Intrinsic value of MoSys - MOSY

Previous Close

$1.88

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

Previous close

$1.88

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

We calculate the intrinsic value of MOSY stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  50.00
  46.80
  42.62
  38.86
  35.47
  32.42
  29.68
  27.21
  24.99
  22.99
  21.19
  19.57
  18.12
  16.81
  15.62
  14.56
  13.61
  12.75
  11.97
  11.27
  10.65
  10.08
  9.57
  9.12
  8.70
  8.33
  8.00
  7.70
  7.43
  7.19
  6.97
Revenue, $m
  6
  13
  19
  26
  35
  47
  61
  77
  97
  119
  144
  173
  204
  238
  275
  315
  358
  404
  452
  503
  557
  613
  672
  733
  797
  863
  932
  1,004
  1,078
  1,156
  1,236
Variable operating expenses, $m
 
  82
  116
  160
  217
  286
  371
  472
  589
  725
  878
  1,048
  1,238
  1,446
  1,672
  1,916
  2,176
  2,454
  2,747
  3,057
  3,383
  3,724
  4,080
  4,452
  4,840
  5,243
  5,662
  6,098
  6,552
  7,022
  7,512
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  37
  82
  116
  160
  217
  286
  371
  472
  589
  725
  878
  1,048
  1,238
  1,446
  1,672
  1,916
  2,176
  2,454
  2,747
  3,057
  3,383
  3,724
  4,080
  4,452
  4,840
  5,243
  5,662
  6,098
  6,552
  7,022
  7,512
Operating income, $m
  -31
  -68
  -97
  -134
  -181
  -240
  -310
  -394
  -493
  -606
  -734
  -876
  -1,034
  -1,208
  -1,397
  -1,600
  -1,818
  -2,050
  -2,295
  -2,554
  -2,826
  -3,111
  -3,408
  -3,719
  -4,043
  -4,380
  -4,730
  -5,095
  -5,473
  -5,867
  -6,275
EBITDA, $m
  -30
  -65
  -93
  -129
  -174
  -231
  -299
  -380
  -475
  -585
  -709
  -847
  -1,001
  -1,169
  -1,352
  -1,549
  -1,759
  -1,984
  -2,221
  -2,471
  -2,735
  -3,010
  -3,298
  -3,599
  -3,912
  -4,238
  -4,578
  -4,930
  -5,296
  -5,677
  -6,073
Interest expense (income), $m
  0
  1
  2
  3
  4
  6
  8
  11
  14
  18
  22
  27
  32
  38
  44
  51
  59
  67
  76
  85
  95
  105
  115
  127
  138
  150
  163
  176
  189
  204
  218
Earnings before tax, $m
  -32
  -69
  -99
  -137
  -185
  -246
  -318
  -405
  -507
  -623
  -755
  -902
  -1,066
  -1,246
  -1,441
  -1,652
  -1,877
  -2,117
  -2,371
  -2,639
  -2,920
  -3,215
  -3,524
  -3,846
  -4,181
  -4,530
  -4,893
  -5,271
  -5,663
  -6,070
  -6,494
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -32
  -69
  -99
  -137
  -185
  -246
  -318
  -405
  -507
  -623
  -755
  -902
  -1,066
  -1,246
  -1,441
  -1,652
  -1,877
  -2,117
  -2,371
  -2,639
  -2,920
  -3,215
  -3,524
  -3,846
  -4,181
  -4,530
  -4,893
  -5,271
  -5,663
  -6,070
  -6,494

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  10
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  27
  35
  49
  68
  93
  123
  159
  203
  253
  312
  378
  452
  533
  623
  720
  825
  938
  1,057
  1,184
  1,317
  1,457
  1,604
  1,758
  1,918
  2,085
  2,259
  2,440
  2,628
  2,823
  3,026
  3,237
Adjusted assets (=assets-cash), $m
  17
  35
  49
  68
  93
  123
  159
  203
  253
  312
  378
  452
  533
  623
  720
  825
  938
  1,057
  1,184
  1,317
  1,457
  1,604
  1,758
  1,918
  2,085
  2,259
  2,440
  2,628
  2,823
  3,026
  3,237
Revenue / Adjusted assets
  0.353
  0.371
  0.388
  0.382
  0.376
  0.382
  0.384
  0.379
  0.383
  0.381
  0.381
  0.383
  0.383
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
Average production assets, $m
  2
  22
  31
  43
  58
  77
  100
  127
  159
  195
  236
  283
  334
  390
  451
  517
  587
  662
  741
  825
  913
  1,005
  1,101
  1,201
  1,306
  1,414
  1,528
  1,645
  1,767
  1,894
  2,026
Working capital, $m
  9
  2
  3
  5
  6
  8
  11
  14
  18
  22
  26
  31
  37
  43
  50
  57
  65
  73
  82
  91
  101
  111
  122
  133
  144
  156
  169
  182
  195
  209
  224
Total debt, $m
  8
  17
  27
  40
  56
  77
  102
  131
  166
  206
  251
  301
  357
  419
  485
  557
  633
  715
  802
  893
  988
  1,089
  1,194
  1,303
  1,417
  1,536
  1,659
  1,788
  1,921
  2,060
  2,204
Total liabilities, $m
  12
  24
  34
  47
  63
  84
  109
  138
  173
  213
  258
  308
  364
  426
  492
  564
  640
  722
  809
  900
  995
  1,096
  1,201
  1,310
  1,424
  1,543
  1,666
  1,795
  1,928
  2,067
  2,211
Total equity, $m
  15
  11
  16
  22
  29
  39
  51
  64
  80
  99
  120
  143
  169
  198
  228
  262
  297
  335
  375
  418
  462
  509
  557
  608
  661
  716
  773
  833
  895
  959
  1,026
Total liabilities and equity, $m
  27
  35
  50
  69
  92
  123
  160
  202
  253
  312
  378
  451
  533
  624
  720
  826
  937
  1,057
  1,184
  1,318
  1,457
  1,605
  1,758
  1,918
  2,085
  2,259
  2,439
  2,628
  2,823
  3,026
  3,237
Debt-to-equity ratio
  0.533
  1.520
  1.710
  1.830
  1.920
  1.980
  2.020
  2.050
  2.070
  2.080
  2.100
  2.110
  2.110
  2.120
  2.120
  2.130
  2.130
  2.130
  2.140
  2.140
  2.140
  2.140
  2.140
  2.140
  2.140
  2.140
  2.150
  2.150
  2.150
  2.150
  2.150
Adjusted equity ratio
  0.294
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317
  0.317

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -32
  -69
  -99
  -137
  -185
  -246
  -318
  -405
  -507
  -623
  -755
  -902
  -1,066
  -1,246
  -1,441
  -1,652
  -1,877
  -2,117
  -2,371
  -2,639
  -2,920
  -3,215
  -3,524
  -3,846
  -4,181
  -4,530
  -4,893
  -5,271
  -5,663
  -6,070
  -6,494
Depreciation, amort., depletion, $m
  1
  3
  4
  6
  7
  9
  11
  14
  17
  21
  25
  28
  33
  39
  45
  52
  59
  66
  74
  82
  91
  100
  110
  120
  131
  141
  153
  165
  177
  189
  203
Funds from operations, $m
  -17
  -66
  -94
  -131
  -178
  -237
  -307
  -391
  -489
  -602
  -730
  -874
  -1,033
  -1,207
  -1,396
  -1,600
  -1,818
  -2,051
  -2,297
  -2,556
  -2,829
  -3,115
  -3,414
  -3,726
  -4,051
  -4,389
  -4,740
  -5,106
  -5,486
  -5,881
  -6,291
Change in working capital, $m
  1
  1
  1
  1
  2
  2
  3
  3
  4
  4
  5
  5
  6
  6
  7
  7
  8
  8
  9
  9
  10
  10
  11
  11
  12
  12
  12
  13
  13
  14
  15
Cash from operations, $m
  -18
  -67
  -95
  -133
  -180
  -239
  -310
  -394
  -493
  -606
  -735
  -879
  -1,039
  -1,213
  -1,403
  -1,607
  -1,826
  -2,059
  -2,306
  -2,566
  -2,839
  -3,125
  -3,424
  -3,737
  -4,062
  -4,401
  -4,753
  -5,119
  -5,499
  -5,895
  -6,306
Maintenance CAPEX, $m
  0
  -1
  -2
  -3
  -4
  -6
  -8
  -10
  -13
  -16
  -20
  -24
  -28
  -33
  -39
  -45
  -52
  -59
  -66
  -74
  -82
  -91
  -100
  -110
  -120
  -131
  -141
  -153
  -165
  -177
  -189
New CAPEX, $m
  -1
  -7
  -9
  -12
  -15
  -19
  -23
  -27
  -32
  -36
  -41
  -46
  -51
  -56
  -61
  -66
  -70
  -75
  -79
  -84
  -88
  -92
  -96
  -100
  -105
  -109
  -113
  -118
  -122
  -127
  -132
Cash from investing activities, $m
  13
  -8
  -11
  -15
  -19
  -25
  -31
  -37
  -45
  -52
  -61
  -70
  -79
  -89
  -100
  -111
  -122
  -134
  -145
  -158
  -170
  -183
  -196
  -210
  -225
  -240
  -254
  -271
  -287
  -304
  -321
Free cash flow, $m
  -5
  -75
  -107
  -148
  -199
  -263
  -340
  -431
  -537
  -659
  -796
  -949
  -1,118
  -1,303
  -1,503
  -1,718
  -1,948
  -2,193
  -2,451
  -2,723
  -3,009
  -3,308
  -3,621
  -3,947
  -4,287
  -4,640
  -5,007
  -5,389
  -5,786
  -6,199
  -6,627
Issuance/(repayment) of debt, $m
  8
  7
  10
  13
  17
  21
  25
  30
  35
  40
  45
  50
  56
  61
  66
  72
  77
  82
  86
  91
  96
  100
  105
  109
  114
  119
  123
  128
  133
  139
  144
Issuance/(repurchase) of shares, $m
  0
  73
  103
  143
  193
  255
  330
  419
  523
  642
  776
  926
  1,092
  1,274
  1,472
  1,685
  1,913
  2,155
  2,411
  2,681
  2,965
  3,262
  3,573
  3,897
  4,234
  4,585
  4,950
  5,330
  5,725
  6,135
  6,561
Cash from financing (excl. dividends), $m  
  8
  80
  113
  156
  210
  276
  355
  449
  558
  682
  821
  976
  1,148
  1,335
  1,538
  1,757
  1,990
  2,237
  2,497
  2,772
  3,061
  3,362
  3,678
  4,006
  4,348
  4,704
  5,073
  5,458
  5,858
  6,274
  6,705
Total cash flow (excl. dividends), $m
  3
  6
  7
  8
  10
  12
  15
  17
  20
  23
  26
  27
  30
  33
  36
  39
  41
  44
  46
  49
  52
  54
  56
  59
  61
  64
  66
  69
  72
  75
  77
Retained Cash Flow (-), $m
  30
  -73
  -103
  -143
  -193
  -255
  -330
  -419
  -523
  -642
  -776
  -926
  -1,092
  -1,274
  -1,472
  -1,685
  -1,913
  -2,155
  -2,411
  -2,681
  -2,965
  -3,262
  -3,573
  -3,897
  -4,234
  -4,585
  -4,950
  -5,330
  -5,725
  -6,135
  -6,561
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  1
  1
  2
  2
  3
  4
  5
  6
  8
  10
  12
  14
  17
  19
  22
  26
  29
  33
  37
  41
  45
  50
  54
  59
  65
  70
  75
  81
  87
  94
Cash available for distribution, $m
 
  -68
  -97
  -135
  -183
  -243
  -315
  -402
  -503
  -619
  -751
  -899
  -1,062
  -1,241
  -1,436
  -1,646
  -1,871
  -2,111
  -2,365
  -2,632
  -2,913
  -3,208
  -3,516
  -3,838
  -4,173
  -4,521
  -4,884
  -5,261
  -5,653
  -6,060
  -6,483
Discount rate, %
 
  7.90
  8.30
  8.71
  9.15
  9.60
  10.08
  10.59
  11.12
  11.67
  12.26
  12.87
  13.51
  14.19
  14.90
  15.64
  16.42
  17.24
  18.11
  19.01
  19.96
  20.96
  22.01
  23.11
  24.27
  25.48
  26.75
  28.09
  29.49
  30.97
  32.52
PV of cash for distribution, $m
 
  -63
  -82
  -105
  -129
  -153
  -177
  -199
  -216
  -229
  -236
  -237
  -232
  -221
  -206
  -186
  -164
  -141
  -118
  -96
  -76
  -59
  -44
  -32
  -23
  -16
  -10
  -7
  -4
  -2
  -1
Current shareholders' claim on cash, %
  100
  15.2
  2.5
  0.4
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

MoSys, Inc. (MoSys), together with its subsidiaries, is a fabless semiconductor company focused on the development and sale of integrated circuits (ICs) for the high-speed networking, communications, storage and computing markets. The Company has developed approximately two IC product lines under the Bandwidth Engine and LineSpeed product names. Bandwidth Engine ICs integrate its 1T-SRAM high-density embedded memory with its integrated macro function technology and a serial interface protocol resulting in a monolithic memory IC solution optimized for transaction performance. The LineSpeed IC product line consists of non-memory, high-speed serialization-deserialization (SerDes), input/output (I/O) physical layer (PHY) devices with clock data recovery, gearbox and retimer functionality, which convert lanes of data received on line cards or by optical modules into various configurations and/or ensure signal integrity.

FINANCIAL RATIOS  of  MoSys (MOSY)

Valuation Ratios
P/E Ratio -0.4
Price to Sales 2.1
Price to Book 0.8
Price to Tangible Book
Price to Cash Flow -0.7
Price to Free Cash Flow -0.7
Growth Rates
Sales Growth Rate 50%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 0%
Cap. Spend. - 3 Yr. Gr. Rate NaN%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 53.3%
Total Debt to Equity 53.3%
Interest Coverage 0
Management Effectiveness
Return On Assets -84.2%
Ret/ On Assets - 3 Yr. Avg. -65.1%
Return On Total Capital -94.1%
Ret/ On T. Cap. - 3 Yr. Avg. -70.7%
Return On Equity -106.7%
Return On Equity - 3 Yr. Avg. -74.9%
Asset Turnover 0.2
Profitability Ratios
Gross Margin 50%
Gross Margin - 3 Yr. Avg. 53.3%
EBITDA Margin -516.7%
EBITDA Margin - 3 Yr. Avg. -635.6%
Operating Margin -516.7%
Oper. Margin - 3 Yr. Avg. -658.9%
Pre-Tax Margin -533.3%
Pre-Tax Margin - 3 Yr. Avg. -656.1%
Net Profit Margin -533.3%
Net Profit Margin - 3 Yr. Avg. -656.1%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 0%

MOSY stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MOSY stock intrinsic value calculation we used $9 million for the last fiscal year's total revenue generated by MoSys. The default revenue input number comes from 2016 income statement of MoSys. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MOSY stock valuation model: a) initial revenue growth rate of 46.8% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7.9%, whose default value for MOSY is calculated based on our internal credit rating of MoSys, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of MoSys.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MOSY stock the variable cost ratio is equal to 622%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for MOSY stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 10.6% for MoSys.

Corporate tax rate of 27% is the nominal tax rate for MoSys. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MOSY stock is equal to 8.1%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MOSY are equal to 163.9%.

Life of production assets of 10 years is the average useful life of capital assets used in MoSys operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MOSY is equal to 18.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $7 million for MoSys - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 7 million for MoSys is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of MoSys at the current share price and the inputted number of shares is $0.0 billion.

RELATED COMPANIES Price Int.Val. Rating
IPHI Inphi 33.35 56.42  str.buy
MU Micron Technol 55.02 2,484.30  str.buy
IDTI Integrated Dev 34.69 14.70  str.sell
SMTC Semtech 51.00 18.59  str.sell
CAVM Cavium 86.23 74.30  hold
GSIT GSI Technology 7.33 0.89  str.sell

COMPANY NEWS

▶ Benzinga Pro's 5 Stocks To Watch Today   [May-11-18 08:58AM  Benzinga]
▶ MoSys: 1Q Earnings Snapshot   [May-10-18 06:47PM  Associated Press]
▶ MoSys reports 4Q loss   [Feb-27-18 09:07AM  Associated Press]
▶ MoSys Ships Over 100,000 Bandwidth Engine Serial Memory ICs   [Feb-15-18 09:00AM  GlobeNewswire]
▶ MoSys reports 3Q loss   [Nov-13-17 05:19PM  Associated Press]
▶ How Financially Strong Is MoSys Inc (MOSY)?   [Nov-03-17 05:59PM  Simply Wall St.]
▶ How Should You Think About MoSys Incs (MOSY) Risks?   [Sep-11-17 07:33PM  Simply Wall St.]
▶ ETFs with exposure to MoSys, Inc. : September 6, 2017   [Sep-05-17 09:27PM  Capital Cube]
▶ MoSys reports 2Q loss   [Jul-17-17 11:21PM  Associated Press]
▶ ETFs with exposure to MoSys, Inc. : July 3, 2017   [Jul-03-17 03:28PM  Capital Cube]
▶ MoSys Announces Pricing of $2.25 Million Financing   [Jun-30-17 09:05AM  GlobeNewswire]
▶ ETFs with exposure to MoSys, Inc. : June 19, 2017   [Jun-19-17 03:45PM  Capital Cube]
▶ ETFs with exposure to MoSys, Inc. : June 8, 2017   [Jun-08-17 01:47PM  Capital Cube]
▶ ETFs with exposure to MoSys, Inc. : May 25, 2017   [May-25-17 12:43PM  Capital Cube]
▶ MoSys reports 1Q loss   [May-11-17 05:51PM  Associated Press]
▶ ETFs with exposure to MoSys, Inc. : May 2, 2017   [May-02-17 04:22PM  Capital Cube]
▶ ETFs with exposure to MoSys, Inc. : April 17, 2017   [Apr-17-17 01:00PM  Capital Cube]
▶ MoSys Announces Revised Operating Plan   [Apr-12-17 04:05PM  GlobeNewswire]
▶ ETFs with exposure to MoSys, Inc. : April 5, 2017   [Apr-05-17 05:06PM  Capital Cube]
▶ MoSys reports 4Q loss   [Mar-29-17 08:14AM  Associated Press]
▶ Top 5 Technology Penny Stocks to Watch for 2017   [Mar-02-17 06:00AM  Investopedia]
▶ MoSys Announces 1-for-10 Reverse Stock Split   [04:07PM  GlobeNewswire]
Financial statements of MOSY
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.