Intrinsic value of Moog Cl A - MOG-A

Previous Close

$77.66

  Intrinsic Value

$84.76

stock screener

  Rating & Target

hold

+9%

Previous close

$77.66

 
Intrinsic value

$84.76

 
Up/down potential

+9%

 
Rating

hold

We calculate the intrinsic value of MOG-A stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  3.57
  3.60
  3.74
  3.87
  3.98
  4.08
  4.17
  4.26
  4.33
  4.40
  4.46
  4.51
  4.56
  4.60
  4.64
  4.68
  4.71
  4.74
  4.77
  4.79
  4.81
  4.83
  4.85
  4.86
  4.88
  4.89
  4.90
  4.91
  4.92
  4.93
  4.93
Revenue, $m
  2,498
  2,588
  2,685
  2,789
  2,899
  3,018
  3,144
  3,278
  3,419
  3,570
  3,729
  3,897
  4,075
  4,263
  4,461
  4,669
  4,889
  5,121
  5,365
  5,622
  5,893
  6,177
  6,477
  6,792
  7,123
  7,471
  7,837
  8,222
  8,626
  9,051
  9,498
Variable operating expenses, $m
 
  1,777
  1,840
  1,908
  1,981
  2,058
  2,140
  2,227
  2,320
  2,418
  2,522
  2,544
  2,660
  2,782
  2,911
  3,047
  3,191
  3,342
  3,502
  3,669
  3,846
  4,032
  4,227
  4,433
  4,649
  4,876
  5,115
  5,366
  5,630
  5,907
  6,199
Fixed operating expenses, $m
 
  572
  585
  598
  611
  624
  638
  652
  666
  681
  696
  711
  727
  743
  759
  776
  793
  811
  829
  847
  865
  884
  904
  924
  944
  965
  986
  1,008
  1,030
  1,053
  1,076
Total operating expenses, $m
  2,316
  2,349
  2,425
  2,506
  2,592
  2,682
  2,778
  2,879
  2,986
  3,099
  3,218
  3,255
  3,387
  3,525
  3,670
  3,823
  3,984
  4,153
  4,331
  4,516
  4,711
  4,916
  5,131
  5,357
  5,593
  5,841
  6,101
  6,374
  6,660
  6,960
  7,275
Operating income, $m
  182
  238
  259
  283
  308
  336
  366
  398
  433
  471
  511
  642
  688
  738
  790
  846
  905
  968
  1,035
  1,106
  1,181
  1,261
  1,346
  1,435
  1,530
  1,630
  1,736
  1,848
  1,966
  2,091
  2,223
EBITDA, $m
  272
  471
  497
  526
  558
  592
  629
  669
  712
  758
  807
  859
  915
  975
  1,038
  1,106
  1,177
  1,253
  1,334
  1,419
  1,510
  1,605
  1,707
  1,814
  1,927
  2,046
  2,173
  2,306
  2,447
  2,595
  2,752
Interest expense (income), $m
  34
  52
  55
  59
  63
  68
  73
  78
  83
  89
  95
  102
  108
  116
  123
  131
  140
  149
  158
  168
  178
  189
  201
  213
  226
  239
  253
  268
  284
  300
  318
Earnings before tax, $m
  182
  187
  204
  223
  244
  268
  293
  320
  350
  381
  416
  541
  580
  622
  667
  714
  765
  819
  877
  938
  1,003
  1,072
  1,145
  1,222
  1,304
  1,391
  1,483
  1,580
  1,682
  1,791
  1,906
Tax expense, $m
  42
  50
  55
  60
  66
  72
  79
  86
  94
  103
  112
  146
  157
  168
  180
  193
  207
  221
  237
  253
  271
  289
  309
  330
  352
  376
  400
  427
  454
  484
  515
Net income, $m
  141
  136
  149
  163
  178
  195
  214
  234
  255
  278
  303
  395
  423
  454
  487
  522
  559
  598
  640
  685
  732
  782
  836
  892
  952
  1,015
  1,082
  1,153
  1,228
  1,307
  1,391

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  368
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,091
  3,203
  3,323
  3,451
  3,588
  3,735
  3,891
  4,056
  4,232
  4,418
  4,615
  4,823
  5,043
  5,276
  5,521
  5,779
  6,051
  6,338
  6,640
  6,958
  7,293
  7,645
  8,016
  8,405
  8,815
  9,246
  9,699
  10,175
  10,676
  11,202
  11,755
Adjusted assets (=assets-cash), $m
  2,723
  3,203
  3,323
  3,451
  3,588
  3,735
  3,891
  4,056
  4,232
  4,418
  4,615
  4,823
  5,043
  5,276
  5,521
  5,779
  6,051
  6,338
  6,640
  6,958
  7,293
  7,645
  8,016
  8,405
  8,815
  9,246
  9,699
  10,175
  10,676
  11,202
  11,755
Revenue / Adjusted assets
  0.917
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
Average production assets, $m
  634
  1,441
  1,495
  1,553
  1,615
  1,681
  1,751
  1,826
  1,905
  1,988
  2,077
  2,171
  2,270
  2,374
  2,485
  2,601
  2,723
  2,852
  2,988
  3,132
  3,282
  3,441
  3,607
  3,783
  3,967
  4,161
  4,365
  4,579
  4,805
  5,041
  5,290
Working capital, $m
  997
  329
  341
  354
  368
  383
  399
  416
  434
  453
  474
  495
  518
  541
  566
  593
  621
  650
  681
  714
  748
  785
  823
  863
  905
  949
  995
  1,044
  1,096
  1,149
  1,206
Total debt, $m
  957
  1,025
  1,097
  1,175
  1,259
  1,348
  1,442
  1,543
  1,649
  1,762
  1,882
  2,008
  2,142
  2,283
  2,431
  2,588
  2,753
  2,928
  3,111
  3,304
  3,507
  3,721
  3,946
  4,183
  4,431
  4,693
  4,968
  5,257
  5,561
  5,880
  6,215
Total liabilities, $m
  1,876
  1,944
  2,017
  2,095
  2,178
  2,267
  2,362
  2,462
  2,569
  2,682
  2,801
  2,928
  3,061
  3,202
  3,351
  3,508
  3,673
  3,847
  4,031
  4,224
  4,427
  4,641
  4,866
  5,102
  5,351
  5,612
  5,887
  6,176
  6,480
  6,799
  7,135
Total equity, $m
  1,214
  1,259
  1,306
  1,356
  1,410
  1,468
  1,529
  1,594
  1,663
  1,736
  1,814
  1,896
  1,982
  2,073
  2,170
  2,271
  2,378
  2,491
  2,610
  2,735
  2,866
  3,005
  3,150
  3,303
  3,464
  3,634
  3,812
  3,999
  4,196
  4,402
  4,620
Total liabilities and equity, $m
  3,090
  3,203
  3,323
  3,451
  3,588
  3,735
  3,891
  4,056
  4,232
  4,418
  4,615
  4,824
  5,043
  5,275
  5,521
  5,779
  6,051
  6,338
  6,641
  6,959
  7,293
  7,646
  8,016
  8,405
  8,815
  9,246
  9,699
  10,175
  10,676
  11,201
  11,755
Debt-to-equity ratio
  0.788
  0.810
  0.840
  0.870
  0.890
  0.920
  0.940
  0.970
  0.990
  1.010
  1.040
  1.060
  1.080
  1.100
  1.120
  1.140
  1.160
  1.180
  1.190
  1.210
  1.220
  1.240
  1.250
  1.270
  1.280
  1.290
  1.300
  1.310
  1.330
  1.340
  1.350
Adjusted equity ratio
  0.311
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393
  0.393

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  141
  136
  149
  163
  178
  195
  214
  234
  255
  278
  303
  395
  423
  454
  487
  522
  559
  598
  640
  685
  732
  782
  836
  892
  952
  1,015
  1,082
  1,153
  1,228
  1,307
  1,391
Depreciation, amort., depletion, $m
  90
  232
  238
  244
  250
  256
  263
  271
  279
  287
  296
  217
  227
  237
  248
  260
  272
  285
  299
  313
  328
  344
  361
  378
  397
  416
  437
  458
  480
  504
  529
Funds from operations, $m
  172
  369
  387
  407
  428
  452
  477
  505
  534
  566
  599
  612
  650
  691
  735
  782
  831
  883
  939
  998
  1,060
  1,127
  1,196
  1,270
  1,349
  1,431
  1,519
  1,611
  1,709
  1,812
  1,920
Change in working capital, $m
  -46
  11
  12
  13
  14
  15
  16
  17
  18
  19
  20
  21
  23
  24
  25
  27
  28
  29
  31
  33
  34
  36
  38
  40
  42
  44
  46
  49
  51
  54
  57
Cash from operations, $m
  218
  357
  374
  393
  414
  437
  461
  488
  516
  547
  579
  590
  628
  668
  710
  755
  803
  854
  908
  965
  1,026
  1,090
  1,158
  1,231
  1,307
  1,387
  1,472
  1,562
  1,657
  1,758
  1,863
Maintenance CAPEX, $m
  0
  -139
  -144
  -150
  -155
  -162
  -168
  -175
  -183
  -190
  -199
  -208
  -217
  -227
  -237
  -248
  -260
  -272
  -285
  -299
  -313
  -328
  -344
  -361
  -378
  -397
  -416
  -437
  -458
  -480
  -504
New CAPEX, $m
  -76
  -50
  -54
  -58
  -62
  -66
  -70
  -75
  -79
  -84
  -89
  -94
  -99
  -105
  -110
  -116
  -123
  -129
  -136
  -143
  -151
  -159
  -167
  -175
  -184
  -194
  -204
  -214
  -225
  -237
  -249
Cash from investing activities, $m
  -110
  -189
  -198
  -208
  -217
  -228
  -238
  -250
  -262
  -274
  -288
  -302
  -316
  -332
  -347
  -364
  -383
  -401
  -421
  -442
  -464
  -487
  -511
  -536
  -562
  -591
  -620
  -651
  -683
  -717
  -753
Free cash flow, $m
  108
  168
  176
  186
  197
  209
  223
  238
  254
  272
  292
  289
  312
  336
  362
  390
  420
  453
  487
  523
  562
  604
  648
  694
  744
  797
  852
  911
  974
  1,040
  1,111
Issuance/(repayment) of debt, $m
  -51
  68
  73
  78
  83
  89
  95
  101
  107
  113
  120
  126
  134
  141
  149
  157
  165
  174
  183
  193
  203
  214
  225
  237
  249
  262
  275
  289
  304
  319
  335
Issuance/(repurchase) of shares, $m
  -23
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -76
  68
  73
  78
  83
  89
  95
  101
  107
  113
  120
  126
  134
  141
  149
  157
  165
  174
  183
  193
  203
  214
  225
  237
  249
  262
  275
  289
  304
  319
  335
Total cash flow (excl. dividends), $m
  43
  235
  249
  264
  280
  298
  318
  338
  361
  385
  411
  415
  445
  477
  511
  547
  586
  627
  670
  716
  765
  817
  873
  931
  993
  1,058
  1,127
  1,201
  1,278
  1,360
  1,446
Retained Cash Flow (-), $m
  -226
  -45
  -47
  -50
  -54
  -58
  -61
  -65
  -69
  -73
  -77
  -82
  -86
  -91
  -96
  -102
  -107
  -113
  -119
  -125
  -132
  -138
  -146
  -153
  -161
  -169
  -178
  -187
  -197
  -207
  -217
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  5
  5
  5
  6
  6
  6
  6
  7
  7
  7
  7
  8
  8
  9
  9
  9
  10
  10
  11
  11
  12
  12
  13
  14
  14
  15
  16
  16
  17
  18
Cash available for distribution, $m
 
  191
  202
  214
  226
  241
  256
  273
  292
  312
  334
  334
  359
  386
  415
  446
  479
  514
  551
  591
  634
  679
  727
  778
  832
  889
  949
  1,013
  1,081
  1,153
  1,229
Discount rate, %
 
  4.90
  5.15
  5.40
  5.67
  5.96
  6.25
  6.57
  6.89
  7.24
  7.60
  7.98
  8.38
  8.80
  9.24
  9.70
  10.19
  10.70
  11.23
  11.79
  12.38
  13.00
  13.65
  14.33
  15.05
  15.80
  16.59
  17.42
  18.29
  19.21
  20.17
PV of cash for distribution, $m
 
  182
  183
  182
  182
  180
  178
  175
  171
  166
  160
  143
  137
  129
  120
  111
  101
  91
  81
  71
  61
  52
  44
  36
  29
  23
  18
  13
  10
  7
  5
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Moog Inc. is a designer, manufacturer and integrator of precision motion and fluid controls and systems for a range of applications in aerospace and defense and industrial markets. The Company has five segments: Aircraft Controls, Space and Defense Controls, Industrial Systems, Components and Medical Devices. Its Aircraft Controls segment designs, manufactures and integrates primary and secondary flight controls for military and commercial aircraft, and provides aftermarket support. Its Space and Defense Controls segment provides controls for satellites, space vehicles, launch vehicles, armored combat vehicles, tactical and strategic missiles, security and surveillance and other defense applications. Its Industrial Systems segment serves a global customer base across various markets. Its Components segment offers slip rings, fiber optic rotary joints, motors, sensors and handpieces product line. Its Medical Devices segment focuses on infusion therapy and enteral clinical nutrition.

FINANCIAL RATIOS  of  Moog Cl A (MOG-A)

Valuation Ratios
P/E Ratio 19.7
Price to Sales 1.1
Price to Book 2.3
Price to Tangible Book
Price to Cash Flow 12.7
Price to Free Cash Flow 19.6
Growth Rates
Sales Growth Rate 3.6%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 13.4%
Cap. Spend. - 3 Yr. Gr. Rate -0.8%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 78.8%
Total Debt to Equity 78.8%
Interest Coverage 6
Management Effectiveness
Return On Assets 5.5%
Ret/ On Assets - 3 Yr. Avg. 5.1%
Return On Total Capital 6.8%
Ret/ On T. Cap. - 3 Yr. Avg. 6.4%
Return On Equity 12.8%
Return On Equity - 3 Yr. Avg. 12.3%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 29.3%
Gross Margin - 3 Yr. Avg. 29.3%
EBITDA Margin 12.2%
EBITDA Margin - 3 Yr. Avg. 12.4%
Operating Margin 7.3%
Oper. Margin - 3 Yr. Avg. 7.2%
Pre-Tax Margin 7.3%
Pre-Tax Margin - 3 Yr. Avg. 7.2%
Net Profit Margin 5.6%
Net Profit Margin - 3 Yr. Avg. 5.4%
Effective Tax Rate 23.1%
Eff/ Tax Rate - 3 Yr. Avg. 26.6%
Payout Ratio 0%

MOG-A stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MOG-A stock intrinsic value calculation we used $2498 million for the last fiscal year's total revenue generated by Moog Cl A. The default revenue input number comes from 2017 income statement of Moog Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MOG-A stock valuation model: a) initial revenue growth rate of 3.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.9%, whose default value for MOG-A is calculated based on our internal credit rating of Moog Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Moog Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MOG-A stock the variable cost ratio is equal to 68.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $560 million in the base year in the intrinsic value calculation for MOG-A stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Moog Cl A.

Corporate tax rate of 27% is the nominal tax rate for Moog Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MOG-A stock is equal to 0.2%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MOG-A are equal to 55.7%.

Life of production assets of 10 years is the average useful life of capital assets used in Moog Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MOG-A is equal to 12.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1214 million for Moog Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 36 million for Moog Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Moog Cl A at the current share price and the inputted number of shares is $2.8 billion.

RELATED COMPANIES Price Int.Val. Rating
HON Honeywell Inte 155.17 140.49  hold
UTX United Technol 134.44 129.22  hold
TDG TransDigm Grou 353.59 66.94  str.sell
GD General Dynami 193.68 162.31  sell
DCO Ducommun 39.38 20.39  sell
COL Rockwell Colli 137.51 227.91  str.buy
WWD Woodward 80.10 55.76  hold

COMPANY NEWS

▶ Gabelli & Companys Aerospace & Defense Conference   [Aug-07-18 07:30AM  Business Wire]
▶ Moog Announces Cash Dividend   [07:55AM  Business Wire]
▶ Moog Reports Third Quarter Results   [07:50AM  Business Wire]
▶ Gabelli & Companys Aerospace & Defense Conference   [Jun-28-18 07:30AM  Business Wire]
▶ Is It Too Late To Buy Moog Inc (NYSE:MOG.A)?   [Jun-21-18 01:14PM  Simply Wall St.]
▶ Moog Reaps Success From Industrial Strength   [Apr-27-18 02:29PM  Motley Fool]
▶ Moog: Fiscal 2Q Earnings Snapshot   [08:12AM  Associated Press]
▶ Moog Reports Second Quarter Results   [07:55AM  Business Wire]
▶ Moog Inc. Announces Second Quarter 2018 Earnings Webcast   [Apr-20-18 05:19PM  Business Wire]
▶ [$$] Arx Equity Partners Makes 12-Times Return on Vues Sale   [Apr-03-18 11:28AM  The Wall Street Journal]
▶ Why Moog Inc. is commercializing a medical device   [Mar-29-18 05:00AM  American City Business Journals]
▶ Moog Initiates Cash Dividend   [Mar-15-18 05:17PM  GlobeNewswire]
▶ Engine fire forces LA-bound jet to return to Salt Lake City   [Feb-26-18 03:44PM  Associated Press]
▶ Moog Announces Agreement to Acquire VUES   [Feb-16-18 05:03PM  GlobeNewswire]
▶ Defense, Airbus Sales Give Moog a Lift   [Jan-29-18 09:44AM  Motley Fool]
▶ Moog posts 1Q profit   [Jan-26-18 08:45AM  Associated Press]
▶ Moog Reports First Quarter Results   [07:55AM  GlobeNewswire]
▶ MOOG Inc. Announces First Quarter 2018 Earnings Webcast   [Jan-19-18 04:45PM  GlobeNewswire]
▶ ETFs with exposure to Moog, Inc. : December 12, 2017   [Dec-12-17 01:40PM  Capital Cube]
▶ ETFs with exposure to Moog, Inc. : November 17, 2017   [Nov-17-17 12:26PM  Capital Cube]
▶ Moog Keeps Flying Skyward   [Nov-03-17 05:35PM  Motley Fool]
▶ Moog posts 4Q profit   [08:29AM  Associated Press]
▶ Moog Aircraft Services Asia Incorporated in Singapore   [Oct-03-17 06:30PM  GlobeNewswire]
▶ Gabelli & Companys Aerospace & Defense Conference   [Sep-05-17 09:11AM  Business Wire]
▶ Gabelli & Companys Aerospace & Defense Conference   [Aug-24-17 07:00AM  Business Wire]
▶ Gabelli & Companys Aerospace & Defense Conference   [Aug-16-17 09:08AM  Business Wire]
▶ Moog posts 3Q profit   [Jul-28-17 11:18PM  Associated Press]
▶ Moog Reports Third Quarter Results   [07:55AM  GlobeNewswire]
▶ ETFs with exposure to Moog, Inc. : July 24, 2017   [Jul-24-17 05:21PM  Capital Cube]
▶ ETFs with exposure to Moog, Inc. : July 14, 2017   [Jul-14-17 03:38PM  Capital Cube]
▶ Boeing Roundup: Layoffs coming for 50 executives $3 billion Iran deal   [Jun-14-17 01:45PM  American City Business Journals]
▶ Western NY-based Moog Inc. to expand locally, add 200 jobs   [May-25-17 07:17AM  Associated Press]
▶ ETFs with exposure to Moog, Inc. : May 19, 2017   [May-19-17 02:00PM  Capital Cube]
▶ ETFs with exposure to Moog, Inc. : May 3, 2017   [May-03-17 04:05PM  Capital Cube]
▶ Moog Keeps Gaining Altitude   [Apr-28-17 09:56AM  Motley Fool]
▶ Moog posts 2Q profit   [08:06AM  Associated Press]
▶ Moog Reports Second Quarter Results   [07:55AM  GlobeNewswire]
▶ Moog, Inc. Value Analysis (NYSE:MOG.A) : April 17, 2017   [Apr-17-17 01:35PM  Capital Cube]
▶ Moog Inc. Announces Acquisition   [Feb-17-17 09:33AM  GlobeNewswire]
Financial statements of MOG-A
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.