Intrinsic value of Ollie's Bargain Outlet Holdings - OLLI

Previous Close

$46.00

  Intrinsic Value

$67.42

stock screener

  Rating & Target

buy

+47%

Previous close

$46.00

 
Intrinsic value

$67.42

 
Up/down potential

+47%

 
Rating

buy

We calculate the intrinsic value of OLLI stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 2.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  16.80
  20.90
  19.31
  17.88
  16.59
  15.43
  14.39
  13.45
  12.60
  11.84
  11.16
  10.54
  9.99
  9.49
  9.04
  8.64
  8.27
  7.95
  7.65
  7.39
  7.15
  6.93
  6.74
  6.57
  6.41
  6.27
  6.14
  6.03
  5.92
  5.83
  5.75
Revenue, $m
  890
  1,076
  1,284
  1,513
  1,764
  2,037
  2,330
  2,643
  2,976
  3,329
  3,700
  4,090
  4,499
  4,926
  5,371
  5,835
  6,318
  6,820
  7,342
  7,884
  8,448
  9,034
  9,642
  10,276
  10,934
  11,620
  12,333
  13,076
  13,851
  14,659
  15,502
Variable operating expenses, $m
 
  814
  962
  1,127
  1,306
  1,501
  1,710
  1,934
  2,173
  2,425
  2,690
  2,925
  3,217
  3,522
  3,841
  4,172
  4,517
  4,876
  5,250
  5,637
  6,040
  6,459
  6,894
  7,347
  7,818
  8,308
  8,818
  9,350
  9,904
  10,481
  11,084
Fixed operating expenses, $m
 
  113
  116
  118
  121
  124
  128
  131
  134
  137
  141
  144
  148
  152
  155
  159
  163
  167
  172
  176
  180
  185
  189
  194
  199
  204
  209
  214
  220
  225
  231
Total operating expenses, $m
  788
  927
  1,078
  1,245
  1,427
  1,625
  1,838
  2,065
  2,307
  2,562
  2,831
  3,069
  3,365
  3,674
  3,996
  4,331
  4,680
  5,043
  5,422
  5,813
  6,220
  6,644
  7,083
  7,541
  8,017
  8,512
  9,027
  9,564
  10,124
  10,706
  11,315
Operating income, $m
  102
  149
  206
  268
  337
  411
  492
  578
  670
  767
  869
  1,021
  1,134
  1,252
  1,375
  1,504
  1,637
  1,776
  1,921
  2,071
  2,227
  2,390
  2,559
  2,734
  2,917
  3,108
  3,306
  3,513
  3,728
  3,953
  4,187
EBITDA, $m
  112
  205
  264
  329
  400
  477
  561
  650
  745
  846
  952
  1,064
  1,181
  1,303
  1,431
  1,564
  1,703
  1,847
  1,997
  2,153
  2,315
  2,483
  2,659
  2,841
  3,031
  3,228
  3,434
  3,648
  3,872
  4,105
  4,348
Interest expense (income), $m
  5
  7
  9
  13
  16
  20
  24
  28
  33
  38
  43
  49
  55
  61
  67
  74
  81
  88
  96
  104
  112
  120
  129
  138
  148
  158
  168
  179
  190
  202
  214
Earnings before tax, $m
  96
  143
  196
  256
  321
  392
  468
  550
  637
  729
  826
  973
  1,080
  1,191
  1,308
  1,430
  1,556
  1,688
  1,825
  1,968
  2,116
  2,270
  2,430
  2,596
  2,769
  2,950
  3,138
  3,334
  3,538
  3,751
  3,974
Tax expense, $m
  36
  39
  53
  69
  87
  106
  126
  148
  172
  197
  223
  263
  291
  322
  353
  386
  420
  456
  493
  531
  571
  613
  656
  701
  748
  796
  847
  900
  955
  1,013
  1,073
Net income, $m
  60
  104
  143
  187
  234
  286
  342
  401
  465
  532
  603
  710
  788
  870
  955
  1,044
  1,136
  1,232
  1,332
  1,436
  1,544
  1,657
  1,774
  1,895
  2,022
  2,153
  2,291
  2,434
  2,583
  2,738
  2,901

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  99
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,039
  1,136
  1,356
  1,598
  1,863
  2,151
  2,460
  2,791
  3,143
  3,515
  3,907
  4,319
  4,751
  5,202
  5,672
  6,162
  6,672
  7,202
  7,753
  8,326
  8,921
  9,539
  10,182
  10,851
  11,546
  12,270
  13,023
  13,808
  14,626
  15,479
  16,369
Adjusted assets (=assets-cash), $m
  940
  1,136
  1,356
  1,598
  1,863
  2,151
  2,460
  2,791
  3,143
  3,515
  3,907
  4,319
  4,751
  5,202
  5,672
  6,162
  6,672
  7,202
  7,753
  8,326
  8,921
  9,539
  10,182
  10,851
  11,546
  12,270
  13,023
  13,808
  14,626
  15,479
  16,369
Revenue / Adjusted assets
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
  0.947
Average production assets, $m
  277
  335
  399
  471
  549
  633
  725
  822
  926
  1,035
  1,151
  1,272
  1,399
  1,532
  1,670
  1,815
  1,965
  2,121
  2,283
  2,452
  2,627
  2,809
  2,999
  3,196
  3,401
  3,614
  3,836
  4,067
  4,308
  4,559
  4,821
Working capital, $m
  208
  138
  164
  194
  226
  261
  298
  338
  381
  426
  474
  524
  576
  631
  688
  747
  809
  873
  940
  1,009
  1,081
  1,156
  1,234
  1,315
  1,400
  1,487
  1,579
  1,674
  1,773
  1,876
  1,984
Total debt, $m
  194
  268
  358
  456
  564
  681
  807
  942
  1,085
  1,237
  1,396
  1,564
  1,740
  1,923
  2,114
  2,314
  2,521
  2,737
  2,961
  3,195
  3,437
  3,688
  3,950
  4,222
  4,505
  4,800
  5,107
  5,426
  5,759
  6,106
  6,468
Total liabilities, $m
  388
  462
  552
  650
  758
  875
  1,001
  1,136
  1,279
  1,431
  1,590
  1,758
  1,934
  2,117
  2,308
  2,508
  2,715
  2,931
  3,155
  3,389
  3,631
  3,882
  4,144
  4,416
  4,699
  4,994
  5,301
  5,620
  5,953
  6,300
  6,662
Total equity, $m
  651
  674
  804
  948
  1,105
  1,275
  1,459
  1,655
  1,864
  2,084
  2,317
  2,561
  2,817
  3,085
  3,363
  3,654
  3,956
  4,271
  4,597
  4,937
  5,290
  5,657
  6,038
  6,434
  6,847
  7,276
  7,723
  8,188
  8,673
  9,179
  9,707
Total liabilities and equity, $m
  1,039
  1,136
  1,356
  1,598
  1,863
  2,150
  2,460
  2,791
  3,143
  3,515
  3,907
  4,319
  4,751
  5,202
  5,671
  6,162
  6,671
  7,202
  7,752
  8,326
  8,921
  9,539
  10,182
  10,850
  11,546
  12,270
  13,024
  13,808
  14,626
  15,479
  16,369
Debt-to-equity ratio
  0.298
  0.400
  0.450
  0.480
  0.510
  0.530
  0.550
  0.570
  0.580
  0.590
  0.600
  0.610
  0.620
  0.620
  0.630
  0.630
  0.640
  0.640
  0.640
  0.650
  0.650
  0.650
  0.650
  0.660
  0.660
  0.660
  0.660
  0.660
  0.660
  0.670
  0.670
Adjusted equity ratio
  0.587
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593
  0.593

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  60
  104
  143
  187
  234
  286
  342
  401
  465
  532
  603
  710
  788
  870
  955
  1,044
  1,136
  1,232
  1,332
  1,436
  1,544
  1,657
  1,774
  1,895
  2,022
  2,153
  2,291
  2,434
  2,583
  2,738
  2,901
Depreciation, amort., depletion, $m
  10
  56
  58
  60
  63
  66
  69
  72
  75
  79
  83
  42
  47
  51
  56
  60
  65
  71
  76
  82
  88
  94
  100
  107
  113
  120
  128
  136
  144
  152
  161
Funds from operations, $m
  63
  160
  201
  247
  297
  352
  410
  473
  540
  611
  686
  752
  835
  921
  1,011
  1,104
  1,202
  1,303
  1,408
  1,518
  1,632
  1,750
  1,874
  2,002
  2,135
  2,274
  2,419
  2,569
  2,726
  2,890
  3,061
Change in working capital, $m
  -4
  24
  27
  29
  32
  35
  38
  40
  43
  45
  48
  50
  52
  55
  57
  59
  62
  64
  67
  69
  72
  75
  78
  81
  84
  88
  91
  95
  99
  103
  108
Cash from operations, $m
  67
  136
  175
  218
  265
  317
  373
  433
  498
  566
  638
  702
  782
  866
  954
  1,045
  1,140
  1,239
  1,342
  1,449
  1,560
  1,675
  1,796
  1,921
  2,051
  2,186
  2,327
  2,474
  2,627
  2,787
  2,954
Maintenance CAPEX, $m
  0
  -9
  -11
  -13
  -16
  -18
  -21
  -24
  -27
  -31
  -35
  -38
  -42
  -47
  -51
  -56
  -60
  -65
  -71
  -76
  -82
  -88
  -94
  -100
  -107
  -113
  -120
  -128
  -136
  -144
  -152
New CAPEX, $m
  -16
  -58
  -65
  -71
  -78
  -85
  -91
  -97
  -104
  -110
  -116
  -121
  -127
  -133
  -139
  -144
  -150
  -156
  -162
  -169
  -175
  -182
  -189
  -197
  -205
  -213
  -222
  -231
  -241
  -251
  -262
Cash from investing activities, $m
  -16
  -67
  -76
  -84
  -94
  -103
  -112
  -121
  -131
  -141
  -151
  -159
  -169
  -180
  -190
  -200
  -210
  -221
  -233
  -245
  -257
  -270
  -283
  -297
  -312
  -326
  -342
  -359
  -377
  -395
  -414
Free cash flow, $m
  51
  69
  99
  133
  171
  214
  261
  312
  367
  425
  488
  543
  613
  687
  764
  845
  929
  1,017
  1,109
  1,204
  1,303
  1,406
  1,513
  1,624
  1,739
  1,860
  1,985
  2,115
  2,251
  2,392
  2,539
Issuance/(repayment) of debt, $m
  -5
  79
  89
  99
  108
  117
  126
  135
  143
  152
  160
  168
  176
  184
  191
  199
  207
  216
  224
  233
  242
  252
  262
  272
  283
  295
  307
  319
  333
  347
  362
Issuance/(repurchase) of shares, $m
  13
  13
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  18
  92
  89
  99
  108
  117
  126
  135
  143
  152
  160
  168
  176
  184
  191
  199
  207
  216
  224
  233
  242
  252
  262
  272
  283
  295
  307
  319
  333
  347
  362
Total cash flow (excl. dividends), $m
  68
  161
  188
  232
  279
  331
  387
  446
  510
  577
  648
  710
  789
  870
  955
  1,044
  1,137
  1,233
  1,333
  1,437
  1,545
  1,657
  1,774
  1,896
  2,022
  2,154
  2,291
  2,435
  2,584
  2,739
  2,902
Retained Cash Flow (-), $m
  -89
  -117
  -130
  -144
  -157
  -170
  -184
  -196
  -209
  -221
  -233
  -244
  -256
  -267
  -279
  -291
  -302
  -314
  -327
  -340
  -353
  -367
  -381
  -396
  -412
  -429
  -447
  -465
  -485
  -506
  -528
Prev. year cash balance distribution, $m
 
  94
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  138
  58
  88
  122
  160
  203
  250
  301
  356
  415
  466
  533
  603
  677
  754
  834
  919
  1,006
  1,097
  1,192
  1,291
  1,393
  1,499
  1,610
  1,725
  1,845
  1,969
  2,099
  2,233
  2,374
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  132
  53
  76
  100
  124
  147
  169
  188
  205
  218
  221
  227
  229
  227
  221
  212
  200
  185
  169
  151
  133
  116
  98
  82
  67
  54
  42
  32
  24
  18
Current shareholders' claim on cash, %
  100
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5
  99.5

Ollie's Bargain Outlet Holdings, Inc. is a retailer of brand name merchandise. The Company offers customers a selection of brand name products, including food, housewares, books and stationery, bed and bath, floor coverings, electronics and toys. Its warehouse format stores feature a range of products, including hardware, personal healthcare, candy, clothing, sporting goods, pet and lawn and garden products. It offers cooking utensils, dishes, appliances, plastic containers, coffee, bottled non-carbonated beverages, coffee, bottled non-carbonated beverages, bedding, towels, curtains, laminate flooring, commercial and residential carpeting, air conditioners, home electronics, cellular accessories, dolls, action figures, puzzles, action figures, puzzles, educational toys, board games, luggage, automotive, seasonal, furniture, summer furniture and lawn and garden. As of January 28, 2017, it had operated 234 stores across 19 contiguous states in the Eastern half of the United States.

FINANCIAL RATIOS  of  Ollie's Bargain Outlet Holdings (OLLI)

Valuation Ratios
P/E Ratio 46.6
Price to Sales 3.1
Price to Book 4.3
Price to Tangible Book
Price to Cash Flow 41.7
Price to Free Cash Flow 54.8
Growth Rates
Sales Growth Rate 16.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 14.3%
Cap. Spend. - 3 Yr. Gr. Rate 9.9%
Financial Strength
Quick Ratio 20
Current Ratio 0
LT Debt to Equity 29%
Total Debt to Equity 29.8%
Interest Coverage 20
Management Effectiveness
Return On Assets 6.4%
Ret/ On Assets - 3 Yr. Avg. 5.2%
Return On Total Capital 7.5%
Ret/ On T. Cap. - 3 Yr. Avg. 5.3%
Return On Equity 9.9%
Return On Equity - 3 Yr. Avg. 7.8%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 40.4%
Gross Margin - 3 Yr. Avg. 40%
EBITDA Margin 12.5%
EBITDA Margin - 3 Yr. Avg. 11.5%
Operating Margin 11.5%
Oper. Margin - 3 Yr. Avg. 10.2%
Pre-Tax Margin 10.8%
Pre-Tax Margin - 3 Yr. Avg. 8.4%
Net Profit Margin 6.7%
Net Profit Margin - 3 Yr. Avg. 5.2%
Effective Tax Rate 37.5%
Eff/ Tax Rate - 3 Yr. Avg. 37.7%
Payout Ratio 0%

OLLI stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the OLLI stock intrinsic value calculation we used $890 million for the last fiscal year's total revenue generated by Ollie's Bargain Outlet Holdings. The default revenue input number comes from 2017 income statement of Ollie's Bargain Outlet Holdings. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our OLLI stock valuation model: a) initial revenue growth rate of 20.9% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for OLLI is calculated based on our internal credit rating of Ollie's Bargain Outlet Holdings, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Ollie's Bargain Outlet Holdings.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of OLLI stock the variable cost ratio is equal to 76.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $110 million in the base year in the intrinsic value calculation for OLLI stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Ollie's Bargain Outlet Holdings.

Corporate tax rate of 27% is the nominal tax rate for Ollie's Bargain Outlet Holdings. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the OLLI stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for OLLI are equal to 31.1%.

Life of production assets of 72.2 years is the average useful life of capital assets used in Ollie's Bargain Outlet Holdings operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for OLLI is equal to 12.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $651 million for Ollie's Bargain Outlet Holdings - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 61.419 million for Ollie's Bargain Outlet Holdings is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Ollie's Bargain Outlet Holdings at the current share price and the inputted number of shares is $2.8 billion.

RELATED COMPANIES Price Int.Val. Rating
TUES Tuesday Mornin 2.70 1.09  str.sell
BURL Burlington Sto 104.73 23.49  str.sell
OSTK Overstock.com 52.40 9.81  str.sell
ROST Ross Stores 72.25 72.61  hold
CTRN Citi Trends 21.66 19.62  hold
SMRT Stein Mart 1.14 4.82  str.buy
TJX TJX 71.02 89.60  buy

COMPANY NEWS

▶ Ollie's Bargain Outlet No Longer Looks Like a Bargain   [Nov-17-17 10:22AM  TheStreet.com]
▶ New High Analysis: Two Fast Growing Retailers Shine Brightly   [Sep-29-17 04:15PM  Investor's Business Daily]
▶ Five Below Beats Q2 Views On Fidget Spinner Fad, Lifts Outlook   [Aug-30-17 04:31PM  Investor's Business Daily]
▶ Ollie's Down Fractionally, Despite Beating Q2 Forecasts   [05:35AM  Investor's Business Daily]
▶ Ollie's Bargain Outlet tops Street 2Q forecasts   [09:27PM  Associated Press]
▶ Earnings Calendar, Analyst Estimates And Stocks To Watch   [09:59AM  Investor's Business Daily]
▶ Can Ollie's Continue Its Track Record Of Double Digit Growth?   [05:02AM  Investor's Business Daily]
▶ Signs of Health in the IPO Market (Despite What You May Have Heard)   [Jul-19-17 09:30AM  The Wall Street Journal]
▶ Quiet Market? Not For These Notable Movers   [Jul-17-17 01:32PM  Investor's Business Daily]
▶ Ollie's Bargain Outlet: Cramer's Top Takeaways   [Jun-13-17 06:34AM  TheStreet.com]
▶ Ollies Bargain Outlet for the Long-term Investor   [Jun-06-17 02:34PM  Investopedia]
▶ Retail And E-Commerce News And Stocks To Watch   [01:48PM  Investor's Business Daily]
▶ Company News for June 02, 2017   [11:27AM  Zacks]
▶ Story Stocks from Briefing.com   [12:52PM  Briefing.com]
▶ After-hours buzz: PANW, HPE & more   [May-31-17 05:39PM  CNBC]
▶ Ollie's Bargain Outlet tops Street 1Q forecasts   [04:18PM  Associated Press]
▶ Ollie's Bargain Outlet Is On the Rise   [Apr-21-17 12:09PM  TheStreet.com]
▶ New Strong Buy Stocks for April 6th   [Apr-06-17 10:10AM  Zacks]
▶ Cramer: This Is Not a Sea-Change for Retail   [Mar-29-17 07:01PM  TheStreet.com]
Financial statements of OLLI
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.