Intrinsic value of Maui Land&Pineapple - MLP

Previous Close

$13.45

  Intrinsic Value

$295.29

stock screener

  Rating & Target

str. buy

+999%

  Value-price divergence*

0%

Previous close

$13.45

 
Intrinsic value

$295.29

 
Up/down potential

+999%

 
Rating

str. buy

 
Value-price divergence*

0%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of MLP stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  104.35
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  47
  75
  116
  174
  252
  356
  489
  656
  862
  1,109
  1,401
  1,739
  2,127
  2,563
  3,050
  3,586
  4,171
  4,805
  5,486
  6,213
  6,986
  7,802
  8,662
  9,564
  10,508
  11,495
  12,523
  13,594
  14,709
  15,868
  17,072
Variable operating expenses, $m
 
  35
  54
  81
  118
  166
  229
  307
  403
  519
  656
  814
  995
  1,200
  1,427
  1,678
  1,952
  2,249
  2,567
  2,908
  3,269
  3,651
  4,054
  4,476
  4,918
  5,379
  5,861
  6,362
  6,884
  7,426
  7,990
Fixed operating expenses, $m
 
  2
  2
  2
  2
  2
  2
  2
  2
  2
  3
  3
  3
  3
  3
  3
  3
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
  4
  4
  4
  4
Total operating expenses, $m
  24
  37
  56
  83
  120
  168
  231
  309
  405
  521
  659
  817
  998
  1,203
  1,430
  1,681
  1,955
  2,252
  2,570
  2,911
  3,272
  3,654
  4,057
  4,480
  4,922
  5,383
  5,865
  6,366
  6,888
  7,430
  7,994
Operating income, $m
  23
  38
  60
  90
  132
  187
  258
  347
  456
  587
  743
  923
  1,129
  1,361
  1,620
  1,905
  2,216
  2,553
  2,915
  3,302
  3,713
  4,147
  4,604
  5,084
  5,587
  6,111
  6,658
  7,228
  7,821
  8,437
  9,078
EBITDA, $m
  23
  43
  67
  101
  147
  209
  288
  387
  509
  656
  829
  1,030
  1,260
  1,519
  1,808
  2,126
  2,474
  2,850
  3,254
  3,686
  4,144
  4,629
  5,139
  5,674
  6,235
  6,821
  7,431
  8,067
  8,729
  9,416
  10,131
Interest expense (income), $m
  -2
  0
  1
  1
  2
  3
  5
  7
  10
  13
  17
  21
  27
  33
  40
  47
  56
  65
  75
  85
  97
  109
  122
  135
  149
  164
  179
  195
  212
  230
  248
Earnings before tax, $m
  22
  38
  59
  89
  130
  184
  253
  340
  446
  574
  726
  901
  1,102
  1,328
  1,580
  1,858
  2,161
  2,488
  2,841
  3,217
  3,616
  4,038
  4,483
  4,949
  5,438
  5,947
  6,479
  7,033
  7,609
  8,208
  8,830
Tax expense, $m
  0
  10
  16
  24
  35
  50
  68
  92
  120
  155
  196
  243
  298
  359
  427
  502
  583
  672
  767
  869
  976
  1,090
  1,210
  1,336
  1,468
  1,606
  1,749
  1,899
  2,054
  2,216
  2,384
Net income, $m
  22
  28
  43
  65
  95
  134
  185
  248
  326
  419
  530
  658
  804
  970
  1,153
  1,356
  1,577
  1,817
  2,074
  2,348
  2,640
  2,948
  3,273
  3,613
  3,969
  4,342
  4,730
  5,134
  5,554
  5,992
  6,446

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  39
  61
  94
  140
  204
  288
  395
  531
  697
  897
  1,132
  1,406
  1,719
  2,072
  2,465
  2,899
  3,372
  3,884
  4,435
  5,023
  5,647
  6,307
  7,002
  7,731
  8,495
  9,292
  10,124
  10,990
  11,891
  12,827
  13,801
Adjusted assets (=assets-cash), $m
  38
  61
  94
  140
  204
  288
  395
  531
  697
  897
  1,132
  1,406
  1,719
  2,072
  2,465
  2,899
  3,372
  3,884
  4,435
  5,023
  5,647
  6,307
  7,002
  7,731
  8,495
  9,292
  10,124
  10,990
  11,891
  12,827
  13,801
Revenue / Adjusted assets
  1.237
  1.230
  1.234
  1.243
  1.235
  1.236
  1.238
  1.235
  1.237
  1.236
  1.238
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
  1.237
Average production assets, $m
  29
  46
  72
  107
  156
  219
  302
  405
  532
  684
  864
  1,073
  1,312
  1,582
  1,882
  2,213
  2,574
  2,965
  3,385
  3,834
  4,310
  4,814
  5,344
  5,901
  6,483
  7,092
  7,727
  8,388
  9,075
  9,790
  10,533
Working capital, $m
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total debt, $m
  7
  20
  38
  64
  99
  145
  205
  279
  371
  482
  612
  764
  937
  1,132
  1,349
  1,589
  1,851
  2,134
  2,439
  2,764
  3,109
  3,474
  3,858
  4,261
  4,684
  5,125
  5,584
  6,063
  6,562
  7,080
  7,618
Total liabilities, $m
  21
  34
  52
  78
  113
  159
  219
  293
  385
  496
  626
  778
  951
  1,146
  1,363
  1,603
  1,865
  2,148
  2,453
  2,778
  3,123
  3,488
  3,872
  4,275
  4,698
  5,139
  5,598
  6,077
  6,576
  7,094
  7,632
Total equity, $m
  18
  27
  42
  63
  91
  129
  177
  237
  311
  401
  506
  629
  768
  926
  1,102
  1,296
  1,507
  1,736
  1,982
  2,245
  2,524
  2,819
  3,130
  3,456
  3,797
  4,154
  4,525
  4,912
  5,315
  5,734
  6,169
Total liabilities and equity, $m
  39
  61
  94
  141
  204
  288
  396
  530
  696
  897
  1,132
  1,407
  1,719
  2,072
  2,465
  2,899
  3,372
  3,884
  4,435
  5,023
  5,647
  6,307
  7,002
  7,731
  8,495
  9,293
  10,123
  10,989
  11,891
  12,828
  13,801
Debt-to-equity ratio
  0.389
  0.720
  0.900
  1.010
  1.080
  1.130
  1.160
  1.180
  1.190
  1.200
  1.210
  1.210
  1.220
  1.220
  1.220
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
  1.230
Adjusted equity ratio
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447
  0.447

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  22
  28
  43
  65
  95
  134
  185
  248
  326
  419
  530
  658
  804
  970
  1,153
  1,356
  1,577
  1,817
  2,074
  2,348
  2,640
  2,948
  3,273
  3,613
  3,969
  4,342
  4,730
  5,134
  5,554
  5,992
  6,446
Depreciation, amort., depletion, $m
  0
  5
  7
  11
  16
  22
  30
  40
  53
  68
  86
  107
  131
  158
  188
  221
  257
  296
  338
  383
  431
  481
  534
  590
  648
  709
  773
  839
  908
  979
  1,053
Funds from operations, $m
  33
  32
  50
  76
  110
  156
  215
  288
  379
  488
  616
  765
  936
  1,128
  1,342
  1,577
  1,835
  2,113
  2,412
  2,732
  3,071
  3,429
  3,807
  4,203
  4,618
  5,051
  5,502
  5,973
  6,462
  6,971
  7,499
Change in working capital, $m
  -1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from operations, $m
  34
  32
  50
  76
  110
  156
  215
  288
  379
  488
  616
  765
  936
  1,128
  1,342
  1,577
  1,835
  2,113
  2,412
  2,732
  3,071
  3,429
  3,807
  4,203
  4,618
  5,051
  5,502
  5,973
  6,462
  6,971
  7,499
Maintenance CAPEX, $m
  0
  -3
  -5
  -7
  -11
  -16
  -22
  -30
  -40
  -53
  -68
  -86
  -107
  -131
  -158
  -188
  -221
  -257
  -296
  -338
  -383
  -431
  -481
  -534
  -590
  -648
  -709
  -773
  -839
  -908
  -979
New CAPEX, $m
  0
  -17
  -25
  -36
  -48
  -64
  -82
  -103
  -127
  -152
  -180
  -209
  -239
  -269
  -300
  -331
  -361
  -391
  -420
  -449
  -477
  -504
  -530
  -557
  -583
  -609
  -635
  -661
  -688
  -715
  -743
Cash from investing activities, $m
  0
  -20
  -30
  -43
  -59
  -80
  -104
  -133
  -167
  -205
  -248
  -295
  -346
  -400
  -458
  -519
  -582
  -648
  -716
  -787
  -860
  -935
  -1,011
  -1,091
  -1,173
  -1,257
  -1,344
  -1,434
  -1,527
  -1,623
  -1,722
Free cash flow, $m
  34
  12
  20
  33
  51
  76
  110
  155
  212
  282
  368
  470
  589
  727
  883
  1,058
  1,252
  1,465
  1,696
  1,945
  2,211
  2,495
  2,795
  3,112
  3,445
  3,794
  4,159
  4,539
  4,936
  5,348
  5,777
Issuance/(repayment) of debt, $m
  -34
  13
  18
  26
  35
  46
  60
  75
  92
  110
  130
  151
  173
  195
  217
  240
  262
  283
  304
  325
  345
  365
  384
  403
  422
  441
  460
  479
  498
  518
  538
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -34
  13
  18
  26
  35
  46
  60
  75
  92
  110
  130
  151
  173
  195
  217
  240
  262
  283
  304
  325
  345
  365
  384
  403
  422
  441
  460
  479
  498
  518
  538
Total cash flow (excl. dividends), $m
  0
  24
  39
  59
  86
  123
  170
  230
  304
  393
  498
  621
  762
  922
  1,101
  1,298
  1,514
  1,748
  2,000
  2,270
  2,556
  2,860
  3,179
  3,515
  3,867
  4,235
  4,618
  5,018
  5,434
  5,866
  6,316
Retained Cash Flow (-), $m
  -29
  -10
  -15
  -21
  -28
  -37
  -48
  -60
  -74
  -89
  -105
  -122
  -140
  -158
  -176
  -194
  -212
  -229
  -246
  -263
  -279
  -295
  -311
  -326
  -341
  -356
  -372
  -387
  -403
  -419
  -435
Prev. year cash balance distribution, $m
 
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  15
  24
  38
  58
  85
  122
  169
  229
  303
  393
  499
  623
  764
  925
  1,104
  1,302
  1,519
  1,754
  2,007
  2,277
  2,565
  2,869
  3,189
  3,526
  3,878
  4,247
  4,631
  5,031
  5,448
  5,881
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  15
  22
  33
  48
  66
  88
  114
  143
  174
  206
  237
  266
  291
  311
  324
  331
  331
  323
  309
  289
  265
  238
  209
  180
  151
  124
  99
  78
  59
  44
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Maui Land & Pineapple Company, Inc., together with its subsidiaries, develops, sells, and manages residential, resort, agricultural, commercial, and industrial real estate properties in the United States. It owns approximately 23,000 acres of land on Maui. The company operates through four segments: Real Estate, Leasing, Utilities, and Resort Amenities. The Real Estate segment is involved in the land planning and entitlement, development, and sales activities; and general brokerage real estate business. The Leasing segment leases commercial, industrial, and agricultural land and properties; and licenses its registered trademarks and trade names, as well as provides stewardship and conservation services. The Utilities segment provides potable and non-potable water utility services, and sewage collection and transmission services, as well as manages ditch, reservoir, and well systems that provide non-potable irrigation water to West and Upcountry Maui areas. The Resort Amenities segment operates Kapalua Club, a membership program that provides privileges within the Kapalua Resort for its members. Maui Land & Pineapple Company, Inc. was founded in 1909 and is based in Maui, Hawaii.

FINANCIAL RATIOS  of  Maui Land&Pineapple (MLP)

Valuation Ratios
P/E Ratio 11.6
Price to Sales 5.4
Price to Book 14.2
Price to Tangible Book
Price to Cash Flow 7.5
Price to Free Cash Flow 7.5
Growth Rates
Sales Growth Rate 104.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate NaN%
Cap. Spend. - 3 Yr. Gr. Rate NaN%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 38.9%
Total Debt to Equity 38.9%
Interest Coverage -10
Management Effectiveness
Return On Assets 46.5%
Ret/ On Assets - 3 Yr. Avg. 29.3%
Return On Total Capital 80%
Ret/ On T. Cap. - 3 Yr. Avg. 54.9%
Return On Equity 628.6%
Return On Equity - 3 Yr. Avg. 163%
Asset Turnover 1.1
Profitability Ratios
Gross Margin 61.7%
Gross Margin - 3 Yr. Avg. 67.6%
EBITDA Margin 42.6%
EBITDA Margin - 3 Yr. Avg. 37.6%
Operating Margin 48.9%
Oper. Margin - 3 Yr. Avg. 51%
Pre-Tax Margin 46.8%
Pre-Tax Margin - 3 Yr. Avg. 43.9%
Net Profit Margin 46.8%
Net Profit Margin - 3 Yr. Avg. 43.9%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 0%

MLP stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MLP stock intrinsic value calculation we used $47 million for the last fiscal year's total revenue generated by Maui Land&Pineapple. The default revenue input number comes from 2016 income statement of Maui Land&Pineapple. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MLP stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for MLP is calculated based on our internal credit rating of Maui Land&Pineapple, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Maui Land&Pineapple.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MLP stock the variable cost ratio is equal to 46.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $2 million in the base year in the intrinsic value calculation for MLP stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Maui Land&Pineapple.

Corporate tax rate of 27% is the nominal tax rate for Maui Land&Pineapple. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MLP stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MLP are equal to 61.7%.

Life of production assets of 10 years is the average useful life of capital assets used in Maui Land&Pineapple operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MLP is equal to 0%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $18 million for Maui Land&Pineapple - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 18.508 million for Maui Land&Pineapple is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Maui Land&Pineapple at the current share price and the inputted number of shares is $0.2 billion.

RELATED COMPANIES Price Int.Val. Rating
CWT California Wat 36.80 15.28  str.sell
AWK American Water 81.44 30.91  str.sell
PICO PICO Holdings 16.20 68.01  str.buy
SJW SJW Group 53.82 61.32  buy
AWR American State 48.88 24.82  sell
GWRS Global Water R 9.40 8.84  hold
SJM J.M. Smucker 121.90 81.45  sell

COMPANY NEWS

▶ Maui Land & Pineapple posts 2Q profit   [Aug-09-17 11:00PM  Associated Press]
▶ Maui Land & Pineapple stock up triple digits as Dow, Nasdaq, S&P 500 hit new highs   [Jun-01-17 07:51PM  American City Business Journals]
▶ These 3 Stocks Have Doubled Investors' Money   [May-30-17 11:09AM  Motley Fool]
▶ Maui Land & Pineapple posts 1Q profit   [Apr-28-17 04:48PM  Associated Press]
▶ Maui Land & Pineapple posts 4Q profit   [Feb-23-17 05:02AM  Associated Press]
▶ West Maui to get first new apartment complex in two decades   [Nov-14-16 06:20PM  at bizjournals.com]
▶ West Maui to get first new apartment complex in two decades   [06:20PM  American City Business Journals]
▶ Maui Land & Pineapple Reports 3rd Quarter 2016 Results   [Nov-02-16 10:31PM  GlobeNewswire]
▶ Triathlon championship this weekend on Maui   [Oct-21-16 07:40PM  at bizjournals.com]
▶ Triathlon championship this weekend on Maui   [07:40PM  American City Business Journals]
▶ Amazon shares soar past $800, set new record   [Sep-23-16 05:55PM  at bizjournals.com]
▶ Maui Land & Pineapple Reports 2nd Quarter 2016 Results   [Aug-10-16 10:11PM  GlobeNewswire]
▶ Maui Land & Pineapple Reports 3rd Quarter 2015 Results   [Nov-04  09:34PM  GlobeNewswire]
▶ 10-Q for Maui Land & Pineapple Co., Inc.   [Aug-09  08:13PM  at Company Spotlight]
▶ Maui Land & Pineapple Reports 2nd Quarter 2015 Results   [Aug-06  11:03PM  GlobeNewswire]
▶ 10-Q for Maui Land & Pineapple Co., Inc.   [May-01  08:11PM  at Company Spotlight]
▶ Maui Land & Pineapple Reports 1st Quarter 2015 Results   [Apr-27  11:11PM  Business Wire]
▶ 10-K for Maui Land & Pineapple Co., Inc.   [Mar-01  07:09PM  at Company Spotlight]
▶ University of Hawaii launches search for athletic director   [Jan-13  06:10PM  at bizjournals.com]
▶ 10-Q for Maui Land & Pineapple Co., Inc.   [Nov-15  07:07PM  Company Spotlight]
▶ Maui Land & Pineapple Reports 3rd Quarter 2014 Results   [Nov-12  09:43PM  Business Wire]
▶ Maui Land & Pineapple Reports 2nd Quarter 2014 Results   [Jul-29  10:45PM  Business Wire]
▶ Maui Land & Pineapple Reports 1st Quarter 2014 Results   [Apr-30  10:49PM  Business Wire]
▶ Kinder Morgan: An Undervalued Stock With High Growth Potential   [Mar-25  12:04PM  at Seeking Alpha]
▶ Maui Land & Pineapple does not comment on unusual market activity   [Dec-30  04:11PM  at theflyonthewall.com]
Stock chart of MLP Financial statements of MLP
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.