Intrinsic value of Hub Group Cl A - HUBG

Previous Close

$44.40

  Intrinsic Value

$104.54

stock screener

  Rating & Target

str. buy

+135%

Previous close

$44.40

 
Intrinsic value

$104.54

 
Up/down potential

+135%

 
Rating

str. buy

We calculate the intrinsic value of HUBG stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.5

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  1.33
  8.10
  7.79
  7.51
  7.26
  7.03
  6.83
  6.65
  6.48
  6.33
  6.20
  6.08
  5.97
  5.88
  5.79
  5.71
  5.64
  5.57
  5.52
  5.47
  5.42
  5.38
  5.34
  5.31
  5.27
  5.25
  5.22
  5.20
  5.18
  5.16
  5.15
Revenue, $m
  3,573
  3,862
  4,163
  4,476
  4,801
  5,139
  5,490
  5,855
  6,234
  6,629
  7,040
  7,468
  7,914
  8,379
  8,864
  9,370
  9,899
  10,450
  11,027
  11,630
  12,260
  12,919
  13,609
  14,331
  15,087
  15,878
  16,708
  17,576
  18,487
  19,441
  20,442
Variable operating expenses, $m
 
  3,285
  3,539
  3,802
  4,077
  4,362
  4,658
  4,966
  5,286
  5,619
  5,966
  6,301
  6,677
  7,069
  7,478
  7,905
  8,351
  8,817
  9,303
  9,812
  10,343
  10,899
  11,481
  12,090
  12,728
  13,396
  14,096
  14,829
  15,597
  16,402
  17,246
Fixed operating expenses, $m
 
  428
  439
  450
  461
  473
  485
  497
  509
  522
  535
  548
  562
  576
  591
  605
  621
  636
  652
  668
  685
  702
  720
  738
  756
  775
  794
  814
  835
  855
  877
Total operating expenses, $m
  3,449
  3,713
  3,978
  4,252
  4,538
  4,835
  5,143
  5,463
  5,795
  6,141
  6,501
  6,849
  7,239
  7,645
  8,069
  8,510
  8,972
  9,453
  9,955
  10,480
  11,028
  11,601
  12,201
  12,828
  13,484
  14,171
  14,890
  15,643
  16,432
  17,257
  18,123
Operating income, $m
  124
  149
  185
  223
  263
  304
  347
  392
  439
  488
  539
  619
  675
  734
  795
  859
  927
  998
  1,072
  1,150
  1,232
  1,318
  1,408
  1,503
  1,602
  1,707
  1,818
  1,934
  2,056
  2,184
  2,319
EBITDA, $m
  169
  205
  244
  284
  326
  370
  416
  464
  514
  566
  620
  677
  736
  799
  864
  932
  1,004
  1,079
  1,157
  1,240
  1,327
  1,418
  1,513
  1,614
  1,719
  1,830
  1,947
  2,070
  2,199
  2,335
  2,477
Interest expense (income), $m
  4
  4
  6
  8
  10
  13
  15
  17
  20
  22
  25
  28
  31
  34
  37
  40
  43
  47
  51
  54
  58
  63
  67
  72
  77
  82
  87
  92
  98
  104
  111
Earnings before tax, $m
  121
  145
  179
  215
  252
  292
  332
  375
  419
  466
  514
  591
  645
  700
  759
  820
  884
  951
  1,021
  1,095
  1,173
  1,255
  1,341
  1,431
  1,526
  1,626
  1,731
  1,841
  1,957
  2,080
  2,208
Tax expense, $m
  46
  39
  48
  58
  68
  79
  90
  101
  113
  126
  139
  160
  174
  189
  205
  221
  239
  257
  276
  296
  317
  339
  362
  386
  412
  439
  467
  497
  528
  561
  596
Net income, $m
  75
  106
  131
  157
  184
  213
  243
  274
  306
  340
  376
  432
  471
  511
  554
  598
  645
  694
  746
  800
  856
  916
  979
  1,045
  1,114
  1,187
  1,263
  1,344
  1,429
  1,518
  1,612

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  127
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,360
  1,333
  1,437
  1,545
  1,657
  1,773
  1,894
  2,020
  2,151
  2,287
  2,429
  2,577
  2,731
  2,891
  3,059
  3,233
  3,416
  3,606
  3,805
  4,013
  4,230
  4,458
  4,696
  4,945
  5,206
  5,479
  5,765
  6,065
  6,379
  6,708
  7,054
Adjusted assets (=assets-cash), $m
  1,233
  1,333
  1,437
  1,545
  1,657
  1,773
  1,894
  2,020
  2,151
  2,287
  2,429
  2,577
  2,731
  2,891
  3,059
  3,233
  3,416
  3,606
  3,805
  4,013
  4,230
  4,458
  4,696
  4,945
  5,206
  5,479
  5,765
  6,065
  6,379
  6,708
  7,054
Revenue / Adjusted assets
  2.898
  2.897
  2.897
  2.897
  2.897
  2.898
  2.899
  2.899
  2.898
  2.899
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
  2.898
Average production assets, $m
  419
  452
  487
  524
  562
  601
  642
  685
  729
  776
  824
  874
  926
  980
  1,037
  1,096
  1,158
  1,223
  1,290
  1,361
  1,434
  1,512
  1,592
  1,677
  1,765
  1,858
  1,955
  2,056
  2,163
  2,275
  2,392
Working capital, $m
  204
  135
  146
  157
  168
  180
  192
  205
  218
  232
  246
  261
  277
  293
  310
  328
  346
  366
  386
  407
  429
  452
  476
  502
  528
  556
  585
  615
  647
  680
  715
Total debt, $m
  174
  182
  239
  299
  361
  426
  493
  563
  636
  712
  790
  872
  958
  1,047
  1,140
  1,237
  1,338
  1,443
  1,554
  1,669
  1,790
  1,916
  2,048
  2,186
  2,331
  2,483
  2,642
  2,808
  2,982
  3,165
  3,357
Total liabilities, $m
  732
  740
  797
  857
  919
  984
  1,051
  1,121
  1,194
  1,270
  1,348
  1,430
  1,516
  1,605
  1,698
  1,795
  1,896
  2,001
  2,112
  2,227
  2,348
  2,474
  2,606
  2,744
  2,889
  3,041
  3,200
  3,366
  3,540
  3,723
  3,915
Total equity, $m
  628
  593
  639
  687
  737
  789
  843
  899
  957
  1,018
  1,081
  1,147
  1,215
  1,287
  1,361
  1,439
  1,520
  1,605
  1,693
  1,786
  1,883
  1,984
  2,090
  2,201
  2,317
  2,438
  2,566
  2,699
  2,839
  2,985
  3,139
Total liabilities and equity, $m
  1,360
  1,333
  1,436
  1,544
  1,656
  1,773
  1,894
  2,020
  2,151
  2,288
  2,429
  2,577
  2,731
  2,892
  3,059
  3,234
  3,416
  3,606
  3,805
  4,013
  4,231
  4,458
  4,696
  4,945
  5,206
  5,479
  5,766
  6,065
  6,379
  6,708
  7,054
Debt-to-equity ratio
  0.277
  0.310
  0.370
  0.440
  0.490
  0.540
  0.590
  0.630
  0.660
  0.700
  0.730
  0.760
  0.790
  0.810
  0.840
  0.860
  0.880
  0.900
  0.920
  0.930
  0.950
  0.970
  0.980
  0.990
  1.010
  1.020
  1.030
  1.040
  1.050
  1.060
  1.070
Adjusted equity ratio
  0.406
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445
  0.445

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  75
  106
  131
  157
  184
  213
  243
  274
  306
  340
  376
  432
  471
  511
  554
  598
  645
  694
  746
  800
  856
  916
  979
  1,045
  1,114
  1,187
  1,263
  1,344
  1,429
  1,518
  1,612
Depreciation, amort., depletion, $m
  45
  56
  58
  61
  63
  66
  69
  72
  75
  78
  81
  58
  61
  65
  69
  73
  77
  81
  85
  90
  95
  100
  105
  111
  117
  123
  129
  136
  143
  151
  158
Funds from operations, $m
  64
  162
  189
  218
  248
  279
  311
  345
  381
  418
  456
  490
  532
  576
  622
  671
  722
  775
  831
  890
  951
  1,016
  1,084
  1,156
  1,231
  1,310
  1,393
  1,480
  1,572
  1,669
  1,770
Change in working capital, $m
  -38
  10
  11
  11
  11
  12
  12
  13
  13
  14
  14
  15
  16
  16
  17
  18
  18
  19
  20
  21
  22
  23
  24
  25
  26
  28
  29
  30
  32
  33
  35
Cash from operations, $m
  102
  152
  179
  207
  236
  267
  299
  332
  367
  404
  442
  475
  516
  560
  605
  653
  703
  756
  811
  869
  929
  993
  1,060
  1,130
  1,204
  1,282
  1,364
  1,450
  1,540
  1,635
  1,735
Maintenance CAPEX, $m
  0
  -28
  -30
  -32
  -35
  -37
  -40
  -43
  -45
  -48
  -51
  -55
  -58
  -61
  -65
  -69
  -73
  -77
  -81
  -85
  -90
  -95
  -100
  -105
  -111
  -117
  -123
  -129
  -136
  -143
  -151
New CAPEX, $m
  -107
  -33
  -35
  -37
  -38
  -40
  -41
  -43
  -44
  -46
  -48
  -50
  -52
  -54
  -57
  -59
  -62
  -65
  -67
  -71
  -74
  -77
  -81
  -84
  -88
  -93
  -97
  -102
  -107
  -112
  -117
Cash from investing activities, $m
  -105
  -61
  -65
  -69
  -73
  -77
  -81
  -86
  -89
  -94
  -99
  -105
  -110
  -115
  -122
  -128
  -135
  -142
  -148
  -156
  -164
  -172
  -181
  -189
  -199
  -210
  -220
  -231
  -243
  -255
  -268
Free cash flow, $m
  -3
  91
  114
  138
  164
  190
  218
  247
  278
  309
  342
  370
  406
  444
  484
  525
  569
  615
  662
  713
  766
  821
  879
  941
  1,005
  1,073
  1,144
  1,219
  1,297
  1,380
  1,468
Issuance/(repayment) of debt, $m
  25
  56
  58
  60
  62
  65
  67
  70
  73
  76
  79
  82
  85
  89
  93
  97
  101
  106
  110
  115
  121
  126
  132
  138
  145
  152
  159
  166
  174
  183
  192
Issuance/(repurchase) of shares, $m
  -100
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -77
  56
  58
  60
  62
  65
  67
  70
  73
  76
  79
  82
  85
  89
  93
  97
  101
  106
  110
  115
  121
  126
  132
  138
  145
  152
  159
  166
  174
  183
  192
Total cash flow (excl. dividends), $m
  -80
  147
  171
  198
  226
  255
  285
  317
  350
  385
  421
  452
  492
  533
  577
  622
  670
  720
  773
  828
  886
  947
  1,011
  1,079
  1,150
  1,224
  1,303
  1,385
  1,472
  1,563
  1,659
Retained Cash Flow (-), $m
  20
  -44
  -46
  -48
  -50
  -52
  -54
  -56
  -58
  -61
  -63
  -66
  -68
  -71
  -74
  -78
  -81
  -85
  -89
  -93
  -97
  -101
  -106
  -111
  -116
  -122
  -127
  -133
  -140
  -147
  -154
Prev. year cash balance distribution, $m
 
  79
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  182
  125
  150
  176
  203
  232
  261
  292
  324
  358
  386
  423
  462
  502
  545
  589
  635
  684
  736
  789
  846
  905
  968
  1,034
  1,103
  1,175
  1,252
  1,332
  1,417
  1,506
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  174
  114
  130
  145
  157
  168
  176
  183
  186
  188
  183
  181
  176
  169
  160
  150
  138
  126
  113
  100
  88
  75
  63
  53
  43
  34
  27
  21
  15
  11
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Hub Group, Inc. is an asset-light freight transportation management company. The Company offers intermodal, truck brokerage and logistics services. It operates through two business segments: Mode and Hub. The Mode segment markets and operates its freight transportation services, consisting of intermodal, truck brokerage and logistics, primarily through agents entering into contractual arrangements with Mode Transportation, LLC (Mode LLC). The Mode segment also operates a temperature protected services division. The Hub segment provides intermodal, truck brokerage and logistics services through a network of operating centers throughout the United States, Canada and Mexico. The Hub segment services customers in a range of industries, including consumer products, retail and durable goods. It operates through a network of operating centers and independent business owners. The Company also provides drayage services with its own drayage operations.

FINANCIAL RATIOS  of  Hub Group Cl A (HUBG)

Valuation Ratios
P/E Ratio 20
Price to Sales 0.4
Price to Book 2.4
Price to Tangible Book
Price to Cash Flow 14.7
Price to Free Cash Flow -300.7
Growth Rates
Sales Growth Rate 1.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 28.9%
Cap. Spend. - 3 Yr. Gr. Rate -0.7%
Financial Strength
Quick Ratio 3
Current Ratio 0
LT Debt to Equity 20.1%
Total Debt to Equity 27.7%
Interest Coverage 31
Management Effectiveness
Return On Assets 5.8%
Ret/ On Assets - 3 Yr. Avg. 5.4%
Return On Total Capital 9.4%
Ret/ On T. Cap. - 3 Yr. Avg. 8.9%
Return On Equity 11.8%
Return On Equity - 3 Yr. Avg. 10.7%
Asset Turnover 2.7
Profitability Ratios
Gross Margin 12.7%
Gross Margin - 3 Yr. Avg. 11.6%
EBITDA Margin 4.8%
EBITDA Margin - 3 Yr. Avg. 4.1%
Operating Margin 3.5%
Oper. Margin - 3 Yr. Avg. 3%
Pre-Tax Margin 3.4%
Pre-Tax Margin - 3 Yr. Avg. 3%
Net Profit Margin 2.1%
Net Profit Margin - 3 Yr. Avg. 1.9%
Effective Tax Rate 38%
Eff/ Tax Rate - 3 Yr. Avg. 37.1%
Payout Ratio 0%

HUBG stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the HUBG stock intrinsic value calculation we used $3573 million for the last fiscal year's total revenue generated by Hub Group Cl A. The default revenue input number comes from 2016 income statement of Hub Group Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our HUBG stock valuation model: a) initial revenue growth rate of 8.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for HUBG is calculated based on our internal credit rating of Hub Group Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Hub Group Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of HUBG stock the variable cost ratio is equal to 85.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $418 million in the base year in the intrinsic value calculation for HUBG stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Hub Group Cl A.

Corporate tax rate of 27% is the nominal tax rate for Hub Group Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the HUBG stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for HUBG are equal to 11.7%.

Life of production assets of 15.1 years is the average useful life of capital assets used in Hub Group Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for HUBG is equal to 3.5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $628 million for Hub Group Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 34.171 million for Hub Group Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Hub Group Cl A at the current share price and the inputted number of shares is $1.5 billion.

RELATED COMPANIES Price Int.Val. Rating
JBHT J.B. Hunt Tran 103.22 77.70  sell
R Ryder System 77.57 48.99  sell
RLGT Radiant Logist 4.90 1.69  str.sell
CHRW C.H. Robinson 78.79 124.69  str.buy
SINO Sino-Global Sh 2.72 0.50  str.sell

COMPANY NEWS

▶ ETFs with exposure to Hub Group, Inc. : November 10, 2017   [Nov-10-17 12:35PM  Capital Cube]
▶ Stocks To Watch: Hub Group Sees RS Rating Jump To 81   [Nov-03-17 03:00AM  Investor's Business Daily]
▶ Hub Group Awarded Fifth EPA SmartWay Excellence Award   [Oct-30-17 12:00PM  GlobeNewswire]
▶ Hub Group tops Street 3Q forecasts   [Oct-26-17 05:11PM  Associated Press]
▶ ETFs with exposure to Hub Group, Inc. : October 11, 2017   [Oct-11-17 11:40AM  Capital Cube]
▶ Hub Group Earns Intermodal Carrier Quality Award from Ryder   [Sep-21-17 01:00PM  GlobeNewswire]
▶ ETFs with exposure to Hub Group, Inc. : August 15, 2017   [Aug-15-17 04:24PM  Capital Cube]
▶ Hub Group misses Street 2Q forecasts   [Jul-26-17 10:32PM  Associated Press]
▶ Walmart Names Hub Group 2016 Intermodal Carrier of the Year   [Jun-27-17 02:00PM  GlobeNewswire]
▶ Hub Group (HUBG) Catches Eye: Stock Jumps 7.1%   [May-31-17 08:55AM  Zacks]
▶ Hub Purchase Value-Neutral for Shareholders   [May-26-17 02:00PM  Morningstar]
▶ Hub Group Announces the Acquisition of Estenson Logistics   [May-25-17 05:03PM  GlobeNewswire]
▶ ETFs with exposure to Hub Group, Inc. : May 16, 2017   [May-16-17 12:53PM  Capital Cube]
▶ Peter McNitt Joins Hub Groups Board of Directors   [May-10-17 06:45PM  GlobeNewswire]
▶ Hub Group beats Street 1Q forecasts   [Apr-26-17 05:51PM  Associated Press]
▶ Glut of Vehicles, Uneven Demand Put Trucking Profits in the Crosshairs   [Apr-17-17 12:38AM  The Wall Street Journal]
▶ Glut of Vehicles, Uneven Demand Put Trucking Profits in the Crosshairs   [Apr-15-17 07:00AM  The Wall Street Journal]
▶ Story Stocks from Briefing.com   [09:12AM  Briefing.com]
▶ New Strong Buy Stocks for April 4th   [Apr-04-17 10:12AM  Zacks]
▶ Top Ranked Value Stocks to Buy for March 21st   [Mar-21-17 10:03AM  Zacks]
▶ Toyota Names Unyson Strategic Provider of the Year for 2016   [Mar-14-17 01:00PM  GlobeNewswire]
▶ CI Capital Partners Acquires Simplified Logistics   [Mar-06-17 08:00AM  PR Newswire]
▶ Trucking Companies Increase 'Dedicated' Fleets for Use by Clients   [Feb-23-17 01:54PM  at The Wall Street Journal]
▶ ATA Names Hub Group Trucking a Top 3 Safest Carrier   [Nov-28-16 04:15PM  GlobeNewswire]
Financial statements of HUBG
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.