Intrinsic value of Momo ADR - MOMO

Previous Close

$38.32

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$38.32

 
Intrinsic value

$286.82

 
Up/down potential

+648%

 
Rating

str. buy

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of MOMO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 7.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  312.69
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  553
  885
  1,367
  2,044
  2,966
  4,185
  5,753
  7,723
  10,140
  13,048
  16,481
  20,466
  25,021
  30,159
  35,883
  42,193
  49,080
  56,536
  64,549
  73,105
  82,191
  91,797
  101,911
  112,526
  123,638
  135,244
  147,346
  159,950
  173,063
  186,697
  200,869
Variable operating expenses, $m
 
  603
  932
  1,394
  2,023
  2,854
  3,924
  5,267
  6,916
  8,899
  11,240
  13,958
  17,065
  20,569
  24,472
  28,775
  33,473
  38,558
  44,022
  49,857
  56,055
  62,605
  69,503
  76,743
  84,321
  92,236
  100,490
  109,086
  118,029
  127,327
  136,992
Fixed operating expenses, $m
 
  39
  40
  41
  42
  43
  44
  45
  46
  47
  49
  50
  51
  52
  54
  55
  56
  58
  59
  61
  62
  64
  65
  67
  69
  70
  72
  74
  76
  78
  80
Total operating expenses, $m
  414
  642
  972
  1,435
  2,065
  2,897
  3,968
  5,312
  6,962
  8,946
  11,289
  14,008
  17,116
  20,621
  24,526
  28,830
  33,529
  38,616
  44,081
  49,918
  56,117
  62,669
  69,568
  76,810
  84,390
  92,306
  100,562
  109,160
  118,105
  127,405
  137,072
Operating income, $m
  139
  242
  395
  609
  901
  1,288
  1,786
  2,411
  3,178
  4,102
  5,192
  6,458
  7,906
  9,538
  11,357
  13,362
  15,551
  17,921
  20,467
  23,187
  26,075
  29,128
  32,342
  35,716
  39,248
  42,937
  46,784
  50,790
  54,958
  59,292
  63,797
EBITDA, $m
  147
  245
  399
  615
  910
  1,300
  1,802
  2,432
  3,207
  4,138
  5,238
  6,516
  7,976
  9,623
  11,458
  13,480
  15,688
  18,079
  20,648
  23,391
  26,305
  29,385
  32,628
  36,031
  39,594
  43,316
  47,196
  51,238
  55,443
  59,815
  64,359
Interest expense (income), $m
  0
  0
  1
  3
  6
  10
  15
  21
  30
  40
  52
  66
  83
  101
  123
  147
  173
  202
  233
  266
  301
  339
  379
  421
  465
  512
  560
  610
  663
  717
  774
Earnings before tax, $m
  147
  242
  394
  606
  895
  1,278
  1,771
  2,389
  3,149
  4,062
  5,141
  6,392
  7,823
  9,437
  11,234
  13,216
  15,378
  17,719
  20,235
  22,921
  25,773
  28,788
  31,963
  35,295
  38,783
  42,426
  46,224
  50,180
  54,295
  58,575
  63,023
Tax expense, $m
  5
  65
  106
  164
  242
  345
  478
  645
  850
  1,097
  1,388
  1,726
  2,112
  2,548
  3,033
  3,568
  4,152
  4,784
  5,463
  6,189
  6,959
  7,773
  8,630
  9,530
  10,471
  11,455
  12,480
  13,549
  14,660
  15,815
  17,016
Net income, $m
  145
  177
  287
  442
  654
  933
  1,293
  1,744
  2,299
  2,965
  3,753
  4,666
  5,711
  6,889
  8,201
  9,647
  11,226
  12,935
  14,771
  16,732
  18,814
  21,016
  23,333
  25,765
  28,311
  30,971
  33,744
  36,631
  39,636
  42,760
  46,007

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  469
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  542
  117
  180
  270
  392
  552
  760
  1,020
  1,339
  1,723
  2,176
  2,702
  3,303
  3,981
  4,737
  5,570
  6,479
  7,464
  8,521
  9,651
  10,850
  12,118
  13,454
  14,855
  16,322
  17,854
  19,452
  21,115
  22,847
  24,646
  26,517
Adjusted assets (=assets-cash), $m
  73
  117
  180
  270
  392
  552
  760
  1,020
  1,339
  1,723
  2,176
  2,702
  3,303
  3,981
  4,737
  5,570
  6,479
  7,464
  8,521
  9,651
  10,850
  12,118
  13,454
  14,855
  16,322
  17,854
  19,452
  21,115
  22,847
  24,646
  26,517
Revenue / Adjusted assets
  7.575
  7.564
  7.594
  7.570
  7.566
  7.582
  7.570
  7.572
  7.573
  7.573
  7.574
  7.574
  7.575
  7.576
  7.575
  7.575
  7.575
  7.574
  7.575
  7.575
  7.575
  7.575
  7.575
  7.575
  7.575
  7.575
  7.575
  7.575
  7.575
  7.575
  7.575
Average production assets, $m
  8
  12
  19
  29
  42
  59
  81
  108
  142
  183
  231
  287
  350
  422
  502
  591
  687
  792
  904
  1,023
  1,151
  1,285
  1,427
  1,575
  1,731
  1,893
  2,063
  2,239
  2,423
  2,614
  2,812
Working capital, $m
  432
  -59
  -92
  -137
  -199
  -280
  -385
  -517
  -679
  -874
  -1,104
  -1,371
  -1,676
  -2,021
  -2,404
  -2,827
  -3,288
  -3,788
  -4,325
  -4,898
  -5,507
  -6,150
  -6,828
  -7,539
  -8,284
  -9,061
  -9,872
  -10,717
  -11,595
  -12,509
  -13,458
Total debt, $m
  0
  31
  88
  169
  278
  423
  610
  844
  1,131
  1,476
  1,884
  2,358
  2,899
  3,509
  4,189
  4,939
  5,757
  6,643
  7,595
  8,612
  9,691
  10,833
  12,034
  13,295
  14,616
  15,995
  17,432
  18,930
  20,488
  22,108
  23,792
Total liabilities, $m
  74
  105
  162
  243
  352
  497
  684
  918
  1,205
  1,550
  1,958
  2,432
  2,973
  3,583
  4,263
  5,013
  5,831
  6,717
  7,669
  8,686
  9,765
  10,907
  12,108
  13,369
  14,690
  16,069
  17,506
  19,004
  20,562
  22,182
  23,866
Total equity, $m
  468
  12
  18
  27
  39
  55
  76
  102
  134
  172
  218
  270
  330
  398
  474
  557
  648
  746
  852
  965
  1,085
  1,212
  1,345
  1,485
  1,632
  1,785
  1,945
  2,112
  2,285
  2,465
  2,652
Total liabilities and equity, $m
  542
  117
  180
  270
  391
  552
  760
  1,020
  1,339
  1,722
  2,176
  2,702
  3,303
  3,981
  4,737
  5,570
  6,479
  7,463
  8,521
  9,651
  10,850
  12,119
  13,453
  14,854
  16,322
  17,854
  19,451
  21,116
  22,847
  24,647
  26,518
Debt-to-equity ratio
  0.000
  2.660
  4.900
  6.260
  7.110
  7.660
  8.030
  8.270
  8.450
  8.570
  8.660
  8.730
  8.780
  8.810
  8.840
  8.870
  8.890
  8.900
  8.910
  8.920
  8.930
  8.940
  8.940
  8.950
  8.950
  8.960
  8.960
  8.960
  8.970
  8.970
  8.970
Adjusted equity ratio
  -0.014
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  145
  177
  287
  442
  654
  933
  1,293
  1,744
  2,299
  2,965
  3,753
  4,666
  5,711
  6,889
  8,201
  9,647
  11,226
  12,935
  14,771
  16,732
  18,814
  21,016
  23,333
  25,765
  28,311
  30,971
  33,744
  36,631
  39,636
  42,760
  46,007
Depreciation, amort., depletion, $m
  8
  2
  4
  6
  8
  12
  16
  22
  28
  37
  46
  57
  70
  84
  100
  118
  137
  158
  181
  205
  230
  257
  285
  315
  346
  379
  413
  448
  485
  523
  562
Funds from operations, $m
  249
  179
  291
  448
  662
  945
  1,309
  1,766
  2,327
  3,002
  3,799
  4,724
  5,781
  6,973
  8,302
  9,765
  11,363
  13,093
  14,952
  16,937
  19,045
  21,273
  23,618
  26,081
  28,658
  31,349
  34,156
  37,079
  40,120
  43,282
  46,569
Change in working capital, $m
  31
  -22
  -32
  -45
  -62
  -82
  -105
  -132
  -162
  -195
  -230
  -267
  -305
  -344
  -384
  -423
  -461
  -500
  -537
  -573
  -609
  -644
  -678
  -711
  -744
  -778
  -811
  -844
  -879
  -914
  -949
Cash from operations, $m
  218
  194
  324
  494
  724
  1,026
  1,414
  1,898
  2,489
  3,197
  4,029
  4,991
  6,086
  7,318
  8,685
  10,188
  11,825
  13,593
  15,489
  17,510
  19,653
  21,916
  24,296
  26,792
  29,402
  32,127
  34,967
  37,924
  40,999
  44,196
  47,519
Maintenance CAPEX, $m
  0
  -2
  -2
  -4
  -6
  -8
  -12
  -16
  -22
  -28
  -37
  -46
  -57
  -70
  -84
  -100
  -118
  -137
  -158
  -181
  -205
  -230
  -257
  -285
  -315
  -346
  -379
  -413
  -448
  -485
  -523
New CAPEX, $m
  -7
  -4
  -7
  -9
  -13
  -17
  -22
  -28
  -34
  -41
  -48
  -56
  -64
  -72
  -80
  -88
  -96
  -104
  -112
  -120
  -127
  -134
  -142
  -149
  -156
  -162
  -169
  -176
  -184
  -191
  -198
Cash from investing activities, $m
  -118
  -6
  -9
  -13
  -19
  -25
  -34
  -44
  -56
  -69
  -85
  -102
  -121
  -142
  -164
  -188
  -214
  -241
  -270
  -301
  -332
  -364
  -399
  -434
  -471
  -508
  -548
  -589
  -632
  -676
  -721
Free cash flow, $m
  100
  188
  314
  480
  705
  1,001
  1,380
  1,854
  2,434
  3,128
  3,944
  4,889
  5,965
  7,176
  8,521
  9,999
  11,610
  13,351
  15,218
  17,210
  19,321
  21,551
  23,897
  26,358
  28,931
  31,618
  34,419
  37,335
  40,367
  43,520
  46,797
Issuance/(repayment) of debt, $m
  0
  31
  57
  80
  110
  145
  186
  234
  287
  345
  408
  473
  541
  610
  680
  750
  818
  886
  952
  1,017
  1,080
  1,141
  1,202
  1,261
  1,320
  1,379
  1,438
  1,497
  1,558
  1,620
  1,684
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  0
  31
  57
  80
  110
  145
  186
  234
  287
  345
  408
  473
  541
  610
  680
  750
  818
  886
  952
  1,017
  1,080
  1,141
  1,202
  1,261
  1,320
  1,379
  1,438
  1,497
  1,558
  1,620
  1,684
Total cash flow (excl. dividends), $m
  88
  219
  372
  561
  815
  1,146
  1,566
  2,088
  2,721
  3,473
  4,352
  5,362
  6,506
  7,786
  9,201
  10,749
  12,429
  14,237
  16,170
  18,226
  20,401
  22,693
  25,099
  27,619
  30,252
  32,997
  35,857
  38,832
  41,925
  45,140
  48,481
Retained Cash Flow (-), $m
  0
  -13
  -6
  -9
  -12
  -16
  -21
  -26
  -32
  -38
  -45
  -53
  -60
  -68
  -76
  -83
  -91
  -98
  -106
  -113
  -120
  -127
  -134
  -140
  -147
  -153
  -160
  -166
  -173
  -180
  -187
Prev. year cash balance distribution, $m
 
  469
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  675
  365
  552
  802
  1,130
  1,546
  2,062
  2,689
  3,435
  4,307
  5,310
  6,446
  7,718
  9,125
  10,666
  12,338
  14,138
  16,065
  18,113
  20,281
  22,566
  24,966
  27,479
  30,105
  32,844
  35,697
  38,666
  41,752
  44,960
  48,294
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  647
  334
  480
  661
  876
  1,122
  1,393
  1,681
  1,973
  2,258
  2,521
  2,751
  2,935
  3,063
  3,131
  3,135
  3,076
  2,958
  2,789
  2,577
  2,334
  2,071
  1,801
  1,533
  1,278
  1,041
  830
  646
  491
  364
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Momo Inc. operates as a mobile-based social networking platform in the People’s Republic of China. The company’s platform includes its Momo mobile application and various related features, functionalities, tools, and services that are provided to users, customers, and platform partners. Its Momo mobile application enables users to establish and expand their social relationships based on locations and interests. The company also offers games, which are designed with various themes, cultural characteristics, and features to appeal to various segments of the game player community; paid emoticons and mobile marketing services; and live music and entertainment broadcasting services. The company was formerly known as Momo Technology Company Limited and changed its name to Momo Inc. in July 2014. Momo Inc. was founded in 2011 and is headquartered in Beijing, the People’s Republic of China.

FINANCIAL RATIOS  of  Momo ADR (MOMO)

Valuation Ratios
P/E Ratio 102.8
Price to Sales 27
Price to Book 31.8
Price to Tangible Book
Price to Cash Flow 68.4
Price to Free Cash Flow 70.6
Growth Rates
Sales Growth Rate 312.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -50%
Cap. Spend. - 3 Yr. Gr. Rate 18.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 26.8%
Ret/ On Assets - 3 Yr. Avg. 6.8%
Return On Total Capital 31%
Ret/ On T. Cap. - 3 Yr. Avg. 8%
Return On Equity 31%
Return On Equity - 3 Yr. Avg. 8%
Asset Turnover 1
Profitability Ratios
Gross Margin 56.4%
Gross Margin - 3 Yr. Avg. 66.2%
EBITDA Margin 28%
EBITDA Margin - 3 Yr. Avg. -2%
Operating Margin 25.1%
Oper. Margin - 3 Yr. Avg. -9.4%
Pre-Tax Margin 26.6%
Pre-Tax Margin - 3 Yr. Avg. -6.4%
Net Profit Margin 26.2%
Net Profit Margin - 3 Yr. Avg. -6.3%
Effective Tax Rate 3.4%
Eff/ Tax Rate - 3 Yr. Avg. 1.1%
Payout Ratio 0%

MOMO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MOMO stock intrinsic value calculation we used $553 million for the last fiscal year's total revenue generated by Momo ADR. The default revenue input number comes from 2016 income statement of Momo ADR. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MOMO stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for MOMO is calculated based on our internal credit rating of Momo ADR, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Momo ADR.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MOMO stock the variable cost ratio is equal to 68.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $38 million in the base year in the intrinsic value calculation for MOMO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Momo ADR.

Corporate tax rate of 27% is the nominal tax rate for Momo ADR. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MOMO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MOMO are equal to 1.4%.

Life of production assets of 1 years is the average useful life of capital assets used in Momo ADR operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MOMO is equal to -6.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $468 million for Momo ADR - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 186.674 million for Momo ADR is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Momo ADR at the current share price and the inputted number of shares is $7.2 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
SINA Sina 72.11 51.82  sell
WB Weibo ADR 52.87 175.85  str.buy
WUBA 58.com ADR 38.40 70.93  str.buy
RENN Renren Cl A AD 7.39 3.44  str.sell
FB Facebook Cl A 143.68 657.07  str.buy
MEET MeetMe 5.67 30.47  str.buy

COMPANY NEWS

▶ Momo, Inc.: Leads amongst peers with strong fundamentals   [Mar-08-17 04:53PM  Capital Cube]
▶ Why Momo Inc. Shares Jumped Today   [02:34PM  Motley Fool]
▶ Why Momo Inc. Shares Jumped Today   [02:34PM  at Motley Fool]
▶ [$$] 3 Social Media Stocks Winning China's Ad War   [Feb-28-17 09:43PM  at Barrons.com]
▶ Is CONMED Corporation (CNMD) a Good Stock to Buy?   [Dec-10-16 03:25PM  at Insider Monkey]
▶ Why Momo Inc. Shares Surged 66% In August   [02:45PM  at Motley Fool]
▶ Momo Stock Higher, Coverage Initiated at JPMorgan   [Aug-31-16 01:01PM  at TheStreet]
▶ Five Stocks That Hit 52-Week Highs on Monday   [10:12AM  at Insider Monkey]
Stock chart of MOMO Financial statements of MOMO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.