Intrinsic value of Rapid7 - RPD

Previous Close

$16.51

  Intrinsic Value

$1.73

stock screener

  Rating & Target

str. sell

-90%

  Value-price divergence*

0%

Previous close

$16.51

 
Intrinsic value

$1.73

 
Up/down potential

-90%

 
Rating

str. sell

 
Value-price divergence*

0%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of RPD stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.7

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  41.44
  28.60
  26.24
  24.12
  22.20
  20.48
  18.94
  17.54
  16.29
  15.16
  14.14
  13.23
  12.41
  11.67
  11.00
  10.40
  9.86
  9.37
  8.94
  8.54
  8.19
  7.87
  7.58
  7.32
  7.09
  6.88
  6.69
  6.52
  6.37
  6.24
  6.11
Revenue, $m
  157
  202
  255
  316
  387
  466
  554
  651
  757
  872
  995
  1,127
  1,267
  1,415
  1,570
  1,733
  1,904
  2,083
  2,269
  2,463
  2,664
  2,874
  3,092
  3,319
  3,554
  3,798
  4,053
  4,317
  4,592
  4,879
  5,177
Variable operating expenses, $m
 
  213
  267
  329
  400
  481
  570
  669
  777
  894
  1,019
  1,145
  1,287
  1,438
  1,596
  1,762
  1,935
  2,117
  2,306
  2,503
  2,708
  2,921
  3,142
  3,372
  3,612
  3,860
  4,119
  4,387
  4,667
  4,958
  5,261
Fixed operating expenses, $m
 
  41
  42
  43
  44
  45
  46
  48
  49
  50
  51
  52
  54
  55
  57
  58
  59
  61
  62
  64
  66
  67
  69
  71
  72
  74
  76
  78
  80
  82
  84
Total operating expenses, $m
  206
  254
  309
  372
  444
  526
  616
  717
  826
  944
  1,070
  1,197
  1,341
  1,493
  1,653
  1,820
  1,994
  2,178
  2,368
  2,567
  2,774
  2,988
  3,211
  3,443
  3,684
  3,934
  4,195
  4,465
  4,747
  5,040
  5,345
Operating income, $m
  -49
  -52
  -54
  -56
  -58
  -60
  -63
  -66
  -69
  -72
  -75
  -71
  -74
  -78
  -82
  -86
  -90
  -95
  -99
  -104
  -109
  -114
  -119
  -124
  -130
  -136
  -142
  -148
  -154
  -161
  -168
EBITDA, $m
  -42
  -43
  -44
  -46
  -47
  -49
  -51
  -53
  -55
  -57
  -59
  -61
  -64
  -66
  -69
  -71
  -74
  -77
  -80
  -83
  -86
  -90
  -93
  -97
  -100
  -104
  -108
  -112
  -116
  -120
  -124
Interest expense (income), $m
  0
  0
  1
  3
  6
  9
  12
  15
  19
  24
  28
  33
  38
  44
  50
  56
  63
  70
  77
  84
  92
  100
  109
  118
  127
  136
  146
  156
  167
  178
  190
Earnings before tax, $m
  -49
  -52
  -55
  -59
  -64
  -69
  -75
  -81
  -88
  -95
  -103
  -104
  -113
  -122
  -132
  -142
  -153
  -164
  -176
  -188
  -201
  -214
  -228
  -242
  -257
  -272
  -288
  -304
  -321
  -339
  -358
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -49
  -52
  -55
  -59
  -64
  -69
  -75
  -81
  -88
  -95
  -103
  -104
  -113
  -122
  -132
  -142
  -153
  -164
  -176
  -188
  -201
  -214
  -228
  -242
  -257
  -272
  -288
  -304
  -321
  -339
  -358

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  72
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  243
  259
  326
  405
  495
  596
  709
  834
  970
  1,117
  1,274
  1,443
  1,622
  1,811
  2,010
  2,220
  2,438
  2,667
  2,905
  3,153
  3,412
  3,680
  3,959
  4,249
  4,550
  4,864
  5,189
  5,528
  5,880
  6,247
  6,628
Adjusted assets (=assets-cash), $m
  171
  259
  326
  405
  495
  596
  709
  834
  970
  1,117
  1,274
  1,443
  1,622
  1,811
  2,010
  2,220
  2,438
  2,667
  2,905
  3,153
  3,412
  3,680
  3,959
  4,249
  4,550
  4,864
  5,189
  5,528
  5,880
  6,247
  6,628
Revenue / Adjusted assets
  0.918
  0.780
  0.782
  0.780
  0.782
  0.782
  0.781
  0.781
  0.780
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
  0.781
Average production assets, $m
  18
  22
  28
  35
  43
  52
  61
  72
  84
  97
  110
  125
  141
  157
  174
  192
  211
  231
  252
  273
  296
  319
  343
  368
  394
  422
  450
  479
  510
  542
  575
Working capital, $m
  -16
  -20
  -25
  -32
  -39
  -47
  -55
  -65
  -76
  -87
  -100
  -113
  -127
  -141
  -157
  -173
  -190
  -208
  -227
  -246
  -266
  -287
  -309
  -332
  -355
  -380
  -405
  -432
  -459
  -488
  -518
Total debt, $m
  0
  32
  93
  164
  244
  336
  437
  549
  672
  804
  946
  1,098
  1,259
  1,429
  1,608
  1,797
  1,994
  2,199
  2,414
  2,637
  2,869
  3,111
  3,362
  3,623
  3,894
  4,176
  4,469
  4,774
  5,091
  5,421
  5,765
Total liabilities, $m
  201
  233
  294
  365
  445
  537
  638
  750
  873
  1,005
  1,147
  1,299
  1,460
  1,630
  1,809
  1,998
  2,195
  2,400
  2,615
  2,838
  3,070
  3,312
  3,563
  3,824
  4,095
  4,377
  4,670
  4,975
  5,292
  5,622
  5,966
Total equity, $m
  42
  26
  33
  41
  49
  60
  71
  83
  97
  112
  127
  144
  162
  181
  201
  222
  244
  267
  291
  315
  341
  368
  396
  425
  455
  486
  519
  553
  588
  625
  663
Total liabilities and equity, $m
  243
  259
  327
  406
  494
  597
  709
  833
  970
  1,117
  1,274
  1,443
  1,622
  1,811
  2,010
  2,220
  2,439
  2,667
  2,906
  3,153
  3,411
  3,680
  3,959
  4,249
  4,550
  4,863
  5,189
  5,528
  5,880
  6,247
  6,629
Debt-to-equity ratio
  0.000
  1.220
  2.840
  4.040
  4.940
  5.630
  6.170
  6.590
  6.930
  7.200
  7.420
  7.610
  7.760
  7.890
  8.000
  8.090
  8.180
  8.250
  8.310
  8.360
  8.410
  8.450
  8.490
  8.530
  8.560
  8.590
  8.610
  8.640
  8.660
  8.680
  8.700
Adjusted equity ratio
  -0.175
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -49
  -52
  -55
  -59
  -64
  -69
  -75
  -81
  -88
  -95
  -103
  -104
  -113
  -122
  -132
  -142
  -153
  -164
  -176
  -188
  -201
  -214
  -228
  -242
  -257
  -272
  -288
  -304
  -321
  -339
  -358
Depreciation, amort., depletion, $m
  7
  9
  10
  10
  11
  11
  12
  13
  14
  15
  16
  9
  11
  12
  13
  15
  16
  18
  19
  21
  22
  24
  26
  28
  30
  32
  34
  36
  39
  41
  44
Funds from operations, $m
  42
  -43
  -45
  -49
  -53
  -57
  -62
  -68
  -74
  -80
  -87
  -94
  -102
  -110
  -119
  -128
  -137
  -147
  -157
  -168
  -179
  -190
  -202
  -214
  -227
  -240
  -254
  -268
  -283
  -298
  -314
Change in working capital, $m
  33
  -4
  -5
  -6
  -7
  -8
  -9
  -10
  -11
  -11
  -12
  -13
  -14
  -15
  -16
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -22
  -23
  -24
  -24
  -25
  -26
  -28
  -29
  -30
Cash from operations, $m
  9
  -38
  -40
  -43
  -46
  -50
  -54
  -58
  -63
  -69
  -75
  -81
  -88
  -95
  -103
  -111
  -120
  -129
  -138
  -148
  -159
  -169
  -180
  -192
  -203
  -216
  -228
  -242
  -255
  -270
  -284
Maintenance CAPEX, $m
  0
  -1
  -2
  -2
  -3
  -3
  -4
  -5
  -5
  -6
  -7
  -8
  -9
  -11
  -12
  -13
  -15
  -16
  -18
  -19
  -21
  -22
  -24
  -26
  -28
  -30
  -32
  -34
  -36
  -39
  -41
New CAPEX, $m
  -5
  -5
  -6
  -7
  -8
  -9
  -10
  -11
  -12
  -13
  -14
  -15
  -16
  -16
  -17
  -18
  -19
  -20
  -21
  -22
  -22
  -23
  -24
  -25
  -26
  -27
  -28
  -29
  -31
  -32
  -33
Cash from investing activities, $m
  -43
  -6
  -8
  -9
  -11
  -12
  -14
  -16
  -17
  -19
  -21
  -23
  -25
  -27
  -29
  -31
  -34
  -36
  -39
  -41
  -43
  -45
  -48
  -51
  -54
  -57
  -60
  -63
  -67
  -71
  -74
Free cash flow, $m
  -34
  -44
  -47
  -52
  -56
  -62
  -67
  -74
  -81
  -88
  -96
  -104
  -113
  -123
  -132
  -143
  -154
  -165
  -177
  -189
  -202
  -215
  -228
  -243
  -257
  -273
  -289
  -305
  -322
  -340
  -358
Issuance/(repayment) of debt, $m
  0
  32
  61
  71
  81
  91
  102
  112
  122
  132
  142
  152
  161
  170
  179
  188
  197
  206
  214
  223
  232
  242
  251
  261
  271
  282
  293
  305
  317
  330
  344
Issuance/(repurchase) of shares, $m
  3
  78
  62
  67
  73
  79
  86
  93
  101
  110
  119
  121
  131
  141
  152
  163
  175
  187
  200
  213
  227
  241
  256
  271
  287
  303
  321
  338
  357
  376
  396
Cash from financing (excl. dividends), $m  
  1
  110
  123
  138
  154
  170
  188
  205
  223
  242
  261
  273
  292
  311
  331
  351
  372
  393
  414
  436
  459
  483
  507
  532
  558
  585
  614
  643
  674
  706
  740
Total cash flow (excl. dividends), $m
  -33
  65
  75
  86
  97
  109
  120
  132
  143
  154
  165
  168
  179
  189
  199
  209
  218
  228
  238
  248
  258
  268
  278
  289
  301
  313
  325
  338
  352
  366
  381
Retained Cash Flow (-), $m
  26
  -78
  -62
  -67
  -73
  -79
  -86
  -93
  -101
  -110
  -119
  -121
  -131
  -141
  -152
  -163
  -175
  -187
  -200
  -213
  -227
  -241
  -256
  -271
  -287
  -303
  -321
  -338
  -357
  -376
  -396
Prev. year cash balance distribution, $m
 
  42
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  29
  14
  19
  25
  30
  34
  38
  42
  44
  46
  48
  48
  48
  47
  45
  43
  41
  38
  34
  31
  27
  23
  18
  14
  9
  4
  0
  -5
  -10
  -15
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  28
  12
  17
  20
  23
  25
  26
  26
  25
  24
  23
  20
  18
  16
  13
  11
  9
  7
  5
  4
  3
  2
  1
  1
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  50.0
  40.4
  33.5
  28.4
  24.5
  21.4
  18.9
  16.9
  15.2
  13.7
  12.5
  11.5
  10.6
  9.7
  9.0
  8.4
  7.8
  7.2
  6.7
  6.3
  5.9
  5.5
  5.1
  4.8
  4.5
  4.2
  4.0
  3.7
  3.5
  3.3

Rapid7, Inc. provides security data and analytics solutions that enable organizations to implement an analytics-driven approach to cyber security. It offers threat exposure management solutions, including Nexpose that enables customers to assess and remediate their exposure to cyber risk; Metasploit, a penetration testing software solution; and AppSpider, an application security testing solution. The company also provides incident detection and response solutions, such as InsightUBA, a cloud-based solution that enables customers to detect intruders; InsightIDR, a cloud based offering for incident detection and response; Analytic Response, a managed service that provides customers with threat detection; and incident response services that provide customers with access to security experts and experience. In addition, it offers machine data and search solutions, which include Logentries, a cloud-based solution for collecting, searching, visualizing, and analyzing machine data and logs, as well as enables organizations to store and search data in real time. Further, the company offers analytic and incident response services; and security advisory services, such as cyber security maturity assessment, incident response program development, security program development, security assessment, and security awareness training and threat modeling. It offers its products through a combination of perpetual and term software licenses, cloud-based subscriptions, and managed services offerings. The company serves clients in technology, energy, financial services, healthcare and life sciences, manufacturing, media and entertainment, retail, education, real estate, transportation, government, and professional services industries through direct inside and field sales teams, and indirect channel partner relationships in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. Rapid7, Inc. was incorporated in 2000 and is headquartered in Boston, Massachusetts.

FINANCIAL RATIOS  of  Rapid7 (RPD)

Valuation Ratios
P/E Ratio -14.3
Price to Sales 4.5
Price to Book 16.7
Price to Tangible Book
Price to Cash Flow 78.1
Price to Free Cash Flow 175.6
Growth Rates
Sales Growth Rate 41.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 25%
Cap. Spend. - 3 Yr. Gr. Rate 10.8%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -20.7%
Ret/ On Assets - 3 Yr. Avg. -31.2%
Return On Total Capital -89.1%
Ret/ On T. Cap. - 3 Yr. Avg. -33.5%
Return On Equity -89.1%
Return On Equity - 3 Yr. Avg. -98.4%
Asset Turnover 0.7
Profitability Ratios
Gross Margin 75.2%
Gross Margin - 3 Yr. Avg. 74.5%
EBITDA Margin -26.8%
EBITDA Margin - 3 Yr. Avg. -33.1%
Operating Margin -31.2%
Oper. Margin - 3 Yr. Avg. -36.8%
Pre-Tax Margin -31.2%
Pre-Tax Margin - 3 Yr. Avg. -39%
Net Profit Margin -31.2%
Net Profit Margin - 3 Yr. Avg. -39.7%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. -1.7%
Payout Ratio 0%

RPD stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the RPD stock intrinsic value calculation we used $157 million for the last fiscal year's total revenue generated by Rapid7. The default revenue input number comes from 2016 income statement of Rapid7. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our RPD stock valuation model: a) initial revenue growth rate of 28.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for RPD is calculated based on our internal credit rating of Rapid7, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Rapid7.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of RPD stock the variable cost ratio is equal to 106.4%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $40 million in the base year in the intrinsic value calculation for RPD stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Rapid7.

Corporate tax rate of 27% is the nominal tax rate for Rapid7. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the RPD stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for RPD are equal to 11.1%.

Life of production assets of 13.2 years is the average useful life of capital assets used in Rapid7 operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for RPD is equal to -10%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $42 million for Rapid7 - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 41.007 million for Rapid7 is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Rapid7 at the current share price and the inputted number of shares is $0.7 billion.

RELATED COMPANIES Price Int.Val. Rating
IBM International 139.70 167.94  hold
QLYS Qualys 44.95 32.20  sell
AMZN Amazon.com 958.47 870.28  hold
CYBR CyberArk Softw 40.08 75.69  buy
VDSI Vasco Data Sec 12.25 8.47  sell
VHC VirnetX Holdin 3.75 0.05  str.sell

COMPANY NEWS

▶ Rapid7 reports 2Q loss   [Aug-07-17 10:44PM  Associated Press]
▶ Rapid7 pays up to $50M for Cambridge startup led by Threat Stack co-founder   [Jul-19-17 03:39PM  American City Business Journals]
▶ ETFs with exposure to Rapid7, Inc. : July 10, 2017   [Jul-10-17 03:10PM  Capital Cube]
▶ ETFs with exposure to Rapid7, Inc. : June 26, 2017   [Jun-26-17 04:49PM  Capital Cube]
▶ ETFs with exposure to Rapid7, Inc. : June 16, 2017   [Jun-16-17 04:16PM  Capital Cube]
▶ Rapid7, Inc. Value Analysis (NASDAQ:RPD) : June 13, 2017   [Jun-13-17 01:44PM  Capital Cube]
▶ Rapid7 Launches New Channel Partner Program   [May-23-17 04:06PM  GlobeNewswire]
▶ Best Cyber Security Stocks To Buy Now   [May-15-17 01:32PM  Zacks]
▶ Rapid7 reports 1Q loss   [May-09-17 06:22PM  Associated Press]
▶ Rapid7 Launches Quarterly Threat Intelligence Report   [Apr-19-17 09:05AM  GlobeNewswire]
▶ ETFs with exposure to Rapid7, Inc. : April 10, 2017   [Apr-10-17 01:55PM  Capital Cube]
▶ Rapid7 to Present at Upcoming Investor Conferences   [Feb-21-17 04:05PM  GlobeNewswire]
▶ Rapid7 reports 4Q loss   [Feb-09-17 05:35PM  Associated Press]
▶ Rapid7 Announces Newly Expanded Sales Leadership Team   [Jan-11-17 04:06PM  GlobeNewswire]
▶ How Rapid7 Inc (RPD) Stacks Up Against Its Peers   [Dec-14-16 11:58PM  at Insider Monkey]
▶ Earnings Wrap: Avid, Rapid7 Plunge on Enterprise Weakness   [Nov-09-16 06:55PM  at Barrons.com]
▶ Rapid7 Earns Spot on UK Government Digital Marketplace   [Oct-26-16 05:06AM  GlobeNewswire]
▶ Medical Devices Are Vulnerable to Cyberattack   [Oct-05-16 04:06PM  at MarketWatch]
Stock chart of RPD Financial statements of RPD
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.