Intrinsic value of Sealed Air - SEE

Previous Close

$42.44

  Intrinsic Value

$23.78

stock screener

  Rating & Target

sell

-44%

  Value-price divergence*

+30%

Previous close

$42.44

 
Intrinsic value

$23.78

 
Up/down potential

-44%

 
Rating

sell

 
Value-price divergence*

+30%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of SEE stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 8.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -3.61
  3.00
  3.20
  3.38
  3.54
  3.69
  3.82
  3.94
  4.04
  4.14
  4.23
  4.30
  4.37
  4.44
  4.49
  4.54
  4.59
  4.63
  4.67
  4.70
  4.73
  4.76
  4.78
  4.80
  4.82
  4.84
  4.86
  4.87
  4.88
  4.90
  4.91
Revenue, $m
  6,778
  6,981
  7,205
  7,448
  7,712
  7,996
  8,302
  8,629
  8,978
  9,349
  9,744
  10,163
  10,608
  11,078
  11,576
  12,102
  12,657
  13,243
  13,861
  14,512
  15,199
  15,922
  16,683
  17,484
  18,328
  19,215
  20,148
  21,129
  22,161
  23,246
  24,386
Variable operating expenses, $m
 
  6,312
  6,508
  6,722
  6,953
  7,203
  7,471
  7,758
  8,064
  8,390
  8,736
  8,916
  9,305
  9,718
  10,155
  10,616
  11,103
  11,617
  12,159
  12,731
  13,333
  13,967
  14,635
  15,338
  16,077
  16,856
  17,674
  18,535
  19,440
  20,392
  21,392
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  6,007
  6,312
  6,508
  6,722
  6,953
  7,203
  7,471
  7,758
  8,064
  8,390
  8,736
  8,916
  9,305
  9,718
  10,155
  10,616
  11,103
  11,617
  12,159
  12,731
  13,333
  13,967
  14,635
  15,338
  16,077
  16,856
  17,674
  18,535
  19,440
  20,392
  21,392
Operating income, $m
  771
  669
  696
  726
  759
  794
  831
  871
  914
  960
  1,008
  1,248
  1,302
  1,360
  1,421
  1,486
  1,554
  1,626
  1,702
  1,782
  1,866
  1,955
  2,048
  2,147
  2,250
  2,359
  2,474
  2,594
  2,721
  2,854
  2,994
EBITDA, $m
  985
  936
  966
  998
  1,034
  1,072
  1,113
  1,157
  1,203
  1,253
  1,306
  1,362
  1,422
  1,485
  1,552
  1,622
  1,697
  1,775
  1,858
  1,945
  2,037
  2,134
  2,236
  2,344
  2,457
  2,576
  2,701
  2,832
  2,971
  3,116
  3,269
Interest expense (income), $m
  215
  187
  191
  202
  213
  225
  238
  252
  267
  283
  300
  318
  338
  358
  380
  403
  427
  452
  479
  508
  538
  569
  603
  638
  674
  713
  754
  797
  842
  889
  939
Earnings before tax, $m
  566
  482
  505
  525
  546
  569
  593
  619
  647
  676
  708
  929
  965
  1,002
  1,042
  1,083
  1,127
  1,174
  1,223
  1,274
  1,328
  1,386
  1,446
  1,509
  1,576
  1,646
  1,720
  1,797
  1,879
  1,965
  2,055
Tax expense, $m
  80
  130
  136
  142
  147
  154
  160
  167
  175
  183
  191
  251
  260
  271
  281
  292
  304
  317
  330
  344
  359
  374
  390
  407
  425
  444
  464
  485
  507
  530
  555
Net income, $m
  486
  352
  369
  383
  398
  415
  433
  452
  472
  494
  517
  678
  704
  732
  760
  791
  823
  857
  892
  930
  970
  1,012
  1,055
  1,102
  1,150
  1,202
  1,255
  1,312
  1,372
  1,434
  1,500

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  334
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  7,399
  7,280
  7,513
  7,767
  8,042
  8,338
  8,657
  8,998
  9,361
  9,749
  10,161
  10,598
  11,061
  11,552
  12,071
  12,619
  13,198
  13,809
  14,454
  15,133
  15,849
  16,603
  17,396
  18,232
  19,111
  20,036
  21,009
  22,033
  23,109
  24,240
  25,429
Adjusted assets (=assets-cash), $m
  7,065
  7,280
  7,513
  7,767
  8,042
  8,338
  8,657
  8,998
  9,361
  9,749
  10,161
  10,598
  11,061
  11,552
  12,071
  12,619
  13,198
  13,809
  14,454
  15,133
  15,849
  16,603
  17,396
  18,232
  19,111
  20,036
  21,009
  22,033
  23,109
  24,240
  25,429
Revenue / Adjusted assets
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
Average production assets, $m
  1,330
  1,368
  1,412
  1,460
  1,512
  1,567
  1,627
  1,691
  1,760
  1,832
  1,910
  1,992
  2,079
  2,171
  2,269
  2,372
  2,481
  2,596
  2,717
  2,844
  2,979
  3,121
  3,270
  3,427
  3,592
  3,766
  3,949
  4,141
  4,344
  4,556
  4,780
Working capital, $m
  96
  147
  151
  156
  162
  168
  174
  181
  189
  196
  205
  213
  223
  233
  243
  254
  266
  278
  291
  305
  319
  334
  350
  367
  385
  404
  423
  444
  465
  488
  512
Total debt, $m
  4,143
  3,906
  4,115
  4,344
  4,592
  4,859
  5,145
  5,452
  5,779
  6,128
  6,499
  6,892
  7,309
  7,751
  8,218
  8,711
  9,232
  9,782
  10,362
  10,974
  11,618
  12,296
  13,011
  13,763
  14,554
  15,387
  16,262
  17,183
  18,152
  19,170
  20,240
Total liabilities, $m
  6,790
  6,552
  6,761
  6,990
  7,238
  7,505
  7,791
  8,098
  8,425
  8,774
  9,145
  9,538
  9,955
  10,397
  10,864
  11,357
  11,878
  12,428
  13,008
  13,620
  14,264
  14,942
  15,657
  16,409
  17,200
  18,033
  18,908
  19,829
  20,798
  21,816
  22,886
Total equity, $m
  610
  728
  751
  777
  804
  834
  866
  900
  936
  975
  1,016
  1,060
  1,106
  1,155
  1,207
  1,262
  1,320
  1,381
  1,445
  1,513
  1,585
  1,660
  1,740
  1,823
  1,911
  2,004
  2,101
  2,203
  2,311
  2,424
  2,543
Total liabilities and equity, $m
  7,400
  7,280
  7,512
  7,767
  8,042
  8,339
  8,657
  8,998
  9,361
  9,749
  10,161
  10,598
  11,061
  11,552
  12,071
  12,619
  13,198
  13,809
  14,453
  15,133
  15,849
  16,602
  17,397
  18,232
  19,111
  20,037
  21,009
  22,032
  23,109
  24,240
  25,429
Debt-to-equity ratio
  6.792
  5.370
  5.480
  5.590
  5.710
  5.830
  5.940
  6.060
  6.170
  6.290
  6.400
  6.500
  6.610
  6.710
  6.810
  6.900
  7.000
  7.080
  7.170
  7.250
  7.330
  7.410
  7.480
  7.550
  7.620
  7.680
  7.740
  7.800
  7.850
  7.910
  7.960
Adjusted equity ratio
  0.051
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  486
  352
  369
  383
  398
  415
  433
  452
  472
  494
  517
  678
  704
  732
  760
  791
  823
  857
  892
  930
  970
  1,012
  1,055
  1,102
  1,150
  1,202
  1,255
  1,312
  1,372
  1,434
  1,500
Depreciation, amort., depletion, $m
  214
  267
  269
  272
  275
  278
  282
  285
  289
  294
  298
  114
  119
  125
  130
  136
  143
  149
  156
  163
  171
  179
  188
  197
  206
  216
  227
  238
  250
  262
  275
Funds from operations, $m
  1,029
  619
  638
  655
  674
  693
  715
  737
  762
  787
  815
  793
  824
  856
  891
  927
  965
  1,006
  1,049
  1,094
  1,141
  1,191
  1,243
  1,299
  1,357
  1,418
  1,482
  1,550
  1,621
  1,696
  1,775
Change in working capital, $m
  122
  4
  5
  5
  6
  6
  6
  7
  7
  8
  8
  9
  9
  10
  10
  11
  12
  12
  13
  14
  14
  15
  16
  17
  18
  19
  20
  21
  22
  23
  24
Cash from operations, $m
  907
  615
  633
  650
  668
  687
  708
  731
  754
  780
  806
  784
  814
  846
  880
  916
  954
  994
  1,036
  1,080
  1,127
  1,176
  1,227
  1,282
  1,339
  1,399
  1,463
  1,530
  1,600
  1,673
  1,751
Maintenance CAPEX, $m
  0
  -76
  -79
  -81
  -84
  -87
  -90
  -94
  -97
  -101
  -105
  -110
  -114
  -119
  -125
  -130
  -136
  -143
  -149
  -156
  -163
  -171
  -179
  -188
  -197
  -206
  -216
  -227
  -238
  -250
  -262
New CAPEX, $m
  -276
  -38
  -44
  -48
  -52
  -56
  -60
  -64
  -68
  -73
  -77
  -82
  -87
  -92
  -98
  -103
  -109
  -115
  -121
  -128
  -135
  -142
  -149
  -157
  -165
  -174
  -183
  -192
  -202
  -213
  -224
Cash from investing activities, $m
  -315
  -114
  -123
  -129
  -136
  -143
  -150
  -158
  -165
  -174
  -182
  -192
  -201
  -211
  -223
  -233
  -245
  -258
  -270
  -284
  -298
  -313
  -328
  -345
  -362
  -380
  -399
  -419
  -440
  -463
  -486
Free cash flow, $m
  592
  500
  511
  521
  532
  545
  558
  573
  589
  606
  624
  592
  613
  635
  658
  683
  709
  736
  765
  796
  829
  863
  899
  937
  977
  1,019
  1,063
  1,110
  1,159
  1,211
  1,265
Issuance/(repayment) of debt, $m
  -181
  97
  210
  229
  248
  267
  287
  307
  327
  349
  371
  393
  417
  442
  467
  493
  521
  550
  580
  611
  644
  679
  714
  752
  791
  833
  876
  921
  968
  1,018
  1,070
Issuance/(repurchase) of shares, $m
  -217
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -419
  97
  210
  229
  248
  267
  287
  307
  327
  349
  371
  393
  417
  442
  467
  493
  521
  550
  580
  611
  644
  679
  714
  752
  791
  833
  876
  921
  968
  1,018
  1,070
Total cash flow (excl. dividends), $m
  134
  597
  721
  750
  780
  812
  845
  880
  916
  954
  994
  986
  1,030
  1,076
  1,125
  1,176
  1,230
  1,286
  1,345
  1,407
  1,473
  1,541
  1,613
  1,689
  1,768
  1,852
  1,939
  2,031
  2,128
  2,229
  2,336
Retained Cash Flow (-), $m
  -83
  -118
  -23
  -25
  -28
  -30
  -32
  -34
  -36
  -39
  -41
  -44
  -46
  -49
  -52
  -55
  -58
  -61
  -64
  -68
  -72
  -75
  -79
  -84
  -88
  -93
  -97
  -102
  -108
  -113
  -119
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  479
  697
  724
  752
  782
  813
  846
  880
  916
  953
  942
  984
  1,027
  1,073
  1,121
  1,172
  1,225
  1,281
  1,340
  1,401
  1,466
  1,534
  1,605
  1,680
  1,759
  1,842
  1,929
  2,020
  2,116
  2,217
Discount rate, %
 
  10.80
  11.34
  11.91
  12.50
  13.13
  13.78
  14.47
  15.20
  15.96
  16.75
  17.59
  18.47
  19.40
  20.37
  21.38
  22.45
  23.58
  24.75
  25.99
  27.29
  28.66
  30.09
  31.59
  33.17
  34.83
  36.57
  38.40
  40.32
  42.34
  44.45
PV of cash for distribution, $m
 
  432
  562
  517
  470
  422
  375
  328
  284
  242
  203
  158
  129
  103
  80
  61
  46
  34
  24
  17
  11
  7
  5
  3
  2
  1
  1
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Sealed Air Corporation is engaged in food safety and security, facility hygiene and product protection business. The Company's segments are Food Care, Diversey Care, Product Care and Other (includes Corporate, Medical Applications and New Ventures businesses). The Food Care segment focuses on providing a range of integrated system solutions. The Food Care business serves primarily perishable food and beverage processors, predominately in fresh red meat, smoked and processed meats, beverages, poultry and dairy (solids and liquids) markets throughout the world. The Diversey Care segment integrates cleaning chemicals, floor care machines, cleaning tools and equipment, and a range of services, including application and employee training, auditing of hygiene and appearance, and water and energy management. The Product Care segment provides customers with a range of Product Care solutions to meet cushioning, void fill, surface protection, retail display, containment and dunnage needs.

FINANCIAL RATIOS  of  Sealed Air (SEE)

Valuation Ratios
P/E Ratio 16.9
Price to Sales 1.2
Price to Book 13.5
Price to Tangible Book
Price to Cash Flow 9.1
Price to Free Cash Flow 13
Growth Rates
Sales Growth Rate -3.6%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 50%
Cap. Spend. - 3 Yr. Gr. Rate 18.9%
Financial Strength
Quick Ratio 1
Current Ratio 0.4
LT Debt to Equity 616.9%
Total Debt to Equity 679.2%
Interest Coverage 4
Management Effectiveness
Return On Assets 9.1%
Ret/ On Assets - 3 Yr. Avg. 8.9%
Return On Total Capital 9.9%
Ret/ On T. Cap. - 3 Yr. Avg. 6.9%
Return On Equity 85.5%
Return On Equity - 3 Yr. Avg. 48.4%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 37.4%
Gross Margin - 3 Yr. Avg. 36.3%
EBITDA Margin 14.7%
EBITDA Margin - 3 Yr. Avg. 14.4%
Operating Margin 11.4%
Oper. Margin - 3 Yr. Avg. 9.4%
Pre-Tax Margin 8.4%
Pre-Tax Margin - 3 Yr. Avg. 6%
Net Profit Margin 7.2%
Net Profit Margin - 3 Yr. Avg. 5.1%
Effective Tax Rate 14.1%
Eff/ Tax Rate - 3 Yr. Avg. 13%
Payout Ratio 25.1%

SEE stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SEE stock intrinsic value calculation we used $6778 million for the last fiscal year's total revenue generated by Sealed Air. The default revenue input number comes from 2016 income statement of Sealed Air. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SEE stock valuation model: a) initial revenue growth rate of 3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 10.8%, whose default value for SEE is calculated based on our internal credit rating of Sealed Air, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Sealed Air.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SEE stock the variable cost ratio is equal to 90.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for SEE stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.9% for Sealed Air.

Corporate tax rate of 27% is the nominal tax rate for Sealed Air. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SEE stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SEE are equal to 19.6%.

Life of production assets of 17.4 years is the average useful life of capital assets used in Sealed Air operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SEE is equal to 2.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $610 million for Sealed Air - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 189.871 million for Sealed Air is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Sealed Air at the current share price and the inputted number of shares is $8.1 billion.

RELATED COMPANIES Price Int.Val. Rating
BMS Bemis 47.94 33.35  hold
IP International 57.29 77.07  buy
TNC Tennant 63.15 35.66  sell

COMPANY NEWS

▶ This Just In: Sealed Air Stock Upgraded   [01:15PM  Motley Fool]
▶ Sealed Air to Acquire Asian Specialty Foam Business   [Sep-11-17 04:30PM  Business Wire]
▶ [$$] Deal Close Announcements: Sept. 4-8   [Sep-08-17 05:28PM  The Wall Street Journal]
▶ Former mining company exec expected to lead Sealed Air as CEO Jerome Peribere retires   [Sep-07-17 05:03PM  American City Business Journals]
▶ Sealed Air CEO to Retire at the End of 2017   [04:00PM  Business Wire]
▶ Sealed Air misses 2Q profit forecasts   [Aug-08-17 05:19PM  Associated Press]
▶ 3 Top Dividend Stocks in Packaging   [Aug-01-17 04:51PM  Motley Fool]
▶ Sealed Air Declares Quarterly Cash Dividend   [Jul-07-17 04:30PM  Business Wire]
▶ 3 Mid-Cap Stocks to Consider   [Jun-01-17 11:44AM  Motley Fool]
▶ ETFs with exposure to Sealed Air Corp. : May 19, 2017   [May-19-17 02:08PM  Capital Cube]
▶ Sealed Air Declares Quarterly Cash Dividend   [May-18-17 04:30PM  Business Wire]
▶ N.C. governor on I-77 tolls, voter ID, schools   [06:53AM  American City Business Journals]
▶ Marriott and Pentair rise while Hertz and Tegna skid   [May-09-17 04:44PM  Associated Press]
▶ Why Sealed Air fell short of expectations, and other earnings takeaways   [01:20PM  American City Business Journals]
▶ Shares in Sealed Air fall on 1Q loss   [11:37AM  Associated Press]
▶ Sealed Air Corp. Value Analysis (NYSE:SEE) : May 8, 2017   [May-08-17 06:14PM  Capital Cube]
▶ [$$] Spun Out   [Apr-17-17 06:53AM  The Wall Street Journal]
▶ What Happened in the Stock Market Today   [Mar-27-17 04:41PM  Motley Fool]
▶ What Happened in the Stock Market Today   [04:41PM  at Motley Fool]
▶ Sealed Air to sell cleaning unit for $3.2B   [11:41AM  at bizjournals.com]
▶ Sealed Air to sell cleaning unit for $3.2B   [11:41AM  American City Business Journals]
▶ Stocks to Watch: Snap, Sealed Air, G-III, Dow Chemical   [09:24AM  The Wall Street Journal]
▶ Stocks to Watch: Snap, Sealed Air, G-III, Dow Chemical   [09:24AM  at The Wall Street Journal]
▶ [$$] Sealed Air to Sell Cleaning Unit to Bain for $3.2 Billion   [08:44AM  at The Wall Street Journal]
▶ This 5-Stock Portfolio Crushes The S&P 500   [Mar-22-17 03:00PM  at Forbes]
▶ Putting Sealed Airs sprawling operations in perspective   [Feb-24-17 05:45AM  at bizjournals.com]
Financial statements of SEE
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.