Intrinsic value of Rollins Inc. - ROL

Previous Close

$56.75

  Intrinsic Value

$22.09

stock screener

  Rating & Target

str. sell

-61%

Previous close

$56.75

 
Intrinsic value

$22.09

 
Up/down potential

-61%

 
Rating

str. sell

We calculate the intrinsic value of ROL stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  5.93
  6.40
  6.26
  6.13
  6.02
  5.92
  5.83
  5.74
  5.67
  5.60
  5.54
  5.49
  5.44
  5.40
  5.36
  5.32
  5.29
  5.26
  5.23
  5.21
  5.19
  5.17
  5.15
  5.14
  5.12
  5.11
  5.10
  5.09
  5.08
  5.07
  5.07
Revenue, $m
  1,573
  1,781
  1,893
  2,009
  2,130
  2,256
  2,387
  2,524
  2,667
  2,817
  2,973
  3,136
  3,307
  3,485
  3,672
  3,867
  4,072
  4,286
  4,510
  4,745
  4,991
  5,249
  5,520
  5,803
  6,101
  6,413
  6,740
  7,083
  7,443
  7,820
  8,216
Variable operating expenses, $m
 
  1,179
  1,249
  1,323
  1,399
  1,478
  1,561
  1,648
  1,738
  1,832
  1,931
  1,977
  2,085
  2,197
  2,315
  2,438
  2,567
  2,702
  2,844
  2,992
  3,147
  3,310
  3,480
  3,659
  3,846
  4,043
  4,249
  4,466
  4,693
  4,931
  5,180
Fixed operating expenses, $m
 
  281
  287
  294
  300
  307
  313
  320
  327
  334
  342
  349
  357
  365
  373
  381
  390
  398
  407
  416
  425
  434
  444
  454
  464
  474
  484
  495
  506
  517
  528
Total operating expenses, $m
  1,314
  1,460
  1,536
  1,617
  1,699
  1,785
  1,874
  1,968
  2,065
  2,166
  2,273
  2,326
  2,442
  2,562
  2,688
  2,819
  2,957
  3,100
  3,251
  3,408
  3,572
  3,744
  3,924
  4,113
  4,310
  4,517
  4,733
  4,961
  5,199
  5,448
  5,708
Operating income, $m
  260
  321
  356
  393
  431
  471
  513
  556
  602
  650
  701
  809
  865
  923
  984
  1,048
  1,115
  1,186
  1,260
  1,338
  1,419
  1,505
  1,596
  1,691
  1,791
  1,896
  2,006
  2,122
  2,244
  2,373
  2,508
EBITDA, $m
  310
  443
  483
  523
  566
  611
  658
  706
  758
  811
  867
  926
  988
  1,053
  1,120
  1,192
  1,266
  1,345
  1,427
  1,514
  1,605
  1,701
  1,801
  1,907
  2,018
  2,134
  2,257
  2,386
  2,521
  2,664
  2,813
Interest expense (income), $m
  0
  0
  1
  3
  4
  6
  7
  9
  10
  12
  14
  16
  18
  20
  22
  24
  27
  29
  32
  35
  38
  41
  44
  47
  51
  54
  58
  62
  66
  71
  75
Earnings before tax, $m
  261
  321
  355
  390
  427
  465
  506
  548
  592
  638
  687
  794
  847
  903
  962
  1,023
  1,088
  1,156
  1,228
  1,303
  1,382
  1,465
  1,552
  1,644
  1,740
  1,842
  1,948
  2,060
  2,178
  2,302
  2,433
Tax expense, $m
  94
  87
  96
  105
  115
  126
  136
  148
  160
  172
  185
  214
  229
  244
  260
  276
  294
  312
  331
  352
  373
  395
  419
  444
  470
  497
  526
  556
  588
  622
  657
Net income, $m
  167
  234
  259
  285
  312
  340
  369
  400
  432
  466
  501
  579
  618
  659
  702
  747
  794
  844
  896
  951
  1,009
  1,069
  1,133
  1,200
  1,270
  1,344
  1,422
  1,504
  1,590
  1,681
  1,776

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  143
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  917
  1,100
  1,169
  1,241
  1,315
  1,393
  1,474
  1,559
  1,648
  1,740
  1,836
  1,937
  2,042
  2,153
  2,268
  2,389
  2,515
  2,647
  2,786
  2,931
  3,083
  3,242
  3,409
  3,585
  3,768
  3,961
  4,163
  4,375
  4,597
  4,830
  5,075
Adjusted assets (=assets-cash), $m
  774
  1,100
  1,169
  1,241
  1,315
  1,393
  1,474
  1,559
  1,648
  1,740
  1,836
  1,937
  2,042
  2,153
  2,268
  2,389
  2,515
  2,647
  2,786
  2,931
  3,083
  3,242
  3,409
  3,585
  3,768
  3,961
  4,163
  4,375
  4,597
  4,830
  5,075
Revenue / Adjusted assets
  2.032
  1.619
  1.619
  1.619
  1.620
  1.620
  1.619
  1.619
  1.618
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
  1.619
Average production assets, $m
  218
  663
  704
  747
  792
  839
  888
  939
  992
  1,048
  1,106
  1,167
  1,230
  1,296
  1,366
  1,439
  1,515
  1,594
  1,678
  1,765
  1,857
  1,953
  2,053
  2,159
  2,269
  2,385
  2,507
  2,635
  2,769
  2,909
  3,057
Working capital, $m
  13
  -12
  -13
  -14
  -15
  -16
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -26
  -27
  -29
  -30
  -32
  -33
  -35
  -37
  -39
  -41
  -43
  -45
  -47
  -50
  -52
  -55
  -58
Total debt, $m
  0
  24
  49
  76
  103
  132
  161
  193
  225
  259
  294
  331
  370
  410
  453
  497
  543
  592
  643
  696
  752
  810
  872
  936
  1,003
  1,074
  1,148
  1,226
  1,307
  1,393
  1,483
Total liabilities, $m
  348
  404
  429
  455
  483
  511
  541
  572
  605
  639
  674
  711
  750
  790
  832
  877
  923
  972
  1,022
  1,076
  1,131
  1,190
  1,251
  1,316
  1,383
  1,454
  1,528
  1,606
  1,687
  1,773
  1,863
Total equity, $m
  569
  696
  740
  785
  833
  882
  933
  987
  1,043
  1,101
  1,162
  1,226
  1,293
  1,363
  1,436
  1,512
  1,592
  1,676
  1,763
  1,855
  1,951
  2,052
  2,158
  2,269
  2,385
  2,507
  2,635
  2,769
  2,910
  3,058
  3,212
Total liabilities and equity, $m
  917
  1,100
  1,169
  1,240
  1,316
  1,393
  1,474
  1,559
  1,648
  1,740
  1,836
  1,937
  2,043
  2,153
  2,268
  2,389
  2,515
  2,648
  2,785
  2,931
  3,082
  3,242
  3,409
  3,585
  3,768
  3,961
  4,163
  4,375
  4,597
  4,831
  5,075
Debt-to-equity ratio
  0.000
  0.030
  0.070
  0.100
  0.120
  0.150
  0.170
  0.200
  0.220
  0.240
  0.250
  0.270
  0.290
  0.300
  0.320
  0.330
  0.340
  0.350
  0.360
  0.380
  0.390
  0.390
  0.400
  0.410
  0.420
  0.430
  0.440
  0.440
  0.450
  0.460
  0.460
Adjusted equity ratio
  0.550
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633
  0.633

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  167
  234
  259
  285
  312
  340
  369
  400
  432
  466
  501
  579
  618
  659
  702
  747
  794
  844
  896
  951
  1,009
  1,069
  1,133
  1,200
  1,270
  1,344
  1,422
  1,504
  1,590
  1,681
  1,776
Depreciation, amort., depletion, $m
  50
  122
  127
  131
  135
  140
  145
  150
  155
  161
  167
  117
  123
  130
  137
  144
  151
  159
  168
  177
  186
  195
  205
  216
  227
  239
  251
  263
  277
  291
  306
Funds from operations, $m
  220
  357
  385
  415
  447
  480
  514
  550
  587
  627
  668
  696
  741
  789
  839
  891
  946
  1,003
  1,064
  1,128
  1,194
  1,265
  1,338
  1,416
  1,497
  1,583
  1,673
  1,767
  1,867
  1,972
  2,081
Change in working capital, $m
  -7
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
Cash from operations, $m
  227
  357
  386
  416
  448
  481
  515
  551
  588
  628
  669
  697
  742
  790
  840
  892
  947
  1,005
  1,066
  1,129
  1,196
  1,266
  1,340
  1,418
  1,499
  1,585
  1,675
  1,770
  1,869
  1,974
  2,084
Maintenance CAPEX, $m
  0
  -62
  -66
  -70
  -75
  -79
  -84
  -89
  -94
  -99
  -105
  -111
  -117
  -123
  -130
  -137
  -144
  -151
  -159
  -168
  -177
  -186
  -195
  -205
  -216
  -227
  -239
  -251
  -263
  -277
  -291
New CAPEX, $m
  -33
  -40
  -41
  -43
  -45
  -47
  -49
  -51
  -53
  -56
  -58
  -61
  -63
  -66
  -69
  -73
  -76
  -80
  -83
  -87
  -92
  -96
  -101
  -105
  -111
  -116
  -122
  -128
  -134
  -140
  -147
Cash from investing activities, $m
  -77
  -102
  -107
  -113
  -120
  -126
  -133
  -140
  -147
  -155
  -163
  -172
  -180
  -189
  -199
  -210
  -220
  -231
  -242
  -255
  -269
  -282
  -296
  -310
  -327
  -343
  -361
  -379
  -397
  -417
  -438
Free cash flow, $m
  150
  256
  278
  303
  328
  354
  382
  411
  441
  473
  506
  526
  562
  601
  641
  683
  727
  774
  823
  874
  928
  985
  1,044
  1,107
  1,173
  1,242
  1,315
  1,392
  1,472
  1,557
  1,646
Issuance/(repayment) of debt, $m
  0
  24
  25
  26
  27
  29
  30
  31
  32
  34
  35
  37
  39
  40
  42
  44
  46
  49
  51
  53
  56
  58
  61
  64
  67
  71
  74
  78
  82
  86
  90
Issuance/(repurchase) of shares, $m
  -31
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -27
  24
  25
  26
  27
  29
  30
  31
  32
  34
  35
  37
  39
  40
  42
  44
  46
  49
  51
  53
  56
  58
  61
  64
  67
  71
  74
  78
  82
  86
  90
Total cash flow (excl. dividends), $m
  117
  280
  304
  329
  355
  383
  412
  442
  474
  507
  542
  563
  601
  641
  683
  727
  774
  822
  874
  927
  984
  1,043
  1,106
  1,171
  1,240
  1,313
  1,389
  1,469
  1,554
  1,642
  1,736
Retained Cash Flow (-), $m
  -45
  -42
  -44
  -45
  -47
  -49
  -51
  -54
  -56
  -58
  -61
  -64
  -67
  -70
  -73
  -76
  -80
  -84
  -88
  -92
  -96
  -101
  -106
  -111
  -116
  -122
  -128
  -134
  -141
  -148
  -155
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  12
  12
  13
  14
  15
  16
  17
  18
  19
  20
  21
  22
  23
  24
  26
  27
  29
  30
  32
  33
  35
  37
  39
  41
  43
  45
  47
  50
  52
  55
Cash available for distribution, $m
 
  237
  260
  284
  308
  334
  360
  388
  418
  448
  480
  499
  534
  571
  610
  651
  694
  739
  786
  835
  888
  942
  1,000
  1,060
  1,124
  1,191
  1,261
  1,335
  1,413
  1,495
  1,581
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  227
  238
  247
  254
  259
  262
  262
  261
  258
  252
  237
  228
  217
  205
  191
  176
  161
  145
  129
  113
  97
  83
  69
  57
  46
  37
  29
  22
  16
  12
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Rollins, Inc. is a service company, which operates in pest and termite control business segment. The Company, through its subsidiaries, provides its services to both residential and commercial customers in North America, Australia, and Europe with international franchises in Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, Canada, Australia, and Mexico. The Company's subsidiaries include Orkin LLC. (Orkin), Western Pest Services (Western), The Industrial Fumigant Company, LLC (IFC), HomeTeam Pest Defense (HomeTeam), Rollins Australia and Rollins Wildlife Services. Orkin either serves customers, directly or through franchises operations, in the United States, Canada, Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa and Mexico, providing pest control services and protection against termite damage, rodents and insects to homes and businesses, including hotels and food service establishments.

FINANCIAL RATIOS  of  Rollins Inc. (ROL)

Valuation Ratios
P/E Ratio 74
Price to Sales 7.9
Price to Book 21.7
Price to Tangible Book
Price to Cash Flow 54.4
Price to Free Cash Flow 63.7
Growth Rates
Sales Growth Rate 5.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -15.4%
Cap. Spend. - 3 Yr. Gr. Rate 11.7%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 18.9%
Ret/ On Assets - 3 Yr. Avg. 18.4%
Return On Total Capital 30.6%
Ret/ On T. Cap. - 3 Yr. Avg. 30.7%
Return On Equity 30.6%
Return On Equity - 3 Yr. Avg. 30.7%
Asset Turnover 1.8
Profitability Ratios
Gross Margin 50.9%
Gross Margin - 3 Yr. Avg. 50.4%
EBITDA Margin 19.8%
EBITDA Margin - 3 Yr. Avg. 19.1%
Operating Margin 16.5%
Oper. Margin - 3 Yr. Avg. 16.1%
Pre-Tax Margin 16.6%
Pre-Tax Margin - 3 Yr. Avg. 16.2%
Net Profit Margin 10.6%
Net Profit Margin - 3 Yr. Avg. 10.2%
Effective Tax Rate 36%
Eff/ Tax Rate - 3 Yr. Avg. 36.8%
Payout Ratio 65.3%

ROL stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the ROL stock intrinsic value calculation we used $1674 million for the last fiscal year's total revenue generated by Rollins Inc.. The default revenue input number comes from 2016 income statement of Rollins Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our ROL stock valuation model: a) initial revenue growth rate of 6.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for ROL is calculated based on our internal credit rating of Rollins Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Rollins Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of ROL stock the variable cost ratio is equal to 66.4%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $275 million in the base year in the intrinsic value calculation for ROL stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Rollins Inc..

Corporate tax rate of 27% is the nominal tax rate for Rollins Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the ROL stock is equal to 0.7%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for ROL are equal to 37.2%.

Life of production assets of 10 years is the average useful life of capital assets used in Rollins Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for ROL is equal to -0.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $654 million for Rollins Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 218 million for Rollins Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Rollins Inc. at the current share price and the inputted number of shares is $12.4 billion.

RELATED COMPANIES Price Int.Val. Rating
SERV ServiceMaster 60.43 58.96  hold
ECL Ecolab 147.04 70.58  sell
HCSG Healthcare Ser 40.77 44.13  hold
SPRT support.com 2.80 0.74  str.sell
ABM ABM Industries 31.19 52.35  str.buy
CTAS Cintas 210.28 93.92  sell

COMPANY NEWS

▶ Wynn Resorts and TripAdvisor drop; Tesla and Rollins jump   [Aug-02-18 04:29PM  Associated Press]
▶ Acquisitions Keep Rollins' Growth Buzzing   [Jul-26-18 03:47PM  Motley Fool]
▶ Rollins (ROL) Misses Q2 Earnings Estimates   [Jul-25-18 08:46AM  Zacks]
▶ Rollins, Inc. to Host Earnings Call   [08:00AM  ACCESSWIRE]
▶ Rollins: 2Q Earnings Snapshot   [07:44AM  Associated Press]
▶ Rollins, Inc. Announces Regular Quarterly Cash Dividend   [Jul-24-18 04:20PM  PR Newswire]
▶ Rollins Acquires Aardwolf Pestkare   [Jul-02-18 07:30AM  PR Newswire]
▶ New Strong Sell Stocks for May 25th   [May-25-18 07:34AM  Zacks]
▶ Houston named one of the worst cities in the U.S. for mosquitoes   [May-16-18 05:59PM  American City Business Journals]
▶ Atlanta continues reign as mosquito capital of the USA -- for now   [12:39PM  American City Business Journals]
▶ 3 Stocks Your Children Will Brag About Someday   [May-14-18 10:59AM  Motley Fool]
▶ Is It The Right Time To Buy Rollins Inc (NYSE:ROL)?   [May-05-18 05:07PM  Simply Wall St.]
▶ Tax Reform Boosts Rollins Earnings   [11:24AM  Motley Fool]
▶ Rollins, Inc. to Host Earnings Call   [Apr-25-18 08:35AM  ACCESSWIRE]
▶ Rollins: 1Q Earnings Snapshot   [07:55AM  Associated Press]
▶ Rollins, Inc. Announces Regular Quarterly Cash Dividend   [Apr-24-18 04:20PM  PR Newswire]
▶ Blog Exposure - Rollins Acquired OPC Pest Services   [Mar-06-18 07:20AM  ACCESSWIRE]
▶ Rollins Purchases OPC Pest Services   [Mar-02-18 07:30AM  PR Newswire]
▶ Rollins, Inc. Named to Training Magazine's Top 125   [Feb-16-18 08:00AM  PR Newswire]
▶ Why Rollins Inc (NYSE:ROL) Could Be A Buy   [Feb-02-18 07:39PM  Simply Wall St.]
▶ The 3 Stocks on the MFM Team's Radar This Week   [Jan-30-18 10:50PM  Motley Fool]
▶ 3 Reasons Rollins Stock Could Rise   [Jan-28-18 11:30AM  Motley Fool]
▶ Rollins, Inc. Announces Organization Changes   [Jan-26-18 04:20PM  PR Newswire]
▶ Rollins, Inc. Raises Dividend by 21.7%   [Jan-25-18 06:20PM  Motley Fool]
▶ Rollins posts 4Q profit   [Jan-24-18 07:53AM  Associated Press]
▶ Rollins, Inc. Increases Dividend By 21.7 Percent   [Jan-23-18 04:20PM  PR Newswire]
▶ Ashland Launches New Gelcoat   [Jan-16-18 07:54AM  Market Realist]
▶ Orkin Releases Top 50 Bed Bug Cities List   [07:00AM  PR Newswire]
▶ Rollins Clears Key Benchmark, Hitting 80-Plus RS Rating   [03:00AM  Investor's Business Daily]
▶ ETFs with exposure to Rollins, Inc. : November 24, 2017   [Nov-24-17 10:52AM  Capital Cube]
▶ Has Rollins Run Out of Steam?   [Nov-22-17 09:45AM  GuruFocus.com]
▶ ETFs with exposure to Rollins, Inc. : November 13, 2017   [Nov-13-17 01:07PM  Capital Cube]
▶ Will Rollins Incs (ROL) Earnings Grow In Next 12 Months?   [Nov-05-17 12:39PM  Simply Wall St.]
▶ ETFs with exposure to Rollins, Inc. : November 1, 2017   [Nov-01-17 12:37PM  Capital Cube]
▶ Rollins, Inc. Weathers the Storm   [Oct-27-17 02:01PM  Motley Fool]
▶ Rollins posts 3Q profit   [07:43AM  Associated Press]
▶ Rollins, Inc. to Host Earnings Call   [07:00AM  ACCESSWIRE]
▶ ETFs with exposure to Rollins, Inc. : October 17, 2017   [Oct-17-17 09:58AM  Capital Cube]
▶ 3 Dividend Stocks That Thrive in Market Crashes   [Sep-30-17 03:30PM  Motley Fool]
▶ 3 Stocks That Could Soar More Than Salesforce   [Sep-18-17 04:00PM  Motley Fool]
▶ Should You Buy Rollins Inc (ROL) Now?   [Sep-15-17 05:07PM  Simply Wall St.]
▶ The 3 Stocks on the MFM Team's Radar This Week   [Aug-15-17 06:05PM  Motley Fool]
▶ ETFs with exposure to Rollins, Inc. : August 14, 2017   [Aug-14-17 05:13PM  Capital Cube]
▶ Rollins, Inc. Enjoys Broad-Based Growth   [Jul-28-17 03:15PM  Motley Fool]
▶ Rollins posts 2Q profit   [Jul-26-17 09:27PM  Associated Press]
▶ Rollins, Inc. Announces Regular Quarterly Cash Dividend   [Jul-25-17 04:20PM  PR Newswire]
Financial statements of ROL
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.