Intrinsic value of Mobileye - MBLY

Previous Close

$62.78

  Intrinsic Value

$45.22

stock screener

  Rating & Target

sell

-28%

  Value-price divergence*

+398%

Previous close

$62.78

 
Intrinsic value

$45.22

 
Up/down potential

-28%

 
Rating

sell

 
Value-price divergence*

+398%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of MBLY stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 13.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  48.55
  45.80
  41.72
  38.05
  34.74
  31.77
  29.09
  26.68
  24.51
  22.56
  20.81
  19.23
  17.80
  16.52
  15.37
  14.33
  13.40
  12.56
  11.80
  11.12
  10.51
  9.96
  9.46
  9.02
  8.62
  8.25
  7.93
  7.64
  7.37
  7.14
  6.92
Revenue, $m
  358
  522
  740
  1,021
  1,376
  1,813
  2,341
  2,965
  3,692
  4,525
  5,466
  6,517
  7,678
  8,946
  10,322
  11,801
  13,382
  15,063
  16,841
  18,715
  20,682
  22,742
  24,894
  27,139
  29,478
  31,911
  34,441
  37,071
  39,804
  42,644
  45,596
Variable operating expenses, $m
 
  329
  467
  644
  868
  1,144
  1,477
  1,871
  2,330
  2,855
  3,449
  4,113
  4,845
  5,645
  6,513
  7,446
  8,444
  9,505
  10,627
  11,809
  13,050
  14,350
  15,708
  17,125
  18,600
  20,136
  21,732
  23,392
  25,116
  26,909
  28,771
Fixed operating expenses, $m
 
  11
  12
  12
  12
  12
  13
  13
  13
  14
  14
  14
  15
  15
  16
  16
  16
  17
  17
  18
  18
  18
  19
  19
  20
  20
  21
  21
  22
  23
  23
Total operating expenses, $m
  237
  340
  479
  656
  880
  1,156
  1,490
  1,884
  2,343
  2,869
  3,463
  4,127
  4,860
  5,660
  6,529
  7,462
  8,460
  9,522
  10,644
  11,827
  13,068
  14,368
  15,727
  17,144
  18,620
  20,156
  21,753
  23,413
  25,138
  26,932
  28,794
Operating income, $m
  121
  181
  261
  365
  496
  657
  851
  1,081
  1,349
  1,656
  2,003
  2,391
  2,818
  3,286
  3,793
  4,339
  4,922
  5,542
  6,197
  6,888
  7,614
  8,373
  9,167
  9,995
  10,857
  11,755
  12,688
  13,658
  14,666
  15,713
  16,802
EBITDA, $m
  125
  183
  264
  369
  501
  664
  861
  1,093
  1,364
  1,675
  2,025
  2,417
  2,850
  3,323
  3,835
  4,387
  4,977
  5,603
  6,266
  6,965
  7,698
  8,467
  9,269
  10,106
  10,978
  11,886
  12,829
  13,810
  14,829
  15,888
  16,989
Interest expense (income), $m
  0
  0
  1
  3
  5
  8
  12
  16
  21
  27
  33
  41
  49
  59
  69
  80
  92
  105
  118
  132
  147
  163
  180
  197
  215
  234
  253
  274
  295
  317
  339
Earnings before tax, $m
  125
  181
  260
  362
  490
  648
  839
  1,065
  1,328
  1,629
  1,970
  2,350
  2,769
  3,227
  3,724
  4,259
  4,830
  5,437
  6,079
  6,756
  7,466
  8,210
  8,987
  9,798
  10,642
  11,521
  12,435
  13,384
  14,371
  15,397
  16,463
Tax expense, $m
  17
  49
  70
  98
  132
  175
  227
  288
  359
  440
  532
  634
  748
  871
  1,006
  1,150
  1,304
  1,468
  1,641
  1,824
  2,016
  2,217
  2,427
  2,645
  2,873
  3,111
  3,357
  3,614
  3,880
  4,157
  4,445
Net income, $m
  108
  132
  190
  264
  358
  473
  613
  778
  969
  1,189
  1,438
  1,715
  2,021
  2,356
  2,719
  3,109
  3,526
  3,969
  4,438
  4,932
  5,450
  5,993
  6,561
  7,153
  7,769
  8,410
  9,077
  9,771
  10,491
  11,240
  12,018

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  400
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  780
  554
  785
  1,084
  1,461
  1,925
  2,485
  3,148
  3,919
  4,804
  5,803
  6,919
  8,151
  9,497
  10,957
  12,528
  14,206
  15,991
  17,878
  19,867
  21,955
  24,142
  26,427
  28,810
  31,293
  33,876
  36,562
  39,354
  42,255
  45,270
  48,404
Adjusted assets (=assets-cash), $m
  380
  554
  785
  1,084
  1,461
  1,925
  2,485
  3,148
  3,919
  4,804
  5,803
  6,919
  8,151
  9,497
  10,957
  12,528
  14,206
  15,991
  17,878
  19,867
  21,955
  24,142
  26,427
  28,810
  31,293
  33,876
  36,562
  39,354
  42,255
  45,270
  48,404
Revenue / Adjusted assets
  0.942
  0.942
  0.943
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
  0.942
Average production assets, $m
  15
  21
  30
  42
  56
  74
  96
  122
  151
  186
  224
  267
  315
  367
  423
  484
  549
  618
  690
  767
  848
  932
  1,021
  1,113
  1,209
  1,308
  1,412
  1,520
  1,632
  1,748
  1,869
Working capital, $m
  457
  83
  118
  162
  219
  288
  372
  471
  587
  719
  869
  1,036
  1,221
  1,422
  1,641
  1,876
  2,128
  2,395
  2,678
  2,976
  3,288
  3,616
  3,958
  4,315
  4,687
  5,074
  5,476
  5,894
  6,329
  6,780
  7,250
Total debt, $m
  0
  38
  88
  152
  234
  334
  455
  598
  765
  956
  1,171
  1,412
  1,679
  1,969
  2,285
  2,624
  2,987
  3,372
  3,780
  4,209
  4,660
  5,133
  5,626
  6,141
  6,677
  7,235
  7,815
  8,418
  9,045
  9,696
  10,373
Total liabilities, $m
  82
  120
  170
  234
  316
  416
  537
  680
  847
  1,038
  1,253
  1,494
  1,761
  2,051
  2,367
  2,706
  3,069
  3,454
  3,862
  4,291
  4,742
  5,215
  5,708
  6,223
  6,759
  7,317
  7,897
  8,500
  9,127
  9,778
  10,455
Total equity, $m
  698
  434
  616
  850
  1,145
  1,509
  1,948
  2,468
  3,073
  3,766
  4,550
  5,424
  6,390
  7,446
  8,590
  9,822
  11,138
  12,537
  14,017
  15,576
  17,213
  18,928
  20,719
  22,587
  24,533
  26,559
  28,664
  30,853
  33,128
  35,492
  37,948
Total liabilities and equity, $m
  780
  554
  786
  1,084
  1,461
  1,925
  2,485
  3,148
  3,920
  4,804
  5,803
  6,918
  8,151
  9,497
  10,957
  12,528
  14,207
  15,991
  17,879
  19,867
  21,955
  24,143
  26,427
  28,810
  31,292
  33,876
  36,561
  39,353
  42,255
  45,270
  48,403
Debt-to-equity ratio
  0.000
  0.090
  0.140
  0.180
  0.200
  0.220
  0.230
  0.240
  0.250
  0.250
  0.260
  0.260
  0.260
  0.260
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
  0.270
Adjusted equity ratio
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784
  0.784

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  108
  132
  190
  264
  358
  473
  613
  778
  969
  1,189
  1,438
  1,715
  2,021
  2,356
  2,719
  3,109
  3,526
  3,969
  4,438
  4,932
  5,450
  5,993
  6,561
  7,153
  7,769
  8,410
  9,077
  9,771
  10,491
  11,240
  12,018
Depreciation, amort., depletion, $m
  4
  2
  3
  4
  6
  7
  10
  12
  15
  19
  22
  27
  31
  37
  42
  48
  55
  62
  69
  77
  85
  93
  102
  111
  121
  131
  141
  152
  163
  175
  187
Funds from operations, $m
  142
  135
  193
  268
  364
  481
  622
  790
  985
  1,208
  1,460
  1,742
  2,053
  2,393
  2,761
  3,157
  3,581
  4,031
  4,507
  5,009
  5,535
  6,087
  6,663
  7,264
  7,890
  8,541
  9,219
  9,923
  10,654
  11,414
  12,205
Change in working capital, $m
  -20
  26
  35
  45
  56
  70
  84
  99
  116
  132
  150
  167
  184
  202
  219
  235
  251
  267
  283
  298
  313
  328
  342
  357
  372
  387
  402
  418
  435
  452
  469
Cash from operations, $m
  162
  108
  158
  224
  307
  411
  538
  690
  869
  1,075
  1,311
  1,575
  1,868
  2,191
  2,542
  2,922
  3,329
  3,764
  4,224
  4,711
  5,222
  5,759
  6,321
  6,907
  7,518
  8,154
  8,816
  9,504
  10,220
  10,963
  11,735
Maintenance CAPEX, $m
  0
  -1
  -2
  -3
  -4
  -6
  -7
  -10
  -12
  -15
  -19
  -22
  -27
  -31
  -37
  -42
  -48
  -55
  -62
  -69
  -77
  -85
  -93
  -102
  -111
  -121
  -131
  -141
  -152
  -163
  -175
New CAPEX, $m
  -11
  -7
  -9
  -12
  -15
  -18
  -22
  -26
  -30
  -34
  -39
  -43
  -48
  -52
  -56
  -61
  -65
  -69
  -73
  -77
  -81
  -84
  -88
  -92
  -96
  -100
  -104
  -108
  -112
  -116
  -121
Cash from investing activities, $m
  -44
  -8
  -11
  -15
  -19
  -24
  -29
  -36
  -42
  -49
  -58
  -65
  -75
  -83
  -93
  -103
  -113
  -124
  -135
  -146
  -158
  -169
  -181
  -194
  -207
  -221
  -235
  -249
  -264
  -279
  -296
Free cash flow, $m
  118
  100
  147
  209
  288
  388
  509
  655
  827
  1,026
  1,253
  1,509
  1,794
  2,107
  2,449
  2,819
  3,216
  3,640
  4,090
  4,565
  5,065
  5,590
  6,139
  6,713
  7,311
  7,934
  8,582
  9,255
  9,956
  10,683
  11,439
Issuance/(repayment) of debt, $m
  -1
  38
  50
  65
  81
  100
  121
  143
  167
  191
  216
  241
  266
  291
  315
  339
  363
  385
  408
  430
  451
  472
  494
  515
  536
  558
  580
  603
  627
  651
  677
Issuance/(repurchase) of shares, $m
  8
  4
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  8
  42
  50
  65
  81
  100
  121
  143
  167
  191
  216
  241
  266
  291
  315
  339
  363
  385
  408
  430
  451
  472
  494
  515
  536
  558
  580
  603
  627
  651
  677
Total cash flow (excl. dividends), $m
  125
  142
  197
  274
  370
  488
  630
  798
  994
  1,217
  1,469
  1,750
  2,060
  2,398
  2,765
  3,158
  3,579
  4,025
  4,497
  4,994
  5,516
  6,062
  6,633
  7,228
  7,847
  8,492
  9,162
  9,858
  10,582
  11,334
  12,116
Retained Cash Flow (-), $m
  -183
  -136
  -181
  -234
  -295
  -364
  -439
  -520
  -605
  -693
  -784
  -875
  -966
  -1,056
  -1,144
  -1,231
  -1,316
  -1,399
  -1,480
  -1,559
  -1,637
  -1,714
  -1,791
  -1,868
  -1,946
  -2,025
  -2,106
  -2,189
  -2,275
  -2,364
  -2,457
Prev. year cash balance distribution, $m
 
  400
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  405
  16
  39
  74
  124
  191
  279
  389
  524
  686
  876
  1,094
  1,342
  1,620
  1,927
  2,263
  2,626
  3,017
  3,435
  3,879
  4,348
  4,841
  5,359
  5,901
  6,467
  7,056
  7,670
  8,308
  8,971
  9,660
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  389
  15
  34
  61
  96
  139
  188
  243
  301
  359
  416
  467
  510
  544
  566
  575
  571
  556
  529
  493
  450
  402
  351
  301
  252
  206
  165
  129
  98
  73
Current shareholders' claim on cash, %
  100
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9
  99.9

Mobileye N.V., together with its subsidiaries, develops computer vision and machine learning, data analysis, and localization and mapping for advanced driver assistance systems and autonomous driving technologies primarily in Israel. It operates through two segments, Original Equipment Manufacturing and After Market. The company offers Roadbook, a localized drivable paths and visual landmarks using its proprietary REM technology through crowd sourcing; and proprietary software algorithms and EyeQ chips that perform detailed interpretations of the visual field to anticipate possible collisions with other vehicles, pedestrians, cyclists, animals, debris, and other obstacles. Its products also detect roadway markings, such as lanes and road boundaries, as well as barriers and related items; and identify and read traffic signs, directional signs, and traffic lights. In addition, the company provides enhanced cruise control, pre-lighting of brake lights, and Bluetooth connectivity, as well as related smartphone application. It serves original equipment manufacturers, tier 1 system integrators, fleets and fleet management systems providers, insurance companies, leasing companies, and others through distributors and resellers. Mobileye N.V. was founded in 1999 and is headquartered in Jerusalem, Israel.

FINANCIAL RATIOS  of  Mobileye (MBLY)

Valuation Ratios
P/E Ratio 128.9
Price to Sales 38.9
Price to Book 19.9
Price to Tangible Book
Price to Cash Flow 85.9
Price to Free Cash Flow 92.2
Growth Rates
Sales Growth Rate 48.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 120%
Cap. Spend. - 3 Yr. Gr. Rate 29.7%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 15.9%
Ret/ On Assets - 3 Yr. Avg. 6.5%
Return On Total Capital 17.8%
Ret/ On T. Cap. - 3 Yr. Avg. 7.2%
Return On Equity 17.8%
Return On Equity - 3 Yr. Avg. 7.2%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 75.7%
Gross Margin - 3 Yr. Avg. 74.8%
EBITDA Margin 36%
EBITDA Margin - 3 Yr. Avg. 20%
Operating Margin 33.8%
Oper. Margin - 3 Yr. Avg. 18.8%
Pre-Tax Margin 34.9%
Pre-Tax Margin - 3 Yr. Avg. 18.5%
Net Profit Margin 30.2%
Net Profit Margin - 3 Yr. Avg. 12.5%
Effective Tax Rate 13.6%
Eff/ Tax Rate - 3 Yr. Avg. -12.7%
Payout Ratio 0%

MBLY stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MBLY stock intrinsic value calculation we used $358 million for the last fiscal year's total revenue generated by Mobileye. The default revenue input number comes from 2016 income statement of Mobileye. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MBLY stock valuation model: a) initial revenue growth rate of 45.8% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for MBLY is calculated based on our internal credit rating of Mobileye, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Mobileye.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MBLY stock the variable cost ratio is equal to 63.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $11 million in the base year in the intrinsic value calculation for MBLY stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Mobileye.

Corporate tax rate of 27% is the nominal tax rate for Mobileye. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MBLY stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MBLY are equal to 4.1%.

Life of production assets of 10 years is the average useful life of capital assets used in Mobileye operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MBLY is equal to 15.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $698 million for Mobileye - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 212.775 million for Mobileye is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Mobileye at the current share price and the inputted number of shares is $13.4 billion.

RELATED COMPANIES Price Int.Val. Rating
ALV Autoliv 105.88 180.67  str.buy
DLPH Delphi Automot 94.19 96.04  hold
GNTX Gentex 17.36 28.83  str.buy
MGA Magna Internat 47.38 97.78  str.buy
TTM Tata Motors AD 29.85 89.54  str.buy
MAGS Magal Security 4.73 4.73  hold

COMPANY NEWS

▶ [$$] Accelerating Driver-Assistance Systems Developments   [Aug-17-17 01:54PM  Barrons.com]
▶ Eyes On The Road   [09:45AM  Forbes]
▶ Intel Completes Tender Offer for Mobileye   [08:30AM  Business Wire]
▶ ETFs with exposure to Mobileye NV : July 31, 2017   [Jul-31-17 04:52PM  Capital Cube]
▶ What To Look For In Intel Inc.'s Earnings Report   [Jul-22-17 03:42PM  Motley Fool]
▶ How Intel Is Creating Artificial Intelligence Opportunities   [Jul-21-17 07:36AM  Market Realist]
▶ How the Acquisition of Mobileye Could Affect Intels Earnings   [Jul-20-17 07:36AM  Market Realist]
▶ Tesla's Big Moves in Self-Driving Cars   [Jul-14-17 05:15PM  Motley Fool]
▶ A $7 Trillion Passenger Economy Market? Intel Thinks So   [Jul-10-17 11:34AM  Motley Fool]
▶ ETFs with exposure to Mobileye NV : July 4, 2017   [Jul-04-17 03:09PM  Capital Cube]
▶ Wheeler-Dealer   [Jun-22-17 01:33PM  Forbes]
▶ How Delphi Can Boost Intel's Self-Driving Ambitions   [Jun-20-17 02:18PM  Motley Fool]
▶ Why Alphabet Incs (GOOGL) Waymo Is Far Overvalued   [Jun-16-17 10:54AM  InvestorPlace]
▶ Mobileye Announces Expiration of HSR Waiting Period   [Jun-12-17 08:00AM  PR Newswire]
▶ 3 Stocks With Mobileye-Like Return Potential   [Jun-08-17 04:41PM  Motley Fool]
▶ Delphi To Use Mobileye Tech In Self-Driving Taxi Pact   [Jun-07-17 04:16PM  Investor's Business Daily]
▶ Better Buy: Intel vs. NVIDIA   [Jun-06-17 01:44PM  Motley Fool]
▶ Mobileye Reports Strong 1st Quarter   [Jun-05-17 12:02PM  GuruFocus.com]
▶ Story Stocks from Briefing.com   [09:28AM  Briefing.com]
▶ Why the Intel-Mobileye Merger Is a Hot Topic   [09:05AM  Market Realist]
▶ Mobileye meets 1Q profit forecasts   [07:18AM  Associated Press]
▶ 3 Top Autonomous-Vehicle Stocks to Buy in 2017   [May-31-17 06:06PM  Motley Fool]
▶ 3 Top Dividend Stocks in the Driverless Car Industry   [May-20-17 10:06AM  Motley Fool]
▶ Market Recon: Corporate America Is Fundamentally Sound   [May-18-17 06:48AM  TheStreet.com]
▶ How To Invest: A Stock That Pauses After The Breakout Isn't Doomed   [Apr-28-17 05:00PM  Investor's Business Daily]
▶ Mobileye Expands Mapping Prowess For Self-Driving Cars In Deal With Nissan   [Apr-25-17 05:03PM  Investor's Business Daily]
▶ Better Buy: Advanced Micro Devices, Inc. vs. Intel   [Apr-14-17 01:23PM  Motley Fool]
▶ Investing in the robotics industry   [Apr-13-17 06:04PM  Yahoo Finance Video]
▶ Why Mobileye N.V. Stock Skyrocketed 34.5% in March   [Apr-11-17 07:00AM  Motley Fool]
Financial statements of MBLY
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.