Intrinsic value of OSI Systems - OSIS

Previous Close

$79.90

  Intrinsic Value

$170.01

stock screener

  Rating & Target

str. buy

+113%

  Value-price divergence*

+676%

Previous close

$79.90

 
Intrinsic value

$170.01

 
Up/down potential

+113%

 
Rating

str. buy

 
Value-price divergence*

+676%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of OSIS stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.5

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -13.36
  16.10
  14.99
  13.99
  13.09
  12.28
  11.55
  10.90
  10.31
  9.78
  9.30
  8.87
  8.48
  8.13
  7.82
  7.54
  7.29
  7.06
  6.85
  6.67
  6.50
  6.35
  6.21
  6.09
  5.98
  5.89
  5.80
  5.72
  5.65
  5.58
  5.52
Revenue, $m
  830
  964
  1,108
  1,263
  1,428
  1,604
  1,789
  1,984
  2,189
  2,403
  2,626
  2,859
  3,102
  3,354
  3,617
  3,889
  4,173
  4,467
  4,773
  5,091
  5,422
  5,766
  6,125
  6,498
  6,887
  7,292
  7,715
  8,156
  8,616
  9,097
  9,600
Variable operating expenses, $m
 
  563
  645
  734
  828
  928
  1,034
  1,146
  1,263
  1,385
  1,512
  1,633
  1,772
  1,916
  2,066
  2,221
  2,383
  2,551
  2,726
  2,908
  3,097
  3,294
  3,498
  3,711
  3,934
  4,165
  4,407
  4,658
  4,921
  5,196
  5,483
Fixed operating expenses, $m
 
  321
  329
  337
  345
  354
  363
  372
  381
  391
  401
  411
  421
  431
  442
  453
  465
  476
  488
  500
  513
  526
  539
  552
  566
  580
  595
  610
  625
  641
  657
Total operating expenses, $m
  791
  884
  974
  1,071
  1,173
  1,282
  1,397
  1,518
  1,644
  1,776
  1,913
  2,044
  2,193
  2,347
  2,508
  2,674
  2,848
  3,027
  3,214
  3,408
  3,610
  3,820
  4,037
  4,263
  4,500
  4,745
  5,002
  5,268
  5,546
  5,837
  6,140
Operating income, $m
  38
  80
  134
  192
  255
  321
  392
  467
  545
  627
  713
  815
  909
  1,007
  1,109
  1,214
  1,325
  1,439
  1,559
  1,683
  1,812
  1,947
  2,088
  2,234
  2,387
  2,547
  2,713
  2,888
  3,070
  3,261
  3,460
EBITDA, $m
  96
  122
  181
  244
  311
  383
  460
  540
  625
  714
  807
  904
  1,005
  1,111
  1,221
  1,335
  1,454
  1,578
  1,707
  1,841
  1,980
  2,126
  2,277
  2,436
  2,601
  2,773
  2,953
  3,141
  3,337
  3,543
  3,758
Interest expense (income), $m
  2
  1
  3
  5
  7
  10
  12
  15
  18
  21
  24
  27
  31
  34
  38
  42
  46
  50
  54
  59
  63
  68
  73
  79
  84
  90
  96
  102
  108
  115
  122
Earnings before tax, $m
  35
  79
  131
  187
  247
  312
  380
  451
  527
  606
  689
  788
  878
  973
  1,071
  1,173
  1,279
  1,389
  1,504
  1,624
  1,749
  1,879
  2,014
  2,156
  2,303
  2,457
  2,618
  2,786
  2,962
  3,145
  3,338
Tax expense, $m
  9
  21
  35
  51
  67
  84
  102
  122
  142
  164
  186
  213
  237
  263
  289
  317
  345
  375
  406
  438
  472
  507
  544
  582
  622
  663
  707
  752
  800
  849
  901
Net income, $m
  26
  58
  96
  137
  181
  227
  277
  330
  385
  443
  503
  575
  641
  710
  782
  856
  934
  1,014
  1,098
  1,186
  1,277
  1,371
  1,470
  1,574
  1,681
  1,794
  1,911
  2,034
  2,162
  2,296
  2,437

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  104
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  992
  1,031
  1,185
  1,351
  1,528
  1,715
  1,914
  2,122
  2,341
  2,570
  2,809
  3,058
  3,317
  3,587
  3,868
  4,160
  4,463
  4,778
  5,105
  5,445
  5,799
  6,167
  6,551
  6,950
  7,366
  7,799
  8,251
  8,723
  9,215
  9,730
  10,267
Adjusted assets (=assets-cash), $m
  888
  1,031
  1,185
  1,351
  1,528
  1,715
  1,914
  2,122
  2,341
  2,570
  2,809
  3,058
  3,317
  3,587
  3,868
  4,160
  4,463
  4,778
  5,105
  5,445
  5,799
  6,167
  6,551
  6,950
  7,366
  7,799
  8,251
  8,723
  9,215
  9,730
  10,267
Revenue / Adjusted assets
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
  0.935
Average production assets, $m
  258
  299
  344
  392
  443
  497
  555
  615
  679
  745
  814
  886
  962
  1,040
  1,121
  1,206
  1,293
  1,385
  1,480
  1,578
  1,681
  1,788
  1,899
  2,014
  2,135
  2,261
  2,392
  2,528
  2,671
  2,820
  2,976
Working capital, $m
  187
  245
  281
  321
  363
  407
  454
  504
  556
  610
  667
  726
  788
  852
  919
  988
  1,060
  1,135
  1,212
  1,293
  1,377
  1,465
  1,556
  1,650
  1,749
  1,852
  1,960
  2,072
  2,189
  2,311
  2,438
Total debt, $m
  134
  86
  146
  211
  280
  354
  431
  513
  598
  688
  781
  879
  980
  1,086
  1,195
  1,309
  1,428
  1,551
  1,679
  1,812
  1,950
  2,094
  2,244
  2,400
  2,563
  2,732
  2,909
  3,094
  3,286
  3,487
  3,697
Total liabilities, $m
  451
  403
  463
  528
  597
  671
  748
  830
  915
  1,005
  1,098
  1,196
  1,297
  1,403
  1,512
  1,626
  1,745
  1,868
  1,996
  2,129
  2,267
  2,411
  2,561
  2,717
  2,880
  3,049
  3,226
  3,411
  3,603
  3,804
  4,014
Total equity, $m
  541
  628
  722
  823
  930
  1,045
  1,165
  1,292
  1,426
  1,565
  1,711
  1,862
  2,020
  2,185
  2,356
  2,533
  2,718
  2,910
  3,109
  3,316
  3,532
  3,756
  3,989
  4,232
  4,486
  4,750
  5,025
  5,312
  5,612
  5,925
  6,253
Total liabilities and equity, $m
  992
  1,031
  1,185
  1,351
  1,527
  1,716
  1,913
  2,122
  2,341
  2,570
  2,809
  3,058
  3,317
  3,588
  3,868
  4,159
  4,463
  4,778
  5,105
  5,445
  5,799
  6,167
  6,550
  6,949
  7,366
  7,799
  8,251
  8,723
  9,215
  9,729
  10,267
Debt-to-equity ratio
  0.248
  0.140
  0.200
  0.260
  0.300
  0.340
  0.370
  0.400
  0.420
  0.440
  0.460
  0.470
  0.490
  0.500
  0.510
  0.520
  0.530
  0.530
  0.540
  0.550
  0.550
  0.560
  0.560
  0.570
  0.570
  0.580
  0.580
  0.580
  0.590
  0.590
  0.590
Adjusted equity ratio
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609
  0.609

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  26
  58
  96
  137
  181
  227
  277
  330
  385
  443
  503
  575
  641
  710
  782
  856
  934
  1,014
  1,098
  1,186
  1,277
  1,371
  1,470
  1,574
  1,681
  1,794
  1,911
  2,034
  2,162
  2,296
  2,437
Depreciation, amort., depletion, $m
  58
  42
  47
  51
  57
  62
  68
  74
  80
  87
  94
  89
  96
  104
  112
  121
  129
  138
  148
  158
  168
  179
  190
  201
  213
  226
  239
  253
  267
  282
  298
Funds from operations, $m
  14
  100
  142
  188
  237
  289
  345
  403
  465
  529
  597
  664
  737
  814
  894
  977
  1,063
  1,153
  1,246
  1,343
  1,445
  1,550
  1,660
  1,775
  1,895
  2,020
  2,150
  2,287
  2,429
  2,578
  2,734
Change in working capital, $m
  -45
  34
  37
  39
  42
  45
  47
  50
  52
  54
  57
  59
  62
  64
  67
  69
  72
  75
  78
  81
  84
  87
  91
  95
  99
  103
  107
  112
  117
  122
  128
Cash from operations, $m
  59
  66
  106
  149
  195
  245
  298
  354
  413
  475
  540
  605
  676
  750
  827
  907
  991
  1,078
  1,168
  1,263
  1,361
  1,463
  1,569
  1,680
  1,796
  1,917
  2,043
  2,175
  2,312
  2,456
  2,607
Maintenance CAPEX, $m
  0
  -26
  -30
  -34
  -39
  -44
  -50
  -55
  -62
  -68
  -74
  -81
  -89
  -96
  -104
  -112
  -121
  -129
  -138
  -148
  -158
  -168
  -179
  -190
  -201
  -213
  -226
  -239
  -253
  -267
  -282
New CAPEX, $m
  -24
  -41
  -45
  -48
  -51
  -54
  -57
  -60
  -63
  -66
  -69
  -72
  -75
  -78
  -81
  -85
  -88
  -91
  -95
  -99
  -103
  -107
  -111
  -116
  -121
  -126
  -131
  -137
  -143
  -149
  -156
Cash from investing activities, $m
  -43
  -67
  -75
  -82
  -90
  -98
  -107
  -115
  -125
  -134
  -143
  -153
  -164
  -174
  -185
  -197
  -209
  -220
  -233
  -247
  -261
  -275
  -290
  -306
  -322
  -339
  -357
  -376
  -396
  -416
  -438
Free cash flow, $m
  16
  -1
  31
  66
  105
  146
  191
  238
  288
  341
  396
  451
  512
  575
  642
  711
  782
  857
  935
  1,016
  1,100
  1,188
  1,279
  1,375
  1,474
  1,578
  1,686
  1,799
  1,917
  2,040
  2,169
Issuance/(repayment) of debt, $m
  123
  56
  60
  65
  69
  73
  77
  82
  86
  90
  93
  97
  101
  106
  110
  114
  118
  123
  128
  133
  138
  144
  150
  156
  163
  169
  177
  184
  193
  201
  210
Issuance/(repurchase) of shares, $m
  -67
  29
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  42
  85
  60
  65
  69
  73
  77
  82
  86
  90
  93
  97
  101
  106
  110
  114
  118
  123
  128
  133
  138
  144
  150
  156
  163
  169
  177
  184
  193
  201
  210
Total cash flow (excl. dividends), $m
  57
  84
  91
  131
  174
  220
  268
  319
  374
  430
  490
  549
  613
  681
  751
  825
  901
  980
  1,063
  1,149
  1,239
  1,332
  1,429
  1,531
  1,637
  1,747
  1,862
  1,983
  2,109
  2,241
  2,379
Retained Cash Flow (-), $m
  41
  -87
  -94
  -101
  -108
  -114
  -121
  -127
  -133
  -139
  -146
  -152
  -158
  -164
  -171
  -178
  -185
  -192
  -199
  -207
  -216
  -224
  -233
  -243
  -253
  -264
  -275
  -287
  -300
  -313
  -327
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -3
  -3
  30
  66
  105
  147
  192
  240
  291
  344
  397
  455
  517
  581
  647
  716
  789
  864
  942
  1,023
  1,108
  1,196
  1,288
  1,383
  1,483
  1,587
  1,696
  1,809
  1,928
  2,052
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  -3
  -3
  26
  54
  82
  107
  130
  150
  167
  180
  188
  194
  196
  195
  190
  182
  172
  159
  145
  130
  115
  99
  84
  70
  58
  46
  36
  28
  21
  15
Current shareholders' claim on cash, %
  100
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1
  98.1

OSI Systems, Inc., together with its subsidiaries, designs, manufactures, and sells electronic systems and components worldwide. The company’s Security segment provides baggage and parcel inspection, cargo and vehicle inspection, hold baggage and people screening, radiation detection, and explosive and narcotics trace detection systems under the Rapiscan Systems name. This segment also offers site design, installation, training, and technical support services; and turnkey security screening solutions under the S2 name. Its Healthcare segment provides patient monitoring, diagnostic cardiology, anesthesia delivery and ventilation systems, defibrillators, and related supplies and accessories under the Spacelabs, Primedic, and Statcorp Medical names for use in critical care, emergency, and perioperative areas within hospitals, as well as physicians’ offices, medical clinics, ambulatory surgery centers, and public facilities. The company’s Optoelectronics and Manufacturing segment offers optoelectronic devices for the aerospace and defense, avionics, medical imaging and diagnostics, biochemistry analysis, pharmaceutical, nanotechnology, telecommunications, construction, and homeland security markets. This segment also provides electronics manufacturing services to original equipment manufacturers for medical, automotive, defense, aerospace, industrial, and skin care applications primarily under the OSI Electronics, APlus Products, Briton EMS, Union Four, and Altaflex names; and LCD displays for medical, industrial, and consumer electronics applications, as well as flex circuits and touch panels. In addition, it offers laser-based remote sensing devices to detect and classify vehicles in toll and traffic management systems under the OSI Laserscan and Autosense names; and solid-state laser products for aerospace, defense, telecommunication, and medical applications under the OSI LaserDiode name. The company was founded in 1987 and is headquartered in Hawthorne, California.

FINANCIAL RATIOS  of  OSI Systems (OSIS)

Valuation Ratios
P/E Ratio 58.1
Price to Sales 1.8
Price to Book 2.8
Price to Tangible Book
Price to Cash Flow 25.6
Price to Free Cash Flow 43.2
Growth Rates
Sales Growth Rate -13.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 9.1%
Cap. Spend. - 3 Yr. Gr. Rate -31.7%
Financial Strength
Quick Ratio 1
Current Ratio 0
LT Debt to Equity 1.1%
Total Debt to Equity 24.8%
Interest Coverage 19
Management Effectiveness
Return On Assets 2.8%
Ret/ On Assets - 3 Yr. Avg. 5%
Return On Total Capital 4.1%
Ret/ On T. Cap. - 3 Yr. Avg. 8%
Return On Equity 4.6%
Return On Equity - 3 Yr. Avg. 8.6%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 33.4%
Gross Margin - 3 Yr. Avg. 33.6%
EBITDA Margin 11.4%
EBITDA Margin - 3 Yr. Avg. 14%
Operating Margin 4.7%
Oper. Margin - 3 Yr. Avg. 7.8%
Pre-Tax Margin 4.2%
Pre-Tax Margin - 3 Yr. Avg. 7.3%
Net Profit Margin 3.1%
Net Profit Margin - 3 Yr. Avg. 5.1%
Effective Tax Rate 25.7%
Eff/ Tax Rate - 3 Yr. Avg. 29.8%
Payout Ratio 0%

OSIS stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the OSIS stock intrinsic value calculation we used $830 million for the last fiscal year's total revenue generated by OSI Systems. The default revenue input number comes from 2016 income statement of OSI Systems. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our OSIS stock valuation model: a) initial revenue growth rate of 16.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for OSIS is calculated based on our internal credit rating of OSI Systems, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of OSI Systems.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of OSIS stock the variable cost ratio is equal to 58.6%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $313 million in the base year in the intrinsic value calculation for OSIS stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for OSI Systems.

Corporate tax rate of 27% is the nominal tax rate for OSI Systems. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the OSIS stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for OSIS are equal to 31%.

Life of production assets of 10 years is the average useful life of capital assets used in OSI Systems operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for OSIS is equal to 25.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $541 million for OSI Systems - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 18.756 million for OSI Systems is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of OSI Systems at the current share price and the inputted number of shares is $1.5 billion.

RELATED COMPANIES Price Int.Val. Rating
GE General Electr 25.59 16.08  sell
LLL L3 Technologie 175.52 198.00  hold
ALOG Analogic 71.10 29.30  str.sell

COMPANY NEWS

▶ ETFs with exposure to OSI Systems, Inc. : July 24, 2017   [Jul-24-17 05:51PM  Capital Cube]
▶ ETFs with exposure to OSI Systems, Inc. : July 14, 2017   [Jul-14-17 04:04PM  Capital Cube]
▶ ETFs with exposure to OSI Systems, Inc. : May 5, 2017   [May-05-17 04:26PM  Capital Cube]
▶ Why OSI Systems Stock Popped 10%   [Apr-27-17 04:32PM  Motley Fool]
▶ OSI tops 3Q profit forecasts   [Apr-26-17 05:20PM  Associated Press]
▶ OSI Systems Announces Third Quarter Conference Call   [Apr-18-17 08:30AM  Business Wire]
▶ OSI Systems to Present at the 29th Annual Roth Conference   [Mar-13-17 08:30AM  Business Wire]
▶ OSI Systems Announces Second Quarter Conference Call   [Jan-20-17 04:15PM  Business Wire]
▶ OSI Systems Announces First Quarter Conference Call   [Oct-21-16 04:02PM  GlobeNewswire]
▶ El Pollo Loco Holdings Set to Join the S&P SmallCap 600   [Sep-08-16 05:55PM  PR Newswire]
▶ A Look at Five Stocks Gaining Ground on Wednesday   [Aug-17-16 01:18PM  at Insider Monkey]
Stock chart of OSIS Financial statements of OSIS Annual reports of OSIS
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.