Intrinsic value of Meredith - MDP

Previous Close

$53.75

  Intrinsic Value

$27.11

stock screener

  Rating & Target

sell

-50%

  Value-price divergence*

-60%

Previous close

$53.75

 
Intrinsic value

$27.11

 
Up/down potential

-50%

 
Rating

sell

 
Value-price divergence*

-60%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of MDP stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 2.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  3.82
  2.10
  2.39
  2.65
  2.89
  3.10
  3.29
  3.46
  3.61
  3.75
  3.88
  3.99
  4.09
  4.18
  4.26
  4.34
  4.40
  4.46
  4.52
  4.56
  4.61
  4.65
  4.68
  4.71
  4.74
  4.77
  4.79
  4.81
  4.83
  4.85
  4.86
Revenue, $m
  1,713
  1,749
  1,791
  1,838
  1,891
  1,950
  2,014
  2,084
  2,159
  2,240
  2,327
  2,420
  2,519
  2,624
  2,736
  2,854
  2,980
  3,113
  3,254
  3,402
  3,559
  3,724
  3,899
  4,082
  4,276
  4,480
  4,695
  4,921
  5,158
  5,408
  5,671
Variable operating expenses, $m
 
  1,609
  1,645
  1,686
  1,732
  1,783
  1,839
  1,899
  1,965
  2,035
  2,110
  2,100
  2,186
  2,278
  2,375
  2,478
  2,587
  2,702
  2,824
  2,953
  3,089
  3,233
  3,384
  3,544
  3,712
  3,889
  4,075
  4,271
  4,478
  4,695
  4,923
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,404
  1,609
  1,645
  1,686
  1,732
  1,783
  1,839
  1,899
  1,965
  2,035
  2,110
  2,100
  2,186
  2,278
  2,375
  2,478
  2,587
  2,702
  2,824
  2,953
  3,089
  3,233
  3,384
  3,544
  3,712
  3,889
  4,075
  4,271
  4,478
  4,695
  4,923
Operating income, $m
  309
  140
  146
  152
  159
  167
  175
  184
  194
  205
  216
  319
  332
  346
  361
  377
  393
  411
  429
  449
  470
  491
  514
  539
  564
  591
  619
  649
  681
  714
  748
EBITDA, $m
  309
  347
  355
  365
  375
  387
  400
  413
  428
  445
  462
  480
  500
  521
  543
  566
  591
  618
  646
  675
  706
  739
  774
  810
  849
  889
  932
  976
  1,024
  1,073
  1,125
Interest expense (income), $m
  0
  24
  25
  26
  28
  30
  32
  34
  37
  39
  42
  45
  48
  52
  55
  59
  63
  68
  73
  77
  83
  88
  94
  100
  106
  113
  120
  128
  136
  144
  153
Earnings before tax, $m
  290
  116
  121
  126
  131
  137
  143
  150
  158
  166
  174
  274
  284
  294
  306
  317
  330
  343
  357
  371
  387
  403
  421
  439
  458
  478
  499
  521
  545
  570
  596
Tax expense, $m
  101
  31
  33
  34
  35
  37
  39
  41
  43
  45
  47
  74
  77
  80
  82
  86
  89
  93
  96
  100
  104
  109
  114
  118
  124
  129
  135
  141
  147
  154
  161
Net income, $m
  189
  85
  88
  92
  96
  100
  105
  110
  115
  121
  127
  200
  207
  215
  223
  232
  241
  250
  260
  271
  282
  294
  307
  320
  334
  349
  364
  381
  398
  416
  435

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  22
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,730
  2,763
  2,829
  2,904
  2,988
  3,080
  3,182
  3,292
  3,411
  3,539
  3,676
  3,822
  3,979
  4,145
  4,322
  4,509
  4,708
  4,918
  5,140
  5,375
  5,622
  5,883
  6,159
  6,449
  6,755
  7,077
  7,416
  7,773
  8,149
  8,544
  8,960
Adjusted assets (=assets-cash), $m
  2,708
  2,763
  2,829
  2,904
  2,988
  3,080
  3,182
  3,292
  3,411
  3,539
  3,676
  3,822
  3,979
  4,145
  4,322
  4,509
  4,708
  4,918
  5,140
  5,375
  5,622
  5,883
  6,159
  6,449
  6,755
  7,077
  7,416
  7,773
  8,149
  8,544
  8,960
Revenue / Adjusted assets
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
Average production assets, $m
  1,139
  1,163
  1,191
  1,222
  1,258
  1,297
  1,339
  1,386
  1,436
  1,490
  1,547
  1,609
  1,675
  1,745
  1,819
  1,898
  1,982
  2,070
  2,164
  2,262
  2,367
  2,477
  2,593
  2,715
  2,844
  2,979
  3,122
  3,272
  3,430
  3,597
  3,771
Working capital, $m
  45
  87
  90
  92
  95
  97
  101
  104
  108
  112
  116
  121
  126
  131
  137
  143
  149
  156
  163
  170
  178
  186
  195
  204
  214
  224
  235
  246
  258
  270
  284
Total debt, $m
  698
  710
  752
  799
  852
  911
  975
  1,044
  1,120
  1,200
  1,287
  1,380
  1,479
  1,584
  1,695
  1,814
  1,939
  2,072
  2,212
  2,361
  2,517
  2,682
  2,856
  3,040
  3,233
  3,437
  3,651
  3,877
  4,114
  4,364
  4,626
Total liabilities, $m
  1,734
  1,746
  1,788
  1,835
  1,888
  1,947
  2,011
  2,080
  2,156
  2,236
  2,323
  2,416
  2,515
  2,620
  2,731
  2,850
  2,975
  3,108
  3,248
  3,397
  3,553
  3,718
  3,892
  4,076
  4,269
  4,473
  4,687
  4,913
  5,150
  5,400
  5,662
Total equity, $m
  996
  1,017
  1,041
  1,069
  1,100
  1,134
  1,171
  1,211
  1,255
  1,302
  1,353
  1,407
  1,464
  1,525
  1,590
  1,659
  1,732
  1,810
  1,891
  1,978
  2,069
  2,165
  2,266
  2,373
  2,486
  2,604
  2,729
  2,861
  2,999
  3,144
  3,297
Total liabilities and equity, $m
  2,730
  2,763
  2,829
  2,904
  2,988
  3,081
  3,182
  3,291
  3,411
  3,538
  3,676
  3,823
  3,979
  4,145
  4,321
  4,509
  4,707
  4,918
  5,139
  5,375
  5,622
  5,883
  6,158
  6,449
  6,755
  7,077
  7,416
  7,774
  8,149
  8,544
  8,959
Debt-to-equity ratio
  0.701
  0.700
  0.720
  0.750
  0.780
  0.800
  0.830
  0.860
  0.890
  0.920
  0.950
  0.980
  1.010
  1.040
  1.070
  1.090
  1.120
  1.140
  1.170
  1.190
  1.220
  1.240
  1.260
  1.280
  1.300
  1.320
  1.340
  1.360
  1.370
  1.390
  1.400
Adjusted equity ratio
  0.360
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368
  0.368

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  189
  85
  88
  92
  96
  100
  105
  110
  115
  121
  127
  200
  207
  215
  223
  232
  241
  250
  260
  271
  282
  294
  307
  320
  334
  349
  364
  381
  398
  416
  435
Depreciation, amort., depletion, $m
  0
  207
  210
  213
  216
  220
  225
  229
  234
  240
  245
  161
  167
  174
  182
  190
  198
  207
  216
  226
  237
  248
  259
  271
  284
  298
  312
  327
  343
  360
  377
Funds from operations, $m
  438
  292
  298
  305
  312
  320
  329
  339
  349
  361
  373
  361
  375
  389
  405
  421
  439
  457
  477
  497
  519
  542
  566
  592
  619
  647
  677
  708
  741
  775
  812
Change in working capital, $m
  219
  2
  2
  2
  3
  3
  3
  3
  4
  4
  4
  5
  5
  5
  6
  6
  6
  7
  7
  7
  8
  8
  9
  9
  10
  10
  11
  11
  12
  13
  13
Cash from operations, $m
  219
  290
  296
  302
  309
  317
  326
  335
  346
  357
  368
  356
  370
  384
  399
  415
  433
  451
  470
  490
  511
  534
  558
  583
  609
  637
  666
  697
  729
  763
  799
Maintenance CAPEX, $m
  0
  -114
  -116
  -119
  -122
  -126
  -130
  -134
  -139
  -144
  -149
  -155
  -161
  -167
  -174
  -182
  -190
  -198
  -207
  -216
  -226
  -237
  -248
  -259
  -271
  -284
  -298
  -312
  -327
  -343
  -360
New CAPEX, $m
  -35
  -25
  -28
  -32
  -35
  -39
  -43
  -46
  -50
  -54
  -58
  -62
  -66
  -70
  -74
  -79
  -84
  -88
  -93
  -99
  -104
  -110
  -116
  -122
  -129
  -136
  -143
  -150
  -158
  -166
  -175
Cash from investing activities, $m
  -118
  -139
  -144
  -151
  -157
  -165
  -173
  -180
  -189
  -198
  -207
  -217
  -227
  -237
  -248
  -261
  -274
  -286
  -300
  -315
  -330
  -347
  -364
  -381
  -400
  -420
  -441
  -462
  -485
  -509
  -535
Free cash flow, $m
  101
  152
  152
  152
  152
  153
  154
  155
  157
  159
  162
  140
  143
  147
  151
  155
  159
  164
  169
  175
  181
  187
  194
  201
  209
  217
  225
  234
  244
  254
  264
Issuance/(repayment) of debt, $m
  -2
  34
  42
  47
  53
  58
  64
  70
  75
  81
  87
  93
  99
  105
  112
  118
  125
  133
  140
  148
  157
  165
  174
  184
  193
  204
  214
  226
  237
  250
  263
Issuance/(repurchase) of shares, $m
  -15
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -12
  34
  42
  47
  53
  58
  64
  70
  75
  81
  87
  93
  99
  105
  112
  118
  125
  133
  140
  148
  157
  165
  174
  184
  193
  204
  214
  226
  237
  250
  263
Total cash flow (excl. dividends), $m
  89
  186
  193
  199
  205
  211
  218
  225
  232
  240
  248
  233
  242
  252
  262
  273
  285
  297
  310
  323
  337
  352
  368
  385
  402
  420
  440
  460
  481
  503
  527
Retained Cash Flow (-), $m
  -107
  -21
  -24
  -28
  -31
  -34
  -37
  -40
  -44
  -47
  -50
  -54
  -58
  -61
  -65
  -69
  -73
  -77
  -82
  -86
  -91
  -96
  -101
  -107
  -113
  -119
  -125
  -131
  -138
  -145
  -153
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  165
  169
  171
  174
  177
  180
  184
  188
  193
  198
  179
  184
  191
  197
  204
  212
  220
  228
  237
  246
  256
  267
  278
  289
  302
  315
  328
  343
  358
  374
Discount rate, %
 
  8.90
  9.35
  9.81
  10.30
  10.82
  11.36
  11.93
  12.52
  13.15
  13.81
  14.50
  15.22
  15.98
  16.78
  17.62
  18.50
  19.43
  20.40
  21.42
  22.49
  23.61
  24.80
  26.03
  27.34
  28.70
  30.14
  31.65
  33.23
  34.89
  36.63
PV of cash for distribution, $m
 
  152
  141
  129
  118
  106
  95
  84
  73
  63
  54
  40
  34
  28
  22
  18
  14
  11
  8
  6
  4
  3
  2
  1
  1
  1
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Meredith Corporation is a diversified media company. The Company is focused primarily on the home and family marketplace. The Company operates through two segments: Local Media and National Media. As of June 30, 2016, the Company's Local Media segment includes 16 owned television stations, one managed television station and related digital and mobile media operations. Its National Media segment includes magazine publishing, custom content and customer relationship marketing, digital and mobile media, brand licensing, database-related activities, and other related operations. Its National Media segment focuses on the food, home, parenthood, and health markets and is a publisher of magazines serving women. As of June 30, 2016, the Company's owned television stations consist of seven CBS affiliates, five FOX affiliates, two MyNetworkTV affiliates, one NBC affiliate, one ABC affiliate and one independent station. The National Media segment also focuses on run-of-press display advertising.

FINANCIAL RATIOS  of  Meredith (MDP)

Valuation Ratios
P/E Ratio 12.7
Price to Sales 1.4
Price to Book 2.4
Price to Tangible Book
Price to Cash Flow 10.9
Price to Free Cash Flow 13
Growth Rates
Sales Growth Rate 3.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 40%
Cap. Spend. - 3 Yr. Gr. Rate 7%
Financial Strength
Quick Ratio 0
Current Ratio 0.4
LT Debt to Equity 63.8%
Total Debt to Equity 70.1%
Interest Coverage 0
Management Effectiveness
Return On Assets 7.1%
Ret/ On Assets - 3 Yr. Avg. 4.7%
Return On Total Capital 11.5%
Ret/ On T. Cap. - 3 Yr. Avg. 7.2%
Return On Equity 20.1%
Return On Equity - 3 Yr. Avg. 12.9%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 64.8%
Gross Margin - 3 Yr. Avg. 63.4%
EBITDA Margin 16.9%
EBITDA Margin - 3 Yr. Avg. 15.7%
Operating Margin 18%
Oper. Margin - 3 Yr. Avg. 13.7%
Pre-Tax Margin 16.9%
Pre-Tax Margin - 3 Yr. Avg. 12.5%
Net Profit Margin 11%
Net Profit Margin - 3 Yr. Avg. 7.2%
Effective Tax Rate 34.8%
Eff/ Tax Rate - 3 Yr. Avg. 47.5%
Payout Ratio 48.7%

MDP stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MDP stock intrinsic value calculation we used $1713 million for the last fiscal year's total revenue generated by Meredith. The default revenue input number comes from 2017 income statement of Meredith. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MDP stock valuation model: a) initial revenue growth rate of 2.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.9%, whose default value for MDP is calculated based on our internal credit rating of Meredith, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Meredith.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MDP stock the variable cost ratio is equal to 92.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for MDP stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Meredith.

Corporate tax rate of 27% is the nominal tax rate for Meredith. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MDP stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MDP are equal to 66.5%.

Life of production assets of 10 years is the average useful life of capital assets used in Meredith operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MDP is equal to 5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $996 million for Meredith - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 44.587 million for Meredith is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Meredith at the current share price and the inputted number of shares is $2.4 billion.

RELATED COMPANIES Price Int.Val. Rating
DIS Walt Disney 98.52 103.16  hold
TGNA TEGNA 12.26 34.95  str.buy
CBS CBS Cl B 58.23 67.95  hold
SSP E.W. Scripps C 17.83 18.72  hold
CMCSA Comcast Cl A 36.93 31.92  sell
XOXO XO Group 18.68 15.25  hold
WMT Wal-Mart Store 80.38 72.20  hold

COMPANY NEWS

▶ ETFs with exposure to Meredith Corp. : September 18, 2017   [Sep-18-17 06:17PM  Capital Cube]
▶ ETFs with exposure to Meredith Corp. : September 7, 2017   [Sep-07-17 01:29PM  Capital Cube]
▶ REPEAT/Gabelli & Companys Broadcasting Symposium   [Aug-02-17 07:00AM  Business Wire]
▶ Meredith Corp. posts 4Q profit   [Jul-27-17 11:38PM  Associated Press]
▶ Gabelli & Companys Broadcasting Symposium   [07:00AM  Business Wire]
▶ Meredith Corp. Value Analysis (NYSE:MDP) : June 15, 2017   [Jun-15-17 04:24PM  Capital Cube]
▶ Time to Cut 4% of Its Workforce in Restructuring   [Jun-14-17 12:34PM  GuruFocus.com]
▶ How Are ETF Inflows Affecting Small Cap Stocks?   [Jun-08-17 03:29PM  Barrons.com]
▶ Top of the Phoenix Lists: Healthiest Employers - Midsize   [May-05-17 10:00AM  American City Business Journals]
▶ ETFs with exposure to Meredith Corp. : May 2, 2017   [May-02-17 04:20PM  Capital Cube]
▶ [$$] Time Inc. Rebuffs Suitors and Decides to Go It Alone   [Apr-28-17 10:50PM  The Wall Street Journal]
▶ [$$] Time Inc turns the page on plans for sale   [07:00PM  Financial Times]
▶ [$$] Time Inc. Rebuffs Suitors and Decides to Go It Alone   [02:32PM  The Wall Street Journal]
▶ Meredith Corp. posts 3Q profit   [08:00AM  Associated Press]
▶ Is Meredith Buying Time Inc or Not?   [Apr-14-17 06:10AM  24/7 Wall St.]
▶ Expect Time Shares to Drop If No Sale Proceeds   [Apr-13-17 02:22PM  TheStreet.com]
▶ Time Inc. Moving Closer to Sale   [Mar-24-17 02:23PM  TheStreet.com]
Financial statements of MDP
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.