Intrinsic value of LSB Industries - LXU

Previous Close

$7.84

  Intrinsic Value

$4.65

stock screener

  Rating & Target

sell

-41%

  Value-price divergence*

-53%

Previous close

$7.84

 
Intrinsic value

$4.65

 
Up/down potential

-41%

 
Rating

sell

 
Value-price divergence*

-53%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of LXU stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.3

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -14.38
  24.20
  22.28
  20.55
  19.00
  17.60
  16.34
  15.20
  14.18
  13.26
  12.44
  11.69
  11.03
  10.42
  9.88
  9.39
  8.95
  8.56
  8.20
  7.88
  7.59
  7.33
  7.10
  6.89
  6.70
  6.53
  6.38
  6.24
  6.12
  6.00
  5.90
Revenue, $m
  375
  466
  570
  687
  817
  961
  1,118
  1,288
  1,470
  1,665
  1,872
  2,091
  2,322
  2,564
  2,817
  3,082
  3,358
  3,645
  3,944
  4,255
  4,578
  4,914
  5,263
  5,626
  6,003
  6,395
  6,803
  7,227
  7,669
  8,130
  8,610
Variable operating expenses, $m
 
  258
  316
  381
  453
  533
  620
  715
  816
  924
  1,039
  1,161
  1,289
  1,423
  1,564
  1,711
  1,864
  2,023
  2,189
  2,362
  2,541
  2,727
  2,921
  3,122
  3,331
  3,549
  3,775
  4,011
  4,256
  4,512
  4,778
Fixed operating expenses, $m
 
  280
  287
  294
  301
  309
  317
  325
  333
  341
  349
  358
  367
  376
  386
  395
  405
  415
  426
  436
  447
  459
  470
  482
  494
  506
  519
  532
  545
  559
  573
Total operating expenses, $m
  474
  538
  603
  675
  754
  842
  937
  1,040
  1,149
  1,265
  1,388
  1,519
  1,656
  1,799
  1,950
  2,106
  2,269
  2,438
  2,615
  2,798
  2,988
  3,186
  3,391
  3,604
  3,825
  4,055
  4,294
  4,543
  4,801
  5,071
  5,351
Operating income, $m
  -99
  -73
  -33
  12
  62
  119
  181
  248
  322
  400
  484
  572
  666
  765
  868
  976
  1,089
  1,207
  1,329
  1,457
  1,590
  1,728
  1,872
  2,022
  2,177
  2,340
  2,508
  2,684
  2,868
  3,059
  3,259
EBITDA, $m
  -35
  7
  64
  129
  202
  283
  372
  469
  573
  685
  804
  930
  1,063
  1,203
  1,350
  1,503
  1,663
  1,830
  2,004
  2,184
  2,373
  2,568
  2,772
  2,983
  3,203
  3,433
  3,671
  3,920
  4,179
  4,449
  4,730
Interest expense (income), $m
  28
  24
  32
  42
  53
  65
  79
  94
  110
  127
  145
  165
  185
  207
  230
  254
  279
  305
  332
  360
  389
  420
  452
  484
  519
  554
  591
  630
  670
  711
  755
Earnings before tax, $m
  -130
  -96
  -65
  -30
  9
  53
  102
  155
  212
  273
  339
  408
  481
  558
  638
  722
  810
  902
  998
  1,097
  1,201
  1,308
  1,421
  1,537
  1,659
  1,785
  1,917
  2,055
  2,198
  2,348
  2,504
Tax expense, $m
  -42
  0
  0
  0
  3
  14
  28
  42
  57
  74
  91
  110
  130
  151
  172
  195
  219
  244
  269
  296
  324
  353
  384
  415
  448
  482
  518
  555
  593
  634
  676
Net income, $m
  112
  -96
  -65
  -30
  7
  39
  74
  113
  155
  200
  247
  298
  351
  407
  466
  527
  591
  658
  728
  801
  876
  955
  1,037
  1,122
  1,211
  1,303
  1,400
  1,500
  1,605
  1,714
  1,828

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  60
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,270
  1,502
  1,837
  2,215
  2,635
  3,099
  3,606
  4,154
  4,743
  5,372
  6,040
  6,747
  7,490
  8,271
  9,088
  9,942
  10,832
  11,759
  12,724
  13,726
  14,769
  15,852
  16,977
  18,147
  19,364
  20,628
  21,944
  23,313
  24,739
  26,225
  27,773
Adjusted assets (=assets-cash), $m
  1,210
  1,502
  1,837
  2,215
  2,635
  3,099
  3,606
  4,154
  4,743
  5,372
  6,040
  6,747
  7,490
  8,271
  9,088
  9,942
  10,832
  11,759
  12,724
  13,726
  14,769
  15,852
  16,977
  18,147
  19,364
  20,628
  21,944
  23,313
  24,739
  26,225
  27,773
Revenue / Adjusted assets
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
  0.310
Average production assets, $m
  1,039
  1,290
  1,577
  1,901
  2,262
  2,660
  3,095
  3,566
  4,071
  4,611
  5,185
  5,791
  6,430
  7,100
  7,801
  8,534
  9,298
  10,094
  10,922
  11,783
  12,677
  13,607
  14,573
  15,577
  16,621
  17,707
  18,837
  20,012
  21,236
  22,511
  23,840
Working capital, $m
  61
  28
  35
  42
  50
  59
  68
  79
  90
  102
  114
  128
  142
  156
  172
  188
  205
  222
  241
  260
  279
  300
  321
  343
  366
  390
  415
  441
  468
  496
  525
Total debt, $m
  428
  553
  722
  912
  1,124
  1,358
  1,613
  1,889
  2,186
  2,503
  2,840
  3,196
  3,571
  3,965
  4,377
  4,807
  5,255
  5,723
  6,209
  6,714
  7,239
  7,785
  8,353
  8,942
  9,555
  10,193
  10,856
  11,546
  12,265
  13,013
  13,794
Total liabilities, $m
  633
  757
  926
  1,116
  1,328
  1,562
  1,817
  2,093
  2,390
  2,707
  3,044
  3,400
  3,775
  4,169
  4,581
  5,011
  5,459
  5,927
  6,413
  6,918
  7,443
  7,989
  8,557
  9,146
  9,759
  10,397
  11,060
  11,750
  12,469
  13,217
  13,998
Total equity, $m
  638
  745
  911
  1,099
  1,307
  1,537
  1,788
  2,060
  2,352
  2,665
  2,996
  3,346
  3,715
  4,102
  4,508
  4,931
  5,373
  5,832
  6,311
  6,808
  7,325
  7,863
  8,421
  9,001
  9,604
  10,232
  10,884
  11,563
  12,271
  13,008
  13,776
Total liabilities and equity, $m
  1,271
  1,502
  1,837
  2,215
  2,635
  3,099
  3,605
  4,153
  4,742
  5,372
  6,040
  6,746
  7,490
  8,271
  9,089
  9,942
  10,832
  11,759
  12,724
  13,726
  14,768
  15,852
  16,978
  18,147
  19,363
  20,629
  21,944
  23,313
  24,740
  26,225
  27,774
Debt-to-equity ratio
  0.671
  0.740
  0.790
  0.830
  0.860
  0.880
  0.900
  0.920
  0.930
  0.940
  0.950
  0.960
  0.960
  0.970
  0.970
  0.970
  0.980
  0.980
  0.980
  0.990
  0.990
  0.990
  0.990
  0.990
  0.990
  1.000
  1.000
  1.000
  1.000
  1.000
  1.000
Adjusted equity ratio
  0.484
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496
  0.496

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  112
  -96
  -65
  -30
  7
  39
  74
  113
  155
  200
  247
  298
  351
  407
  466
  527
  591
  658
  728
  801
  876
  955
  1,037
  1,122
  1,211
  1,303
  1,400
  1,500
  1,605
  1,714
  1,828
Depreciation, amort., depletion, $m
  64
  80
  97
  117
  140
  164
  191
  220
  251
  285
  320
  357
  397
  438
  482
  527
  574
  623
  674
  727
  783
  840
  900
  962
  1,026
  1,093
  1,163
  1,235
  1,311
  1,390
  1,472
Funds from operations, $m
  4
  -17
  32
  87
  146
  203
  266
  333
  406
  484
  567
  655
  748
  845
  947
  1,054
  1,165
  1,281
  1,402
  1,528
  1,659
  1,795
  1,937
  2,084
  2,237
  2,396
  2,562
  2,735
  2,915
  3,103
  3,299
Change in working capital, $m
  28
  6
  6
  7
  8
  9
  10
  10
  11
  12
  13
  13
  14
  15
  15
  16
  17
  18
  18
  19
  20
  20
  21
  22
  23
  24
  25
  26
  27
  28
  29
Cash from operations, $m
  -24
  -22
  26
  80
  138
  194
  256
  323
  395
  472
  555
  642
  734
  831
  932
  1,038
  1,149
  1,264
  1,384
  1,509
  1,639
  1,775
  1,915
  2,062
  2,214
  2,372
  2,537
  2,709
  2,889
  3,075
  3,270
Maintenance CAPEX, $m
  0
  -64
  -80
  -97
  -117
  -140
  -164
  -191
  -220
  -251
  -285
  -320
  -357
  -397
  -438
  -482
  -527
  -574
  -623
  -674
  -727
  -783
  -840
  -900
  -962
  -1,026
  -1,093
  -1,163
  -1,235
  -1,311
  -1,390
New CAPEX, $m
  -213
  -251
  -287
  -324
  -361
  -398
  -435
  -471
  -506
  -540
  -574
  -606
  -638
  -670
  -701
  -733
  -764
  -796
  -828
  -861
  -895
  -930
  -966
  -1,004
  -1,044
  -1,086
  -1,129
  -1,175
  -1,224
  -1,275
  -1,329
Cash from investing activities, $m
  152
  -315
  -367
  -421
  -478
  -538
  -599
  -662
  -726
  -791
  -859
  -926
  -995
  -1,067
  -1,139
  -1,215
  -1,291
  -1,370
  -1,451
  -1,535
  -1,622
  -1,713
  -1,806
  -1,904
  -2,006
  -2,112
  -2,222
  -2,338
  -2,459
  -2,586
  -2,719
Free cash flow, $m
  128
  -337
  -341
  -342
  -340
  -343
  -343
  -339
  -331
  -319
  -304
  -285
  -262
  -237
  -208
  -176
  -142
  -106
  -67
  -26
  17
  62
  109
  158
  208
  261
  315
  371
  429
  489
  551
Issuance/(repayment) of debt, $m
  -101
  147
  169
  190
  212
  234
  255
  276
  297
  317
  337
  356
  375
  393
  412
  430
  449
  467
  486
  505
  525
  546
  567
  590
  613
  637
  663
  690
  719
  749
  780
Issuance/(repurchase) of shares, $m
  -72
  241
  232
  218
  202
  191
  177
  159
  137
  113
  84
  53
  18
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -188
  388
  401
  408
  414
  425
  432
  435
  434
  430
  421
  409
  393
  393
  412
  430
  449
  467
  486
  505
  525
  546
  567
  590
  613
  637
  663
  690
  719
  749
  780
Total cash flow (excl. dividends), $m
  -59
  51
  59
  66
  74
  81
  89
  96
  104
  111
  117
  124
  131
  157
  204
  254
  306
  361
  419
  480
  543
  608
  676
  747
  821
  898
  978
  1,061
  1,148
  1,238
  1,332
Retained Cash Flow (-), $m
  -39
  -241
  -232
  -218
  -209
  -230
  -251
  -272
  -292
  -312
  -331
  -350
  -369
  -387
  -405
  -423
  -441
  -460
  -478
  -497
  -517
  -537
  -558
  -580
  -603
  -627
  -653
  -679
  -707
  -737
  -768
Prev. year cash balance distribution, $m
 
  38
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -152
  -173
  -151
  -135
  -149
  -162
  -176
  -189
  -202
  -214
  -226
  -238
  -230
  -201
  -170
  -135
  -98
  -59
  -18
  26
  71
  118
  167
  218
  271
  326
  382
  441
  501
  564
Discount rate, %
 
  8.40
  8.82
  9.26
  9.72
  10.21
  10.72
  11.26
  11.82
  12.41
  13.03
  13.68
  14.37
  15.09
  15.84
  16.63
  17.46
  18.34
  19.25
  20.22
  21.23
  22.29
  23.40
  24.57
  25.80
  27.09
  28.45
  29.87
  31.36
  32.93
  34.58
PV of cash for distribution, $m
 
  -140
  -146
  -116
  -93
  -91
  -88
  -83
  -77
  -70
  -63
  -55
  -48
  -37
  -26
  -17
  -10
  -6
  -2
  -1
  1
  1
  1
  1
  1
  1
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  63.5
  44.0
  32.8
  26.0
  21.5
  18.5
  16.4
  15.0
  14.0
  13.4
  13.1
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0
  13.0

LSB Industries, Inc., through its subsidiaries, manufactures and sells chemical products, water source and geothermal heat pumps, and air handling products in the United States and internationally. It operates through two segments, Chemical Business and Climate Control Business. The Chemical Business segment manufactures and sells nitrogen-based chemical products, including ammonia, fertilizer grade ammonium nitrate (AN), urea ammonia nitrate, and AN ammonia solution for agricultural applications; high purity and commercial grade ammonia, high purity AN, sulfuric acids, concentrated, blended and regular nitric acid, mixed nitrating acids, carbon dioxide, and diesel exhaust fluid for industrial applications; and industrial grade AN and solutions for the mining industry. It offers industrial acids and other chemical products to the polyurethane, paper, fibers, emission control, and electronics industries; and blended and regular nitric acid, and industrial and high purity ammonia for various specialty applications, including the reduction of air emissions from power plants. This segment also offers its agricultural products to farmers, ranchers, fertilizer dealers, and distributors. The Climate Control Business segment manufactures and sells various heating, ventilation, and air conditioning products, such as water source and geothermal heat pumps; hydronic fan coils; and other HVAC products, including large custom air handlers, modular geothermal, air and water cooled chillers, and other products and services for use in commercial/institutional and residential new building construction, renovation of existing buildings, and replacement of existing systems. This segment primarily serves original equipment manufacturers, contractors, and independent sales representatives. The company also sells industrial machinery and related components to machine tool dealers and end users. LSB Industries, Inc. was founded in 1968 and is headquartered in Oklahoma City, Oklahoma.

FINANCIAL RATIOS  of  LSB Industries (LXU)

Valuation Ratios
P/E Ratio 2
Price to Sales 0.6
Price to Book 0.3
Price to Tangible Book
Price to Cash Flow -9.2
Price to Free Cash Flow -0.9
Growth Rates
Sales Growth Rate -14.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -51.5%
Cap. Spend. - 3 Yr. Gr. Rate 6.3%
Financial Strength
Quick Ratio 3
Current Ratio 0.3
LT Debt to Equity 63.6%
Total Debt to Equity 67.1%
Interest Coverage -4
Management Effectiveness
Return On Assets 10%
Ret/ On Assets - 3 Yr. Avg. 3.4%
Return On Total Capital 10.2%
Ret/ On T. Cap. - 3 Yr. Avg. 3%
Return On Equity 18.1%
Return On Equity - 3 Yr. Avg. 5.4%
Asset Turnover 0.3
Profitability Ratios
Gross Margin -13.1%
Gross Margin - 3 Yr. Avg. 1.5%
EBITDA Margin -10.1%
EBITDA Margin - 3 Yr. Avg. -1.8%
Operating Margin -26.4%
Oper. Margin - 3 Yr. Avg. -12.1%
Pre-Tax Margin -34.7%
Pre-Tax Margin - 3 Yr. Avg. -17%
Net Profit Margin 29.9%
Net Profit Margin - 3 Yr. Avg. 8.6%
Effective Tax Rate 32.3%
Eff/ Tax Rate - 3 Yr. Avg. 39.5%
Payout Ratio 7.1%

LXU stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the LXU stock intrinsic value calculation we used $375 million for the last fiscal year's total revenue generated by LSB Industries. The default revenue input number comes from 2016 income statement of LSB Industries. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our LXU stock valuation model: a) initial revenue growth rate of 24.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.4%, whose default value for LXU is calculated based on our internal credit rating of LSB Industries, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of LSB Industries.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of LXU stock the variable cost ratio is equal to 55.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $273 million in the base year in the intrinsic value calculation for LXU stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.8% for LSB Industries.

Corporate tax rate of 27% is the nominal tax rate for LSB Industries. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the LXU stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for LXU are equal to 276.9%.

Life of production assets of 16.2 years is the average useful life of capital assets used in LSB Industries operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for LXU is equal to 6.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $638 million for LSB Industries - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 34.321 million for LSB Industries is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of LSB Industries at the current share price and the inputted number of shares is $0.3 billion.

RELATED COMPANIES Price Int.Val. Rating
CF CF Industries 28.81 38.61  buy
TNH Terra Nitrogen 85.15 159.46  str.buy
RTK Rentech 0.520 1.51  str.buy
AGU Agrium 99.01 54.51  sell
DD E.I. DuPont de 84.59 45.65  sell
CVI CVR Energy 19.79 5,976.60  str.buy
UTX United Technol 118.69 155.26  buy
OCIP OCI Partners 8.75 0.43  str.sell

COMPANY NEWS

▶ LSB reports 2Q loss   [Jul-25-17 10:09PM  Associated Press]
▶ ETFs with exposure to LSB Industries, Inc. : July 4, 2017   [Jul-04-17 03:08PM  Capital Cube]
▶ ETFs with exposure to LSB Industries, Inc. : May 29, 2017   [May-29-17 12:49PM  Capital Cube]
▶ ETFs with exposure to LSB Industries, Inc. : May 18, 2017   [May-18-17 01:51PM  Capital Cube]
▶ ETFs with exposure to LSB Industries, Inc. : May 5, 2017   [May-05-17 04:17PM  Capital Cube]
▶ LSB reports 1Q loss   [Apr-24-17 04:39PM  Associated Press]
▶ Why Shares of LSB Industries, Inc. Jumped Today   [Feb-28-17 05:28PM  Motley Fool]
▶ LSB reports 4Q loss   [Feb-27-17 06:01PM  Associated Press]
▶ Should You Avoid LSB Industries, Inc. (LXU)?   [Dec-14-16 05:39AM  at Insider Monkey]
▶ Tontine Asset Managements Bets on Small-Caps Help Offset Losses   [Sep-26-16 07:30AM  at Insider Monkey]
Stock chart of LXU Financial statements of LXU Annual reports of LXU
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.