Intrinsic value of RPM International - RPM

Previous Close

$51.91

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$51.91

 
Intrinsic value

$44.19

 
Up/down potential

-15%

 
Rating

hold

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of RPM stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 6.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  4.77
  4.80
  4.82
  4.84
  4.85
  4.87
  4.88
  4.89
  4.90
  4.91
  4.92
  4.93
  4.94
  4.94
  4.95
  4.95
  4.96
  4.96
  4.97
  4.97
  4.97
  4.98
  4.98
  4.98
  4.98
  4.98
  4.99
  4.99
  4.99
  4.99
  4.99
Revenue, $m
  4,814
  5,045
  5,288
  5,544
  5,813
  6,096
  6,394
  6,707
  7,036
  7,381
  7,745
  8,127
  8,528
  8,949
  9,392
  9,858
  10,346
  10,860
  11,399
  11,966
  12,561
  13,186
  13,842
  14,532
  15,256
  16,016
  16,815
  17,653
  18,534
  19,458
  20,430
Variable operating expenses, $m
 
  4,257
  4,457
  4,666
  4,887
  5,119
  5,363
  5,619
  5,889
  6,172
  6,470
  6,661
  6,990
  7,335
  7,698
  8,080
  8,481
  8,901
  9,344
  9,808
  10,296
  10,808
  11,346
  11,911
  12,504
  13,128
  13,782
  14,470
  15,191
  15,949
  16,745
Fixed operating expenses, $m
 
  204
  209
  214
  220
  225
  231
  237
  242
  249
  255
  261
  268
  274
  281
  288
  295
  303
  310
  318
  326
  334
  343
  351
  360
  369
  378
  388
  397
  407
  417
Total operating expenses, $m
  4,261
  4,461
  4,666
  4,880
  5,107
  5,344
  5,594
  5,856
  6,131
  6,421
  6,725
  6,922
  7,258
  7,609
  7,979
  8,368
  8,776
  9,204
  9,654
  10,126
  10,622
  11,142
  11,689
  12,262
  12,864
  13,497
  14,160
  14,858
  15,588
  16,356
  17,162
Operating income, $m
  553
  584
  623
  664
  707
  752
  800
  851
  904
  961
  1,020
  1,204
  1,270
  1,340
  1,413
  1,490
  1,570
  1,656
  1,745
  1,840
  1,939
  2,044
  2,154
  2,270
  2,391
  2,519
  2,654
  2,796
  2,945
  3,102
  3,267
EBITDA, $m
  664
  763
  805
  849
  895
  944
  995
  1,050
  1,107
  1,167
  1,230
  1,297
  1,368
  1,442
  1,520
  1,602
  1,689
  1,780
  1,876
  1,976
  2,083
  2,194
  2,312
  2,436
  2,566
  2,702
  2,846
  2,998
  3,157
  3,324
  3,500
Interest expense (income), $m
  73
  72
  79
  87
  95
  103
  112
  121
  131
  141
  151
  163
  175
  187
  200
  214
  228
  243
  259
  276
  293
  312
  331
  351
  373
  395
  419
  444
  469
  497
  525
Earnings before tax, $m
  483
  512
  544
  577
  612
  649
  689
  730
  774
  820
  869
  1,042
  1,096
  1,153
  1,213
  1,276
  1,342
  1,412
  1,486
  1,564
  1,646
  1,732
  1,823
  1,918
  2,018
  2,124
  2,235
  2,352
  2,476
  2,605
  2,742
Tax expense, $m
  126
  138
  147
  156
  165
  175
  186
  197
  209
  221
  235
  281
  296
  311
  327
  344
  362
  381
  401
  422
  444
  468
  492
  518
  545
  574
  604
  635
  668
  703
  740
Net income, $m
  355
  374
  397
  421
  447
  474
  503
  533
  565
  599
  634
  761
  800
  841
  885
  931
  980
  1,031
  1,085
  1,142
  1,201
  1,264
  1,331
  1,400
  1,473
  1,551
  1,632
  1,717
  1,807
  1,902
  2,001

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  265
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,765
  4,715
  4,942
  5,181
  5,433
  5,697
  5,976
  6,268
  6,575
  6,899
  7,238
  7,595
  7,970
  8,364
  8,778
  9,213
  9,670
  10,149
  10,654
  11,183
  11,739
  12,323
  12,937
  13,581
  14,258
  14,968
  15,715
  16,498
  17,321
  18,185
  19,093
Adjusted assets (=assets-cash), $m
  4,500
  4,715
  4,942
  5,181
  5,433
  5,697
  5,976
  6,268
  6,575
  6,899
  7,238
  7,595
  7,970
  8,364
  8,778
  9,213
  9,670
  10,149
  10,654
  11,183
  11,739
  12,323
  12,937
  13,581
  14,258
  14,968
  15,715
  16,498
  17,321
  18,185
  19,093
Revenue / Adjusted assets
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
Average production assets, $m
  1,199
  1,256
  1,317
  1,380
  1,447
  1,518
  1,592
  1,670
  1,752
  1,838
  1,928
  2,024
  2,123
  2,228
  2,339
  2,455
  2,576
  2,704
  2,838
  2,979
  3,128
  3,283
  3,447
  3,618
  3,799
  3,988
  4,187
  4,396
  4,615
  4,845
  5,087
Working capital, $m
  1,133
  913
  957
  1,003
  1,052
  1,103
  1,157
  1,214
  1,273
  1,336
  1,402
  1,471
  1,544
  1,620
  1,700
  1,784
  1,873
  1,966
  2,063
  2,166
  2,274
  2,387
  2,505
  2,630
  2,761
  2,899
  3,043
  3,195
  3,355
  3,522
  3,698
Total debt, $m
  1,640
  1,797
  1,969
  2,149
  2,338
  2,537
  2,747
  2,967
  3,198
  3,442
  3,697
  3,966
  4,248
  4,545
  4,857
  5,184
  5,528
  5,890
  6,269
  6,668
  7,087
  7,526
  7,988
  8,474
  8,983
  9,518
  10,080
  10,670
  11,290
  11,941
  12,624
Total liabilities, $m
  3,393
  3,550
  3,722
  3,902
  4,091
  4,290
  4,500
  4,720
  4,951
  5,195
  5,450
  5,719
  6,001
  6,298
  6,610
  6,937
  7,281
  7,643
  8,022
  8,421
  8,840
  9,279
  9,741
  10,227
  10,736
  11,271
  11,833
  12,423
  13,043
  13,694
  14,377
Total equity, $m
  1,372
  1,165
  1,221
  1,280
  1,342
  1,407
  1,476
  1,548
  1,624
  1,704
  1,788
  1,876
  1,969
  2,066
  2,168
  2,276
  2,388
  2,507
  2,631
  2,762
  2,900
  3,044
  3,195
  3,355
  3,522
  3,697
  3,881
  4,075
  4,278
  4,492
  4,716
Total liabilities and equity, $m
  4,765
  4,715
  4,943
  5,182
  5,433
  5,697
  5,976
  6,268
  6,575
  6,899
  7,238
  7,595
  7,970
  8,364
  8,778
  9,213
  9,669
  10,150
  10,653
  11,183
  11,740
  12,323
  12,936
  13,582
  14,258
  14,968
  15,714
  16,498
  17,321
  18,186
  19,093
Debt-to-equity ratio
  1.195
  1.540
  1.610
  1.680
  1.740
  1.800
  1.860
  1.920
  1.970
  2.020
  2.070
  2.110
  2.160
  2.200
  2.240
  2.280
  2.310
  2.350
  2.380
  2.410
  2.440
  2.470
  2.500
  2.530
  2.550
  2.570
  2.600
  2.620
  2.640
  2.660
  2.680
Adjusted equity ratio
  0.246
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247
  0.247

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  355
  374
  397
  421
  447
  474
  503
  533
  565
  599
  634
  761
  800
  841
  885
  931
  980
  1,031
  1,085
  1,142
  1,201
  1,264
  1,331
  1,400
  1,473
  1,551
  1,632
  1,717
  1,807
  1,902
  2,001
Depreciation, amort., depletion, $m
  111
  180
  182
  185
  188
  192
  195
  199
  202
  206
  210
  93
  97
  102
  107
  113
  118
  124
  130
  137
  143
  151
  158
  166
  174
  183
  192
  202
  212
  222
  233
Funds from operations, $m
  451
  553
  579
  606
  635
  666
  698
  732
  767
  805
  844
  853
  897
  944
  993
  1,044
  1,098
  1,155
  1,215
  1,278
  1,345
  1,415
  1,489
  1,566
  1,648
  1,734
  1,824
  1,919
  2,019
  2,124
  2,235
Change in working capital, $m
  -24
  42
  44
  46
  49
  51
  54
  57
  60
  63
  66
  69
  73
  76
  80
  84
  88
  93
  98
  103
  108
  113
  119
  125
  131
  138
  145
  152
  159
  167
  176
Cash from operations, $m
  475
  518
  535
  560
  587
  614
  644
  675
  708
  742
  779
  784
  825
  867
  912
  960
  1,010
  1,062
  1,118
  1,176
  1,237
  1,302
  1,370
  1,441
  1,517
  1,596
  1,679
  1,767
  1,860
  1,957
  2,059
Maintenance CAPEX, $m
  0
  -55
  -58
  -60
  -63
  -66
  -70
  -73
  -77
  -80
  -84
  -88
  -93
  -97
  -102
  -107
  -113
  -118
  -124
  -130
  -137
  -143
  -151
  -158
  -166
  -174
  -183
  -192
  -202
  -212
  -222
New CAPEX, $m
  -117
  -57
  -61
  -64
  -67
  -70
  -74
  -78
  -82
  -86
  -90
  -95
  -100
  -105
  -110
  -116
  -122
  -128
  -134
  -141
  -148
  -156
  -163
  -172
  -180
  -189
  -199
  -209
  -219
  -230
  -242
Cash from investing activities, $m
  -166
  -112
  -119
  -124
  -130
  -136
  -144
  -151
  -159
  -166
  -174
  -183
  -193
  -202
  -212
  -223
  -235
  -246
  -258
  -271
  -285
  -299
  -314
  -330
  -346
  -363
  -382
  -401
  -421
  -442
  -464
Free cash flow, $m
  309
  405
  417
  436
  456
  478
  500
  524
  549
  576
  604
  601
  632
  665
  700
  737
  775
  816
  859
  905
  952
  1,003
  1,056
  1,112
  1,170
  1,232
  1,298
  1,366
  1,439
  1,515
  1,595
Issuance/(repayment) of debt, $m
  -5
  162
  171
  180
  189
  199
  209
  220
  231
  243
  256
  269
  282
  297
  312
  327
  344
  361
  380
  399
  419
  440
  462
  485
  510
  535
  562
  590
  620
  651
  683
Issuance/(repurchase) of shares, $m
  -53
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -62
  162
  171
  180
  189
  199
  209
  220
  231
  243
  256
  269
  282
  297
  312
  327
  344
  361
  380
  399
  419
  440
  462
  485
  510
  535
  562
  590
  620
  651
  683
Total cash flow (excl. dividends), $m
  234
  568
  588
  616
  646
  677
  710
  744
  781
  819
  860
  869
  914
  962
  1,012
  1,064
  1,119
  1,178
  1,239
  1,303
  1,371
  1,443
  1,518
  1,597
  1,680
  1,767
  1,860
  1,956
  2,058
  2,166
  2,278
Retained Cash Flow (-), $m
  -81
  -53
  -56
  -59
  -62
  -65
  -69
  -72
  -76
  -80
  -84
  -88
  -93
  -97
  -102
  -107
  -113
  -119
  -125
  -131
  -137
  -144
  -152
  -159
  -167
  -176
  -184
  -194
  -203
  -213
  -224
Prev. year cash balance distribution, $m
 
  260
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  775
  532
  557
  584
  611
  641
  672
  705
  739
  776
  781
  822
  864
  909
  957
  1,006
  1,059
  1,114
  1,172
  1,234
  1,298
  1,366
  1,438
  1,513
  1,592
  1,675
  1,763
  1,855
  1,952
  2,054
Discount rate, %
 
  6.50
  6.83
  7.17
  7.52
  7.90
  8.30
  8.71
  9.15
  9.60
  10.08
  10.59
  11.12
  11.67
  12.26
  12.87
  13.51
  14.19
  14.90
  15.64
  16.43
  17.25
  18.11
  19.01
  19.96
  20.96
  22.01
  23.11
  24.27
  25.48
  26.75
PV of cash for distribution, $m
 
  728
  466
  453
  437
  418
  397
  375
  350
  324
  297
  258
  232
  206
  180
  156
  132
  111
  91
  74
  59
  46
  35
  26
  19
  14
  9
  6
  4
  3
  2
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

RPM International Inc. manufactures, markets, and sells specialty chemical products for industrial, specialty, and consumer markets worldwide. Its Industrial segment offers waterproofing, coatings, and institutional roofing systems; sealants, air barriers, tapes, and foams; residential home weatherization systems; roofing and building maintenance and related services; sealing and bonding solutions; flooring and in-plant glazing solutions; passive fire protection and manufacturing industry solutions; polymer flooring systems; and fiberglass reinforced plastic gratings and shapes. This segment also offers corrosion-control coatings, containment linings, fire and sound proofing products, and insulation products; rolled asphalt roofing materials, chemical admixtures, and industrial epoxy flooring systems; concrete and masonry admixtures, concrete fibers, curing and sealing compounds, structural grouts, epoxy adhesives, floor hardeners and toppings, joint fillers, industrial and architectural coatings, decorative color/stains/stamps, and restoration materials, as well as specialty construction products. The company’s Specialty segment provides fluorescent colorants and pigments; shellac-based-specialty and marine coatings; insulated building cladding materials; fire and water damage restoration products; carpet cleaning and disinfecting products; fuel additives; and wood treatments, furniture finishes, and touch-up products. Its Consumer segment offers professional use and do-it-yourself (DIY) products, such as specialty products for paint contractors and the DIYers, deck and fence restoration products, metallic and faux finish coatings, exterior wood deck and concrete restoration systems, flooring finishes, hobby paints and cements, and nail care enamel polish and coating components, as well as caulk, sealant, adhesive, insulating foam, spackling, glazing, and other general patch and repair products. The company was founded in 1947 and is headquartered in Medina, Ohio.

FINANCIAL RATIOS  of  RPM International (RPM)

Valuation Ratios
P/E Ratio 19.4
Price to Sales 1.4
Price to Book 5
Price to Tangible Book
Price to Cash Flow 14.5
Price to Free Cash Flow 19.3
Growth Rates
Sales Growth Rate 4.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 37.6%
Cap. Spend. - 3 Yr. Gr. Rate 5.2%
Financial Strength
Quick Ratio 53
Current Ratio 0
LT Debt to Equity 119.2%
Total Debt to Equity 119.5%
Interest Coverage 8
Management Effectiveness
Return On Assets 8.6%
Ret/ On Assets - 3 Yr. Avg. 7.7%
Return On Total Capital 11.9%
Ret/ On T. Cap. - 3 Yr. Avg. 10.4%
Return On Equity 26.7%
Return On Equity - 3 Yr. Avg. 22.4%
Asset Turnover 1
Profitability Ratios
Gross Margin 43.4%
Gross Margin - 3 Yr. Avg. 42.8%
EBITDA Margin 13.9%
EBITDA Margin - 3 Yr. Avg. 13.7%
Operating Margin 11.5%
Oper. Margin - 3 Yr. Avg. 11.3%
Pre-Tax Margin 10%
Pre-Tax Margin - 3 Yr. Avg. 9.9%
Net Profit Margin 7.4%
Net Profit Margin - 3 Yr. Avg. 6.4%
Effective Tax Rate 26.1%
Eff/ Tax Rate - 3 Yr. Avg. 34.5%
Payout Ratio 40.6%

RPM stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the RPM stock intrinsic value calculation we used $4814 million for the last fiscal year's total revenue generated by RPM International. The default revenue input number comes from 2016 income statement of RPM International. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our RPM stock valuation model: a) initial revenue growth rate of 4.8% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 6.5%, whose default value for RPM is calculated based on our internal credit rating of RPM International, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of RPM International.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of RPM stock the variable cost ratio is equal to 84.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $199 million in the base year in the intrinsic value calculation for RPM stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.4% for RPM International.

Corporate tax rate of 27% is the nominal tax rate for RPM International. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the RPM stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for RPM are equal to 24.9%.

Life of production assets of 21.8 years is the average useful life of capital assets used in RPM International operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for RPM is equal to 18.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1372 million for RPM International - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 133.745 million for RPM International is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of RPM International at the current share price and the inputted number of shares is $6.9 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
OC Owens Corning 61.57 107.59  str.buy
SHW Sherwin-Willia 324.60 297.98  hold
VAL Valspar 112.43 57.17  sell
PPG PPG Industries 105.94 90.86  hold
CCF Chase 98.10 37.43  str.sell
FOE Ferro Corp. 15.41 10.59  sell
FUL H.B. Fuller 50.62 24.84  str.sell
MAS Masco 34.34 13.23  str.sell

COMPANY NEWS

▶ What Analysts Recommend for RPM International   [Apr-17-17 01:06PM  Market Realist]
▶ RPM International tops 3Q profit forecasts   [06:55AM  Associated Press]
▶ RPM Declares Quarterly Dividend   [Apr-04-17 09:00AM  Business Wire]
▶ What Analysts Recommend for RPM International   [07:37AM  Market Realist]
▶ Why Analysts Expect RPM Internationals Adjusted EPS to Fall   [Apr-03-17 12:35PM  Market Realist]
▶ RPM Declares Quarterly Dividend   [09:00AM  PR Newswire]
▶ RPM Acquires Consumer Foam Brand Touch 'N Foam   [Jan-03-17 04:00PM  PR Newswire]
▶ Do Hedge Funds Love RPM International Inc. (RPM)?   [Nov-28-16 08:25AM  at Insider Monkey]
▶ 3 Mid-Cap Stocks to Buy in November   [Nov-07-16 09:59AM  at Motley Fool]
▶ RPM Acquires UK Industrial Tape Manufacturing Business   [Nov-02-16 04:00PM  PR Newswire]
▶ These 3 Stocks Just Raised Their Dividends   [08:19AM  at Motley Fool]
▶ RPM International Stock Trades Ex-Dividend (RPM)   [Oct-14-16 09:39AM  at Investopedia]
Stock chart of RPM Financial statements of RPM
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.