48
  -53
  -59
  -64
  -70
  -76
  -82
  -88
  -95
  -102
  -109
  -117
  -124
  -133
  -141
  -150
  -159
  -168
  -178
New CAPEX, $m
  -33
  -19
  -21
  -24
  -26
  -28
  -31
  -33
  -35
  -37
  -39
  -42
  -44
  -46
  -48
  -50
  -52
  -54
  -56
  -58
  -60
  -63
  -65
  -68
  -70
  -73
  -76
  -79
  -83
  -86
  -90
Cash from investing activities, $m
  -33
  -29
  -33
  -38
  -43
  -48
  -54
  -60
  -66
  -72
  -78
  -86
  -92
  -99
  -107
  -114
  -122
  -130
  -138
  -146
  -155
  -165
  -174
  -185
  -194
  -206
  -217
  -229
  -242
  -254
  -268
Free cash flow, $m
  1
  7
  -1
  -2
  -2
  -2
  -1
  -1
  0
  1
  1
  2
  3
  5
  6
  8
  9
  11
  13
  15
  17
  19
  21
  23
  25
  28
  30
  33
  35
  38
  41
Issuance/(repayment) of debt, $m
  0
  40
  45
  50
  55
  60
  65
  69
  74
  79
  83
  87
  92
  96
  100
  105
  109
  113
  118
  122
  127
  132
  137
  143
  148
  154
  161
  167
  174
  182
  190
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -4
  40
  45
  50
  55
  60
  65
  69
  74
  79
  83
  87
  92
  96
  100
  105
  109
  113
  118
  122
  127
  132
  137
  143
  148
  154
  161
  167
  174
  182
  190
Total cash flow (excl. dividends), $m
  -3
  47
  43
  48
  53
  58
  63
  69
  74
  79
  85
  90
  95
  101
  106
  112
  118
  124
  131
  137
  144
  151
  158
  166
  174
  182
  191
  200
  210
  220
  230
Retained Cash Flow (-), $m
  -42
  -6
  -7
  -8
  -9
  -10
  -10
  -11
  -12
  -13
  -13
  -14
  -15
  -15
  -16
  -17
  -17
  -18
  -19
  -20
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -27
  -28
  -29
  -30
Prev. year cash balance distribution, $m
 
  47
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  87
  36
  40
  44
  49
  53
  58
  62
  67
  71
  76
  80
  85
  90
  95
  101
  106
  112
  118
  124
  130
  136
  143
  150
  158
  165
  173
  182
  191
  200
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  84
  33
  35
  37
  38
  39
  39
  39
  38
  37
  36
  34
  32
  30
  28
  26
  23
  21
  18
  16
  13
  11
  9
  8
  6
  5
  4
  3
  2
  2
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

The Habit Restaurants, Inc., a holding company, operates fast casual restaurants under The Habit Burger Grill name. It specializes in offering fresh made-to-order char-grilled burgers and sandwiches featuring choice tri-tip steak, grilled chicken, and sushi-grade albacore tuna cooked over an open flame; and prepared salads, as well as a selection of sides, shakes, and malts. As of August 3, 2016, it operated 152 company-operated locations in California, Arizona, Utah, New Jersey, Florida, Idaho, Virginia, Nevada, Washington and Maryland. The Habit Restaurants, Inc. was founded in 1969 and is headquartered in Irvine, California.

FINANCIAL RATIOS  of  Habit Restaurants Cl A (HABT)

Valuation Ratios
P/E Ratio 82.4
Price to Sales 1.5
Price to Book 3.5
Price to Tangible Book
Price to Cash Flow 12.1
Price to Free Cash Flow 412.1
Growth Rates
Sales Growth Rate 22.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 17.9%
Cap. Spend. - 3 Yr. Gr. Rate 10.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 5.1%
Total Debt to Equity 5.1%
Interest Coverage 14
Management Effectiveness
Return On Assets 1.9%
Ret/ On Assets - 3 Yr. Avg. 1.4%
Return On Total Capital 5%
Ret/ On T. Cap. - 3 Yr. Avg. 3.3%
Return On Equity 5.2%
Return On Equity - 3 Yr. Avg. 3.4%
Asset Turnover 1
Profitability Ratios
Gross Margin 70.1%
Gross Margin - 3 Yr. Avg. 68.1%
EBITDA Margin 10.2%
EBITDA Margin - 3 Yr. Avg. 9.8%
Operating Margin 4.9%
Oper. Margin - 3 Yr. Avg. 5.1%
Pre-Tax Margin 4.6%
Pre-Tax Margin - 3 Yr. Avg. 4.6%
Net Profit Margin 1.8%
Net Profit Margin - 3 Yr. Avg. 1%
Effective Tax Rate 30.8%
Eff/ Tax Rate - 3 Yr. Avg. 16.3%
Payout Ratio 0%

HABT stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the HABT stock intrinsic value calculation we used $231 million for the last fiscal year's total revenue generated by Habit Restaurants Cl A. The default revenue input number comes from 2016 income statement of Habit Restaurants Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our HABT stock valuation model: a) initial revenue growth rate of 22% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for HABT is calculated based on our internal credit rating of Habit Restaurants Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Habit Restaurants Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of HABT stock the variable cost ratio is equal to 94.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for HABT stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Habit Restaurants Cl A.

Corporate tax rate of 27% is the nominal tax rate for Habit Restaurants Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the HABT stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for HABT are equal to 37.2%.

Life of production assets of 8.7 years is the average useful life of capital assets used in Habit Restaurants Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for HABT is equal to -7.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $76 million for Habit Restaurants Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 25.34 million for Habit Restaurants Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Habit Restaurants Cl A at the current share price and the inputted number of shares is $0.4 billion.

RELATED COMPANIES Price Int.Val. Rating
SHAK Shake Shack Cl 35.50 99.32  str.buy
SONC Sonic 27.17 4.72  str.sell
JACK Jack in the Bo 99.17 19.41  str.sell
WEN Wendy's Co 15.31 5.41  str.sell
MCD McDonald's 153.72 57.31  str.sell
GTIM Good Times Res 3.45 0.44  str.sell
BOJA Bojangles' 16.50 13.28  sell
CMG Chipotle Mexic 413.98 249.72  sell
BWLD Buffalo Wild W 127.80 83.06  sell

COMPANY NEWS

▶ 3 Stocks That Could Double Your Money   [Jun-12-17 11:23AM  Motley Fool]
▶ Have we reached peak burger?   [Jun-01-17 01:35PM  CNBC Videos]
▶ Starbucks Grinds Past Buy Zone; Gets Rating Upgrade   [May-31-17 12:28PM  Investor's Business Daily]
▶ Top-Rated Restaurant Stock Trading Just Within Buy Zone   [May-25-17 12:11PM  Investor's Business Daily]
▶ The Habit Restaurants to Present at Spring Conferences   [May-24-17 04:05PM  GlobeNewswire]
▶ 5 Restaurant Stocks Beating the Odds Right Now   [May-19-17 02:34PM  Zacks]
▶ Donuts To Dollars? Dunkin' Brands May Serve Up New Breakout   [11:40AM  Investor's Business Daily]
▶ Retail And E-Commerce News And Stocks To Watch   [May-03-17 05:21PM  Investor's Business Daily]
▶ 3 Chains Weathering the Restaurant Recession   [Apr-26-17 05:24PM  Motley Fool]
▶ Who's the Next McDonald's?   [Apr-05-17 06:12PM  Zacks]
▶ [$$] McDonalds to Switch to Fresh Beef in Quarter Pounders   [12:11AM  The Wall Street Journal]
▶ [$$] McDonald's Upgrades Quarter Pounder, Using Fresh Beef   [Mar-30-17 04:02PM  at The Wall Street Journal]
▶ Why Habit Restaurants Inc. Stock Popped Today   [Mar-03-17 02:42PM  at Motley Fool]
▶ Why Zoe's Kitchen and Habit Restaurants Inc Declined in 2016   [Jan-11-17 04:55PM  at Motley Fool]
▶ Better Buy: Shake Shack Inc. vs. Habit Restaurants Inc   [Dec-14-16 07:41PM  at Motley Fool]
▶ Can Habit Restaurants Keep Going After Last Week's 15% Pop?   [Nov-27-16 10:00AM  at Motley Fool]
▶ Better Buy: Shake Shack Inc Versus Habit Restaurants Inc   [Nov-26-16 05:31PM  at Motley Fool]
▶ Shake Shack and Habit Need to Flip More Than Burgers   [Oct-11-16 10:11AM  at Motley Fool]
Stock chart of HABT Financial statements of HABT Annual reports of HABT
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.