Intrinsic value of Rollins Inc. - ROL

Previous Close

$47.69

  Intrinsic Value

$17.93

stock screener

  Rating & Target

str. sell

-62%

Previous close

$47.69

 
Intrinsic value

$17.93

 
Up/down potential

-62%

 
Rating

str. sell

We calculate the intrinsic value of ROL stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  5.93
  6.10
  5.99
  5.89
  5.80
  5.72
  5.65
  5.58
  5.53
  5.47
  5.43
  5.38
  5.35
  5.31
  5.28
  5.25
  5.23
  5.20
  5.18
  5.17
  5.15
  5.13
  5.12
  5.11
  5.10
  5.09
  5.08
  5.07
  5.06
  5.06
  5.05
Revenue, $m
  1,573
  1,669
  1,769
  1,873
  1,982
  2,095
  2,214
  2,337
  2,466
  2,601
  2,742
  2,890
  3,045
  3,206
  3,376
  3,553
  3,739
  3,933
  4,137
  4,351
  4,575
  4,809
  5,056
  5,314
  5,585
  5,869
  6,167
  6,480
  6,808
  7,152
  7,514
Variable operating expenses, $m
 
  1,325
  1,403
  1,484
  1,569
  1,657
  1,749
  1,846
  1,946
  2,051
  2,161
  2,251
  2,371
  2,497
  2,629
  2,767
  2,911
  3,063
  3,222
  3,388
  3,562
  3,745
  3,937
  4,138
  4,349
  4,570
  4,803
  5,046
  5,302
  5,570
  5,851
Fixed operating expenses, $m
 
  67
  68
  70
  72
  74
  75
  77
  79
  81
  83
  85
  87
  90
  92
  94
  96
  99
  101
  104
  107
  109
  112
  115
  118
  121
  124
  127
  130
  133
  136
Total operating expenses, $m
  1,314
  1,392
  1,471
  1,554
  1,641
  1,731
  1,824
  1,923
  2,025
  2,132
  2,244
  2,336
  2,458
  2,587
  2,721
  2,861
  3,007
  3,162
  3,323
  3,492
  3,669
  3,854
  4,049
  4,253
  4,467
  4,691
  4,927
  5,173
  5,432
  5,703
  5,987
Operating income, $m
  260
  277
  298
  319
  341
  364
  389
  414
  441
  469
  498
  554
  586
  620
  655
  692
  731
  771
  814
  859
  906
  955
  1,007
  1,061
  1,118
  1,178
  1,241
  1,307
  1,377
  1,450
  1,526
EBITDA, $m
  310
  327
  349
  372
  396
  421
  447
  474
  503
  533
  564
  597
  631
  667
  705
  744
  786
  829
  875
  923
  973
  1,026
  1,081
  1,139
  1,200
  1,264
  1,332
  1,402
  1,477
  1,555
  1,637
Interest expense (income), $m
  0
  0
  1
  2
  2
  3
  4
  5
  6
  7
  8
  9
  10
  11
  13
  14
  15
  17
  18
  20
  22
  23
  25
  27
  29
  31
  33
  36
  38
  41
  43
Earnings before tax, $m
  261
  277
  297
  317
  339
  361
  385
  409
  435
  462
  490
  545
  576
  608
  642
  678
  715
  755
  796
  839
  884
  932
  982
  1,034
  1,089
  1,147
  1,208
  1,272
  1,339
  1,409
  1,483
Tax expense, $m
  94
  75
  80
  86
  91
  98
  104
  111
  117
  125
  132
  147
  156
  164
  173
  183
  193
  204
  215
  227
  239
  252
  265
  279
  294
  310
  326
  343
  361
  380
  400
Net income, $m
  167
  202
  217
  232
  247
  264
  281
  299
  318
  337
  358
  398
  421
  444
  469
  495
  522
  551
  581
  612
  645
  680
  717
  755
  795
  837
  882
  928
  977
  1,029
  1,083

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  143
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  917
  821
  871
  922
  975
  1,031
  1,089
  1,150
  1,214
  1,280
  1,350
  1,422
  1,498
  1,578
  1,661
  1,748
  1,840
  1,936
  2,036
  2,141
  2,251
  2,367
  2,488
  2,615
  2,748
  2,888
  3,035
  3,189
  3,350
  3,520
  3,698
Adjusted assets (=assets-cash), $m
  774
  821
  871
  922
  975
  1,031
  1,089
  1,150
  1,214
  1,280
  1,350
  1,422
  1,498
  1,578
  1,661
  1,748
  1,840
  1,936
  2,036
  2,141
  2,251
  2,367
  2,488
  2,615
  2,748
  2,888
  3,035
  3,189
  3,350
  3,520
  3,698
Revenue / Adjusted assets
  2.032
  2.033
  2.031
  2.031
  2.033
  2.032
  2.033
  2.032
  2.031
  2.032
  2.031
  2.032
  2.033
  2.032
  2.033
  2.033
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
Average production assets, $m
  218
  230
  244
  258
  273
  289
  305
  323
  340
  359
  378
  399
  420
  442
  466
  490
  516
  543
  571
  600
  631
  664
  698
  733
  771
  810
  851
  894
  940
  987
  1,037
Working capital, $m
  13
  -139
  -147
  -155
  -164
  -174
  -184
  -194
  -205
  -216
  -228
  -240
  -253
  -266
  -280
  -295
  -310
  -326
  -343
  -361
  -380
  -399
  -420
  -441
  -464
  -487
  -512
  -538
  -565
  -594
  -624
Total debt, $m
  0
  22
  44
  67
  91
  116
  142
  170
  198
  228
  259
  292
  326
  362
  400
  439
  480
  523
  568
  615
  665
  717
  772
  829
  889
  952
  1,018
  1,087
  1,160
  1,236
  1,316
Total liabilities, $m
  348
  370
  392
  415
  439
  464
  490
  518
  546
  576
  607
  640
  674
  710
  748
  787
  828
  871
  916
  963
  1,013
  1,065
  1,120
  1,177
  1,237
  1,300
  1,366
  1,435
  1,508
  1,584
  1,664
Total equity, $m
  569
  452
  479
  507
  536
  567
  599
  633
  668
  704
  742
  782
  824
  868
  914
  962
  1,012
  1,065
  1,120
  1,178
  1,238
  1,302
  1,368
  1,438
  1,512
  1,589
  1,669
  1,754
  1,843
  1,936
  2,034
Total liabilities and equity, $m
  917
  822
  871
  922
  975
  1,031
  1,089
  1,151
  1,214
  1,280
  1,349
  1,422
  1,498
  1,578
  1,662
  1,749
  1,840
  1,936
  2,036
  2,141
  2,251
  2,367
  2,488
  2,615
  2,749
  2,889
  3,035
  3,189
  3,351
  3,520
  3,698
Debt-to-equity ratio
  0.000
  0.050
  0.090
  0.130
  0.170
  0.200
  0.240
  0.270
  0.300
  0.320
  0.350
  0.370
  0.400
  0.420
  0.440
  0.460
  0.470
  0.490
  0.510
  0.520
  0.540
  0.550
  0.560
  0.580
  0.590
  0.600
  0.610
  0.620
  0.630
  0.640
  0.650
Adjusted equity ratio
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  167
  202
  217
  232
  247
  264
  281
  299
  318
  337
  358
  398
  421
  444
  469
  495
  522
  551
  581
  612
  645
  680
  717
  755
  795
  837
  882
  928
  977
  1,029
  1,083
Depreciation, amort., depletion, $m
  50
  50
  52
  53
  55
  56
  58
  60
  62
  64
  66
  42
  45
  47
  50
  52
  55
  58
  61
  64
  67
  71
  74
  78
  82
  86
  91
  95
  100
  105
  110
Funds from operations, $m
  220
  252
  268
  285
  302
  320
  339
  359
  379
  401
  424
  440
  465
  491
  519
  547
  577
  609
  642
  676
  713
  751
  791
  833
  877
  924
  972
  1,023
  1,077
  1,134
  1,193
Change in working capital, $m
  -7
  -8
  -8
  -9
  -9
  -9
  -10
  -10
  -11
  -11
  -12
  -12
  -13
  -13
  -14
  -15
  -15
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -22
  -24
  -25
  -26
  -27
  -29
  -30
Cash from operations, $m
  227
  260
  277
  293
  311
  330
  349
  369
  390
  412
  435
  453
  478
  505
  533
  562
  593
  625
  659
  694
  731
  770
  811
  854
  900
  947
  997
  1,049
  1,104
  1,162
  1,223
Maintenance CAPEX, $m
  0
  -23
  -25
  -26
  -27
  -29
  -31
  -32
  -34
  -36
  -38
  -40
  -42
  -45
  -47
  -50
  -52
  -55
  -58
  -61
  -64
  -67
  -71
  -74
  -78
  -82
  -86
  -91
  -95
  -100
  -105
New CAPEX, $m
  -33
  -13
  -14
  -14
  -15
  -16
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -22
  -23
  -24
  -26
  -27
  -28
  -29
  -31
  -32
  -34
  -36
  -37
  -39
  -41
  -43
  -45
  -48
  -50
Cash from investing activities, $m
  -77
  -36
  -39
  -40
  -42
  -45
  -47
  -49
  -52
  -55
  -57
  -60
  -63
  -67
  -70
  -74
  -78
  -82
  -86
  -90
  -95
  -99
  -105
  -110
  -115
  -121
  -127
  -134
  -140
  -148
  -155
Free cash flow, $m
  150
  224
  238
  253
  269
  285
  302
  319
  338
  357
  378
  392
  414
  438
  462
  488
  515
  543
  573
  604
  636
  671
  707
  745
  784
  826
  870
  916
  964
  1,015
  1,068
Issuance/(repayment) of debt, $m
  0
  22
  22
  23
  24
  25
  26
  27
  29
  30
  31
  33
  34
  36
  37
  39
  41
  43
  45
  47
  50
  52
  55
  57
  60
  63
  66
  69
  73
  76
  80
Issuance/(repurchase) of shares, $m
  -31
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -27
  22
  22
  23
  24
  25
  26
  27
  29
  30
  31
  33
  34
  36
  37
  39
  41
  43
  45
  47
  50
  52
  55
  57
  60
  63
  66
  69
  73
  76
  80
Total cash flow (excl. dividends), $m
  117
  246
  260
  276
  293
  310
  328
  347
  367
  387
  409
  425
  449
  473
  500
  527
  556
  586
  618
  651
  686
  723
  761
  802
  844
  889
  936
  985
  1,037
  1,091
  1,148
Retained Cash Flow (-), $m
  -45
  -26
  -27
  -28
  -29
  -31
  -32
  -33
  -35
  -37
  -38
  -40
  -42
  -44
  -46
  -48
  -50
  -53
  -55
  -58
  -61
  -64
  -67
  -70
  -73
  -77
  -81
  -85
  -89
  -93
  -98
Prev. year cash balance distribution, $m
 
  143
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  363
  233
  248
  263
  279
  296
  313
  332
  351
  371
  385
  407
  430
  454
  479
  506
  533
  563
  593
  625
  659
  695
  732
  771
  812
  855
  900
  948
  998
  1,050
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  348
  214
  216
  217
  216
  215
  212
  207
  201
  194
  183
  174
  163
  152
  141
  128
  116
  104
  91
  79
  68
  58
  48
  39
  32
  25
  19
  15
  11
  8
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Rollins, Inc. is a service company, which operates in pest and termite control business segment. The Company, through its subsidiaries, provides its services to both residential and commercial customers in North America, Australia, and Europe with international franchises in Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, Canada, Australia, and Mexico. The Company's subsidiaries include Orkin LLC. (Orkin), Western Pest Services (Western), The Industrial Fumigant Company, LLC (IFC), HomeTeam Pest Defense (HomeTeam), Rollins Australia and Rollins Wildlife Services. Orkin either serves customers, directly or through franchises operations, in the United States, Canada, Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa and Mexico, providing pest control services and protection against termite damage, rodents and insects to homes and businesses, including hotels and food service establishments.

FINANCIAL RATIOS  of  Rollins Inc. (ROL)

Valuation Ratios
P/E Ratio 62.2
Price to Sales 6.6
Price to Book 18.3
Price to Tangible Book
Price to Cash Flow 45.8
Price to Free Cash Flow 53.5
Growth Rates
Sales Growth Rate 5.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -15.4%
Cap. Spend. - 3 Yr. Gr. Rate 11.7%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 18.9%
Ret/ On Assets - 3 Yr. Avg. 18.4%
Return On Total Capital 30.6%
Ret/ On T. Cap. - 3 Yr. Avg. 30.7%
Return On Equity 30.6%
Return On Equity - 3 Yr. Avg. 30.7%
Asset Turnover 1.8
Profitability Ratios
Gross Margin 50.9%
Gross Margin - 3 Yr. Avg. 50.4%
EBITDA Margin 19.8%
EBITDA Margin - 3 Yr. Avg. 19.1%
Operating Margin 16.5%
Oper. Margin - 3 Yr. Avg. 16.1%
Pre-Tax Margin 16.6%
Pre-Tax Margin - 3 Yr. Avg. 16.2%
Net Profit Margin 10.6%
Net Profit Margin - 3 Yr. Avg. 10.2%
Effective Tax Rate 36%
Eff/ Tax Rate - 3 Yr. Avg. 36.8%
Payout Ratio 65.3%

ROL stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the ROL stock intrinsic value calculation we used $1573 million for the last fiscal year's total revenue generated by Rollins Inc.. The default revenue input number comes from 2016 income statement of Rollins Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our ROL stock valuation model: a) initial revenue growth rate of 6.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for ROL is calculated based on our internal credit rating of Rollins Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Rollins Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of ROL stock the variable cost ratio is equal to 79.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $65 million in the base year in the intrinsic value calculation for ROL stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Rollins Inc..

Corporate tax rate of 27% is the nominal tax rate for Rollins Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the ROL stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for ROL are equal to 13.8%.

Life of production assets of 9.4 years is the average useful life of capital assets used in Rollins Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for ROL is equal to -8.3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $569 million for Rollins Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 218.139 million for Rollins Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Rollins Inc. at the current share price and the inputted number of shares is $10.4 billion.

RELATED COMPANIES Price Int.Val. Rating
SERV ServiceMaster 53.10 36.52  sell
ECL Ecolab 137.43 48.94  str.sell
HCSG Healthcare Ser 52.76 129.31  str.buy
SPRT support.com 2.67 0.74  str.sell
ABM ABM Industries 38.73 85.90  str.buy
CTAS Cintas 162.67 190.52  buy

COMPANY NEWS

▶ Ashland Launches New Gelcoat   [Jan-16-18 07:54AM  Market Realist]
▶ Orkin Releases Top 50 Bed Bug Cities List   [07:00AM  PR Newswire]
▶ Rollins Clears Key Benchmark, Hitting 80-Plus RS Rating   [03:00AM  Investor's Business Daily]
▶ ETFs with exposure to Rollins, Inc. : November 24, 2017   [Nov-24-17 10:52AM  Capital Cube]
▶ Has Rollins Run Out of Steam?   [Nov-22-17 09:45AM  GuruFocus.com]
▶ ETFs with exposure to Rollins, Inc. : November 13, 2017   [Nov-13-17 01:07PM  Capital Cube]
▶ Will Rollins Incs (ROL) Earnings Grow In Next 12 Months?   [Nov-05-17 12:39PM  Simply Wall St.]
▶ ETFs with exposure to Rollins, Inc. : November 1, 2017   [Nov-01-17 12:37PM  Capital Cube]
▶ Rollins, Inc. Weathers the Storm   [Oct-27-17 02:01PM  Motley Fool]
▶ Rollins posts 3Q profit   [07:43AM  Associated Press]
▶ Rollins, Inc. to Host Earnings Call   [07:00AM  ACCESSWIRE]
▶ ETFs with exposure to Rollins, Inc. : October 17, 2017   [Oct-17-17 09:58AM  Capital Cube]
▶ 3 Dividend Stocks That Thrive in Market Crashes   [Sep-30-17 03:30PM  Motley Fool]
▶ 3 Stocks That Could Soar More Than Salesforce   [Sep-18-17 04:00PM  Motley Fool]
▶ Should You Buy Rollins Inc (ROL) Now?   [Sep-15-17 05:07PM  Simply Wall St.]
▶ The 3 Stocks on the MFM Team's Radar This Week   [Aug-15-17 06:05PM  Motley Fool]
▶ ETFs with exposure to Rollins, Inc. : August 14, 2017   [Aug-14-17 05:13PM  Capital Cube]
▶ Rollins, Inc. Enjoys Broad-Based Growth   [Jul-28-17 03:15PM  Motley Fool]
▶ Rollins posts 2Q profit   [Jul-26-17 09:27PM  Associated Press]
▶ Rollins, Inc. Announces Regular Quarterly Cash Dividend   [Jul-25-17 04:20PM  PR Newswire]
▶ ETFs with exposure to Rollins, Inc. : July 24, 2017   [Jul-24-17 06:49PM  Capital Cube]
▶ Orkin Establishes Six New International Franchises   [Jul-17-17 04:25PM  PR Newswire]
▶ ETFs with exposure to Rollins, Inc. : July 14, 2017   [Jul-14-17 04:37PM  Capital Cube]
▶ Rollins, Inc. Value Analysis (NYSE:ROL) : June 29, 2017   [Jun-29-17 03:51PM  Capital Cube]
▶ ETFs with exposure to Rollins, Inc. : June 26, 2017   [Jun-26-17 04:48PM  Capital Cube]
▶ ETFs with exposure to Rollins, Inc. : June 16, 2017   [Jun-16-17 04:16PM  Capital Cube]
▶ ETFs with exposure to Rollins, Inc. : June 6, 2017   [Jun-06-17 11:47AM  Capital Cube]
▶ Orkin Sponsors Inaugural World Pest Day   [Jun-05-17 04:20PM  PR Newswire]
▶ ETFs with exposure to Rollins, Inc. : May 22, 2017   [May-22-17 02:06PM  Capital Cube]
▶ 2 Great Stocks for Low-Risk Investors   [May-19-17 09:58AM  Motley Fool]
▶ ETFs with exposure to Rollins, Inc. : May 2, 2017   [May-02-17 04:34PM  Capital Cube]
▶ Rollins posts 1Q profit   [Apr-26-17 07:44AM  Associated Press]
▶ Rollins, Inc. Announces Regular Quarterly Cash Dividend   [Apr-25-17 04:20PM  PR Newswire]
▶ Rollins, Inc. Value Analysis (NYSE:ROL) : April 19, 2017   [Apr-19-17 03:15PM  Capital Cube]
▶ Why We're Excited About These 3 Top Stocks   [Feb-17-17 08:49PM  Motley Fool]
▶ Why We're Excited About These 3 Top Stocks   [08:49PM  at Motley Fool]
▶ 14 Dividend Growth Stocks Rewarding Shareholders With A Raise   [Jan-31-17 07:09AM  at Insider Monkey]
▶ Rollins, Inc. Earnings Jump 20%   [Jan-26-17 04:29PM  at Motley Fool]
Financial statements of ROL
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.