Intrinsic value of O'Reilly Automotive - ORLY

Previous Close

$266.33

  Intrinsic Value

$260.18

stock screener

  Rating & Target

hold

-2%

Previous close

$266.33

 
Intrinsic value

$260.18

 
Up/down potential

-2%

 
Rating

hold

We calculate the intrinsic value of ORLY stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  7.86
  5.40
  5.36
  5.32
  5.29
  5.26
  5.24
  5.21
  5.19
  5.17
  5.15
  5.14
  5.13
  5.11
  5.10
  5.09
  5.08
  5.07
  5.07
  5.06
  5.05
  5.05
  5.04
  5.04
  5.04
  5.03
  5.03
  5.03
  5.02
  5.02
  5.02
Revenue, $m
  8,593
  9,057
  9,542
  10,051
  10,582
  11,139
  11,723
  12,334
  12,974
  13,645
  14,348
  15,086
  15,859
  16,670
  17,520
  18,412
  19,348
  20,330
  21,360
  22,441
  23,575
  24,765
  26,014
  27,325
  28,701
  30,145
  31,661
  33,252
  34,923
  36,676
  38,517
Variable operating expenses, $m
 
  6,381
  6,719
  7,072
  7,442
  7,830
  8,236
  8,661
  9,107
  9,573
  10,063
  10,498
  11,036
  11,600
  12,192
  12,812
  13,464
  14,147
  14,864
  15,616
  16,405
  17,233
  18,102
  19,015
  19,972
  20,977
  22,032
  23,139
  24,301
  25,522
  26,802
Fixed operating expenses, $m
 
  883
  905
  927
  950
  974
  998
  1,023
  1,049
  1,075
  1,102
  1,130
  1,158
  1,187
  1,217
  1,247
  1,278
  1,310
  1,343
  1,376
  1,411
  1,446
  1,482
  1,519
  1,557
  1,596
  1,636
  1,677
  1,719
  1,762
  1,806
Total operating expenses, $m
  6,894
  7,264
  7,624
  7,999
  8,392
  8,804
  9,234
  9,684
  10,156
  10,648
  11,165
  11,628
  12,194
  12,787
  13,409
  14,059
  14,742
  15,457
  16,207
  16,992
  17,816
  18,679
  19,584
  20,534
  21,529
  22,573
  23,668
  24,816
  26,020
  27,284
  28,608
Operating income, $m
  1,699
  1,794
  1,919
  2,051
  2,190
  2,335
  2,488
  2,649
  2,818
  2,996
  3,183
  3,458
  3,665
  3,883
  4,112
  4,353
  4,606
  4,873
  5,153
  5,449
  5,759
  6,086
  6,430
  6,791
  7,172
  7,572
  7,993
  8,436
  8,902
  9,393
  9,908
EBITDA, $m
  1,917
  2,055
  2,191
  2,333
  2,482
  2,639
  2,804
  2,977
  3,159
  3,351
  3,552
  3,764
  3,986
  4,220
  4,466
  4,725
  4,998
  5,284
  5,586
  5,903
  6,236
  6,587
  6,956
  7,344
  7,752
  8,182
  8,634
  9,109
  9,609
  10,135
  10,688
Interest expense (income), $m
  64
  74
  85
  97
  110
  124
  138
  153
  168
  184
  201
  219
  238
  257
  278
  299
  322
  346
  370
  396
  424
  452
  483
  514
  547
  582
  619
  657
  697
  739
  784
Earnings before tax, $m
  1,637
  1,720
  1,834
  1,954
  2,079
  2,211
  2,350
  2,496
  2,650
  2,812
  2,982
  3,239
  3,428
  3,626
  3,834
  4,054
  4,284
  4,527
  4,783
  5,052
  5,335
  5,633
  5,947
  6,277
  6,624
  6,990
  7,374
  7,779
  8,205
  8,653
  9,124
Tax expense, $m
  599
  464
  495
  527
  561
  597
  635
  674
  716
  759
  805
  875
  925
  979
  1,035
  1,094
  1,157
  1,222
  1,291
  1,364
  1,441
  1,521
  1,606
  1,695
  1,789
  1,887
  1,991
  2,100
  2,215
  2,336
  2,464
Net income, $m
  1,038
  1,256
  1,339
  1,426
  1,518
  1,614
  1,716
  1,822
  1,935
  2,053
  2,177
  2,365
  2,502
  2,647
  2,799
  2,959
  3,128
  3,305
  3,492
  3,688
  3,895
  4,112
  4,341
  4,582
  4,836
  5,103
  5,383
  5,679
  5,990
  6,317
  6,661

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  147
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  7,204
  7,436
  7,835
  8,252
  8,688
  9,146
  9,624
  10,126
  10,652
  11,203
  11,780
  12,386
  13,020
  13,686
  14,384
  15,117
  15,885
  16,691
  17,537
  18,424
  19,355
  20,332
  21,358
  22,434
  23,564
  24,750
  25,994
  27,301
  28,672
  30,112
  31,623
Adjusted assets (=assets-cash), $m
  7,057
  7,436
  7,835
  8,252
  8,688
  9,146
  9,624
  10,126
  10,652
  11,203
  11,780
  12,386
  13,020
  13,686
  14,384
  15,117
  15,885
  16,691
  17,537
  18,424
  19,355
  20,332
  21,358
  22,434
  23,564
  24,750
  25,994
  27,301
  28,672
  30,112
  31,623
Revenue / Adjusted assets
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
  1.218
Average production assets, $m
  3,004
  3,170
  3,340
  3,518
  3,704
  3,899
  4,103
  4,317
  4,541
  4,776
  5,022
  5,280
  5,551
  5,834
  6,132
  6,444
  6,772
  7,115
  7,476
  7,854
  8,251
  8,668
  9,105
  9,564
  10,045
  10,551
  11,081
  11,638
  12,223
  12,837
  13,481
Working capital, $m
  -143
  -308
  -324
  -342
  -360
  -379
  -399
  -419
  -441
  -464
  -488
  -513
  -539
  -567
  -596
  -626
  -658
  -691
  -726
  -763
  -802
  -842
  -884
  -929
  -976
  -1,025
  -1,076
  -1,131
  -1,187
  -1,247
  -1,310
Total debt, $m
  1,887
  2,184
  2,499
  2,829
  3,174
  3,535
  3,913
  4,310
  4,725
  5,160
  5,616
  6,095
  6,596
  7,122
  7,674
  8,252
  8,859
  9,496
  10,164
  10,865
  11,601
  12,373
  13,183
  14,033
  14,926
  15,862
  16,846
  17,878
  18,961
  20,098
  21,292
Total liabilities, $m
  5,577
  5,874
  6,189
  6,519
  6,864
  7,225
  7,603
  8,000
  8,415
  8,850
  9,306
  9,785
  10,286
  10,812
  11,364
  11,942
  12,549
  13,186
  13,854
  14,555
  15,291
  16,063
  16,873
  17,723
  18,616
  19,552
  20,536
  21,568
  22,651
  23,788
  24,982
Total equity, $m
  1,627
  1,562
  1,645
  1,733
  1,825
  1,921
  2,021
  2,126
  2,237
  2,353
  2,474
  2,601
  2,734
  2,874
  3,021
  3,175
  3,336
  3,505
  3,683
  3,869
  4,065
  4,270
  4,485
  4,711
  4,948
  5,197
  5,459
  5,733
  6,021
  6,323
  6,641
Total liabilities and equity, $m
  7,204
  7,436
  7,834
  8,252
  8,689
  9,146
  9,624
  10,126
  10,652
  11,203
  11,780
  12,386
  13,020
  13,686
  14,385
  15,117
  15,885
  16,691
  17,537
  18,424
  19,356
  20,333
  21,358
  22,434
  23,564
  24,749
  25,995
  27,301
  28,672
  30,111
  31,623
Debt-to-equity ratio
  1.160
  1.400
  1.520
  1.630
  1.740
  1.840
  1.940
  2.030
  2.110
  2.190
  2.270
  2.340
  2.410
  2.480
  2.540
  2.600
  2.660
  2.710
  2.760
  2.810
  2.850
  2.900
  2.940
  2.980
  3.020
  3.050
  3.090
  3.120
  3.150
  3.180
  3.210
Adjusted equity ratio
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210
  0.210

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  1,038
  1,256
  1,339
  1,426
  1,518
  1,614
  1,716
  1,822
  1,935
  2,053
  2,177
  2,365
  2,502
  2,647
  2,799
  2,959
  3,128
  3,305
  3,492
  3,688
  3,895
  4,112
  4,341
  4,582
  4,836
  5,103
  5,383
  5,679
  5,990
  6,317
  6,661
Depreciation, amort., depletion, $m
  218
  262
  272
  282
  293
  304
  316
  328
  341
  355
  369
  305
  321
  337
  354
  373
  391
  411
  432
  454
  477
  501
  526
  553
  581
  610
  641
  673
  707
  742
  779
Funds from operations, $m
  1,670
  1,517
  1,610
  1,708
  1,810
  1,918
  2,031
  2,150
  2,276
  2,407
  2,546
  2,670
  2,823
  2,984
  3,153
  3,332
  3,519
  3,716
  3,924
  4,142
  4,372
  4,613
  4,868
  5,135
  5,416
  5,712
  6,024
  6,352
  6,696
  7,059
  7,440
Change in working capital, $m
  216
  -16
  -17
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -28
  -29
  -30
  -32
  -33
  -35
  -37
  -39
  -40
  -42
  -45
  -47
  -49
  -52
  -54
  -57
  -60
  -63
Cash from operations, $m
  1,454
  1,533
  1,627
  1,725
  1,829
  1,937
  2,051
  2,171
  2,297
  2,430
  2,569
  2,695
  2,849
  3,012
  3,182
  3,362
  3,551
  3,750
  3,959
  4,179
  4,410
  4,654
  4,910
  5,180
  5,463
  5,762
  6,075
  6,406
  6,753
  7,118
  7,503
Maintenance CAPEX, $m
  0
  -174
  -183
  -193
  -203
  -214
  -225
  -237
  -250
  -262
  -276
  -290
  -305
  -321
  -337
  -354
  -373
  -391
  -411
  -432
  -454
  -477
  -501
  -526
  -553
  -581
  -610
  -641
  -673
  -707
  -742
New CAPEX, $m
  -476
  -166
  -170
  -178
  -186
  -195
  -204
  -214
  -224
  -235
  -246
  -258
  -271
  -284
  -298
  -312
  -328
  -344
  -361
  -378
  -397
  -417
  -437
  -459
  -482
  -505
  -531
  -557
  -585
  -614
  -644
Cash from investing activities, $m
  -529
  -340
  -353
  -371
  -389
  -409
  -429
  -451
  -474
  -497
  -522
  -548
  -576
  -605
  -635
  -666
  -701
  -735
  -772
  -810
  -851
  -894
  -938
  -985
  -1,035
  -1,086
  -1,141
  -1,198
  -1,258
  -1,321
  -1,386
Free cash flow, $m
  925
  1,193
  1,274
  1,354
  1,439
  1,528
  1,622
  1,720
  1,824
  1,933
  2,047
  2,147
  2,273
  2,407
  2,547
  2,695
  2,851
  3,015
  3,187
  3,368
  3,559
  3,760
  3,972
  4,195
  4,429
  4,675
  4,935
  5,208
  5,496
  5,798
  6,116
Issuance/(repayment) of debt, $m
  499
  297
  315
  330
  345
  361
  378
  396
  415
  435
  456
  478
  502
  526
  552
  579
  607
  637
  668
  701
  736
  772
  810
  850
  892
  937
  983
  1,032
  1,083
  1,137
  1,194
Issuance/(repurchase) of shares, $m
  -1,446
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -895
  297
  315
  330
  345
  361
  378
  396
  415
  435
  456
  478
  502
  526
  552
  579
  607
  637
  668
  701
  736
  772
  810
  850
  892
  937
  983
  1,032
  1,083
  1,137
  1,194
Total cash flow (excl. dividends), $m
  30
  1,490
  1,589
  1,684
  1,784
  1,889
  2,000
  2,117
  2,239
  2,368
  2,503
  2,625
  2,775
  2,933
  3,099
  3,274
  3,458
  3,651
  3,855
  4,069
  4,295
  4,532
  4,782
  5,045
  5,321
  5,612
  5,918
  6,240
  6,579
  6,935
  7,310
Retained Cash Flow (-), $m
  334
  -82
  -84
  -88
  -92
  -96
  -101
  -105
  -110
  -116
  -121
  -127
  -133
  -140
  -147
  -154
  -161
  -169
  -178
  -186
  -196
  -205
  -215
  -226
  -237
  -249
  -261
  -274
  -288
  -302
  -317
Prev. year cash balance distribution, $m
 
  147
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  1,556
  1,505
  1,596
  1,692
  1,793
  1,900
  2,011
  2,129
  2,252
  2,382
  2,498
  2,642
  2,793
  2,952
  3,120
  3,296
  3,482
  3,677
  3,883
  4,099
  4,327
  4,567
  4,819
  5,084
  5,363
  5,657
  5,966
  6,291
  6,633
  6,993
Discount rate, %
 
  4.80
  5.04
  5.29
  5.56
  5.83
  6.13
  6.43
  6.75
  7.09
  7.45
  7.82
  8.21
  8.62
  9.05
  9.50
  9.98
  10.48
  11.00
  11.55
  12.13
  12.74
  13.37
  14.04
  14.74
  15.48
  16.25
  17.07
  17.92
  18.82
  19.76
PV of cash for distribution, $m
 
  1,485
  1,364
  1,367
  1,363
  1,351
  1,330
  1,300
  1,262
  1,216
  1,162
  1,091
  1,025
  953
  878
  799
  720
  640
  562
  487
  415
  349
  289
  235
  187
  147
  113
  85
  62
  45
  31
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

O'Reilly Automotive, Inc. is a specialty retailer of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States. The Company sells its products to both do-it-yourself (DIY) and professional service provider customers. The Company's product line includes new and remanufactured automotive hard parts, such as alternators, starters, fuel pumps, water pumps, brake system components, batteries, belts, hoses, temperature control, chassis parts, driveline parts and engine parts; maintenance items, such as oil, antifreeze, fluids, filters, wiper blades, lighting, engine additives and appearance products, and accessories, such as floor mats, seat covers and truck accessories. The Company's stores offer various services and programs to its customers, such as used oil, oil filter and battery recycling; battery diagnostic testing; electrical and module testing; check engine light code extraction; loaner tool program; custom hydraulic hoses, and machine shops.

FINANCIAL RATIOS  of  O'Reilly Automotive (ORLY)

Valuation Ratios
P/E Ratio 23.8
Price to Sales 2.9
Price to Book 15.2
Price to Tangible Book
Price to Cash Flow 17
Price to Free Cash Flow 25.3
Growth Rates
Sales Growth Rate 7.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 15%
Cap. Spend. - 3 Yr. Gr. Rate 3.7%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 116%
Total Debt to Equity 116%
Interest Coverage 27
Management Effectiveness
Return On Assets 15.5%
Ret/ On Assets - 3 Yr. Avg. 14.3%
Return On Total Capital 30.2%
Ret/ On T. Cap. - 3 Yr. Avg. 26.9%
Return On Equity 57.9%
Return On Equity - 3 Yr. Avg. 47.9%
Asset Turnover 1.2
Profitability Ratios
Gross Margin 52.5%
Gross Margin - 3 Yr. Avg. 52%
EBITDA Margin 22.3%
EBITDA Margin - 3 Yr. Avg. 21.4%
Operating Margin 19.8%
Oper. Margin - 3 Yr. Avg. 18.8%
Pre-Tax Margin 19.1%
Pre-Tax Margin - 3 Yr. Avg. 18.1%
Net Profit Margin 12.1%
Net Profit Margin - 3 Yr. Avg. 11.5%
Effective Tax Rate 36.6%
Eff/ Tax Rate - 3 Yr. Avg. 36.4%
Payout Ratio 0%

ORLY stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the ORLY stock intrinsic value calculation we used $8593 million for the last fiscal year's total revenue generated by O'Reilly Automotive. The default revenue input number comes from 2016 income statement of O'Reilly Automotive. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our ORLY stock valuation model: a) initial revenue growth rate of 5.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.8%, whose default value for ORLY is calculated based on our internal credit rating of O'Reilly Automotive, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of O'Reilly Automotive.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of ORLY stock the variable cost ratio is equal to 70.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $861 million in the base year in the intrinsic value calculation for ORLY stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.9% for O'Reilly Automotive.

Corporate tax rate of 27% is the nominal tax rate for O'Reilly Automotive. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the ORLY stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for ORLY are equal to 35%.

Life of production assets of 17.3 years is the average useful life of capital assets used in O'Reilly Automotive operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for ORLY is equal to -3.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1627 million for O'Reilly Automotive - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 85.973 million for O'Reilly Automotive is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of O'Reilly Automotive at the current share price and the inputted number of shares is $22.9 billion.

RELATED COMPANIES Price Int.Val. Rating
AAP Advance Auto P 115.53 120.17  buy
AZO AutoZone 784.79 161.36  str.sell
PRTS U.S. Auto Part 2.46 4.05  str.buy
IEP Icahn Enterpri 55.81 1.51  str.sell
GPC Genuine Parts 102.93 89.07  hold
LKQ LKQ 42.70 30.52  sell
HZO MarineMax 19.10 2.78  str.sell

COMPANY NEWS

▶ Stocks Generating Improved Relative Strength: O'Reilly Automotive   [Jan-18-18 03:00AM  Investor's Business Daily]
▶ What Factors Drove OReilly Auto Parts Stock Down in 2017?   [Jan-12-18 07:30AM  Market Realist]
▶ Why Did AutoZone Stock Recover in 2H17?   [Jan-11-18 10:30AM  Market Realist]
▶ Weather does matter for auto part stocks: Analyst   [Jan-05-18 02:14PM  CNBC Videos]
▶ O'Reilly Automotive Sees Its Composite Rating Rise To 96   [Jan-04-18 03:00AM  Investor's Business Daily]
▶ David Abrams: A Seth Klarman Disciple Makes It on His Own   [Jan-03-18 05:59PM  GuruFocus.com]
▶ Auto parts stocks wrongly sold off and are buys   [Dec-11-17 07:16PM  CNBC Videos]
▶ 3 Earnings Reports to Watch Next Week   [Dec-01-17 11:53AM  InvestorPlace]
▶ OReilly Automotive: S&P 500s Top Gainer on November 28   [Nov-29-17 09:05AM  Market Realist]
▶ How Analysts Are Rating Auto Parts Companies in November   [Nov-24-17 11:15AM  Market Realist]
▶ Union Pacific and OReilly Automotive Rose on October 26   [Oct-31-17 07:30AM  Market Realist]
▶ O'Reilly Auto shares fall on disappointing outlook   [Oct-25-17 06:26PM  MarketWatch]
▶ O'Reilly Automotive beats 3Q profit forecasts   [04:53PM  Associated Press]
▶ Does OReilly Automotive Incs (ORLY) PE Ratio Warrant A Sell?   [Oct-22-17 11:36AM  Simply Wall St.]
▶ What is Behind OReilly Automotive Incs (ORLY) Superior ROE?   [Oct-03-17 10:46AM  Simply Wall St.]
▶ [$$] O'Reilly Automotive, AutoZone Ready to Roll   [Sep-27-17 11:44AM  Barrons.com]
▶ Analysts Recommendations for Auto Part Companies   [Sep-06-17 07:35AM  Market Realist]
▶ Gabelli Analyst: Amazon vs. Auto Part Suppliers   [Aug-23-17 06:15PM  GuruFocus.com]
▶ Trending: U.S. and North Korea Exchange Military Threats   [Aug-17-17 08:00AM  ETF Database]
▶ O'Reilly Automotive: Watching the Volume   [Aug-16-17 01:18PM  TheStreet.com]
Financial statements of ORLY
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.