Intrinsic value of KBR - KBR

Previous Close

$14.99

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$14.99

 
Intrinsic value

$65.55

 
Up/down potential

+337%

 
Rating

str. buy

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of KBR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 2.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -16.25
  10.20
  9.68
  9.21
  8.79
  8.41
  8.07
  7.76
  7.49
  7.24
  7.01
  6.81
  6.63
  6.47
  6.32
  6.19
  6.07
  5.96
  5.87
  5.78
  5.70
  5.63
  5.57
  5.51
  5.46
  5.41
  5.37
  5.34
  5.30
  5.27
  5.24
Revenue, $m
  4,268
  4,703
  5,159
  5,634
  6,129
  6,645
  7,181
  7,738
  8,318
  8,920
  9,546
  10,196
  10,872
  11,575
  12,307
  13,069
  13,862
  14,689
  15,551
  16,450
  17,388
  18,367
  19,390
  20,459
  21,576
  22,744
  23,966
  25,245
  26,584
  27,985
  29,453
Variable operating expenses, $m
 
  3,090
  3,380
  3,682
  3,997
  4,325
  4,667
  5,022
  5,390
  5,774
  6,172
  6,490
  6,920
  7,368
  7,834
  8,319
  8,824
  9,350
  9,899
  10,471
  11,068
  11,691
  12,342
  13,023
  13,734
  14,477
  15,255
  16,069
  16,921
  17,813
  18,748
Fixed operating expenses, $m
 
  1,499
  1,536
  1,574
  1,614
  1,654
  1,695
  1,738
  1,781
  1,826
  1,871
  1,918
  1,966
  2,015
  2,066
  2,117
  2,170
  2,225
  2,280
  2,337
  2,396
  2,456
  2,517
  2,580
  2,644
  2,710
  2,778
  2,848
  2,919
  2,992
  3,067
Total operating expenses, $m
  4,240
  4,589
  4,916
  5,256
  5,611
  5,979
  6,362
  6,760
  7,171
  7,600
  8,043
  8,408
  8,886
  9,383
  9,900
  10,436
  10,994
  11,575
  12,179
  12,808
  13,464
  14,147
  14,859
  15,603
  16,378
  17,187
  18,033
  18,917
  19,840
  20,805
  21,815
Operating income, $m
  28
  115
  243
  377
  518
  665
  819
  979
  1,146
  1,320
  1,502
  1,788
  1,985
  2,192
  2,407
  2,633
  2,868
  3,114
  3,372
  3,642
  3,924
  4,220
  4,531
  4,856
  5,198
  5,556
  5,933
  6,328
  6,743
  7,180
  7,639
EBITDA, $m
  73
  227
  356
  492
  634
  783
  939
  1,101
  1,270
  1,446
  1,630
  1,822
  2,022
  2,231
  2,449
  2,677
  2,915
  3,164
  3,424
  3,697
  3,982
  4,282
  4,596
  4,925
  5,270
  5,633
  6,013
  6,413
  6,833
  7,274
  7,737
Interest expense (income), $m
  12
  24
  31
  43
  56
  69
  83
  97
  112
  127
  143
  160
  177
  195
  214
  233
  254
  275
  297
  320
  344
  369
  395
  422
  450
  480
  511
  544
  578
  614
  651
Earnings before tax, $m
  33
  91
  212
  334
  462
  596
  736
  882
  1,034
  1,193
  1,359
  1,628
  1,808
  1,997
  2,194
  2,399
  2,614
  2,840
  3,075
  3,322
  3,581
  3,852
  4,136
  4,434
  4,747
  5,076
  5,421
  5,784
  6,166
  6,566
  6,988
Tax expense, $m
  84
  25
  57
  90
  125
  161
  199
  238
  279
  322
  367
  439
  488
  539
  592
  648
  706
  767
  830
  897
  967
  1,040
  1,117
  1,197
  1,282
  1,371
  1,464
  1,562
  1,665
  1,773
  1,887
Net income, $m
  -61
  67
  155
  244
  338
  435
  537
  644
  755
  871
  992
  1,188
  1,320
  1,458
  1,601
  1,751
  1,909
  2,073
  2,245
  2,425
  2,614
  2,812
  3,019
  3,237
  3,466
  3,706
  3,958
  4,223
  4,501
  4,793
  5,101

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  536
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,144
  3,976
  4,361
  4,762
  5,181
  5,617
  6,070
  6,541
  7,031
  7,540
  8,069
  8,619
  9,190
  9,785
  10,403
  11,047
  11,718
  12,417
  13,145
  13,905
  14,698
  15,526
  16,390
  17,294
  18,238
  19,226
  20,259
  21,340
  22,471
  23,656
  24,897
Adjusted assets (=assets-cash), $m
  3,608
  3,976
  4,361
  4,762
  5,181
  5,617
  6,070
  6,541
  7,031
  7,540
  8,069
  8,619
  9,190
  9,785
  10,403
  11,047
  11,718
  12,417
  13,145
  13,905
  14,698
  15,526
  16,390
  17,294
  18,238
  19,226
  20,259
  21,340
  22,471
  23,656
  24,897
Revenue / Adjusted assets
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
  1.183
Average production assets, $m
  299
  329
  361
  394
  429
  465
  503
  542
  582
  624
  668
  714
  761
  810
  861
  915
  970
  1,028
  1,089
  1,151
  1,217
  1,286
  1,357
  1,432
  1,510
  1,592
  1,678
  1,767
  1,861
  1,959
  2,062
Working capital, $m
  488
  -42
  -46
  -51
  -55
  -60
  -65
  -70
  -75
  -80
  -86
  -92
  -98
  -104
  -111
  -118
  -125
  -132
  -140
  -148
  -156
  -165
  -175
  -184
  -194
  -205
  -216
  -227
  -239
  -252
  -265
Total debt, $m
  693
  884
  1,231
  1,592
  1,969
  2,361
  2,769
  3,193
  3,634
  4,092
  4,568
  5,063
  5,577
  6,112
  6,669
  7,249
  7,852
  8,481
  9,137
  9,821
  10,534
  11,279
  12,057
  12,870
  13,720
  14,609
  15,539
  16,512
  17,530
  18,597
  19,713
Total liabilities, $m
  3,387
  3,578
  3,925
  4,286
  4,663
  5,055
  5,463
  5,887
  6,328
  6,786
  7,262
  7,757
  8,271
  8,806
  9,363
  9,943
  10,546
  11,175
  11,831
  12,515
  13,228
  13,973
  14,751
  15,564
  16,414
  17,303
  18,233
  19,206
  20,224
  21,291
  22,407
Total equity, $m
  757
  398
  436
  476
  518
  562
  607
  654
  703
  754
  807
  862
  919
  978
  1,040
  1,105
  1,172
  1,242
  1,315
  1,391
  1,470
  1,553
  1,639
  1,729
  1,824
  1,923
  2,026
  2,134
  2,247
  2,366
  2,490
Total liabilities and equity, $m
  4,144
  3,976
  4,361
  4,762
  5,181
  5,617
  6,070
  6,541
  7,031
  7,540
  8,069
  8,619
  9,190
  9,784
  10,403
  11,048
  11,718
  12,417
  13,146
  13,906
  14,698
  15,526
  16,390
  17,293
  18,238
  19,226
  20,259
  21,340
  22,471
  23,657
  24,897
Debt-to-equity ratio
  0.915
  2.220
  2.820
  3.340
  3.800
  4.200
  4.560
  4.880
  5.170
  5.430
  5.660
  5.870
  6.070
  6.250
  6.410
  6.560
  6.700
  6.830
  6.950
  7.060
  7.170
  7.260
  7.360
  7.440
  7.520
  7.600
  7.670
  7.740
  7.800
  7.860
  7.920
Adjusted equity ratio
  0.061
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -61
  67
  155
  244
  338
  435
  537
  644
  755
  871
  992
  1,188
  1,320
  1,458
  1,601
  1,751
  1,909
  2,073
  2,245
  2,425
  2,614
  2,812
  3,019
  3,237
  3,466
  3,706
  3,958
  4,223
  4,501
  4,793
  5,101
Depreciation, amort., depletion, $m
  45
  112
  113
  115
  116
  118
  120
  122
  124
  126
  128
  34
  36
  39
  41
  44
  46
  49
  52
  55
  58
  62
  65
  69
  72
  76
  80
  85
  89
  94
  99
Funds from operations, $m
  198
  178
  268
  359
  454
  553
  657
  766
  879
  997
  1,120
  1,222
  1,356
  1,496
  1,643
  1,795
  1,955
  2,122
  2,297
  2,480
  2,672
  2,873
  3,084
  3,306
  3,538
  3,782
  4,038
  4,307
  4,590
  4,887
  5,200
Change in working capital, $m
  137
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -5
  -6
  -6
  -6
  -6
  -7
  -7
  -7
  -7
  -8
  -8
  -8
  -9
  -9
  -10
  -10
  -11
  -11
  -12
  -12
  -13
  -13
Cash from operations, $m
  61
  277
  272
  363
  458
  558
  662
  771
  884
  1,002
  1,126
  1,228
  1,363
  1,503
  1,649
  1,802
  1,962
  2,130
  2,305
  2,488
  2,680
  2,882
  3,093
  3,315
  3,548
  3,792
  4,049
  4,319
  4,602
  4,900
  5,213
Maintenance CAPEX, $m
  0
  -14
  -16
  -17
  -19
  -21
  -22
  -24
  -26
  -28
  -30
  -32
  -34
  -36
  -39
  -41
  -44
  -46
  -49
  -52
  -55
  -58
  -62
  -65
  -69
  -72
  -76
  -80
  -85
  -89
  -94
New CAPEX, $m
  -11
  -31
  -32
  -33
  -35
  -36
  -38
  -39
  -41
  -42
  -44
  -46
  -47
  -49
  -51
  -53
  -56
  -58
  -60
  -63
  -66
  -69
  -72
  -75
  -78
  -82
  -86
  -90
  -94
  -98
  -103
Cash from investing activities, $m
  -981
  -45
  -48
  -50
  -54
  -57
  -60
  -63
  -67
  -70
  -74
  -78
  -81
  -85
  -90
  -94
  -100
  -104
  -109
  -115
  -121
  -127
  -134
  -140
  -147
  -154
  -162
  -170
  -179
  -187
  -197
Free cash flow, $m
  -920
  232
  225
  313
  405
  501
  602
  708
  818
  932
  1,052
  1,151
  1,281
  1,417
  1,559
  1,708
  1,863
  2,025
  2,195
  2,373
  2,560
  2,755
  2,960
  3,175
  3,401
  3,638
  3,887
  4,149
  4,424
  4,713
  5,016
Issuance/(repayment) of debt, $m
  641
  200
  346
  362
  377
  392
  408
  424
  441
  458
  476
  495
  514
  535
  557
  580
  604
  629
  656
  684
  714
  745
  778
  813
  850
  889
  930
  973
  1,018
  1,066
  1,117
Issuance/(repurchase) of shares, $m
  -4
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  630
  200
  346
  362
  377
  392
  408
  424
  441
  458
  476
  495
  514
  535
  557
  580
  604
  629
  656
  684
  714
  745
  778
  813
  850
  889
  930
  973
  1,018
  1,066
  1,117
Total cash flow (excl. dividends), $m
  -301
  432
  571
  674
  782
  894
  1,010
  1,132
  1,258
  1,390
  1,528
  1,646
  1,795
  1,952
  2,116
  2,287
  2,466
  2,654
  2,851
  3,057
  3,273
  3,500
  3,738
  3,988
  4,251
  4,527
  4,817
  5,122
  5,442
  5,779
  6,133
Retained Cash Flow (-), $m
  308
  -168
  -38
  -40
  -42
  -44
  -45
  -47
  -49
  -51
  -53
  -55
  -57
  -59
  -62
  -64
  -67
  -70
  -73
  -76
  -79
  -83
  -86
  -90
  -94
  -99
  -103
  -108
  -113
  -118
  -124
Prev. year cash balance distribution, $m
 
  527
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  791
  532
  634
  740
  850
  965
  1,085
  1,209
  1,339
  1,475
  1,591
  1,738
  1,893
  2,054
  2,223
  2,399
  2,584
  2,778
  2,981
  3,194
  3,417
  3,652
  3,898
  4,157
  4,428
  4,714
  5,014
  5,329
  5,660
  6,009
Discount rate, %
 
  6.60
  6.93
  7.28
  7.64
  8.02
  8.42
  8.84
  9.29
  9.75
  10.24
  10.75
  11.29
  11.85
  12.45
  13.07
  13.72
  14.41
  15.13
  15.88
  16.68
  17.51
  18.39
  19.31
  20.27
  21.29
  22.35
  23.47
  24.64
  25.87
  27.17
PV of cash for distribution, $m
 
  742
  466
  513
  551
  578
  594
  599
  594
  580
  556
  517
  482
  441
  398
  352
  307
  262
  220
  181
  146
  115
  89
  67
  50
  36
  25
  17
  11
  7
  4
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

KBR, Inc. provides professional services and technologies across the asset and program life-cycle within the government services and hydrocarbons industries worldwide. The company operates through three segments: Government Services, Technology & Consulting, and Engineering & Construction. The Government Services segment offers life-cycle support solutions, including research and development, systems engineering, test and evaluation, systems integration, and program management, as well as operations support, maintenance, and field logistics across the defense, space, and aviation sectors for government agencies in the United States, the United Kingdom, and Australia. The Technology & Consulting segment provides licensing of technologies, basic engineering and design, proprietary equipment, plant automation, remote monitoring, catalysts, solvents, and vessel internals with consulting services to the hydrocarbons, petrochemicals, chemicals, and fertilizer markets. This segment also offers field development planning, technology selection, and capital expenditure optimization; plant integrity management; specialized naval architecture technology, floating production units, and structural engineering; and feasibility studies, revamp studies, and planning/development and construction studies. The Engineering & Construction segment provides project delivery solutions, such as conceptual design, front end engineering design, and execution planning; engineering, procurement, and construction/engineering, procurement, construction, and maintenance delivery for the development, construction, and commissioning of projects across the offshore and onshore oil and gas industries, and liquefied natural gas/gas to liquids markets, as well as for refining, petrochemicals, chemicals, specialty chemicals, and fertilizers industries; and engineering, construction, and maintenance solutions. KBR, Inc. was founded in 1901 and is headquartered in Houston, Texas.

FINANCIAL RATIOS  of  KBR (KBR)

Valuation Ratios
P/E Ratio -35.1
Price to Sales 0.5
Price to Book 2.8
Price to Tangible Book
Price to Cash Flow 35.1
Price to Free Cash Flow 42.8
Growth Rates
Sales Growth Rate -16.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 10%
Cap. Spend. - 3 Yr. Gr. Rate -32.4%
Financial Strength
Quick Ratio 60
Current Ratio 0.1
LT Debt to Equity 90.4%
Total Debt to Equity 91.5%
Interest Coverage 4
Management Effectiveness
Return On Assets -2.1%
Ret/ On Assets - 3 Yr. Avg. -7.6%
Return On Total Capital -4.7%
Ret/ On T. Cap. - 3 Yr. Avg. -18.9%
Return On Equity -6.7%
Return On Equity - 3 Yr. Avg. -20.2%
Asset Turnover 1.1
Profitability Ratios
Gross Margin 2.6%
Gross Margin - 3 Yr. Avg. 2.7%
EBITDA Margin 2.1%
EBITDA Margin - 3 Yr. Avg. -0.6%
Operating Margin 0.7%
Oper. Margin - 3 Yr. Avg. -1.9%
Pre-Tax Margin 0.8%
Pre-Tax Margin - 3 Yr. Avg. -1.8%
Net Profit Margin -1.4%
Net Profit Margin - 3 Yr. Avg. -5.8%
Effective Tax Rate 254.5%
Eff/ Tax Rate - 3 Yr. Avg. 76%
Payout Ratio -75.4%

KBR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the KBR stock intrinsic value calculation we used $4268 million for the last fiscal year's total revenue generated by KBR. The default revenue input number comes from 2016 income statement of KBR. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our KBR stock valuation model: a) initial revenue growth rate of 10.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 6.6%, whose default value for KBR is calculated based on our internal credit rating of KBR, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of KBR.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of KBR stock the variable cost ratio is equal to 65.9%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $1462 million in the base year in the intrinsic value calculation for KBR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for KBR.

Corporate tax rate of 27% is the nominal tax rate for KBR. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the KBR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for KBR are equal to 7%.

Life of production assets of 20.9 years is the average useful life of capital assets used in KBR operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for KBR is equal to -0.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $757 million for KBR - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 145.043 million for KBR is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of KBR at the current share price and the inputted number of shares is $2.2 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
FLR Fluor 50.58 168.40  str.buy
ACM AECOM 33.41 35.92  hold
JEC Jacobs Enginee 53.54 56.47  hold
MDR McDermott Inte 6.31 2.53  str.sell
PWR Quanta Service 35.01 6.54  str.sell
CBI Chicago Bridge 29.95 5.56  str.sell

COMPANY NEWS

▶ KBR Executes Global Master Contract With Chevron   [Apr-13-17 05:56AM  PR Newswire]
▶ KBR, Inc. Value Analysis (NYSE:KBR) : April 12, 2017   [Apr-12-17 01:25PM  Capital Cube]
▶ KBR Announces Completion of Major Domestic EPC Project   [Apr-06-17 06:00AM  PR Newswire]
▶ KBR Announces Board Retirement   [04:30PM  Marketwired]
▶ Insiders Buy Target, Advance Auto Parts   [Mar-10-17 03:19PM  GuruFocus.com]
▶ 5 Stock Picks Under $15 to Buy in March   [Mar-05-17 12:41PM  at Motley Fool]
▶ KBR Dividend Declaration   [Feb-28-17 04:30PM  Marketwired]
▶ KBR Announces New Chief Financial Officer   [06:00AM  Marketwired]
▶ Hedge Funds Are Buying Ironwood Pharmaceuticals, Inc. (IRWD)   [Nov-29-16 06:53PM  at Insider Monkey]
▶ Do Hedge Funds Love KBR, Inc. (KBR)?   [Nov-28-16 08:38AM  at Insider Monkey]
▶ Why Shares of KBR, Inc. Are Rising 10% Today   [Nov-09-16 02:49PM  at Motley Fool]
▶ KBR Dividend Declaration   [Oct-25-16 04:30PM  Marketwired]
▶ Woodfibre Gives Green Light for FEED Work to KBR   [Oct-24-16 06:00AM  Marketwired]
▶ Shares of KBR, Inc. Jump 11% After Analyst Upgrades   [Oct-05-16 03:31PM  at Motley Fool]
Stock chart of KBR Financial statements of KBR
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.