Intrinsic value of Lands' End - LE

Previous Close

$13.05

  Intrinsic Value

$2.36

stock screener

  Rating & Target

str. sell

-82%

  Value-price divergence*

+23%

Previous close

$13.05

 
Intrinsic value

$2.36

 
Up/down potential

-82%

 
Rating

str. sell

 
Value-price divergence*

+23%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of LE stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -5.92
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  1,336
  1,363
  1,394
  1,430
  1,470
  1,515
  1,564
  1,617
  1,674
  1,737
  1,803
  1,875
  1,951
  2,032
  2,118
  2,209
  2,306
  2,408
  2,517
  2,631
  2,752
  2,880
  3,014
  3,156
  3,305
  3,463
  3,628
  3,803
  3,986
  4,179
  4,382
Variable operating expenses, $m
 
  1,368
  1,399
  1,435
  1,475
  1,519
  1,568
  1,621
  1,678
  1,740
  1,807
  1,867
  1,942
  2,023
  2,109
  2,200
  2,296
  2,398
  2,506
  2,620
  2,740
  2,867
  3,001
  3,143
  3,291
  3,448
  3,613
  3,787
  3,969
  4,162
  4,364
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,488
  1,368
  1,399
  1,435
  1,475
  1,519
  1,568
  1,621
  1,678
  1,740
  1,807
  1,867
  1,942
  2,023
  2,109
  2,200
  2,296
  2,398
  2,506
  2,620
  2,740
  2,867
  3,001
  3,143
  3,291
  3,448
  3,613
  3,787
  3,969
  4,162
  4,364
Operating income, $m
  -153
  -5
  -5
  -5
  -5
  -5
  -4
  -4
  -4
  -4
  -3
  8
  8
  9
  9
  9
  10
  10
  11
  11
  12
  12
  13
  13
  14
  15
  15
  16
  17
  18
  19
EBITDA, $m
  -134
  21
  22
  22
  23
  24
  25
  25
  26
  27
  28
  29
  31
  32
  33
  35
  36
  38
  40
  41
  43
  45
  47
  50
  52
  54
  57
  60
  63
  66
  69
Interest expense (income), $m
  22
  22
  22
  23
  24
  25
  26
  28
  29
  31
  33
  34
  36
  39
  41
  43
  46
  48
  51
  54
  57
  61
  64
  68
  72
  76
  80
  85
  90
  95
  100
Earnings before tax, $m
  -179
  -27
  -27
  -28
  -29
  -30
  -31
  -32
  -33
  -35
  -36
  -27
  -28
  -30
  -32
  -34
  -36
  -38
  -41
  -43
  -46
  -48
  -51
  -55
  -58
  -61
  -65
  -69
  -73
  -77
  -82
Tax expense, $m
  -69
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -110
  -27
  -27
  -28
  -29
  -30
  -31
  -32
  -33
  -35
  -36
  -27
  -28
  -30
  -32
  -34
  -36
  -38
  -41
  -43
  -46
  -48
  -51
  -55
  -58
  -61
  -65
  -69
  -73
  -77
  -82

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  213
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,114
  986
  1,009
  1,035
  1,064
  1,096
  1,131
  1,170
  1,212
  1,257
  1,305
  1,356
  1,411
  1,470
  1,532
  1,598
  1,668
  1,743
  1,821
  1,904
  1,991
  2,084
  2,181
  2,284
  2,392
  2,506
  2,625
  2,752
  2,884
  3,024
  3,171
Adjusted assets (=assets-cash), $m
  901
  986
  1,009
  1,035
  1,064
  1,096
  1,131
  1,170
  1,212
  1,257
  1,305
  1,356
  1,411
  1,470
  1,532
  1,598
  1,668
  1,743
  1,821
  1,904
  1,991
  2,084
  2,181
  2,284
  2,392
  2,506
  2,625
  2,752
  2,884
  3,024
  3,171
Revenue / Adjusted assets
  1.483
  1.382
  1.382
  1.382
  1.382
  1.382
  1.383
  1.382
  1.381
  1.382
  1.382
  1.383
  1.383
  1.382
  1.383
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
  1.382
Average production assets, $m
  460
  469
  480
  492
  506
  521
  538
  556
  576
  597
  620
  645
  671
  699
  728
  760
  793
  828
  866
  905
  947
  991
  1,037
  1,086
  1,137
  1,191
  1,248
  1,308
  1,371
  1,438
  1,508
Working capital, $m
  358
  153
  156
  160
  165
  170
  175
  181
  188
  194
  202
  210
  218
  228
  237
  247
  258
  270
  282
  295
  308
  323
  338
  353
  370
  388
  406
  426
  446
  468
  491
Total debt, $m
  495
  507
  527
  549
  574
  602
  633
  666
  702
  741
  783
  828
  876
  927
  981
  1,038
  1,099
  1,163
  1,231
  1,303
  1,379
  1,459
  1,543
  1,632
  1,726
  1,824
  1,928
  2,038
  2,153
  2,274
  2,401
Total liabilities, $m
  843
  855
  875
  897
  922
  950
  981
  1,014
  1,050
  1,089
  1,131
  1,176
  1,224
  1,275
  1,329
  1,386
  1,447
  1,511
  1,579
  1,651
  1,727
  1,807
  1,891
  1,980
  2,074
  2,172
  2,276
  2,386
  2,501
  2,622
  2,749
Total equity, $m
  271
  131
  134
  138
  141
  146
  150
  156
  161
  167
  174
  180
  188
  196
  204
  213
  222
  232
  242
  253
  265
  277
  290
  304
  318
  333
  349
  366
  384
  402
  422
Total liabilities and equity, $m
  1,114
  986
  1,009
  1,035
  1,063
  1,096
  1,131
  1,170
  1,211
  1,256
  1,305
  1,356
  1,412
  1,471
  1,533
  1,599
  1,669
  1,743
  1,821
  1,904
  1,992
  2,084
  2,181
  2,284
  2,392
  2,505
  2,625
  2,752
  2,885
  3,024
  3,171
Debt-to-equity ratio
  1.827
  3.870
  3.920
  3.990
  4.060
  4.130
  4.210
  4.280
  4.360
  4.440
  4.510
  4.590
  4.660
  4.740
  4.810
  4.880
  4.950
  5.020
  5.080
  5.140
  5.200
  5.260
  5.320
  5.370
  5.420
  5.470
  5.520
  5.570
  5.610
  5.650
  5.690
Adjusted equity ratio
  0.064
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133
  0.133

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -110
  -27
  -27
  -28
  -29
  -30
  -31
  -32
  -33
  -35
  -36
  -27
  -28
  -30
  -32
  -34
  -36
  -38
  -41
  -43
  -46
  -48
  -51
  -55
  -58
  -61
  -65
  -69
  -73
  -77
  -82
Depreciation, amort., depletion, $m
  19
  27
  27
  27
  28
  28
  29
  30
  30
  31
  32
  21
  22
  23
  24
  25
  26
  28
  29
  30
  32
  33
  35
  36
  38
  40
  42
  44
  46
  48
  50
Funds from operations, $m
  28
  0
  0
  -1
  -1
  -1
  -2
  -2
  -3
  -4
  -4
  -5
  -6
  -7
  -8
  -8
  -9
  -11
  -12
  -13
  -14
  -15
  -17
  -18
  -20
  -22
  -23
  -25
  -27
  -29
  -31
Change in working capital, $m
  4
  3
  4
  4
  5
  5
  5
  6
  6
  7
  7
  8
  9
  9
  10
  10
  11
  11
  12
  13
  14
  14
  15
  16
  17
  18
  19
  20
  21
  22
  23
Cash from operations, $m
  24
  -3
  -4
  -5
  -6
  -6
  -7
  -8
  -9
  -11
  -12
  -13
  -14
  -16
  -17
  -19
  -20
  -22
  -24
  -26
  -28
  -30
  -32
  -34
  -37
  -39
  -42
  -45
  -48
  -51
  -54
Maintenance CAPEX, $m
  0
  -15
  -16
  -16
  -16
  -17
  -17
  -18
  -19
  -19
  -20
  -21
  -21
  -22
  -23
  -24
  -25
  -26
  -28
  -29
  -30
  -32
  -33
  -35
  -36
  -38
  -40
  -42
  -44
  -46
  -48
New CAPEX, $m
  -33
  -9
  -11
  -12
  -14
  -15
  -17
  -18
  -20
  -21
  -23
  -25
  -26
  -28
  -30
  -31
  -33
  -35
  -37
  -39
  -42
  -44
  -46
  -49
  -51
  -54
  -57
  -60
  -63
  -66
  -70
Cash from investing activities, $m
  -33
  -24
  -27
  -28
  -30
  -32
  -34
  -36
  -39
  -40
  -43
  -46
  -47
  -50
  -53
  -55
  -58
  -61
  -65
  -68
  -72
  -76
  -79
  -84
  -87
  -92
  -97
  -102
  -107
  -112
  -118
Free cash flow, $m
  -9
  -28
  -30
  -33
  -36
  -39
  -42
  -45
  -48
  -51
  -55
  -58
  -62
  -66
  -70
  -74
  -79
  -84
  -89
  -94
  -99
  -105
  -111
  -118
  -124
  -131
  -139
  -146
  -154
  -163
  -172
Issuance/(repayment) of debt, $m
  -5
  17
  20
  22
  25
  28
  31
  33
  36
  39
  42
  45
  48
  51
  54
  57
  61
  64
  68
  72
  76
  80
  84
  89
  94
  99
  104
  109
  115
  121
  127
Issuance/(repurchase) of shares, $m
  0
  29
  30
  32
  33
  34
  36
  37
  39
  41
  42
  33
  35
  38
  40
  43
  45
  48
  51
  54
  57
  61
  64
  68
  72
  76
  81
  86
  90
  96
  101
Cash from financing (excl. dividends), $m  
  -5
  46
  50
  54
  58
  62
  67
  70
  75
  80
  84
  78
  83
  89
  94
  100
  106
  112
  119
  126
  133
  141
  148
  157
  166
  175
  185
  195
  205
  217
  228
Total cash flow (excl. dividends), $m
  -15
  19
  20
  21
  22
  23
  25
  26
  27
  28
  30
  20
  21
  23
  24
  25
  27
  29
  30
  32
  34
  36
  38
  40
  42
  44
  46
  49
  51
  54
  57
Retained Cash Flow (-), $m
  114
  -29
  -30
  -32
  -33
  -34
  -36
  -37
  -39
  -41
  -42
  -33
  -35
  -38
  -40
  -43
  -45
  -48
  -51
  -54
  -57
  -61
  -64
  -68
  -72
  -76
  -81
  -86
  -90
  -96
  -101
Prev. year cash balance distribution, $m
 
  142
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  131
  -11
  -11
  -11
  -11
  -11
  -11
  -12
  -12
  -13
  -13
  -14
  -15
  -16
  -17
  -18
  -19
  -21
  -22
  -24
  -25
  -27
  -29
  -30
  -33
  -35
  -37
  -39
  -42
  -44
Discount rate, %
 
  8.00
  8.40
  8.82
  9.26
  9.72
  10.21
  10.72
  11.26
  11.82
  12.41
  13.03
  13.68
  14.37
  15.09
  15.84
  16.63
  17.46
  18.34
  19.25
  20.22
  21.23
  22.29
  23.40
  24.57
  25.80
  27.09
  28.45
  29.87
  31.36
  32.93
PV of cash for distribution, $m
 
  122
  -9
  -8
  -7
  -7
  -6
  -6
  -5
  -4
  -4
  -4
  -3
  -3
  -2
  -2
  -2
  -1
  -1
  -1
  -1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  87.1
  75.7
  65.6
  56.8
  49.1
  42.3
  36.5
  31.4
  27.0
  23.1
  20.6
  18.2
  16.1
  14.2
  12.5
  11.0
  9.6
  8.4
  7.3
  6.4
  5.6
  4.8
  4.2
  3.6
  3.1
  2.7
  2.3
  2.0
  1.7
  1.5

Lands’ End, Inc. operates as a multi-channel retailer. The company operates through two segments, Direct and Retail. It offers casual clothing, accessories, footwear, and home products. The company sells its products through its e-commerce Websites, direct mail catalogs, dedicated Lands’ End Shops at Sears, stand-alone Lands’ End Inlet stores, and international shop-in-shops. As of January 29, 2016, it operated 227 Lands’ End Shops at Sears; and 14 Lands’ End Inlet stores in the United States, as well as 5 United Kingdom based shop-in-shops. Lands’ End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.

FINANCIAL RATIOS  of  Lands' End (LE)

Valuation Ratios
P/E Ratio -3.8
Price to Sales 0.3
Price to Book 1.5
Price to Tangible Book
Price to Cash Flow 17.4
Price to Free Cash Flow -46.4
Growth Rates
Sales Growth Rate -5.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 50%
Cap. Spend. - 3 Yr. Gr. Rate 27%
Financial Strength
Quick Ratio 43
Current Ratio 0
LT Debt to Equity 180.8%
Total Debt to Equity 182.7%
Interest Coverage -7
Management Effectiveness
Return On Assets -8.1%
Ret/ On Assets - 3 Yr. Avg. -0.5%
Return On Total Capital -13.3%
Ret/ On T. Cap. - 3 Yr. Avg. -2.3%
Return On Equity -33.5%
Return On Equity - 3 Yr. Avg. -8.7%
Asset Turnover 1.1
Profitability Ratios
Gross Margin 43.1%
Gross Margin - 3 Yr. Avg. 45.5%
EBITDA Margin -10.3%
EBITDA Margin - 3 Yr. Avg. 0.2%
Operating Margin -11.4%
Oper. Margin - 3 Yr. Avg. -0.9%
Pre-Tax Margin -13.4%
Pre-Tax Margin - 3 Yr. Avg. -2.6%
Net Profit Margin -8.2%
Net Profit Margin - 3 Yr. Avg. -1.6%
Effective Tax Rate 38.5%
Eff/ Tax Rate - 3 Yr. Avg. 36.1%
Payout Ratio 0%

LE stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the LE stock intrinsic value calculation we used $1336 million for the last fiscal year's total revenue generated by Lands' End. The default revenue input number comes from 2017 income statement of Lands' End. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our LE stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8%, whose default value for LE is calculated based on our internal credit rating of Lands' End, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Lands' End.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of LE stock the variable cost ratio is equal to 100.4%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for LE stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.4% for Lands' End.

Corporate tax rate of 27% is the nominal tax rate for Lands' End. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the LE stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for LE are equal to 34.4%.

Life of production assets of 30 years is the average useful life of capital assets used in Lands' End operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for LE is equal to 11.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $271 million for Lands' End - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 31.858 million for Lands' End is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Lands' End at the current share price and the inputted number of shares is $0.4 billion.

RELATED COMPANIES Price Int.Val. Rating
OSTK Overstock.com 19.55 17.03  hold
CAB Cabela's 52.39 17.61  str.sell
LB L Brands 36.20 20.63  str.sell
EXPR Express 5.70 20.66  str.buy
AMZN Amazon.com 958.47 870.28  hold

COMPANY NEWS

▶ [$$] Scurria's Take: Lampert's Bet on Retail Continues to Puzzle   [Aug-08-17 05:07PM  The Wall Street Journal]
▶ [$$] Lampert Buys $27 Million More of Lands' End Stock   [Aug-04-17 07:38AM  Barrons.com]
▶ Sears Holdings Corp (SHLD) Stock Is the Great Con of 2017   [Jul-20-17 10:22AM  InvestorPlace]
▶ Should You Get Rid of Lands' End (LE) Now?   [Jun-15-17 08:30AM  Zacks]
▶ Lands' End Launches First-Ever Love Learning Art Contest   [Jun-13-17 12:28PM  PR Newswire]
▶ The Best On The Beach Lands' End Sweeps   [Jun-09-17 01:44PM  PR Newswire]
▶ Losses widen for Lands' End   [12:00PM  American City Business Journals]
▶ Stocks slip as investors weigh global risks   [09:19AM  Yahoo Finance]
▶ Lands' End reports 1Q loss   [06:52AM  Associated Press]
▶ Play All Day in Lands' End Kids' Swimwear   [May-26-17 10:54AM  PR Newswire]
▶ Tomorrow is National Swimsuit Day. Are You Ready?   [May-22-17 12:24PM  PR Newswire]
▶ /C O R R E C T I O N -- Lands' End, Inc./   [May-18-17 03:06PM  PR Newswire]
▶ Lands End, Inc. Value Analysis (NASDAQ:LE) : May 16, 2017   [May-16-17 01:12PM  Capital Cube]
▶ ETFs with exposure to Lands End, Inc. : April 21, 2017   [Apr-21-17 03:00PM  Capital Cube]
▶ Lands' End Celebrates Earth Day By Planting Trees   [Apr-20-17 01:55PM  PR Newswire]
▶ ETFs with exposure to Lands End, Inc. : April 5, 2017   [Apr-05-17 05:01PM  Capital Cube]
▶ Lands' End Debuts New Swimsuit Collection   [Mar-29-17 09:00AM  PR Newswire]
▶ Is Lands' End Inc. Ready to Make Its Comeback?   [Mar-24-17 10:00AM  Motley Fool]
▶ Lands End Elects Robert Bowman to Board   [06:45AM  GlobeNewswire]
▶ Lands' End Swim: Suited To Instill Body Confidence   [Mar-01-17 04:01PM  Marketwired]
▶ Why Globalstar, Endologix, and Lands' End Slumped Today   [Dec-27-16 08:03PM  at Motley Fool]
▶ Is Lands End, Inc. (LE) A Good Stock To Buy?   [Dec-20-16 02:19PM  at Insider Monkey]
▶ The 5 top retail stories of 2016   [11:51AM  at bizjournals.com]
▶ [$$] Lands' End's New CEO: Outdoors Enthusiast Replaces High-Fashion Veteran   [Dec-19-16 07:27PM  at The Wall Street Journal]
▶ Lands' End names ex-Tumi chief Griffith as CEO   [02:55PM  at bizjournals.com]
Stock chart of LE Financial statements of LE
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.