Intrinsic value of Lamb Weston Holdings - LW

Previous Close

$50.69

  Intrinsic Value

$11.42

stock screener

  Rating & Target

str. sell

-77%

  Value-price divergence*

-77%

Previous close

$50.69

 
Intrinsic value

$11.42

 
Up/down potential

-77%

 
Rating

str. sell

 
Value-price divergence*

-77%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of LW stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 7.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  5.81
  7.20
  6.98
  6.78
  6.60
  6.44
  6.30
  6.17
  6.05
  5.95
  5.85
  5.77
  5.69
  5.62
  5.56
  5.50
  5.45
  5.41
  5.37
  5.33
  5.30
  5.27
  5.24
  5.22
  5.19
  5.18
  5.16
  5.14
  5.13
  5.12
  5.10
Revenue, $m
  3,168
  3,396
  3,633
  3,880
  4,136
  4,402
  4,680
  4,968
  5,269
  5,582
  5,909
  6,250
  6,605
  6,977
  7,364
  7,770
  8,193
  8,637
  9,100
  9,585
  10,093
  10,624
  11,181
  11,765
  12,376
  13,016
  13,688
  14,391
  15,129
  15,903
  16,715
Variable operating expenses, $m
 
  593
  634
  676
  720
  765
  813
  862
  913
  967
  1,023
  1,067
  1,128
  1,192
  1,258
  1,327
  1,399
  1,475
  1,554
  1,637
  1,724
  1,815
  1,910
  2,009
  2,114
  2,223
  2,338
  2,458
  2,584
  2,716
  2,855
Fixed operating expenses, $m
 
  2,203
  2,258
  2,314
  2,372
  2,431
  2,492
  2,554
  2,618
  2,684
  2,751
  2,820
  2,890
  2,962
  3,036
  3,112
  3,190
  3,270
  3,352
  3,435
  3,521
  3,609
  3,700
  3,792
  3,887
  3,984
  4,084
  4,186
  4,290
  4,398
  4,508
Total operating expenses, $m
  2,650
  2,796
  2,892
  2,990
  3,092
  3,196
  3,305
  3,416
  3,531
  3,651
  3,774
  3,887
  4,018
  4,154
  4,294
  4,439
  4,589
  4,745
  4,906
  5,072
  5,245
  5,424
  5,610
  5,801
  6,001
  6,207
  6,422
  6,644
  6,874
  7,114
  7,363
Operating income, $m
  518
  600
  742
  889
  1,044
  1,206
  1,375
  1,552
  1,737
  1,932
  2,135
  2,363
  2,587
  2,823
  3,070
  3,330
  3,604
  3,891
  4,194
  4,512
  4,848
  5,200
  5,572
  5,963
  6,375
  6,809
  7,266
  7,748
  8,255
  8,789
  9,352
EBITDA, $m
  627
  719
  867
  1,023
  1,185
  1,355
  1,533
  1,719
  1,914
  2,118
  2,332
  2,556
  2,792
  3,039
  3,298
  3,571
  3,858
  4,159
  4,476
  4,809
  5,160
  5,530
  5,918
  6,328
  6,758
  7,212
  7,690
  8,193
  8,724
  9,282
  9,870
Interest expense (income), $m
  0
  83
  57
  63
  69
  75
  82
  88
  95
  102
  110
  118
  126
  135
  144
  153
  163
  173
  184
  195
  207
  219
  232
  245
  259
  274
  290
  306
  323
  341
  359
Earnings before tax, $m
  457
  517
  684
  826
  975
  1,130
  1,293
  1,464
  1,642
  1,829
  2,025
  2,245
  2,461
  2,688
  2,926
  3,177
  3,441
  3,718
  4,010
  4,317
  4,641
  4,981
  5,340
  5,718
  6,116
  6,535
  6,976
  7,442
  7,932
  8,449
  8,993
Tax expense, $m
  170
  140
  185
  223
  263
  305
  349
  395
  443
  494
  547
  606
  664
  726
  790
  858
  929
  1,004
  1,083
  1,166
  1,253
  1,345
  1,442
  1,544
  1,651
  1,764
  1,884
  2,009
  2,142
  2,281
  2,428
Net income, $m
  327
  378
  499
  603
  712
  825
  944
  1,068
  1,199
  1,335
  1,479
  1,639
  1,796
  1,962
  2,136
  2,319
  2,512
  2,714
  2,927
  3,152
  3,388
  3,636
  3,898
  4,174
  4,464
  4,770
  5,093
  5,432
  5,790
  6,167
  6,565

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  57
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,486
  2,604
  2,786
  2,975
  3,172
  3,376
  3,589
  3,810
  4,041
  4,281
  4,531
  4,793
  5,065
  5,350
  5,648
  5,958
  6,283
  6,623
  6,979
  7,351
  7,740
  8,148
  8,575
  9,022
  9,491
  9,982
  10,497
  11,036
  11,602
  12,196
  12,818
Adjusted assets (=assets-cash), $m
  2,429
  2,604
  2,786
  2,975
  3,172
  3,376
  3,589
  3,810
  4,041
  4,281
  4,531
  4,793
  5,065
  5,350
  5,648
  5,958
  6,283
  6,623
  6,979
  7,351
  7,740
  8,148
  8,575
  9,022
  9,491
  9,982
  10,497
  11,036
  11,602
  12,196
  12,818
Revenue / Adjusted assets
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
  1.304
Average production assets, $m
  1,196
  1,284
  1,373
  1,466
  1,563
  1,664
  1,769
  1,878
  1,992
  2,110
  2,234
  2,362
  2,497
  2,637
  2,784
  2,937
  3,097
  3,265
  3,440
  3,623
  3,815
  4,016
  4,227
  4,447
  4,678
  4,920
  5,174
  5,440
  5,719
  6,011
  6,318
Working capital, $m
  303
  329
  352
  376
  401
  427
  454
  482
  511
  541
  573
  606
  641
  677
  714
  754
  795
  838
  883
  930
  979
  1,031
  1,085
  1,141
  1,200
  1,263
  1,328
  1,396
  1,468
  1,543
  1,621
Total debt, $m
  2,425
  1,636
  1,800
  1,970
  2,146
  2,330
  2,522
  2,721
  2,929
  3,145
  3,370
  3,605
  3,851
  4,107
  4,375
  4,655
  4,947
  5,253
  5,573
  5,907
  6,258
  6,625
  7,009
  7,412
  7,834
  8,276
  8,739
  9,225
  9,734
  10,268
  10,828
Total liabilities, $m
  3,133
  2,344
  2,508
  2,678
  2,854
  3,038
  3,230
  3,429
  3,637
  3,853
  4,078
  4,313
  4,559
  4,815
  5,083
  5,363
  5,655
  5,961
  6,281
  6,615
  6,966
  7,333
  7,717
  8,120
  8,542
  8,984
  9,447
  9,933
  10,442
  10,976
  11,536
Total equity, $m
  -647
  260
  279
  298
  317
  338
  359
  381
  404
  428
  453
  479
  507
  535
  565
  596
  628
  662
  698
  735
  774
  815
  857
  902
  949
  998
  1,050
  1,104
  1,160
  1,220
  1,282
Total liabilities and equity, $m
  2,486
  2,604
  2,787
  2,976
  3,171
  3,376
  3,589
  3,810
  4,041
  4,281
  4,531
  4,792
  5,066
  5,350
  5,648
  5,959
  6,283
  6,623
  6,979
  7,350
  7,740
  8,148
  8,574
  9,022
  9,491
  9,982
  10,497
  11,037
  11,602
  12,196
  12,818
Debt-to-equity ratio
  -3.748
  6.280
  6.460
  6.620
  6.770
  6.900
  7.030
  7.140
  7.250
  7.350
  7.440
  7.520
  7.600
  7.680
  7.750
  7.810
  7.870
  7.930
  7.990
  8.040
  8.090
  8.130
  8.170
  8.220
  8.250
  8.290
  8.330
  8.360
  8.390
  8.420
  8.450
Adjusted equity ratio
  -0.281
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  327
  378
  499
  603
  712
  825
  944
  1,068
  1,199
  1,335
  1,479
  1,639
  1,796
  1,962
  2,136
  2,319
  2,512
  2,714
  2,927
  3,152
  3,388
  3,636
  3,898
  4,174
  4,464
  4,770
  5,093
  5,432
  5,790
  6,167
  6,565
Depreciation, amort., depletion, $m
  109
  119
  126
  134
  141
  150
  158
  167
  177
  186
  196
  194
  205
  216
  228
  241
  254
  268
  282
  297
  313
  329
  346
  365
  383
  403
  424
  446
  469
  493
  518
Funds from operations, $m
  441
  496
  625
  737
  853
  975
  1,102
  1,236
  1,375
  1,522
  1,675
  1,832
  2,001
  2,178
  2,364
  2,560
  2,766
  2,982
  3,209
  3,449
  3,701
  3,966
  4,245
  4,538
  4,848
  5,174
  5,517
  5,878
  6,259
  6,660
  7,083
Change in working capital, $m
  -6
  22
  23
  24
  25
  26
  27
  28
  29
  30
  32
  33
  34
  36
  38
  39
  41
  43
  45
  47
  49
  52
  54
  57
  59
  62
  65
  68
  72
  75
  79
Cash from operations, $m
  447
  474
  602
  713
  828
  949
  1,075
  1,208
  1,346
  1,491
  1,643
  1,799
  1,967
  2,142
  2,327
  2,521
  2,725
  2,939
  3,164
  3,402
  3,651
  3,914
  4,191
  4,482
  4,789
  5,112
  5,452
  5,810
  6,188
  6,585
  7,004
Maintenance CAPEX, $m
  0
  -98
  -105
  -113
  -120
  -128
  -136
  -145
  -154
  -163
  -173
  -183
  -194
  -205
  -216
  -228
  -241
  -254
  -268
  -282
  -297
  -313
  -329
  -346
  -365
  -383
  -403
  -424
  -446
  -469
  -493
New CAPEX, $m
  -287
  -88
  -90
  -93
  -97
  -101
  -105
  -109
  -114
  -118
  -123
  -129
  -134
  -140
  -147
  -153
  -160
  -167
  -175
  -183
  -192
  -201
  -210
  -220
  -231
  -242
  -254
  -266
  -279
  -293
  -307
Cash from investing activities, $m
  -285
  -186
  -195
  -206
  -217
  -229
  -241
  -254
  -268
  -281
  -296
  -312
  -328
  -345
  -363
  -381
  -401
  -421
  -443
  -465
  -489
  -514
  -539
  -566
  -596
  -625
  -657
  -690
  -725
  -762
  -800
Free cash flow, $m
  162
  288
  408
  507
  611
  720
  834
  954
  1,079
  1,209
  1,347
  1,487
  1,638
  1,797
  1,964
  2,139
  2,324
  2,518
  2,722
  2,936
  3,162
  3,400
  3,651
  3,915
  4,193
  4,486
  4,795
  5,120
  5,463
  5,824
  6,204
Issuance/(repayment) of debt, $m
  772
  -732
  164
  170
  177
  184
  191
  199
  208
  216
  225
  235
  245
  256
  268
  280
  292
  306
  320
  335
  350
  367
  384
  403
  422
  442
  463
  486
  509
  534
  560
Issuance/(repurchase) of shares, $m
  0
  530
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -115
  -202
  164
  170
  177
  184
  191
  199
  208
  216
  225
  235
  245
  256
  268
  280
  292
  306
  320
  335
  350
  367
  384
  403
  422
  442
  463
  486
  509
  534
  560
Total cash flow (excl. dividends), $m
  48
  86
  571
  677
  788
  904
  1,026
  1,153
  1,286
  1,426
  1,572
  1,722
  1,884
  2,054
  2,232
  2,419
  2,616
  2,823
  3,042
  3,271
  3,513
  3,767
  4,035
  4,318
  4,615
  4,928
  5,258
  5,606
  5,972
  6,358
  6,765
Retained Cash Flow (-), $m
  2,048
  -907
  -18
  -19
  -20
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -27
  -28
  -30
  -31
  -32
  -34
  -36
  -37
  -39
  -41
  -43
  -45
  -47
  -49
  -51
  -54
  -57
  -59
  -62
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -821
  553
  658
  768
  884
  1,004
  1,131
  1,263
  1,402
  1,547
  1,696
  1,857
  2,025
  2,202
  2,388
  2,584
  2,789
  3,006
  3,234
  3,474
  3,726
  3,993
  4,273
  4,568
  4,879
  5,207
  5,552
  5,915
  6,299
  6,702
Discount rate, %
 
  13.40
  14.07
  14.77
  15.51
  16.29
  17.10
  17.96
  18.86
  19.80
  20.79
  21.83
  22.92
  24.06
  25.27
  26.53
  27.86
  29.25
  30.71
  32.25
  33.86
  35.55
  37.33
  39.20
  41.16
  43.22
  45.38
  47.65
  50.03
  52.53
  55.16
PV of cash for distribution, $m
 
  -724
  425
  435
  432
  416
  389
  356
  317
  276
  234
  193
  156
  123
  94
  70
  51
  36
  24
  16
  10
  6
  4
  2
  1
  1
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0

Lamb Weston Holdings, Inc. (Lamb Weston), is a supplier of frozen potato, sweet potato, appetizer and vegetable products to restaurants and retailers around the world. The Company's segments include Global, Foodservice, Retail and Other. The Global segment includes operations associated with Lamb Weston’s business with large chain restaurant customers, whether those results are generated in the United States or abroad, as well as operations associated with retail and foodservice customers located outside of the United States and Canada. The Foodservice segment includes sales to a line of foodservice distribution customers in the United States and Canada. The Retail reporting segment includes sales to grocery, mass, club, and specialty retailers primarily in the United States. The Other segment includes the operations from Lamb Weston’s frozen vegetable business. It also includes the operations from Lamb Weston’s dairy business.

FINANCIAL RATIOS  of  Lamb Weston Holdings (LW)

Valuation Ratios
P/E Ratio 22.6
Price to Sales 2.3
Price to Book -11.4
Price to Tangible Book
Price to Cash Flow 16.6
Price to Free Cash Flow 46.3
Growth Rates
Sales Growth Rate 5.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 88.8%
Cap. Spend. - 3 Yr. Gr. Rate 8%
Financial Strength
Quick Ratio 1
Current Ratio 0
LT Debt to Equity -365.5%
Total Debt to Equity -374.8%
Interest Coverage 0
Management Effectiveness
Return On Assets 14.1%
Ret/ On Assets - 3 Yr. Avg. 13.8%
Return On Total Capital 19.7%
Ret/ On T. Cap. - 3 Yr. Avg. 19%
Return On Equity 86.7%
Return On Equity - 3 Yr. Avg. 42.6%
Asset Turnover 1.4
Profitability Ratios
Gross Margin 24.8%
Gross Margin - 3 Yr. Avg. 22.4%
EBITDA Margin 17.9%
EBITDA Margin - 3 Yr. Avg. 16.6%
Operating Margin 16.4%
Oper. Margin - 3 Yr. Avg. 13.9%
Pre-Tax Margin 14.4%
Pre-Tax Margin - 3 Yr. Avg. 13.2%
Net Profit Margin 10.3%
Net Profit Margin - 3 Yr. Avg. 9.7%
Effective Tax Rate 37.2%
Eff/ Tax Rate - 3 Yr. Avg. 37.9%
Payout Ratio 8.3%

LW stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the LW stock intrinsic value calculation we used $3168 million for the last fiscal year's total revenue generated by Lamb Weston Holdings. The default revenue input number comes from 2017 income statement of Lamb Weston Holdings. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our LW stock valuation model: a) initial revenue growth rate of 7.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 13.4%, whose default value for LW is calculated based on our internal credit rating of Lamb Weston Holdings, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Lamb Weston Holdings.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of LW stock the variable cost ratio is equal to 17.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $2149 million in the base year in the intrinsic value calculation for LW stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Lamb Weston Holdings.

Corporate tax rate of 27% is the nominal tax rate for Lamb Weston Holdings. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the LW stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for LW are equal to 37.8%.

Life of production assets of 12.2 years is the average useful life of capital assets used in Lamb Weston Holdings operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for LW is equal to 9.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $-647 million for Lamb Weston Holdings - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 146.314 million for Lamb Weston Holdings is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Lamb Weston Holdings at the current share price and the inputted number of shares is $7.4 billion.

RELATED COMPANIES Price Int.Val. Rating
LW Lamb Weston Ho 50.69 11.42  str.sell
PF Pinnacle Foods 57.26 34.10  sell
SNAK Inventure Food 4.38 0.11  str.sell
JJSF J&J Snack Food 131.58 61.87  str.sell
SYY Sysco 54.75 47.57  hold
KHC Kraft Heinz 77.65 47.39  sell
MCD McDonald's 165.01 12.53  str.sell
WEN Wendy's Co 15.52 4.40  str.sell

COMPANY NEWS

▶ Lamb Weston Opens Expanded Operations in Richland, WA   [Oct-16-17 01:00PM  Business Wire]
▶ Lamb Weston beats 1Q profit forecasts   [Oct-04-17 08:41AM  Associated Press]
▶ Lamb Weston Earns Relative Strength Rating Upgrade; Hits Key Benchmark   [Sep-29-17 03:00AM  Investor's Business Daily]
▶ Lamb Weston Holdings Declares Quarterly Dividend   [Sep-28-17 04:30PM  Business Wire]
▶ Lamb Weston beats 4Q profit forecasts   [Jul-25-17 11:46PM  Associated Press]
▶ Metro Atlanta Chamber CEO joins board of frozen potato supplier   [11:30AM  American City Business Journals]
▶ Lamb Weston Holdings Declares Quarterly Dividend   [Jul-20-17 04:15PM  Business Wire]
▶ Lamb Weston beats 3Q profit forecasts   [08:38AM  Associated Press]
▶ Lamb Weston Holdings Declares Quarterly Dividend   [Mar-23-17 04:15PM  Business Wire]
▶ [$$] Lamb Weston Tops Views in First Quarterly Report   [09:28AM  at The Wall Street Journal]
▶ Conagra: Sizzling!   [Dec-22-16 11:36AM  at Barrons.com]
▶ [$$] ConAgra Revenue Falls As it Cuts Discounting   [08:58AM  at The Wall Street Journal]
▶ Lamb Weston Holdings Declares Quarterly Dividend   [Dec-15-16 04:15PM  Business Wire]
▶ ConAgra Splits Its Menu, but We're Not Hungry   [Dec-09-16 07:00AM  at Morningstar]
Financial statements of LW
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.