Intrinsic value of MBIA - MBI

Previous Close

$9.54

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

Previous close

$9.54

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

Our model is not good at valuating stocks of financial companies, such as MBI.

We calculate the intrinsic value of MBI stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -65.47
  47.30
  43.07
  39.26
  35.84
  32.75
  29.98
  27.48
  25.23
  23.21
  21.39
  19.75
  18.27
  16.95
  15.75
  14.68
  13.71
  12.84
  12.05
  11.35
  10.71
  10.14
  9.63
  9.17
  8.75
  8.37
  8.04
  7.73
  7.46
  7.21
  6.99
Revenue, $m
  0
  638
  913
  1,271
  1,726
  2,292
  2,979
  3,797
  4,755
  5,859
  7,112
  8,516
  10,073
  11,780
  13,635
  15,636
  17,780
  20,063
  22,481
  25,032
  27,714
  30,525
  33,464
  36,532
  39,728
  43,055
  46,515
  50,112
  53,850
  57,735
  61,772
Variable operating expenses, $m
 
  891
  1,275
  1,775
  2,412
  3,201
  4,161
  5,304
  6,643
  8,185
  9,935
  11,897
  14,071
  16,456
  19,048
  21,844
  24,839
  28,027
  31,406
  34,970
  38,717
  42,644
  46,750
  51,035
  55,500
  60,147
  64,981
  70,006
  75,229
  80,655
  86,295
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  416
  891
  1,275
  1,775
  2,412
  3,201
  4,161
  5,304
  6,643
  8,185
  9,935
  11,897
  14,071
  16,456
  19,048
  21,844
  24,839
  28,027
  31,406
  34,970
  38,717
  42,644
  46,750
  51,035
  55,500
  60,147
  64,981
  70,006
  75,229
  80,655
  86,295
Operating income, $m
  -117
  -253
  -362
  -505
  -685
  -910
  -1,182
  -1,507
  -1,888
  -2,326
  -2,823
  -3,381
  -3,999
  -4,676
  -5,413
  -6,208
  -7,059
  -7,965
  -8,925
  -9,938
  -11,003
  -12,119
  -13,285
  -14,503
  -15,772
  -17,093
  -18,466
  -19,894
  -21,378
  -22,921
  -24,523
EBITDA, $m
  -117
  1,237
  1,770
  2,464
  3,348
  4,444
  5,776
  7,364
  9,222
  11,362
  13,792
  16,516
  19,534
  22,844
  26,443
  30,324
  34,481
  38,907
  43,597
  48,545
  53,746
  59,198
  64,898
  70,846
  77,044
  83,496
  90,206
  97,182
  104,432
  111,965
  119,794
Interest expense (income), $m
  0
  423
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
  422
Earnings before tax, $m
  -339
  -676
  -784
  -926
  -1,107
  -1,332
  -1,604
  -1,929
  -2,310
  -2,748
  -3,245
  -3,803
  -4,421
  -5,098
  -5,835
  -6,630
  -7,481
  -8,387
  -9,347
  -10,360
  -11,425
  -12,540
  -13,707
  -14,925
  -16,194
  -17,515
  -18,888
  -20,316
  -21,800
  -23,343
  -24,945
Tax expense, $m
  -1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -338
  -676
  -784
  -926
  -1,107
  -1,332
  -1,604
  -1,929
  -2,310
  -2,748
  -3,245
  -3,803
  -4,421
  -5,098
  -5,835
  -6,630
  -7,481
  -8,387
  -9,347
  -10,360
  -11,425
  -12,540
  -13,707
  -14,925
  -16,194
  -17,515
  -18,888
  -20,316
  -21,800
  -23,343
  -24,945

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  11,137
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Adjusted assets (=assets-cash), $m
  11,137
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Revenue / Adjusted assets
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
Average production assets, $m
  0
  14,901
  21,319
  29,690
  40,329
  53,538
  69,588
  88,711
  111,094
  136,878
  166,153
  198,967
  235,326
  275,206
  318,557
  365,311
  415,393
  468,722
  525,224
  584,831
  647,491
  713,164
  781,830
  853,490
  928,162
  1,005,887
  1,086,727
  1,170,764
  1,258,100
  1,348,857
  1,443,174
Working capital, $m
  0
  -11,298
  -16,164
  -22,511
  -30,578
  -40,593
  -52,762
  -67,261
  -84,232
  -103,782
  -125,978
  -150,858
  -178,426
  -208,664
  -241,532
  -276,982
  -314,954
  -355,388
  -398,229
  -443,424
  -490,932
  -540,726
  -592,790
  -647,122
  -703,739
  -762,671
  -823,965
  -887,682
  -953,901
  -1,022,713
  -1,094,225
Total debt, $m
  5,504
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
  7,813
Total liabilities, $m
  7,910
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total equity, $m
  3,227
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total liabilities and equity, $m
  11,137
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Debt-to-equity ratio
  1.706
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
Adjusted equity ratio
  0.290
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000
  0.000

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -338
  -676
  -784
  -926
  -1,107
  -1,332
  -1,604
  -1,929
  -2,310
  -2,748
  -3,245
  -3,803
  -4,421
  -5,098
  -5,835
  -6,630
  -7,481
  -8,387
  -9,347
  -10,360
  -11,425
  -12,540
  -13,707
  -14,925
  -16,194
  -17,515
  -18,888
  -20,316
  -21,800
  -23,343
  -24,945
Depreciation, amort., depletion, $m
  0
  1,490
  2,132
  2,969
  4,033
  5,354
  6,959
  8,871
  11,109
  13,688
  16,615
  19,897
  23,533
  27,521
  31,856
  36,531
  41,539
  46,872
  52,522
  58,483
  64,749
  71,316
  78,183
  85,349
  92,816
  100,589
  108,673
  117,076
  125,810
  134,886
  144,317
Funds from operations, $m
  465
  814
  1,348
  2,043
  2,926
  4,022
  5,354
  6,942
  8,800
  10,940
  13,370
  16,094
  19,112
  22,422
  26,021
  29,902
  34,059
  38,485
  43,176
  48,123
  53,325
  58,776
  64,476
  70,424
  76,622
  83,074
  89,784
  96,760
  104,010
  111,543
  119,372
Change in working capital, $m
  680
  -3,628
  -4,866
  -6,347
  -8,067
  -10,015
  -12,169
  -14,499
  -16,971
  -19,549
  -22,197
  -24,880
  -27,568
  -30,237
  -32,869
  -35,449
  -37,972
  -40,435
  -42,840
  -45,195
  -47,509
  -49,794
  -52,063
  -54,333
  -56,617
  -58,932
  -61,294
  -63,717
  -66,219
  -68,812
  -71,512
Cash from operations, $m
  -215
  4,442
  6,214
  8,389
  10,993
  14,037
  17,523
  21,441
  25,771
  30,489
  35,567
  40,973
  46,680
  52,660
  58,890
  65,351
  72,031
  78,920
  86,016
  93,318
  100,833
  108,570
  116,539
  124,757
  133,239
  142,006
  151,078
  160,478
  170,228
  180,355
  190,884
Maintenance CAPEX, $m
  0
  -1,012
  -1,490
  -2,132
  -2,969
  -4,033
  -5,354
  -6,959
  -8,871
  -11,109
  -13,688
  -16,615
  -19,897
  -23,533
  -27,521
  -31,856
  -36,531
  -41,539
  -46,872
  -52,522
  -58,483
  -64,749
  -71,316
  -78,183
  -85,349
  -92,816
  -100,589
  -108,673
  -117,076
  -125,810
  -134,886
New CAPEX, $m
  -1
  -4,785
  -6,418
  -8,370
  -10,640
  -13,209
  -16,050
  -19,123
  -22,383
  -25,784
  -29,275
  -32,814
  -36,360
  -39,880
  -43,351
  -46,754
  -50,081
  -53,329
  -56,502
  -59,608
  -62,659
  -65,673
  -68,666
  -71,659
  -74,672
  -77,725
  -80,840
  -84,037
  -87,336
  -90,756
  -94,317
Cash from investing activities, $m
  2,424
  -5,797
  -7,908
  -10,502
  -13,609
  -17,242
  -21,404
  -26,082
  -31,254
  -36,893
  -42,963
  -49,429
  -56,257
  -63,413
  -70,872
  -78,610
  -86,612
  -94,868
  -103,374
  -112,130
  -121,142
  -130,422
  -139,982
  -149,842
  -160,021
  -170,541
  -181,429
  -192,710
  -204,412
  -216,566
  -229,203
Free cash flow, $m
  2,209
  -1,355
  -1,694
  -2,113
  -2,616
  -3,205
  -3,880
  -4,641
  -5,483
  -6,404
  -7,396
  -8,456
  -9,576
  -10,753
  -11,982
  -13,259
  -14,582
  -15,948
  -17,358
  -18,812
  -20,309
  -21,852
  -23,444
  -25,086
  -26,782
  -28,536
  -30,351
  -32,232
  -34,184
  -36,211
  -38,319
Issuance/(repayment) of debt, $m
  -2,448
  -19
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Issuance/(repurchase) of shares, $m
  -108
  695
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -2,542
  676
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total cash flow (excl. dividends), $m
  -335
  -679
  -1,694
  -2,113
  -2,616
  -3,205
  -3,880
  -4,641
  -5,483
  -6,404
  -7,396
  -8,456
  -9,576
  -10,753
  -11,982
  -13,259
  -14,582
  -15,948
  -17,358
  -18,812
  -20,309
  -21,852
  -23,444
  -25,086
  -26,782
  -28,536
  -30,351
  -32,232
  -34,184
  -36,211
  -38,319
Retained Cash Flow (-), $m
  502
  -695
  -784
  -926
  -1,107
  -1,332
  -1,604
  -1,929
  -2,310
  -2,748
  -3,245
  -3,803
  -4,421
  -5,098
  -5,835
  -6,630
  -7,481
  -8,387
  -9,347
  -10,360
  -11,425
  -12,540
  -13,707
  -14,925
  -16,194
  -17,515
  -18,888
  -20,316
  -21,800
  -23,343
  -24,945
Prev. year cash balance distribution, $m
 
  19
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -695
  -784
  -926
  -1,107
  -1,332
  -1,604
  -1,929
  -2,310
  -2,748
  -3,245
  -3,803
  -4,421
  -5,098
  -5,835
  -6,630
  -7,481
  -8,387
  -9,347
  -10,360
  -11,425
  -12,540
  -13,707
  -14,925
  -16,194
  -17,515
  -18,888
  -20,316
  -21,800
  -23,343
  -24,945
Discount rate, %
 
  15.80
  16.59
  17.42
  18.29
  19.20
  20.17
  21.17
  22.23
  23.34
  24.51
  25.74
  27.02
  28.37
  29.79
  31.28
  32.85
  34.49
  36.21
  38.02
  39.93
  41.92
  44.02
  46.22
  48.53
  50.96
  53.50
  56.18
  58.99
  61.94
  65.03
PV of cash for distribution, $m
 
  -600
  -577
  -572
  -565
  -553
  -533
  -503
  -464
  -416
  -362
  -306
  -251
  -198
  -152
  -112
  -79
  -54
  -36
  -23
  -14
  -8
  -4
  -2
  -1
  -1
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0

MBIA Inc. is a holding company. The Company, through its subsidiaries, is engaged in the financial guarantee insurance businesses in the industry. The Company manages its business within three segments: United States (U.S.) public finance insurance; corporate, and international and structured finance insurance. The U.S. public finance insurance business is primarily operated through National Public Finance Guarantee Corporation. The corporate segment consists of general corporate activities, including providing general support services, including management, legal, accounting, treasury, information technology, and insurance portfolio surveillance, to other operating businesses, and asset and capital management. The international and structured finance insurance business is primarily operated through MBIA Insurance Corporation and its subsidiaries.

FINANCIAL RATIOS  of  MBIA (MBI)

Valuation Ratios
P/E Ratio -3.8
Price to Sales 4.3
Price to Book 0.4
Price to Tangible Book
Price to Cash Flow -6
Price to Free Cash Flow -6
Growth Rates
Sales Growth Rate -65.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -66.7%
Cap. Spend. - 3 Yr. Gr. Rate -19.7%
Financial Strength
Quick Ratio NaN
Current Ratio NaN
LT Debt to Equity 170.6%
Total Debt to Equity 170.6%
Interest Coverage 0
Management Effectiveness
Return On Assets -2.6%
Ret/ On Assets - 3 Yr. Avg. 0.7%
Return On Total Capital -3.2%
Ret/ On T. Cap. - 3 Yr. Avg. 0.9%
Return On Equity -9.7%
Return On Equity - 3 Yr. Avg. 3.6%
Asset Turnover 0
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 0%
EBITDA Margin -113.4%
EBITDA Margin - 3 Yr. Avg. -10%
Operating Margin -39.1%
Oper. Margin - 3 Yr. Avg. 30.3%
Pre-Tax Margin -113.4%
Pre-Tax Margin - 3 Yr. Avg. -10%
Net Profit Margin -113%
Net Profit Margin - 3 Yr. Avg. -16%
Effective Tax Rate 0.3%
Eff/ Tax Rate - 3 Yr. Avg. 16.4%
Payout Ratio 0%

MBI stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MBI stock intrinsic value calculation we used $433 million for the last fiscal year's total revenue generated by MBIA. The default revenue input number comes from 2016 income statement of MBIA. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MBI stock valuation model: a) initial revenue growth rate of 47.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 15.8%, whose default value for MBI is calculated based on our internal credit rating of MBIA, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of MBIA.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MBI stock the variable cost ratio is equal to 139.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for MBI stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for MBIA.

Corporate tax rate of 27% is the nominal tax rate for MBIA. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MBI stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MBI are equal to 2336.3%.

Life of production assets of 10 years is the average useful life of capital assets used in MBIA operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MBI is equal to -1771.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $0 million for MBIA - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 119 million for MBIA is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of MBIA at the current share price and the inputted number of shares is $1.1 billion.

RELATED COMPANIES Price Int.Val. Rating

COMPANY NEWS

▶ MBIA: 1Q Earnings Snapshot   [May-09-18 07:23PM  Associated Press]
▶ Why Arista Networks, Dropbox, and MBIA Slumped Today   [Apr-13-18 04:44PM  Motley Fool]
▶ Why MBIA Inc (NYSE:MBI) Could Be A Buy   [Apr-11-18 12:31PM  Simply Wall St.]
▶ MBIA Inc. to Host Earnings Call   [06:00AM  ACCESSWIRE]
▶ MBIA reports 4Q loss   [Mar-01-18 05:49PM  Associated Press]
▶ Bill Ackman's Greatest Hits and Misses   [Feb-28-18 02:02PM  Investopedia]
▶ How Does MBIA Inc (NYSE:MBI) Affect Your Portfolio Returns?   [Jan-05-18 12:10PM  Simply Wall St.]
▶ Is There Now An Opportunity In MBIA Inc (NYSE:MBI)?   [Dec-28-17 12:55PM  Simply Wall St.]
▶ ETFs with exposure to MBIA, Inc. : December 27, 2017   [Dec-27-17 11:30AM  Capital Cube]
▶ MBIA, Inc. Value Analysis (NYSE:MBI) : December 26, 2017   [Dec-26-17 01:02PM  Capital Cube]
▶ MBIA Shares Shrug Off Barron's Concerns   [Dec-11-17 01:07PM  Barrons.com]
▶ [$$] Muni Insurer MBIA Courts Risk in Share Buyback   [Dec-09-17 12:01AM  Barrons.com]
▶ ETFs with exposure to MBIA, Inc. : December 8, 2017   [Dec-08-17 01:10PM  Capital Cube]
▶ ETFs with exposure to MBIA, Inc. : November 27, 2017   [Nov-27-17 02:39PM  Capital Cube]
▶ Here's Why MBIA Stock Is Soaring Today   [12:09PM  Motley Fool]
▶ MBIA reports 3Q loss   [Nov-07-17 06:56PM  Associated Press]
▶ ETFs with exposure to MBIA, Inc. : October 23, 2017   [Oct-23-17 10:47AM  Capital Cube]
▶ Trump Tweets Push Puerto Rico Bonds to New Lows   [Oct-12-17 03:55PM  Barrons.com]
▶ Trump's Puerto Rico Comments Hit Bond Insurer Stocks   [11:41AM  The Wall Street Journal]
▶ ETFs with exposure to MBIA, Inc. : September 28, 2017   [Sep-28-17 10:15AM  Capital Cube]
▶ MBIA, Inc. Value Analysis (NYSE:MBI) : September 25, 2017   [Sep-25-17 10:54AM  Capital Cube]
▶ IBD Rating Upgrades: MBIA Flashes Improved Technical Strength   [03:00AM  Investor's Business Daily]
▶ Is It The Right Time To Buy MBIA Inc (MBI)?   [Sep-22-17 04:51PM  Simply Wall St.]
▶ Stocks With Rising Relative Price Strength: MBIA   [Sep-21-17 03:00AM  Investor's Business Daily]
▶ MBIA Meets 80-Plus Relative Strength Rating Benchmark   [Sep-18-17 03:00AM  Investor's Business Daily]
▶ Stocks Generating Improved Relative Strength: MBIA   [Sep-11-17 03:00AM  Investor's Business Daily]
▶ MBIA: It's Not All About Puerto Rico   [Sep-06-17 01:14PM  Barrons.com]
▶ Is Margin of Safety Enough?   [Sep-05-17 03:56PM  GuruFocus.com]
▶ ETFs with exposure to MBIA, Inc. : August 25, 2017   [Aug-25-17 04:53PM  Capital Cube]
▶ MBIA Inc. Announces Senior Management Change   [Aug-10-17 08:00AM  Business Wire]
▶ Investor Network: MBIA Inc. to Host Earnings Call   [Aug-09-17 05:10AM  ACCESSWIRE]
▶ MBIA reports 2Q loss   [Aug-08-17 10:16PM  Associated Press]
▶ [$$] Investors Raise Bets Against Bond Insurers   [Aug-01-17 06:58PM  The Wall Street Journal]
▶ MBIA Inc. Announces Changes to its Board of Directors   [Jul-31-17 04:15PM  Business Wire]
▶ [$$] Puerto Rico's Troubles Create New Opportunities for Investors   [Jul-17-17 12:05PM  The Wall Street Journal]
▶ [$$] Puerto Rico's New Opportunities   [Jul-15-17 12:01AM  Barrons.com]
▶ ETFs with exposure to MBIA, Inc. : July 13, 2017   [Jul-13-17 04:15PM  Capital Cube]
Financial statements of MBI
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.