Intrinsic value of Momo ADR - MOMO

Previous Close

$44.01

  Intrinsic Value

$285.04

stock screener

  Rating & Target

str. buy

+548%

  Value-price divergence*

+1977%

Previous close

$44.01

 
Intrinsic value

$285.04

 
Up/down potential

+548%

 
Rating

str. buy

 
Value-price divergence*

+1977%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of MOMO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 8.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  312.69
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  553
  885
  1,367
  2,044
  2,966
  4,185
  5,753
  7,723
  10,140
  13,048
  16,481
  20,466
  25,021
  30,159
  35,883
  42,193
  49,080
  56,536
  64,549
  73,105
  82,191
  91,797
  101,911
  112,526
  123,638
  135,244
  147,346
  159,950
  173,063
  186,697
  200,869
Variable operating expenses, $m
 
  603
  932
  1,394
  2,023
  2,854
  3,924
  5,267
  6,916
  8,899
  11,240
  13,958
  17,065
  20,569
  24,472
  28,775
  33,473
  38,558
  44,022
  49,857
  56,055
  62,605
  69,503
  76,743
  84,321
  92,236
  100,490
  109,086
  118,029
  127,327
  136,992
Fixed operating expenses, $m
 
  39
  40
  41
  42
  43
  44
  45
  46
  47
  49
  50
  51
  52
  54
  55
  56
  58
  59
  61
  62
  64
  65
  67
  69
  70
  72
  74
  76
  78
  80
Total operating expenses, $m
  414
  642
  972
  1,435
  2,065
  2,897
  3,968
  5,312
  6,962
  8,946
  11,289
  14,008
  17,116
  20,621
  24,526
  28,830
  33,529
  38,616
  44,081
  49,918
  56,117
  62,669
  69,568
  76,810
  84,390
  92,306
  100,562
  109,160
  118,105
  127,405
  137,072
Operating income, $m
  139
  242
  395
  609
  901
  1,288
  1,786
  2,411
  3,178
  4,102
  5,192
  6,458
  7,906
  9,538
  11,357
  13,362
  15,551
  17,921
  20,467
  23,187
  26,075
  29,128
  32,342
  35,716
  39,248
  42,937
  46,784
  50,790
  54,958
  59,292
  63,797
EBITDA, $m
  147
  245
  398
  614
  909
  1,298
  1,800
  2,430
  3,204
  4,135
  5,234
  6,509
  7,968
  9,614
  11,447
  13,468
  15,674
  18,062
  20,629
  23,369
  26,280
  29,357
  32,597
  35,998
  39,557
  43,275
  47,152
  51,190
  55,391
  59,759
  64,299
Interest expense (income), $m
  0
  0
  2
  6
  11
  18
  28
  40
  55
  74
  96
  123
  154
  189
  229
  273
  322
  375
  433
  495
  562
  632
  706
  785
  867
  953
  1,043
  1,137
  1,234
  1,336
  1,442
Earnings before tax, $m
  147
  242
  393
  603
  890
  1,270
  1,758
  2,371
  3,123
  4,028
  5,096
  6,335
  7,752
  9,349
  11,128
  13,089
  15,229
  17,545
  20,034
  22,691
  25,513
  28,496
  31,636
  34,932
  38,381
  41,984
  45,741
  49,653
  53,724
  57,956
  62,355
Tax expense, $m
  5
  65
  106
  163
  240
  343
  475
  640
  843
  1,088
  1,376
  1,711
  2,093
  2,524
  3,005
  3,534
  4,112
  4,737
  5,409
  6,127
  6,889
  7,694
  8,542
  9,432
  10,363
  11,336
  12,350
  13,406
  14,505
  15,648
  16,836
Net income, $m
  145
  177
  287
  440
  650
  927
  1,283
  1,731
  2,280
  2,941
  3,720
  4,625
  5,659
  6,825
  8,124
  9,555
  11,117
  12,808
  14,625
  16,565
  18,624
  20,802
  23,094
  25,500
  28,018
  30,648
  33,391
  36,247
  39,218
  42,308
  45,519

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  651
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  770
  218
  336
  503
  730
  1,029
  1,415
  1,899
  2,494
  3,209
  4,053
  5,033
  6,154
  7,417
  8,825
  10,377
  12,071
  13,905
  15,875
  17,980
  20,214
  22,577
  25,064
  27,675
  30,408
  33,262
  36,239
  39,338
  42,563
  45,917
  49,402
Adjusted assets (=assets-cash), $m
  119
  218
  336
  503
  730
  1,029
  1,415
  1,899
  2,494
  3,209
  4,053
  5,033
  6,154
  7,417
  8,825
  10,377
  12,071
  13,905
  15,875
  17,980
  20,214
  22,577
  25,064
  27,675
  30,408
  33,262
  36,239
  39,338
  42,563
  45,917
  49,402
Revenue / Adjusted assets
  4.647
  4.060
  4.068
  4.064
  4.063
  4.067
  4.066
  4.067
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
  4.066
Average production assets, $m
  14
  22
  34
  51
  74
  105
  144
  193
  254
  326
  412
  512
  626
  754
  897
  1,055
  1,227
  1,413
  1,614
  1,828
  2,055
  2,295
  2,548
  2,813
  3,091
  3,381
  3,684
  3,999
  4,327
  4,667
  5,022
Working capital, $m
  586
  -88
  -137
  -204
  -297
  -418
  -575
  -772
  -1,014
  -1,305
  -1,648
  -2,047
  -2,502
  -3,016
  -3,588
  -4,219
  -4,908
  -5,654
  -6,455
  -7,310
  -8,219
  -9,180
  -10,191
  -11,253
  -12,364
  -13,524
  -14,735
  -15,995
  -17,306
  -18,670
  -20,087
Total debt, $m
  0
  60
  167
  317
  521
  790
  1,138
  1,573
  2,109
  2,752
  3,512
  4,394
  5,402
  6,540
  7,807
  9,203
  10,728
  12,378
  14,152
  16,046
  18,057
  20,183
  22,422
  24,771
  27,231
  29,800
  32,479
  35,268
  38,171
  41,189
  44,326
Total liabilities, $m
  136
  196
  303
  453
  657
  926
  1,274
  1,709
  2,245
  2,888
  3,648
  4,530
  5,538
  6,676
  7,943
  9,339
  10,864
  12,514
  14,288
  16,182
  18,193
  20,319
  22,558
  24,907
  27,367
  29,936
  32,615
  35,404
  38,307
  41,325
  44,462
Total equity, $m
  634
  22
  34
  50
  73
  103
  142
  190
  249
  321
  405
  503
  615
  742
  883
  1,038
  1,207
  1,390
  1,588
  1,798
  2,021
  2,258
  2,506
  2,767
  3,041
  3,326
  3,624
  3,934
  4,256
  4,592
  4,940
Total liabilities and equity, $m
  770
  218
  337
  503
  730
  1,029
  1,416
  1,899
  2,494
  3,209
  4,053
  5,033
  6,153
  7,418
  8,826
  10,377
  12,071
  13,904
  15,876
  17,980
  20,214
  22,577
  25,064
  27,674
  30,408
  33,262
  36,239
  39,338
  42,563
  45,917
  49,402
Debt-to-equity ratio
  0.000
  2.750
  4.950
  6.300
  7.140
  7.680
  8.040
  8.280
  8.450
  8.580
  8.660
  8.730
  8.780
  8.820
  8.850
  8.870
  8.890
  8.900
  8.910
  8.920
  8.930
  8.940
  8.950
  8.950
  8.960
  8.960
  8.960
  8.970
  8.970
  8.970
  8.970
Adjusted equity ratio
  -0.143
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  145
  177
  287
  440
  650
  927
  1,283
  1,731
  2,280
  2,941
  3,720
  4,625
  5,659
  6,825
  8,124
  9,555
  11,117
  12,808
  14,625
  16,565
  18,624
  20,802
  23,094
  25,500
  28,018
  30,648
  33,391
  36,247
  39,218
  42,308
  45,519
Depreciation, amort., depletion, $m
  8
  2
  3
  5
  7
  10
  14
  19
  25
  33
  41
  51
  63
  75
  90
  105
  123
  141
  161
  183
  205
  229
  255
  281
  309
  338
  368
  400
  433
  467
  502
Funds from operations, $m
  249
  179
  290
  446
  657
  937
  1,298
  1,750
  2,305
  2,973
  3,761
  4,676
  5,721
  6,900
  8,213
  9,660
  11,240
  12,949
  14,786
  16,747
  18,830
  21,031
  23,349
  25,781
  28,327
  30,986
  33,759
  36,647
  39,651
  42,775
  46,021
Change in working capital, $m
  31
  -33
  -48
  -68
  -92
  -122
  -157
  -197
  -242
  -291
  -343
  -398
  -456
  -514
  -572
  -631
  -689
  -746
  -801
  -856
  -909
  -961
  -1,011
  -1,062
  -1,111
  -1,161
  -1,210
  -1,260
  -1,311
  -1,363
  -1,417
Cash from operations, $m
  218
  212
  338
  513
  749
  1,059
  1,454
  1,947
  2,547
  3,264
  4,105
  5,074
  6,177
  7,414
  8,786
  10,291
  11,929
  13,695
  15,587
  17,603
  19,739
  21,992
  24,360
  26,843
  29,438
  32,147
  34,969
  37,907
  40,962
  44,138
  47,438
Maintenance CAPEX, $m
  0
  -1
  -2
  -3
  -5
  -7
  -10
  -14
  -19
  -25
  -33
  -41
  -51
  -63
  -75
  -90
  -105
  -123
  -141
  -161
  -183
  -205
  -229
  -255
  -281
  -309
  -338
  -368
  -400
  -433
  -467
New CAPEX, $m
  -7
  -8
  -12
  -17
  -23
  -30
  -39
  -49
  -60
  -73
  -86
  -100
  -114
  -128
  -143
  -158
  -172
  -186
  -200
  -214
  -227
  -240
  -253
  -265
  -278
  -290
  -303
  -315
  -328
  -341
  -354
Cash from investing activities, $m
  -118
  -9
  -14
  -20
  -28
  -37
  -49
  -63
  -79
  -98
  -119
  -141
  -165
  -191
  -218
  -248
  -277
  -309
  -341
  -375
  -410
  -445
  -482
  -520
  -559
  -599
  -641
  -683
  -728
  -774
  -821
Free cash flow, $m
  100
  203
  324
  493
  721
  1,021
  1,405
  1,883
  2,467
  3,166
  3,986
  4,934
  6,012
  7,223
  8,567
  10,044
  11,651
  13,386
  15,246
  17,228
  19,329
  21,546
  23,878
  26,323
  28,879
  31,548
  34,329
  37,224
  40,235
  43,365
  46,617
Issuance/(repayment) of debt, $m
  0
  60
  107
  150
  204
  270
  347
  436
  535
  644
  760
  882
  1,008
  1,137
  1,267
  1,397
  1,525
  1,650
  1,774
  1,894
  2,011
  2,126
  2,239
  2,350
  2,460
  2,569
  2,679
  2,790
  2,903
  3,018
  3,137
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  0
  60
  107
  150
  204
  270
  347
  436
  535
  644
  760
  882
  1,008
  1,137
  1,267
  1,397
  1,525
  1,650
  1,774
  1,894
  2,011
  2,126
  2,239
  2,350
  2,460
  2,569
  2,679
  2,790
  2,903
  3,018
  3,137
Total cash flow (excl. dividends), $m
  88
  263
  431
  643
  925
  1,291
  1,752
  2,319
  3,003
  3,810
  4,746
  5,816
  7,020
  8,360
  9,834
  11,440
  13,175
  15,036
  17,019
  19,122
  21,340
  23,672
  26,117
  28,672
  31,339
  34,117
  37,008
  40,013
  43,137
  46,383
  49,754
Retained Cash Flow (-), $m
  -166
  -22
  -12
  -17
  -23
  -30
  -39
  -48
  -59
  -72
  -84
  -98
  -112
  -126
  -141
  -155
  -169
  -183
  -197
  -210
  -223
  -236
  -249
  -261
  -273
  -285
  -298
  -310
  -323
  -335
  -349
Prev. year cash balance distribution, $m
 
  634
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  875
  419
  626
  903
  1,261
  1,713
  2,271
  2,943
  3,738
  4,662
  5,718
  6,908
  8,234
  9,694
  11,285
  13,006
  14,853
  16,822
  18,911
  21,117
  23,436
  25,868
  28,411
  31,066
  33,831
  36,710
  39,703
  42,815
  46,047
  49,406
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  839
  384
  545
  743
  977
  1,243
  1,534
  1,839
  2,147
  2,444
  2,715
  2,948
  3,131
  3,254
  3,313
  3,305
  3,232
  3,098
  2,912
  2,683
  2,424
  2,146
  1,862
  1,582
  1,316
  1,071
  852
  662
  503
  372
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Momo Inc. operates as a mobile-based social networking platform in the People’s Republic of China. The company’s platform includes its Momo mobile application and various related features, functionalities, tools, and services that are provided to users, customers, and platform partners. Its Momo mobile application enables users to establish and expand their social relationships based on locations and interests. The company also offers games, which are designed with various themes, cultural characteristics, and features to appeal to various segments of the game player community; paid emoticons and mobile marketing services; and live music and entertainment broadcasting services. The company was formerly known as Momo Technology Company Limited and changed its name to Momo Inc. in July 2014. Momo Inc. was founded in 2011 and is headquartered in Beijing, the People’s Republic of China.

FINANCIAL RATIOS  of  Momo ADR (MOMO)

Valuation Ratios
P/E Ratio 118.1
Price to Sales 31
Price to Book 27
Price to Tangible Book
Price to Cash Flow 78.5
Price to Free Cash Flow 81.1
Growth Rates
Sales Growth Rate 312.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -50%
Cap. Spend. - 3 Yr. Gr. Rate 18.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 22.1%
Ret/ On Assets - 3 Yr. Avg. 5.2%
Return On Total Capital 26.3%
Ret/ On T. Cap. - 3 Yr. Avg. 6.4%
Return On Equity 26.3%
Return On Equity - 3 Yr. Avg. 6.4%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 56.4%
Gross Margin - 3 Yr. Avg. 66.2%
EBITDA Margin 28%
EBITDA Margin - 3 Yr. Avg. -2%
Operating Margin 25.1%
Oper. Margin - 3 Yr. Avg. -9.4%
Pre-Tax Margin 26.6%
Pre-Tax Margin - 3 Yr. Avg. -6.4%
Net Profit Margin 26.2%
Net Profit Margin - 3 Yr. Avg. -6.3%
Effective Tax Rate 3.4%
Eff/ Tax Rate - 3 Yr. Avg. 1.1%
Payout Ratio 0%

MOMO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MOMO stock intrinsic value calculation we used $553 million for the last fiscal year's total revenue generated by Momo ADR. The default revenue input number comes from 2016 income statement of Momo ADR. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MOMO stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for MOMO is calculated based on our internal credit rating of Momo ADR, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Momo ADR.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MOMO stock the variable cost ratio is equal to 68.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $38 million in the base year in the intrinsic value calculation for MOMO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Momo ADR.

Corporate tax rate of 27% is the nominal tax rate for Momo ADR. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MOMO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MOMO are equal to 2.5%.

Life of production assets of 10 years is the average useful life of capital assets used in Momo ADR operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MOMO is equal to -10%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $634 million for Momo ADR - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 199.564 million for Momo ADR is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Momo ADR at the current share price and the inputted number of shares is $8.8 billion.

RELATED COMPANIES Price Int.Val. Rating
SINA Sina 94.22 95.85  hold
WB Weibo ADR 76.35 124.44  str.buy
WUBA 58.com ADR 50.63 228.56  str.buy
RENN Renren Cl A AD 7.17 2.74  str.sell
FB Facebook Cl A 165.61 635.74  str.buy
MEET MeetMe 5.26 33.82  str.buy

COMPANY NEWS

▶ Tinder Meets YouTube, Harvard Swipes Right   [Jul-17-17 03:32AM  Bloomberg]
▶ Commodity, China Stocks Up, But Breadth Negative On Nasdaq; Is Apple Basing?   [Jul-10-17 03:45PM  Investor's Business Daily]
▶ Why Is No One Talking About Momo Inc. Stock?   [Jul-07-17 10:13AM  Motley Fool]
▶ ETFs with exposure to Momo, Inc. : June 30, 2017   [Jun-30-17 03:11PM  Capital Cube]
▶ Bull of the Day: Momo (MOMO)   [Jun-29-17 07:00AM  Zacks]
▶ Momo Inc Wants to Help China Find Its Next Music Idol   [Jun-24-17 10:32AM  Motley Fool]
▶ ETFs with exposure to Momo, Inc. : June 19, 2017   [Jun-19-17 03:44PM  Capital Cube]
▶ Best Chinese Stocks To Buy And Watch   [Jun-13-17 11:14PM  Investor's Business Daily]
▶ ETFs with exposure to Momo, Inc. : June 8, 2017   [Jun-08-17 01:47PM  Capital Cube]
▶ Stocks To Buy And Watch: Top IPOs, Big And Small Caps, Growth Stocks   [May-25-17 09:43PM  Investor's Business Daily]
▶ Live Video Continues to Push Momo Inc to New Heights   [May-24-17 07:20AM  Motley Fool]
▶ Momo Shares Fall Despite Strong Q1; Buy on Dip?   [May-23-17 10:18PM  Barrons.com]
▶ Story Stocks from Briefing.com   [12:41PM  Briefing.com]
▶ How to Play Momo Ahead of Earnings   [May-22-17 03:51PM  Bloomberg Video]
▶ ETFs with exposure to Momo, Inc. : May 11, 2017   [May-11-17 05:08PM  Capital Cube]
▶ Why Momo Inc. Jumped Another 12% in April   [May-08-17 09:41AM  Motley Fool]
▶ ETFs with exposure to Momo, Inc. : May 1, 2017   [May-01-17 04:08PM  Capital Cube]
▶ Alibaba Unloads Momo Shares for Huge Profit   [11:47AM  TheStreet.com]
▶ Momo, Inc.: Leads amongst peers with strong fundamentals   [Mar-08-17 04:53PM  Capital Cube]
▶ Why Momo Inc. Shares Jumped Today   [02:34PM  Motley Fool]
▶ Why Momo Inc. Shares Jumped Today   [02:34PM  at Motley Fool]
▶ [$$] 3 Social Media Stocks Winning China's Ad War   [Feb-28-17 09:43PM  at Barrons.com]
▶ Is CONMED Corporation (CNMD) a Good Stock to Buy?   [Dec-10-16 03:25PM  at Insider Monkey]
Stock chart of MOMO Financial statements of MOMO Annual reports of MOMO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.