Intrinsic value of Moog Cl A - MOG-A

Previous Close

$68.66

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$68.66

 
Intrinsic value

$60.11

 
Up/down potential

-12%

 
Rating

hold

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of MOG-A stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 2.5

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -4.51
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  2,412
  2,460
  2,517
  2,582
  2,654
  2,735
  2,823
  2,919
  3,023
  3,135
  3,256
  3,384
  3,522
  3,668
  3,823
  3,988
  4,163
  4,348
  4,544
  4,750
  4,969
  5,199
  5,442
  5,698
  5,968
  6,252
  6,551
  6,866
  7,197
  7,545
  7,912
Variable operating expenses, $m
 
  2,220
  2,269
  2,326
  2,389
  2,459
  2,536
  2,620
  2,711
  2,809
  2,914
  2,952
  3,072
  3,200
  3,335
  3,479
  3,631
  3,793
  3,963
  4,144
  4,334
  4,535
  4,747
  4,970
  5,206
  5,453
  5,714
  5,989
  6,278
  6,582
  6,902
Fixed operating expenses, $m
 
  64
  65
  67
  68
  70
  72
  74
  76
  77
  79
  81
  83
  85
  88
  90
  92
  94
  97
  99
  102
  104
  107
  109
  112
  115
  118
  121
  124
  127
  130
Total operating expenses, $m
  2,239
  2,284
  2,334
  2,393
  2,457
  2,529
  2,608
  2,694
  2,787
  2,886
  2,993
  3,033
  3,155
  3,285
  3,423
  3,569
  3,723
  3,887
  4,060
  4,243
  4,436
  4,639
  4,854
  5,079
  5,318
  5,568
  5,832
  6,110
  6,402
  6,709
  7,032
Operating income, $m
  173
  177
  182
  189
  196
  205
  215
  225
  236
  249
  262
  351
  366
  383
  401
  419
  439
  461
  483
  507
  533
  560
  588
  618
  650
  683
  719
  756
  795
  837
  880
EBITDA, $m
  271
  298
  304
  312
  321
  331
  342
  355
  368
  383
  398
  415
  433
  453
  474
  496
  519
  544
  570
  598
  628
  659
  692
  727
  764
  803
  844
  887
  933
  981
  1,031
Interest expense (income), $m
  34
  35
  37
  38
  40
  42
  45
  47
  50
  53
  57
  60
  64
  68
  72
  77
  81
  87
  92
  98
  104
  110
  117
  124
  131
  139
  148
  156
  166
  175
  185
Earnings before tax, $m
  173
  141
  145
  150
  156
  163
  170
  178
  186
  196
  206
  291
  302
  315
  328
  343
  358
  374
  391
  410
  429
  450
  471
  494
  518
  544
  571
  599
  630
  661
  695
Tax expense, $m
  49
  38
  39
  41
  42
  44
  46
  48
  50
  53
  56
  78
  82
  85
  89
  93
  97
  101
  106
  111
  116
  121
  127
  133
  140
  147
  154
  162
  170
  179
  188
Net income, $m
  127
  103
  106
  110
  114
  119
  124
  130
  136
  143
  150
  212
  221
  230
  240
  250
  261
  273
  286
  299
  313
  328
  344
  361
  378
  397
  417
  438
  460
  483
  507

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  325
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,005
  2,734
  2,796
  2,868
  2,949
  3,038
  3,137
  3,243
  3,359
  3,484
  3,617
  3,760
  3,913
  4,075
  4,248
  4,431
  4,626
  4,831
  5,048
  5,278
  5,521
  5,777
  6,046
  6,331
  6,631
  6,946
  7,279
  7,628
  7,997
  8,384
  8,791
Adjusted assets (=assets-cash), $m
  2,680
  2,734
  2,796
  2,868
  2,949
  3,038
  3,137
  3,243
  3,359
  3,484
  3,617
  3,760
  3,913
  4,075
  4,248
  4,431
  4,626
  4,831
  5,048
  5,278
  5,521
  5,777
  6,046
  6,331
  6,631
  6,946
  7,279
  7,628
  7,997
  8,384
  8,791
Revenue / Adjusted assets
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
  0.900
Average production assets, $m
  659
  672
  687
  705
  725
  747
  771
  797
  825
  856
  889
  924
  961
  1,001
  1,044
  1,089
  1,136
  1,187
  1,240
  1,297
  1,356
  1,419
  1,486
  1,555
  1,629
  1,707
  1,788
  1,874
  1,965
  2,060
  2,160
Working capital, $m
  938
  627
  642
  658
  677
  697
  720
  744
  771
  799
  830
  863
  898
  935
  975
  1,017
  1,062
  1,109
  1,159
  1,211
  1,267
  1,326
  1,388
  1,453
  1,522
  1,594
  1,670
  1,751
  1,835
  1,924
  2,018
Total debt, $m
  1,012
  1,051
  1,098
  1,152
  1,213
  1,280
  1,354
  1,434
  1,521
  1,615
  1,715
  1,823
  1,937
  2,060
  2,190
  2,327
  2,473
  2,628
  2,791
  2,964
  3,147
  3,339
  3,542
  3,756
  3,981
  4,219
  4,469
  4,732
  5,008
  5,300
  5,606
Total liabilities, $m
  2,017
  2,056
  2,103
  2,157
  2,218
  2,285
  2,359
  2,439
  2,526
  2,620
  2,720
  2,828
  2,942
  3,065
  3,195
  3,332
  3,478
  3,633
  3,796
  3,969
  4,152
  4,344
  4,547
  4,761
  4,986
  5,224
  5,474
  5,737
  6,013
  6,305
  6,611
Total equity, $m
  988
  678
  694
  711
  731
  754
  778
  804
  833
  864
  897
  933
  970
  1,011
  1,054
  1,099
  1,147
  1,198
  1,252
  1,309
  1,369
  1,433
  1,500
  1,570
  1,644
  1,723
  1,805
  1,892
  1,983
  2,079
  2,180
Total liabilities and equity, $m
  3,005
  2,734
  2,797
  2,868
  2,949
  3,039
  3,137
  3,243
  3,359
  3,484
  3,617
  3,761
  3,912
  4,076
  4,249
  4,431
  4,625
  4,831
  5,048
  5,278
  5,521
  5,777
  6,047
  6,331
  6,630
  6,947
  7,279
  7,629
  7,996
  8,384
  8,791
Debt-to-equity ratio
  1.024
  1.550
  1.580
  1.620
  1.660
  1.700
  1.740
  1.780
  1.830
  1.870
  1.910
  1.950
  2.000
  2.040
  2.080
  2.120
  2.160
  2.190
  2.230
  2.260
  2.300
  2.330
  2.360
  2.390
  2.420
  2.450
  2.480
  2.500
  2.530
  2.550
  2.570
Adjusted equity ratio
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248
  0.248

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  127
  103
  106
  110
  114
  119
  124
  130
  136
  143
  150
  212
  221
  230
  240
  250
  261
  273
  286
  299
  313
  328
  344
  361
  378
  397
  417
  438
  460
  483
  507
Depreciation, amort., depletion, $m
  98
  121
  122
  123
  125
  126
  128
  130
  132
  134
  136
  65
  67
  70
  73
  76
  79
  83
  87
  91
  95
  99
  104
  109
  114
  119
  125
  131
  137
  144
  151
Funds from operations, $m
  189
  224
  228
  233
  239
  245
  252
  259
  268
  277
  286
  277
  288
  300
  313
  326
  341
  356
  372
  390
  408
  427
  448
  469
  492
  516
  542
  569
  597
  627
  658
Change in working capital, $m
  -27
  12
  14
  16
  19
  21
  23
  25
  27
  29
  31
  33
  35
  37
  40
  42
  45
  47
  50
  53
  56
  59
  62
  65
  69
  72
  76
  80
  84
  89
  93
Cash from operations, $m
  216
  189
  214
  217
  220
  224
  229
  235
  241
  248
  256
  244
  253
  263
  273
  284
  296
  309
  323
  337
  352
  369
  386
  404
  424
  444
  466
  488
  512
  538
  565
Maintenance CAPEX, $m
  0
  -46
  -47
  -48
  -49
  -51
  -52
  -54
  -56
  -58
  -60
  -62
  -65
  -67
  -70
  -73
  -76
  -79
  -83
  -87
  -91
  -95
  -99
  -104
  -109
  -114
  -119
  -125
  -131
  -137
  -144
New CAPEX, $m
  -67
  -13
  -15
  -18
  -20
  -22
  -24
  -26
  -28
  -31
  -33
  -35
  -37
  -40
  -42
  -45
  -48
  -51
  -53
  -56
  -60
  -63
  -66
  -70
  -74
  -78
  -82
  -86
  -90
  -95
  -100
Cash from investing activities, $m
  -77
  -59
  -62
  -66
  -69
  -73
  -76
  -80
  -84
  -89
  -93
  -97
  -102
  -107
  -112
  -118
  -124
  -130
  -136
  -143
  -151
  -158
  -165
  -174
  -183
  -192
  -201
  -211
  -221
  -232
  -244
Free cash flow, $m
  139
  130
  151
  151
  151
  152
  153
  155
  157
  160
  163
  147
  151
  156
  161
  166
  172
  179
  186
  194
  202
  211
  220
  230
  241
  252
  265
  277
  291
  305
  321
Issuance/(repayment) of debt, $m
  -75
  40
  47
  54
  61
  67
  74
  80
  87
  94
  101
  108
  115
  122
  130
  138
  146
  155
  163
  173
  182
  192
  203
  214
  225
  237
  250
  263
  277
  291
  306
Issuance/(repurchase) of shares, $m
  -43
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -120
  40
  47
  54
  61
  67
  74
  80
  87
  94
  101
  108
  115
  122
  130
  138
  146
  155
  163
  173
  182
  192
  203
  214
  225
  237
  250
  263
  277
  291
  306
Total cash flow (excl. dividends), $m
  15
  170
  199
  205
  212
  219
  227
  235
  244
  253
  264
  254
  266
  278
  291
  304
  318
  334
  350
  367
  385
  403
  423
  444
  466
  490
  514
  540
  568
  597
  627
Retained Cash Flow (-), $m
  7
  -14
  -16
  -18
  -20
  -22
  -24
  -26
  -29
  -31
  -33
  -35
  -38
  -40
  -43
  -45
  -48
  -51
  -54
  -57
  -60
  -63
  -67
  -71
  -74
  -78
  -82
  -87
  -91
  -96
  -101
Prev. year cash balance distribution, $m
 
  324
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  480
  183
  187
  192
  197
  202
  209
  215
  223
  230
  219
  228
  237
  248
  259
  270
  283
  296
  310
  324
  340
  356
  374
  392
  412
  432
  454
  476
  501
  526
Discount rate, %
 
  5.80
  6.09
  6.39
  6.71
  7.05
  7.40
  7.77
  8.16
  8.57
  9.00
  9.45
  9.92
  10.42
  10.94
  11.48
  12.06
  12.66
  13.29
  13.96
  14.66
  15.39
  16.16
  16.97
  17.81
  18.71
  19.64
  20.62
  21.65
  22.74
  23.87
PV of cash for distribution, $m
 
  453
  163
  155
  148
  140
  132
  124
  115
  106
  97
  81
  73
  65
  58
  51
  44
  37
  31
  26
  21
  17
  13
  10
  8
  6
  4
  3
  2
  1
  1
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets worldwide. Its Aircraft Controls segment offers primary and secondary flight controls for military and commercial aircrafts; aftermarket support services; and ground-based navigation aids. The company’s Space and Defense Controls segment provides controls for satellites, space vehicles, launch vehicles, armored combat vehicles, tactical and strategic missiles, security and surveillance, and other defense applications; and gun aiming, stabilization, and automatic ammunition loading for armored combat vehicles. This segment also offers steering tactical and strategic missiles; and weapons stores management systems for light attack aerial reconnaissance, ground, and sea platforms. Its Industrial Systems segment provides systems for applications in injection and blow molding machinery, metal forming presses, and heavy industry customers in steel and aluminum production; and supplies solutions for power generation applications, electromechanical motion simulation bases, medical training simulators, and custom test systems and controls. This segment also offers systems and components for applications in oil and gas exploration and production; and electric pitch controls and blade monitoring systems for wind turbines. The company’s Components segment provides slip rings, fiber optic rotary joints, and motors; infusion pumps and associated administration sets; enteral clinical nutrition products, such as portable and stationary pumps with disposable sets; ultrasonic and optical sensors, and surgical hand pieces; electromechanical actuators; fiber optic modems; avionic instrumentation; subsea navigation and control systems; acoustic sensors and sonars; and optical switches and resolvers. Moog Inc. was founded in 1951 and is headquartered in East Aurora, New York.

FINANCIAL RATIOS  of  Moog Cl A (MOG-A)

Valuation Ratios
P/E Ratio 19.4
Price to Sales 1
Price to Book 2.5
Price to Tangible Book
Price to Cash Flow 11.4
Price to Free Cash Flow 16.5
Growth Rates
Sales Growth Rate -4.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -17.3%
Cap. Spend. - 3 Yr. Gr. Rate -6.3%
Financial Strength
Quick Ratio 325
Current Ratio 0
LT Debt to Equity 102.3%
Total Debt to Equity 102.4%
Interest Coverage 6
Management Effectiveness
Return On Assets 5%
Ret/ On Assets - 3 Yr. Avg. 5%
Return On Total Capital 6.2%
Ret/ On T. Cap. - 3 Yr. Avg. 6.5%
Return On Equity 12.8%
Return On Equity - 3 Yr. Avg. 11.7%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 29.5%
Gross Margin - 3 Yr. Avg. 29.6%
EBITDA Margin 12.6%
EBITDA Margin - 3 Yr. Avg. 12.7%
Operating Margin 7.2%
Oper. Margin - 3 Yr. Avg. 7.6%
Pre-Tax Margin 7.2%
Pre-Tax Margin - 3 Yr. Avg. 7.6%
Net Profit Margin 5.3%
Net Profit Margin - 3 Yr. Avg. 5.5%
Effective Tax Rate 28.3%
Eff/ Tax Rate - 3 Yr. Avg. 28.1%
Payout Ratio 0%

MOG-A stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MOG-A stock intrinsic value calculation we used $2412 million for the last fiscal year's total revenue generated by Moog Cl A. The default revenue input number comes from 2016 income statement of Moog Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MOG-A stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.8%, whose default value for MOG-A is calculated based on our internal credit rating of Moog Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Moog Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MOG-A stock the variable cost ratio is equal to 90.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $62 million in the base year in the intrinsic value calculation for MOG-A stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Moog Cl A.

Corporate tax rate of 27% is the nominal tax rate for Moog Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MOG-A stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MOG-A are equal to 27.3%.

Life of production assets of 14.3 years is the average useful life of capital assets used in Moog Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MOG-A is equal to 25.5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $988 million for Moog Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 36.377 million for Moog Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Moog Cl A at the current share price and the inputted number of shares is $2.5 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
HON Honeywell Inte 127.08 126.70  hold
UTX United Technol 114.99 134.24  hold
TDG TransDigm Grou 240.21 145.84  sell
GD General Dynami 188.94 238.74  buy
DCO Ducommun 29.45 2.49  str.sell
COL Rockwell Colli 104.70 88.00  hold
WWD Woodward 67.06 40.06  sell

COMPANY NEWS

▶ Moog Inc. Announces Second Quarter 2017 Earnings Webcast   [Apr-21-17 05:36PM  GlobeNewswire]
▶ Moog, Inc. Value Analysis (NYSE:MOG.A) : April 17, 2017   [Apr-17-17 01:35PM  Capital Cube]
▶ Moog Inc. Announces Acquisition   [Feb-17-17 09:33AM  GlobeNewswire]
▶ ETFs with exposure to Moog, Inc. : February 2, 2017   [Feb-02-17 02:03PM  Capital Cube]
▶ Moog posts 1Q profit   [08:22AM  Associated Press]
▶ Is Moog Inc (MOG.A) A Good Stock To Buy?   [Dec-08-16 02:09PM  at Insider Monkey]
▶ Moog Falls After Predicting a Tough 2017   [Nov-04-16 06:08PM  at Motley Fool]
▶ Kraken Reports 2015 Financial Results   [06:30AM  Marketwired]
▶ Moog Inc. Announces Second Quarter 2016 Earnings Webcast   [Apr-21-16 04:12PM  Marketwired]
▶ Moog Reports First Quarter Results   [03:52PM  at noodls]
▶ Moog to build new $12 million Elma test center   [03:05PM  at bizjournals.com]
▶ Moog Takes a Hit on Shrinking Sales, Gloomy Guidance   [Jan-30-16 08:48AM  at Motley Fool]
Stock chart of MOG-A Financial statements of MOG-A
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.