Intrinsic value of Rapid7 - RPD

Previous Close

$21.93

  Intrinsic Value

$2.43

stock screener

  Rating & Target

str. sell

-89%

Previous close

$21.93

 
Intrinsic value

$2.43

 
Up/down potential

-89%

 
Rating

str. sell

We calculate the intrinsic value of RPD stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  41.44
  27.50
  25.25
  23.23
  21.40
  19.76
  18.29
  16.96
  15.76
  14.69
  13.72
  12.85
  12.06
  11.35
  10.72
  10.15
  9.63
  9.17
  8.75
  8.38
  8.04
  7.74
  7.46
  7.22
  6.99
  6.79
  6.62
  6.45
  6.31
  6.18
  6.06
Revenue, $m
  157
  200
  251
  309
  375
  449
  531
  621
  719
  825
  938
  1,059
  1,186
  1,321
  1,463
  1,611
  1,766
  1,928
  2,097
  2,273
  2,455
  2,645
  2,843
  3,048
  3,261
  3,483
  3,713
  3,953
  4,202
  4,462
  4,732
Variable operating expenses, $m
 
  211
  262
  321
  389
  464
  547
  639
  739
  846
  961
  1,076
  1,206
  1,343
  1,486
  1,637
  1,795
  1,960
  2,131
  2,310
  2,495
  2,688
  2,889
  3,097
  3,314
  3,539
  3,773
  4,017
  4,270
  4,534
  4,809
Fixed operating expenses, $m
 
  41
  42
  43
  44
  45
  46
  48
  49
  50
  51
  52
  54
  55
  57
  58
  59
  61
  62
  64
  66
  67
  69
  71
  72
  74
  76
  78
  80
  82
  84
Total operating expenses, $m
  206
  252
  304
  364
  433
  509
  593
  687
  788
  896
  1,012
  1,128
  1,260
  1,398
  1,543
  1,695
  1,854
  2,021
  2,193
  2,374
  2,561
  2,755
  2,958
  3,168
  3,386
  3,613
  3,849
  4,095
  4,350
  4,616
  4,893
Operating income, $m
  -49
  -52
  -54
  -56
  -58
  -60
  -63
  -65
  -68
  -71
  -74
  -70
  -73
  -77
  -80
  -84
  -88
  -92
  -96
  -101
  -105
  -110
  -115
  -120
  -125
  -131
  -136
  -142
  -148
  -154
  -161
EBITDA, $m
  -42
  -43
  -44
  -45
  -47
  -49
  -51
  -52
  -54
  -56
  -59
  -61
  -63
  -65
  -68
  -71
  -73
  -76
  -79
  -82
  -85
  -88
  -91
  -94
  -98
  -101
  -105
  -109
  -113
  -117
  -121
Interest expense (income), $m
  0
  0
  0
  2
  4
  6
  8
  11
  14
  18
  21
  25
  29
  34
  38
  43
  48
  54
  59
  65
  71
  77
  84
  91
  98
  105
  112
  120
  129
  137
  146
Earnings before tax, $m
  -49
  -52
  -53
  -57
  -61
  -66
  -71
  -76
  -82
  -88
  -95
  -95
  -102
  -110
  -119
  -127
  -136
  -146
  -156
  -166
  -176
  -187
  -199
  -211
  -223
  -236
  -249
  -262
  -277
  -291
  -307
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -49
  -52
  -53
  -57
  -61
  -66
  -71
  -76
  -82
  -88
  -95
  -95
  -102
  -110
  -119
  -127
  -136
  -146
  -156
  -166
  -176
  -187
  -199
  -211
  -223
  -236
  -249
  -262
  -277
  -291
  -307

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  72
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  243
  218
  273
  337
  409
  489
  579
  677
  784
  899
  1,022
  1,153
  1,292
  1,439
  1,593
  1,755
  1,924
  2,101
  2,284
  2,476
  2,675
  2,882
  3,097
  3,320
  3,552
  3,794
  4,045
  4,306
  4,577
  4,860
  5,155
Adjusted assets (=assets-cash), $m
  171
  218
  273
  337
  409
  489
  579
  677
  784
  899
  1,022
  1,153
  1,292
  1,439
  1,593
  1,755
  1,924
  2,101
  2,284
  2,476
  2,675
  2,882
  3,097
  3,320
  3,552
  3,794
  4,045
  4,306
  4,577
  4,860
  5,155
Revenue / Adjusted assets
  0.918
  0.917
  0.919
  0.917
  0.917
  0.918
  0.917
  0.917
  0.917
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
  0.918
Average production assets, $m
  18
  22
  28
  34
  42
  50
  59
  69
  80
  92
  104
  118
  132
  147
  162
  179
  196
  214
  233
  252
  273
  294
  316
  338
  362
  387
  412
  439
  466
  495
  525
Working capital, $m
  -16
  -112
  -141
  -173
  -210
  -252
  -298
  -349
  -404
  -463
  -526
  -594
  -666
  -741
  -821
  -904
  -991
  -1,082
  -1,176
  -1,275
  -1,378
  -1,484
  -1,595
  -1,710
  -1,829
  -1,954
  -2,083
  -2,217
  -2,357
  -2,503
  -2,655
Total debt, $m
  0
  -5
  45
  102
  167
  239
  320
  408
  504
  608
  719
  837
  962
  1,094
  1,233
  1,379
  1,531
  1,689
  1,855
  2,027
  2,206
  2,393
  2,586
  2,787
  2,996
  3,213
  3,439
  3,674
  3,919
  4,173
  4,438
Total liabilities, $m
  201
  196
  246
  303
  368
  440
  521
  609
  705
  809
  920
  1,038
  1,163
  1,295
  1,434
  1,580
  1,732
  1,890
  2,056
  2,228
  2,407
  2,594
  2,787
  2,988
  3,197
  3,414
  3,640
  3,875
  4,120
  4,374
  4,639
Total equity, $m
  42
  22
  27
  34
  41
  49
  58
  68
  78
  90
  102
  115
  129
  144
  159
  176
  192
  210
  228
  248
  267
  288
  310
  332
  355
  379
  404
  431
  458
  486
  515
Total liabilities and equity, $m
  243
  218
  273
  337
  409
  489
  579
  677
  783
  899
  1,022
  1,153
  1,292
  1,439
  1,593
  1,756
  1,924
  2,100
  2,284
  2,476
  2,674
  2,882
  3,097
  3,320
  3,552
  3,793
  4,044
  4,306
  4,578
  4,860
  5,154
Debt-to-equity ratio
  0.000
  -0.220
  1.640
  3.030
  4.080
  4.890
  5.530
  6.030
  6.440
  6.760
  7.030
  7.260
  7.440
  7.600
  7.740
  7.850
  7.960
  8.040
  8.120
  8.190
  8.250
  8.300
  8.350
  8.390
  8.430
  8.470
  8.500
  8.530
  8.560
  8.590
  8.610
Adjusted equity ratio
  -0.175
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -49
  -52
  -53
  -57
  -61
  -66
  -71
  -76
  -82
  -88
  -95
  -95
  -102
  -110
  -119
  -127
  -136
  -146
  -156
  -166
  -176
  -187
  -199
  -211
  -223
  -236
  -249
  -262
  -277
  -291
  -307
Depreciation, amort., depletion, $m
  7
  9
  10
  10
  11
  11
  12
  13
  14
  14
  15
  9
  10
  11
  12
  14
  15
  16
  18
  19
  21
  22
  24
  26
  27
  29
  31
  33
  35
  38
  40
Funds from operations, $m
  42
  -43
  -44
  -47
  -51
  -55
  -59
  -64
  -69
  -74
  -80
  -86
  -92
  -99
  -106
  -114
  -121
  -130
  -138
  -147
  -156
  -165
  -175
  -185
  -195
  -206
  -218
  -229
  -241
  -254
  -267
Change in working capital, $m
  33
  -24
  -28
  -33
  -37
  -42
  -46
  -51
  -55
  -59
  -63
  -68
  -72
  -76
  -79
  -83
  -87
  -91
  -95
  -99
  -103
  -107
  -111
  -115
  -120
  -124
  -129
  -134
  -140
  -146
  -152
Cash from operations, $m
  9
  -18
  -15
  -14
  -14
  -13
  -13
  -13
  -14
  -15
  -16
  -18
  -21
  -24
  -27
  -30
  -34
  -39
  -43
  -48
  -53
  -59
  -64
  -70
  -76
  -82
  -88
  -95
  -101
  -108
  -115
Maintenance CAPEX, $m
  0
  -1
  -2
  -2
  -3
  -3
  -4
  -4
  -5
  -6
  -7
  -8
  -9
  -10
  -11
  -12
  -14
  -15
  -16
  -18
  -19
  -21
  -22
  -24
  -26
  -27
  -29
  -31
  -33
  -35
  -38
New CAPEX, $m
  -5
  -5
  -6
  -6
  -7
  -8
  -9
  -10
  -11
  -12
  -13
  -13
  -14
  -15
  -16
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -27
  -28
  -29
  -30
Cash from investing activities, $m
  -43
  -6
  -8
  -8
  -10
  -11
  -13
  -14
  -16
  -18
  -20
  -21
  -23
  -25
  -27
  -28
  -31
  -33
  -35
  -37
  -39
  -42
  -44
  -47
  -50
  -52
  -55
  -58
  -61
  -64
  -68
Free cash flow, $m
  -34
  -24
  -23
  -23
  -23
  -24
  -26
  -28
  -30
  -33
  -36
  -40
  -44
  -49
  -54
  -59
  -65
  -71
  -78
  -85
  -93
  -100
  -108
  -117
  -125
  -134
  -143
  -153
  -162
  -172
  -183
Issuance/(repayment) of debt, $m
  0
  -5
  50
  57
  65
  73
  81
  88
  96
  104
  111
  118
  125
  132
  139
  146
  152
  159
  165
  172
  179
  186
  194
  201
  209
  217
  226
  235
  244
  254
  265
Issuance/(repurchase) of shares, $m
  3
  104
  59
  64
  69
  74
  80
  86
  93
  100
  108
  108
  116
  125
  134
  143
  153
  163
  174
  185
  196
  208
  220
  233
  246
  260
  274
  289
  304
  320
  336
Cash from financing (excl. dividends), $m  
  1
  99
  109
  121
  134
  147
  161
  174
  189
  204
  219
  226
  241
  257
  273
  289
  305
  322
  339
  357
  375
  394
  414
  434
  455
  477
  500
  524
  548
  574
  601
Total cash flow (excl. dividends), $m
  -33
  74
  86
  98
  110
  122
  135
  147
  159
  171
  183
  187
  198
  208
  219
  230
  240
  251
  261
  272
  283
  294
  306
  317
  330
  343
  357
  371
  386
  402
  418
Retained Cash Flow (-), $m
  26
  -104
  -59
  -64
  -69
  -74
  -80
  -86
  -93
  -100
  -108
  -108
  -116
  -125
  -134
  -143
  -153
  -163
  -174
  -185
  -196
  -208
  -220
  -233
  -246
  -260
  -274
  -289
  -304
  -320
  -336
Prev. year cash balance distribution, $m
 
  72
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  43
  27
  34
  41
  48
  55
  61
  66
  71
  75
  79
  81
  84
  85
  86
  87
  87
  87
  87
  87
  86
  85
  85
  84
  83
  83
  82
  82
  82
  82
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  41
  25
  30
  34
  37
  40
  41
  41
  41
  39
  37
  35
  32
  29
  25
  22
  19
  16
  13
  11
  9
  7
  6
  4
  3
  2
  2
  1
  1
  1
Current shareholders' claim on cash, %
  100
  50.0
  39.4
  31.9
  26.5
  22.5
  19.3
  16.8
  14.8
  13.1
  11.7
  10.6
  9.6
  8.8
  8.0
  7.4
  6.8
  6.2
  5.8
  5.3
  4.9
  4.6
  4.3
  4.0
  3.7
  3.4
  3.2
  3.0
  2.8
  2.6
  2.4

Rapid7, Inc. is a provider analytics for security and information technology (IT) operations that enable organizations to implement an analytics-driven approach to cyber security and IT operations. The Company's analytics enable organizations to contextualize and prioritize the threats facing their physical, virtual and cloud assets, including those posed by the behaviors of their users. Leveraging its IT data and analytics platform, its solutions enable organizations to manage their cyber security exposure and manage IT operations. Its solutions empower organizations to prevent attacks by providing visibility into vulnerabilities, and allow them to detect compromises, respond to breaches and correct the underlying causes of attacks. By providing a unified IT and security platform, with automated workflow, it enables IT and security to work together to develop, operate and secure their environment.

FINANCIAL RATIOS  of  Rapid7 (RPD)

Valuation Ratios
P/E Ratio -19
Price to Sales 5.9
Price to Book 22.2
Price to Tangible Book
Price to Cash Flow 103.7
Price to Free Cash Flow 233.3
Growth Rates
Sales Growth Rate 41.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 25%
Cap. Spend. - 3 Yr. Gr. Rate 10.8%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -20.7%
Ret/ On Assets - 3 Yr. Avg. -31.2%
Return On Total Capital -89.1%
Ret/ On T. Cap. - 3 Yr. Avg. -33.5%
Return On Equity -89.1%
Return On Equity - 3 Yr. Avg. -98.4%
Asset Turnover 0.7
Profitability Ratios
Gross Margin 75.2%
Gross Margin - 3 Yr. Avg. 74.5%
EBITDA Margin -26.8%
EBITDA Margin - 3 Yr. Avg. -33.1%
Operating Margin -31.2%
Oper. Margin - 3 Yr. Avg. -36.8%
Pre-Tax Margin -31.2%
Pre-Tax Margin - 3 Yr. Avg. -39%
Net Profit Margin -31.2%
Net Profit Margin - 3 Yr. Avg. -39.7%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. -1.7%
Payout Ratio 0%

RPD stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the RPD stock intrinsic value calculation we used $157 million for the last fiscal year's total revenue generated by Rapid7. The default revenue input number comes from 2016 income statement of Rapid7. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our RPD stock valuation model: a) initial revenue growth rate of 27.5% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for RPD is calculated based on our internal credit rating of Rapid7, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Rapid7.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of RPD stock the variable cost ratio is equal to 106.4%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $40 million in the base year in the intrinsic value calculation for RPD stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Rapid7.

Corporate tax rate of 27% is the nominal tax rate for Rapid7. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the RPD stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for RPD are equal to 11.1%.

Life of production assets of 13.2 years is the average useful life of capital assets used in Rapid7 operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for RPD is equal to -56.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $42 million for Rapid7 - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 44.563 million for Rapid7 is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Rapid7 at the current share price and the inputted number of shares is $1.0 billion.

RELATED COMPANIES Price Int.Val. Rating
IBM International 162.37 173.04  hold
QLYS Qualys 64.35 33.59  sell
FEYE FireEye 15.00 0.01  str.sell
AMZN Amazon.com 1,294.58 956.41  hold
CYBR CyberArk Softw 42.84 50.83  buy
VDSI Vasco Data Sec 14.50 52.66  str.buy
VHC VirnetX Holdin 3.90 0.05  str.sell

COMPANY NEWS

▶ ETFs with exposure to Rapid7, Inc. : December 19, 2017   [Dec-19-17 01:51PM  Capital Cube]
▶ Rapid7 to Host Investor & Analyst Day   [09:00AM  GlobeNewswire]
▶ ETFs with exposure to Rapid7, Inc. : November 30, 2017   [Nov-30-17 02:20PM  Capital Cube]
▶ Rapid7 to Present at Upcoming Investor Conferences   [Nov-28-17 04:10PM  GlobeNewswire]
▶ ETFs with exposure to Rapid7, Inc. : November 8, 2017   [Nov-08-17 06:32PM  Capital Cube]
▶ Rapid7 reports 3Q loss   [Nov-07-17 05:59PM  Associated Press]
▶ Rapid7 Inc. to Host Earnings Call   [10:30AM  ACCESSWIRE]
▶ ETFs with exposure to Rapid7, Inc. : October 25, 2017   [Oct-25-17 10:09AM  Capital Cube]
▶ Finally: A Way To Invest In Blockchain   [Oct-17-17 07:30PM  Oilprice.com]
▶ ETFs with exposure to Rapid7, Inc. : October 3, 2017   [Oct-03-17 11:33AM  Capital Cube]
▶ ETFs with exposure to Rapid7, Inc. : September 22, 2017   [Sep-22-17 11:18AM  Capital Cube]
▶ Rapid7 reports 2Q loss   [Aug-07-17 10:44PM  Associated Press]
▶ Rapid7 pays up to $50M for Cambridge startup led by Threat Stack co-founder   [Jul-19-17 03:39PM  American City Business Journals]
▶ ETFs with exposure to Rapid7, Inc. : July 10, 2017   [Jul-10-17 03:10PM  Capital Cube]
▶ ETFs with exposure to Rapid7, Inc. : June 26, 2017   [Jun-26-17 04:49PM  Capital Cube]
▶ ETFs with exposure to Rapid7, Inc. : June 16, 2017   [Jun-16-17 04:16PM  Capital Cube]
▶ Rapid7, Inc. Value Analysis (NASDAQ:RPD) : June 13, 2017   [Jun-13-17 01:44PM  Capital Cube]
▶ Rapid7 Launches New Channel Partner Program   [May-23-17 04:06PM  GlobeNewswire]
▶ Best Cyber Security Stocks To Buy Now   [May-15-17 01:32PM  Zacks]
▶ Rapid7 reports 1Q loss   [May-09-17 06:22PM  Associated Press]
▶ Rapid7 Launches Quarterly Threat Intelligence Report   [Apr-19-17 09:05AM  GlobeNewswire]
▶ ETFs with exposure to Rapid7, Inc. : April 10, 2017   [Apr-10-17 01:55PM  Capital Cube]
▶ Rapid7 to Present at Upcoming Investor Conferences   [Feb-21-17 04:05PM  GlobeNewswire]
▶ Rapid7 reports 4Q loss   [Feb-09-17 05:35PM  Associated Press]
▶ Rapid7 Announces Newly Expanded Sales Leadership Team   [Jan-11-17 04:06PM  GlobeNewswire]
▶ How Rapid7 Inc (RPD) Stacks Up Against Its Peers   [Dec-14-16 11:58PM  at Insider Monkey]
Financial statements of RPD
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.