Intrinsic value of NeuStar Cl A - NSR

Previous Close

$33.50

  Intrinsic Value

$68.26

stock screener

  Rating & Target

str. buy

+104%

  Value-price divergence*

-25%

Previous close

$33.50

 
Intrinsic value

$68.26

 
Up/down potential

+104%

 
Rating

str. buy

 
Value-price divergence*

-25%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of NSR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  15.24
  2.10
  2.39
  2.65
  2.89
  3.10
  3.29
  3.46
  3.61
  3.75
  3.88
  3.99
  4.09
  4.18
  4.26
  4.34
  4.40
  4.46
  4.52
  4.56
  4.61
  4.65
  4.68
  4.71
  4.74
  4.77
  4.79
  4.81
  4.83
  4.85
  4.86
Revenue, $m
  1,210
  1,235
  1,265
  1,298
  1,336
  1,377
  1,423
  1,472
  1,525
  1,582
  1,644
  1,709
  1,779
  1,853
  1,932
  2,016
  2,105
  2,199
  2,298
  2,403
  2,514
  2,631
  2,754
  2,884
  3,020
  3,164
  3,316
  3,476
  3,644
  3,820
  4,006
Variable operating expenses, $m
 
  901
  919
  941
  964
  991
  1,019
  1,051
  1,084
  1,121
  1,160
  1,084
  1,129
  1,176
  1,226
  1,279
  1,335
  1,395
  1,458
  1,524
  1,595
  1,669
  1,747
  1,829
  1,916
  2,008
  2,104
  2,205
  2,311
  2,424
  2,541
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  924
  901
  919
  941
  964
  991
  1,019
  1,051
  1,084
  1,121
  1,160
  1,084
  1,129
  1,176
  1,226
  1,279
  1,335
  1,395
  1,458
  1,524
  1,595
  1,669
  1,747
  1,829
  1,916
  2,008
  2,104
  2,205
  2,311
  2,424
  2,541
Operating income, $m
  286
  335
  346
  358
  372
  387
  403
  421
  441
  462
  484
  625
  650
  678
  706
  737
  770
  804
  840
  879
  919
  962
  1,007
  1,054
  1,104
  1,157
  1,212
  1,271
  1,332
  1,397
  1,465
EBITDA, $m
  450
  510
  522
  536
  551
  568
  587
  607
  629
  653
  678
  705
  734
  764
  797
  832
  868
  907
  948
  991
  1,037
  1,085
  1,136
  1,189
  1,246
  1,305
  1,368
  1,433
  1,503
  1,576
  1,652
Interest expense (income), $m
  38
  30
  31
  33
  34
  35
  37
  38
  40
  42
  44
  47
  49
  52
  55
  58
  61
  64
  67
  71
  75
  79
  84
  88
  93
  98
  104
  109
  115
  122
  128
Earnings before tax, $m
  223
  304
  314
  325
  338
  351
  366
  383
  400
  419
  440
  578
  601
  626
  652
  680
  709
  740
  773
  807
  844
  883
  923
  966
  1,011
  1,059
  1,109
  1,161
  1,217
  1,275
  1,337
Tax expense, $m
  54
  82
  85
  88
  91
  95
  99
  103
  108
  113
  119
  156
  162
  169
  176
  183
  191
  200
  209
  218
  228
  238
  249
  261
  273
  286
  299
  314
  329
  344
  361
Net income, $m
  169
  222
  229
  237
  247
  257
  268
  279
  292
  306
  321
  422
  439
  457
  476
  496
  518
  540
  564
  589
  616
  644
  674
  705
  738
  773
  809
  848
  888
  931
  976

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  46
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,099
  2,097
  2,148
  2,205
  2,268
  2,338
  2,415
  2,499
  2,589
  2,686
  2,790
  2,902
  3,020
  3,147
  3,281
  3,423
  3,574
  3,733
  3,902
  4,080
  4,268
  4,466
  4,675
  4,896
  5,128
  5,373
  5,630
  5,901
  6,186
  6,486
  6,801
Adjusted assets (=assets-cash), $m
  2,053
  2,097
  2,148
  2,205
  2,268
  2,338
  2,415
  2,499
  2,589
  2,686
  2,790
  2,902
  3,020
  3,147
  3,281
  3,423
  3,574
  3,733
  3,902
  4,080
  4,268
  4,466
  4,675
  4,896
  5,128
  5,373
  5,630
  5,901
  6,186
  6,486
  6,801
Revenue / Adjusted assets
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
  0.589
Average production assets, $m
  623
  636
  651
  669
  688
  709
  733
  758
  785
  815
  846
  880
  916
  954
  995
  1,038
  1,084
  1,132
  1,184
  1,238
  1,295
  1,355
  1,418
  1,485
  1,556
  1,630
  1,708
  1,790
  1,876
  1,967
  2,063
Working capital, $m
  -22
  38
  39
  40
  41
  43
  44
  46
  47
  49
  51
  53
  55
  57
  60
  63
  65
  68
  71
  74
  78
  82
  85
  89
  94
  98
  103
  108
  113
  118
  124
Total debt, $m
  808
  786
  813
  845
  880
  918
  961
  1,007
  1,057
  1,110
  1,167
  1,229
  1,294
  1,364
  1,438
  1,516
  1,599
  1,687
  1,780
  1,878
  1,982
  2,091
  2,206
  2,328
  2,456
  2,590
  2,732
  2,881
  3,039
  3,204
  3,378
Total liabilities, $m
  1,177
  1,156
  1,183
  1,215
  1,250
  1,288
  1,331
  1,377
  1,427
  1,480
  1,537
  1,599
  1,664
  1,734
  1,808
  1,886
  1,969
  2,057
  2,150
  2,248
  2,352
  2,461
  2,576
  2,698
  2,826
  2,960
  3,102
  3,251
  3,409
  3,574
  3,748
Total equity, $m
  921
  942
  964
  990
  1,018
  1,050
  1,084
  1,122
  1,163
  1,206
  1,253
  1,303
  1,356
  1,413
  1,473
  1,537
  1,605
  1,676
  1,752
  1,832
  1,916
  2,005
  2,099
  2,198
  2,303
  2,412
  2,528
  2,650
  2,778
  2,912
  3,054
Total liabilities and equity, $m
  2,098
  2,098
  2,147
  2,205
  2,268
  2,338
  2,415
  2,499
  2,590
  2,686
  2,790
  2,902
  3,020
  3,147
  3,281
  3,423
  3,574
  3,733
  3,902
  4,080
  4,268
  4,466
  4,675
  4,896
  5,129
  5,372
  5,630
  5,901
  6,187
  6,486
  6,802
Debt-to-equity ratio
  0.877
  0.830
  0.840
  0.850
  0.860
  0.870
  0.890
  0.900
  0.910
  0.920
  0.930
  0.940
  0.950
  0.970
  0.980
  0.990
  1.000
  1.010
  1.020
  1.030
  1.030
  1.040
  1.050
  1.060
  1.070
  1.070
  1.080
  1.090
  1.090
  1.100
  1.110
Adjusted equity ratio
  0.426
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  169
  222
  229
  237
  247
  257
  268
  279
  292
  306
  321
  422
  439
  457
  476
  496
  518
  540
  564
  589
  616
  644
  674
  705
  738
  773
  809
  848
  888
  931
  976
Depreciation, amort., depletion, $m
  164
  175
  176
  178
  179
  181
  184
  186
  188
  191
  194
  80
  83
  87
  90
  94
  99
  103
  108
  113
  118
  123
  129
  135
  141
  148
  155
  163
  171
  179
  188
Funds from operations, $m
  251
  397
  405
  415
  426
  438
  451
  465
  481
  497
  515
  502
  522
  544
  566
  591
  616
  643
  672
  702
  734
  767
  803
  840
  880
  921
  965
  1,011
  1,059
  1,110
  1,163
Change in working capital, $m
  -84
  1
  1
  1
  1
  1
  1
  2
  2
  2
  2
  2
  2
  2
  2
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
  4
  5
  5
  5
  5
  6
Cash from operations, $m
  335
  396
  405
  414
  425
  437
  450
  464
  479
  495
  513
  500
  520
  541
  564
  588
  613
  640
  669
  699
  730
  764
  799
  836
  875
  917
  960
  1,006
  1,054
  1,104
  1,157
Maintenance CAPEX, $m
  0
  -57
  -58
  -59
  -61
  -63
  -64
  -67
  -69
  -71
  -74
  -77
  -80
  -83
  -87
  -90
  -94
  -99
  -103
  -108
  -113
  -118
  -123
  -129
  -135
  -141
  -148
  -155
  -163
  -171
  -179
New CAPEX, $m
  -58
  -13
  -15
  -17
  -19
  -21
  -23
  -25
  -27
  -29
  -32
  -34
  -36
  -38
  -41
  -43
  -46
  -48
  -51
  -54
  -57
  -60
  -63
  -67
  -70
  -74
  -78
  -82
  -86
  -91
  -96
Cash from investing activities, $m
  -58
  -70
  -73
  -76
  -80
  -84
  -87
  -92
  -96
  -100
  -106
  -111
  -116
  -121
  -128
  -133
  -140
  -147
  -154
  -162
  -170
  -178
  -186
  -196
  -205
  -215
  -226
  -237
  -249
  -262
  -275
Free cash flow, $m
  277
  326
  331
  338
  345
  353
  362
  372
  383
  394
  407
  389
  404
  420
  436
  454
  473
  493
  515
  537
  561
  586
  612
  640
  670
  701
  734
  768
  805
  843
  883
Issuance/(repayment) of debt, $m
  -302
  24
  28
  31
  35
  39
  42
  46
  50
  54
  57
  61
  65
  70
  74
  78
  83
  88
  93
  98
  104
  109
  115
  121
  128
  135
  142
  149
  157
  165
  174
Issuance/(repurchase) of shares, $m
  -11
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -322
  24
  28
  31
  35
  39
  42
  46
  50
  54
  57
  61
  65
  70
  74
  78
  83
  88
  93
  98
  104
  109
  115
  121
  128
  135
  142
  149
  157
  165
  174
Total cash flow (excl. dividends), $m
  -43
  350
  359
  369
  380
  392
  404
  418
  432
  448
  465
  451
  469
  489
  510
  533
  556
  581
  607
  635
  664
  695
  728
  762
  798
  836
  876
  918
  962
  1,008
  1,057
Retained Cash Flow (-), $m
  -197
  -21
  -23
  -26
  -29
  -32
  -35
  -38
  -41
  -44
  -47
  -50
  -53
  -57
  -60
  -64
  -68
  -72
  -76
  -80
  -84
  -89
  -94
  -99
  -104
  -110
  -116
  -122
  -128
  -135
  -142
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  329
  337
  343
  351
  360
  370
  380
  392
  404
  418
  401
  416
  433
  450
  469
  489
  510
  532
  555
  580
  606
  634
  663
  694
  726
  760
  796
  834
  873
  915
Discount rate, %
 
  5.30
  5.57
  5.84
  6.14
  6.44
  6.76
  7.10
  7.46
  7.83
  8.22
  8.63
  9.06
  9.52
  9.99
  10.49
  11.02
  11.57
  12.15
  12.76
  13.39
  14.06
  14.77
  15.50
  16.28
  17.09
  17.95
  18.85
  19.79
  20.78
  21.82
PV of cash for distribution, $m
 
  313
  302
  290
  277
  263
  250
  235
  220
  205
  190
  161
  147
  133
  119
  105
  92
  79
  68
  57
  47
  38
  31
  24
  19
  14
  10
  8
  5
  4
  2
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

NeuStar, Inc. provides hard-to-replicate data sets and proprietary analytics worldwide. Its proprietary, cloud-based platforms and data sets offer informative, real-time analytics, which enable clients to make actionable, data-driven decisions. The company provides marketing services, including customer intelligence services that offer authoritative, cloud-based solutions to identify, verify, and segment existing and potential customers in real-time for marketing initiatives, and for fraud and risk mitigation; activation services, which enable online display ad targeting for prospect audiences and customers; and media intelligence platform that enables marketers to plan and allocate their marketing spend across sales channels and media platforms. It also offers security services, such as domain name systems solutions to protect client's Internet ecosystem and defend standard transmission control protocol based applications, including Websites, email servers, application programming interfaces, and databases; cloud-based distributed denial of service protection services that help its clients reduce risk, downtime, and revenue loss from cyber-attacks; and authoritative registries of Internet domain names for the .biz, .us, .co, .au, and .travel top-level domains, as well as international registry gateways and back-end support for generic top-level domains. In addition, it provides data services, such as carrier provisioning, caller authentication, common short codes, and user authentication and rights management; and number portability administration center services comprising dynamic routing of calls and text messages among communications service providers in the United States, and related connection services and system enhancements. The company serves clients in the communications, financial services, media and advertising, retail and e-commerce, Internet, and technology industries. NeuStar, Inc. was founded in 1996 and is headquartered in Sterling, Virginia.

FINANCIAL RATIOS  of  NeuStar Cl A (NSR)

Valuation Ratios
P/E Ratio 10.9
Price to Sales 1.5
Price to Book 2
Price to Tangible Book
Price to Cash Flow 5.5
Price to Free Cash Flow 6.6
Growth Rates
Sales Growth Rate 15.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 81.3%
Cap. Spend. - 3 Yr. Gr. Rate 1.8%
Financial Strength
Quick Ratio 0
Current Ratio 0
LT Debt to Equity 76.3%
Total Debt to Equity 87.7%
Interest Coverage 7
Management Effectiveness
Return On Assets 9.2%
Ret/ On Assets - 3 Yr. Avg. 9.8%
Return On Total Capital 9.5%
Ret/ On T. Cap. - 3 Yr. Avg. 11%
Return On Equity 20.5%
Return On Equity - 3 Yr. Avg. 24.6%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 69.5%
Gross Margin - 3 Yr. Avg. 72.2%
EBITDA Margin 35.1%
EBITDA Margin - 3 Yr. Avg. 37%
Operating Margin 23.6%
Oper. Margin - 3 Yr. Avg. 25.9%
Pre-Tax Margin 18.4%
Pre-Tax Margin - 3 Yr. Avg. 22.4%
Net Profit Margin 14%
Net Profit Margin - 3 Yr. Avg. 15.9%
Effective Tax Rate 24.2%
Eff/ Tax Rate - 3 Yr. Avg. 28.6%
Payout Ratio 0%

NSR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the NSR stock intrinsic value calculation we used $1210 million for the last fiscal year's total revenue generated by NeuStar Cl A. The default revenue input number comes from 2016 income statement of NeuStar Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our NSR stock valuation model: a) initial revenue growth rate of 2.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.3%, whose default value for NSR is calculated based on our internal credit rating of NeuStar Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of NeuStar Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of NSR stock the variable cost ratio is equal to 73.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for NSR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4% for NeuStar Cl A.

Corporate tax rate of 27% is the nominal tax rate for NeuStar Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the NSR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for NSR are equal to 51.5%.

Life of production assets of 11 years is the average useful life of capital assets used in NeuStar Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for NSR is equal to 3.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $921 million for NeuStar Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 54.354 million for NeuStar Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of NeuStar Cl A at the current share price and the inputted number of shares is $1.8 billion.

RELATED COMPANIES Price Int.Val. Rating
VRSN VeriSign 98.20 30.28  str.sell
AKAM Akamai Technol 45.36 42.15  hold
LVLT Level 3 Commun 52.69 27.89  str.sell
ACXM Acxiom 22.10 13.25  sell
ORCL Oracle 48.62 53.68  hold
HCHC HC2 Holdings 4.45 0.32  str.sell
SNCR Synchronoss Te 16.74 9.77  sell
ADBE Adobe Systems 147.97 236.12  str.buy

COMPANY NEWS

▶ NeuStar is officially a private company   [Aug-08-17 04:21PM  American City Business Journals]
▶ NeuStar, Inc. Value Analysis (NYSE:NSR) : August 7, 2017   [Aug-07-17 06:23PM  Capital Cube]
▶ Neustar Introduces New Integrated Security Platform   [Jul-25-17 08:00AM  Business Wire]
▶ ETFs with exposure to NeuStar, Inc. : June 27, 2017   [Jun-27-17 03:29PM  Capital Cube]
▶ NeuStar, Inc. Value Analysis (NYSE:NSR) : June 16, 2017   [Jun-16-17 04:57PM  Capital Cube]
▶ 6 Cheap Stocks With Growing Earnings   [02:20PM  GuruFocus.com]
▶ Pinterest Selects Neustar as a New Measurement Partner   [Jun-14-17 07:05AM  Business Wire]
▶ NeuStar mulls next steps after losing court bid to retain $500M annual contract   [May-30-17 03:25PM  American City Business Journals]
▶ Neustar Appoints Sai Huda to Oversee Risk Solutions   [May-22-17 08:00AM  Business Wire]
▶ Neustar Reports Results for First Quarter 2017   [May-04-17 04:15PM  Business Wire]
▶ 8 Undervalued Stocks With Growing Book Values   [May-03-17 03:23PM  GuruFocus.com]
▶ The 2017 DDoS tsunami will cost companies millions   [May-02-17 09:52AM  TechRepublic]
▶ These Greater Washington companies may be most affected by Trump's tax reform   [Apr-26-17 03:39PM  American City Business Journals]
▶ NeuStar, Inc. Value Analysis (NYSE:NSR) : April 13, 2017   [Apr-13-17 12:56PM  Capital Cube]
▶ Neustar Unlocks Cloud Security Channel for Select Partners   [Apr-12-17 09:00AM  Business Wire]
▶ NeuStar shareholders approve $2.9B purchase by private equity group   [09:27AM  American City Business Journals]
▶ SEC Punishes Company Over Restricting Would-Be Whistleblowers   [03:48PM  at The Wall Street Journal]
▶ What Happened in the Stock Market Today   [09:05AM  at Motley Fool]
▶ Neustar to Be Taken Private by Golden Gate Capital   [12:29PM  at The Wall Street Journal]
▶ Why Shares of NeuStar Inc. Surged Today   [11:35AM  at Motley Fool]
▶ Tale Of Two Types Of Quant Strategies   [Dec-12-16 05:44PM  at Forbes]
Stock chart of NSR Financial statements of NSR
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.