Intrinsic value of Safety Insurance Group - SAFT

Previous Close

$70.50

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$70.50

 
Intrinsic value

$10.99

 
Up/down potential

-84%

 
Rating

str. sell

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying
Our model is not good at valuating stocks of financial companies, such as SAFT.

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of SAFT stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  2.76
  3.00
  3.20
  3.38
  3.54
  3.69
  3.82
  3.94
  4.04
  4.14
  4.23
  4.30
  4.37
  4.44
  4.49
  4.54
  4.59
  4.63
  4.67
  4.70
  4.73
  4.76
  4.78
  4.80
  4.82
  4.84
  4.86
  4.87
  4.88
  4.90
  4.91
Revenue, $m
  0
  845
  872
  901
  933
  967
  1,004
  1,044
  1,086
  1,131
  1,179
  1,230
  1,283
  1,340
  1,400
  1,464
  1,531
  1,602
  1,677
  1,756
  1,839
  1,926
  2,018
  2,115
  2,217
  2,325
  2,437
  2,556
  2,681
  2,812
  2,950
Variable operating expenses, $m
 
  876
  904
  934
  968
  1,003
  1,042
  1,083
  1,126
  1,173
  1,222
  1,275
  1,331
  1,390
  1,452
  1,518
  1,588
  1,661
  1,739
  1,821
  1,907
  1,997
  2,093
  2,194
  2,299
  2,411
  2,528
  2,651
  2,780
  2,916
  3,059
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  726
  876
  904
  934
  968
  1,003
  1,042
  1,083
  1,126
  1,173
  1,222
  1,275
  1,331
  1,390
  1,452
  1,518
  1,588
  1,661
  1,739
  1,821
  1,907
  1,997
  2,093
  2,194
  2,299
  2,411
  2,528
  2,651
  2,780
  2,916
  3,059
Operating income, $m
  93
  -31
  -32
  -33
  -35
  -36
  -37
  -39
  -40
  -42
  -44
  -45
  -47
  -50
  -52
  -54
  -57
  -59
  -62
  -65
  -68
  -71
  -75
  -78
  -82
  -86
  -90
  -95
  -99
  -104
  -109
EBITDA, $m
  107
  -29
  -30
  -31
  -32
  -34
  -35
  -36
  -38
  -39
  -41
  -43
  -45
  -47
  -49
  -51
  -53
  -56
  -58
  -61
  -64
  -67
  -70
  -74
  -77
  -81
  -85
  -89
  -93
  -98
  -103
Interest expense (income), $m
  0
  0
  1
  2
  4
  5
  7
  9
  10
  12
  14
  17
  19
  22
  24
  27
  30
  33
  36
  40
  43
  47
  51
  56
  60
  65
  70
  75
  81
  86
  92
Earnings before tax, $m
  93
  -31
  -33
  -36
  -38
  -41
  -44
  -47
  -51
  -54
  -58
  -62
  -67
  -71
  -76
  -81
  -87
  -92
  -98
  -105
  -111
  -119
  -126
  -134
  -142
  -151
  -160
  -170
  -180
  -190
  -202
Tax expense, $m
  28
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  65
  -31
  -33
  -36
  -38
  -41
  -44
  -47
  -51
  -54
  -58
  -62
  -67
  -71
  -76
  -81
  -87
  -92
  -98
  -105
  -111
  -119
  -126
  -134
  -142
  -151
  -160
  -170
  -180
  -190
  -202

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,758
  1,812
  1,870
  1,934
  2,002
  2,076
  2,155
  2,240
  2,331
  2,427
  2,530
  2,639
  2,754
  2,876
  3,005
  3,142
  3,286
  3,438
  3,598
  3,768
  3,946
  4,134
  4,331
  4,539
  4,758
  4,988
  5,231
  5,485
  5,753
  6,035
  6,331
Adjusted assets (=assets-cash), $m
  1,758
  1,812
  1,870
  1,934
  2,002
  2,076
  2,155
  2,240
  2,331
  2,427
  2,530
  2,639
  2,754
  2,876
  3,005
  3,142
  3,286
  3,438
  3,598
  3,768
  3,946
  4,134
  4,331
  4,539
  4,758
  4,988
  5,231
  5,485
  5,753
  6,035
  6,331
Revenue / Adjusted assets
  0.000
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
  0.466
Average production assets, $m
  9
  9
  10
  10
  10
  11
  11
  11
  12
  12
  13
  14
  14
  15
  15
  16
  17
  18
  18
  19
  20
  21
  22
  23
  24
  26
  27
  28
  29
  31
  32
Working capital, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total debt, $m
  0
  33
  69
  108
  150
  196
  245
  297
  353
  413
  476
  544
  615
  690
  770
  855
  944
  1,038
  1,137
  1,241
  1,352
  1,468
  1,590
  1,718
  1,853
  1,996
  2,146
  2,303
  2,469
  2,643
  2,826
Total liabilities, $m
  1,088
  1,120
  1,156
  1,195
  1,237
  1,283
  1,332
  1,384
  1,440
  1,500
  1,563
  1,631
  1,702
  1,777
  1,857
  1,942
  2,031
  2,125
  2,224
  2,328
  2,439
  2,555
  2,677
  2,805
  2,940
  3,083
  3,233
  3,390
  3,556
  3,730
  3,913
Total equity, $m
  671
  692
  715
  739
  765
  793
  823
  856
  890
  927
  966
  1,008
  1,052
  1,099
  1,148
  1,200
  1,255
  1,313
  1,375
  1,439
  1,507
  1,579
  1,654
  1,734
  1,818
  1,906
  1,998
  2,095
  2,198
  2,305
  2,418
Total liabilities and equity, $m
  1,759
  1,812
  1,871
  1,934
  2,002
  2,076
  2,155
  2,240
  2,330
  2,427
  2,529
  2,639
  2,754
  2,876
  3,005
  3,142
  3,286
  3,438
  3,599
  3,767
  3,946
  4,134
  4,331
  4,539
  4,758
  4,989
  5,231
  5,485
  5,754
  6,035
  6,331
Debt-to-equity ratio
  0.000
  0.050
  0.100
  0.150
  0.200
  0.250
  0.300
  0.350
  0.400
  0.450
  0.490
  0.540
  0.580
  0.630
  0.670
  0.710
  0.750
  0.790
  0.830
  0.860
  0.900
  0.930
  0.960
  0.990
  1.020
  1.050
  1.070
  1.100
  1.120
  1.150
  1.170
Adjusted equity ratio
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382
  0.382

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  65
  -31
  -33
  -36
  -38
  -41
  -44
  -47
  -51
  -54
  -58
  -62
  -67
  -71
  -76
  -81
  -87
  -92
  -98
  -105
  -111
  -119
  -126
  -134
  -142
  -151
  -160
  -170
  -180
  -190
  -202
Depreciation, amort., depletion, $m
  14
  2
  2
  2
  2
  2
  2
  2
  2
  2
  3
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
  4
  4
  5
  5
  5
  5
  6
  6
  6
  6
Funds from operations, $m
  122
  -29
  -31
  -34
  -36
  -39
  -42
  -45
  -48
  -52
  -55
  -59
  -64
  -68
  -73
  -78
  -83
  -89
  -95
  -101
  -107
  -114
  -122
  -129
  -137
  -146
  -155
  -164
  -174
  -184
  -195
Change in working capital, $m
  23
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from operations, $m
  99
  -29
  -31
  -34
  -36
  -39
  -42
  -45
  -48
  -52
  -55
  -59
  -64
  -68
  -73
  -78
  -83
  -89
  -95
  -101
  -107
  -114
  -122
  -129
  -137
  -146
  -155
  -164
  -174
  -184
  -195
Maintenance CAPEX, $m
  0
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
  -3
  -3
  -4
  -4
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -6
  -6
  -6
New CAPEX, $m
  -5
  0
  0
  0
  0
  0
  0
  0
  0
  0
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -2
Cash from investing activities, $m
  -84
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -4
  -4
  -4
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -5
  -5
  -6
  -6
  -6
  -6
  -7
  -7
  -8
Free cash flow, $m
  15
  -31
  -34
  -36
  -39
  -41
  -44
  -48
  -51
  -55
  -58
  -63
  -67
  -72
  -77
  -82
  -87
  -93
  -99
  -105
  -112
  -119
  -127
  -135
  -143
  -152
  -161
  -171
  -181
  -192
  -203
Issuance/(repayment) of debt, $m
  0
  33
  36
  39
  42
  46
  49
  52
  56
  60
  63
  67
  71
  75
  80
  84
  89
  94
  99
  105
  110
  116
  122
  129
  135
  142
  150
  157
  166
  174
  183
Issuance/(repurchase) of shares, $m
  0
  20
  20
  21
  22
  24
  26
  28
  30
  32
  34
  37
  40
  43
  46
  49
  53
  57
  61
  66
  70
  75
  80
  86
  91
  97
  104
  111
  118
  125
  133
Cash from financing (excl. dividends), $m  
  0
  53
  56
  60
  64
  70
  75
  80
  86
  92
  97
  104
  111
  118
  126
  133
  142
  151
  160
  171
  180
  191
  202
  215
  226
  239
  254
  268
  284
  299
  316
Total cash flow (excl. dividends), $m
  15
  2
  2
  3
  4
  4
  5
  5
  5
  5
  5
  5
  4
  4
  3
  3
  2
  1
  0
  -1
  -2
  -3
  -5
  -6
  -8
  -9
  -11
  -13
  -15
  -18
  -20
Retained Cash Flow (-), $m
  -26
  -21
  -22
  -24
  -26
  -28
  -30
  -32
  -35
  -37
  -39
  -42
  -44
  -47
  -49
  -52
  -55
  -58
  -61
  -65
  -68
  -72
  -75
  -79
  -84
  -88
  -93
  -97
  -102
  -108
  -113
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  98.2
  96.5
  94.7
  93.0
  91.2
  89.4
  87.6
  85.7
  83.8
  81.9
  80.0
  78.1
  76.2
  74.2
  72.3
  70.4
  68.4
  66.5
  64.6
  62.7
  60.8
  58.9
  57.1
  55.3
  53.5
  51.7
  50.0
  48.3
  46.6
  45.0

Safety Insurance Group, Inc. provides private passenger and commercial automobile insurance in Massachusetts, New Hampshire, and Maine. Its private passenger automobile policies offer coverage for bodily injury and property damage to others, no-fault personal injury coverage for the insured/insured’s car occupants, and physical damage coverage for an insured’s own vehicle for collision or other perils. The company also provides commercial automobile policies that offer insurance for commercial vehicles used for business purposes, including private passenger-type vehicles, trucks, tractors and trailers, insure individual vehicles, and commercial fleets; and homeowners policies, which provide coverage for homes, condominiums, and apartments for losses to a dwelling and its contents from various perils, and coverage for liability to others arising from ownership or occupancy. In addition, it offers business owners policies that cover apartments and residential condominiums, restaurants, office condominiums, processing and services businesses, special trade contractors, and wholesalers. Further, the company provides commercial package policies that offer combination of property, general liability, crime, and inland marine insurance for business enterprises; personal umbrella policies, which provide personal excess liability coverage over and above the limits of individual automobile, watercraft, and homeowner’s insurance policies; and commercial umbrella policies, as well as underwrites dwelling fire insurance for non-owner occupied residences. Additionally, it offers inland marine coverage for homeowners and business owner policies; and watercraft coverage for small and medium sized pleasure crafts. It distributes its products through independent agents. The company was formerly known as Safety Holdings Inc and changed its name to Safety Insurance Group, Inc. in April 2002. Safety Insurance Group, Inc. was founded in 1979 and is based in Boston, Massachusetts.

FINANCIAL RATIOS  of  Safety Insurance Group (SAFT)

Valuation Ratios
P/E Ratio 16.4
Price to Sales 1.3
Price to Book 1.6
Price to Tangible Book
Price to Cash Flow 10.8
Price to Free Cash Flow 11.4
Growth Rates
Sales Growth Rate 2.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 25%
Cap. Spend. - 3 Yr. Gr. Rate 0%
Financial Strength
Quick Ratio NaN
Current Ratio NaN
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 3.8%
Ret/ On Assets - 3 Yr. Avg. 2.2%
Return On Total Capital 9.9%
Ret/ On T. Cap. - 3 Yr. Avg. 5.4%
Return On Equity 9.9%
Return On Equity - 3 Yr. Avg. 5.4%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 0%
EBITDA Margin 13%
EBITDA Margin - 3 Yr. Avg. 7.8%
Operating Margin 11.5%
Oper. Margin - 3 Yr. Avg. 6.2%
Pre-Tax Margin 11.3%
Pre-Tax Margin - 3 Yr. Avg. 6.1%
Net Profit Margin 7.9%
Net Profit Margin - 3 Yr. Avg. 4.6%
Effective Tax Rate 30.1%
Eff/ Tax Rate - 3 Yr. Avg. 36.9%
Payout Ratio 64.6%

SAFT stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SAFT stock intrinsic value calculation we used $820 million for the last fiscal year's total revenue generated by Safety Insurance Group. The default revenue input number comes from 2016 income statement of Safety Insurance Group. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SAFT stock valuation model: a) initial revenue growth rate of 3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for SAFT is calculated based on our internal credit rating of Safety Insurance Group, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Safety Insurance Group.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SAFT stock the variable cost ratio is equal to 103.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for SAFT stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Safety Insurance Group.

Corporate tax rate of 27% is the nominal tax rate for Safety Insurance Group. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SAFT stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SAFT are equal to 1.1%.

Life of production assets of 0.6 years is the average useful life of capital assets used in Safety Insurance Group operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SAFT is equal to 0%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $671 million for Safety Insurance Group - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 15.264 million for Safety Insurance Group is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Safety Insurance Group at the current share price and the inputted number of shares is $1.1 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
ALL Allstate 79.73 208.65  str.buy
PGR Progressive Co 39.38 116.47  str.buy
MCY Mercury Genera 59.94 19.47  str.sell
BWINB Baldwin&Lyons 24.30 93.77  str.buy
IPCC Infinity Prope 97.85 194.56  str.buy
KMPR Kemper Corp 40.35 55.91  buy
AIG American Inter 59.13 85.11  buy

COMPANY NEWS

▶ Safety Insurance Group Drives Safely Through the 4th Quarter   [Feb-23-17 06:43PM  at Motley Fool]
▶ Safety Insurance Group Drives on to 55% Higher Earnings   [Nov-07-16 11:38AM  at Motley Fool]
▶ Why one Boston insurer is defying the stock-market malaise   [May-04-16 02:55PM  at bizjournals.com]
▶ The Oddball Risks that Threaten Insurers   [Apr-08-16 12:20PM  at Motley Fool]
▶ Investing in Insurance: What You Need to Know   [Apr-07-16 10:41AM  at Motley Fool]
▶ Should You Buy Golub Capital BDC Inc (GBDC)?   [Nov-26  06:17AM  at Insider Monkey]
▶ 10-Q for Safety Insurance Group, Inc.   [Aug-09  08:13PM  at Company Spotlight]
▶ Record Snow Strikes Safety Insurance Group Again   [Aug-05  08:03PM  at Motley Fool]
▶ 10-Q for Safety Insurance Group, Inc.   [May-10  08:11PM  at Company Spotlight]
▶ 10-K for Safety Insurance Group, Inc.   [Mar-04  07:09PM  at Company Spotlight]
▶ 10-Q for Safety Insurance Group, Inc.   [Nov-09  07:09PM  Company Spotlight]
▶ Safety Insurance downgraded by Compass Point   [Nov-05  06:28AM  Briefing.com]
▶ Ranking P&C Reserving Conservatism   [Aug-20  02:28PM  Yahoo Finance Contributors]
Stock chart of SAFT Financial statements of SAFT
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.