Intrinsic value of Sealed Air - SEE

Previous Close

$45.70

  Intrinsic Value

$22.32

stock screener

  Rating & Target

str. sell

-51%

  Value-price divergence*

+213%

Previous close

$45.70

 
Intrinsic value

$22.32

 
Up/down potential

-51%

 
Rating

str. sell

 
Value-price divergence*

+213%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of SEE stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 8.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -3.61
  2.60
  2.84
  3.06
  3.25
  3.43
  3.58
  3.72
  3.85
  3.97
  4.07
  4.16
  4.25
  4.32
  4.39
  4.45
  4.51
  4.56
  4.60
  4.64
  4.68
  4.71
  4.74
  4.76
  4.79
  4.81
  4.83
  4.84
  4.86
  4.87
  4.89
Revenue, $m
  6,778
  6,954
  7,152
  7,370
  7,610
  7,871
  8,152
  8,456
  8,782
  9,130
  9,502
  9,897
  10,318
  10,764
  11,236
  11,736
  12,265
  12,824
  13,414
  14,036
  14,692
  15,384
  16,113
  16,881
  17,689
  18,539
  19,434
  20,376
  21,366
  22,408
  23,503
Variable operating expenses, $m
 
  6,289
  6,462
  6,654
  6,864
  7,092
  7,340
  7,606
  7,892
  8,198
  8,524
  8,682
  9,051
  9,442
  9,857
  10,295
  10,759
  11,249
  11,767
  12,313
  12,888
  13,495
  14,135
  14,808
  15,517
  16,263
  17,048
  17,874
  18,743
  19,656
  20,617
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  6,007
  6,289
  6,462
  6,654
  6,864
  7,092
  7,340
  7,606
  7,892
  8,198
  8,524
  8,682
  9,051
  9,442
  9,857
  10,295
  10,759
  11,249
  11,767
  12,313
  12,888
  13,495
  14,135
  14,808
  15,517
  16,263
  17,048
  17,874
  18,743
  19,656
  20,617
Operating income, $m
  771
  666
  690
  717
  746
  778
  813
  850
  890
  933
  978
  1,215
  1,267
  1,322
  1,380
  1,441
  1,506
  1,575
  1,647
  1,723
  1,804
  1,889
  1,978
  2,073
  2,172
  2,276
  2,386
  2,502
  2,623
  2,751
  2,886
EBITDA, $m
  985
  932
  959
  988
  1,020
  1,055
  1,093
  1,134
  1,177
  1,224
  1,274
  1,327
  1,383
  1,443
  1,506
  1,573
  1,644
  1,719
  1,798
  1,881
  1,969
  2,062
  2,160
  2,263
  2,371
  2,485
  2,605
  2,731
  2,864
  3,004
  3,150
Interest expense (income), $m
  215
  203
  205
  215
  225
  237
  249
  263
  277
  293
  310
  328
  347
  367
  389
  411
  435
  461
  488
  516
  546
  578
  611
  646
  683
  722
  763
  806
  851
  899
  949
Earnings before tax, $m
  566
  463
  485
  502
  521
  541
  563
  587
  612
  640
  668
  887
  920
  954
  991
  1,030
  1,071
  1,114
  1,159
  1,207
  1,258
  1,311
  1,367
  1,427
  1,489
  1,554
  1,623
  1,696
  1,772
  1,852
  1,937
Tax expense, $m
  80
  125
  131
  136
  141
  146
  152
  159
  165
  173
  180
  240
  248
  258
  268
  278
  289
  301
  313
  326
  340
  354
  369
  385
  402
  420
  438
  458
  478
  500
  523
Net income, $m
  486
  338
  354
  366
  380
  395
  411
  429
  447
  467
  488
  648
  672
  697
  723
  752
  782
  813
  846
  881
  918
  957
  998
  1,041
  1,087
  1,135
  1,185
  1,238
  1,294
  1,352
  1,414

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  334
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  7,399
  7,592
  7,808
  8,046
  8,308
  8,592
  8,900
  9,232
  9,587
  9,968
  10,373
  10,805
  11,264
  11,751
  12,267
  12,813
  13,390
  14,000
  14,644
  15,323
  16,040
  16,795
  17,591
  18,429
  19,311
  20,239
  21,216
  22,244
  23,326
  24,463
  25,658
Adjusted assets (=assets-cash), $m
  7,065
  7,592
  7,808
  8,046
  8,308
  8,592
  8,900
  9,232
  9,587
  9,968
  10,373
  10,805
  11,264
  11,751
  12,267
  12,813
  13,390
  14,000
  14,644
  15,323
  16,040
  16,795
  17,591
  18,429
  19,311
  20,239
  21,216
  22,244
  23,326
  24,463
  25,658
Revenue / Adjusted assets
  0.959
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
  0.916
Average production assets, $m
  1,330
  1,363
  1,402
  1,445
  1,492
  1,543
  1,598
  1,657
  1,721
  1,790
  1,862
  1,940
  2,022
  2,110
  2,202
  2,300
  2,404
  2,513
  2,629
  2,751
  2,880
  3,015
  3,158
  3,309
  3,467
  3,634
  3,809
  3,994
  4,188
  4,392
  4,607
Working capital, $m
  96
  146
  150
  155
  160
  165
  171
  178
  184
  192
  200
  208
  217
  226
  236
  246
  258
  269
  282
  295
  309
  323
  338
  354
  371
  389
  408
  428
  449
  471
  494
Total debt, $m
  4,143
  4,187
  4,381
  4,596
  4,831
  5,087
  5,364
  5,662
  5,982
  6,325
  6,690
  7,079
  7,492
  7,930
  8,394
  8,885
  9,405
  9,954
  10,533
  11,145
  11,790
  12,469
  13,186
  13,940
  14,734
  15,569
  16,449
  17,374
  18,347
  19,370
  20,446
Total liabilities, $m
  6,790
  6,833
  7,027
  7,242
  7,477
  7,733
  8,010
  8,308
  8,628
  8,971
  9,336
  9,725
  10,138
  10,576
  11,040
  11,531
  12,051
  12,600
  13,179
  13,791
  14,436
  15,115
  15,832
  16,586
  17,380
  18,215
  19,095
  20,020
  20,993
  22,016
  23,092
Total equity, $m
  610
  759
  781
  805
  831
  859
  890
  923
  959
  997
  1,037
  1,081
  1,126
  1,175
  1,227
  1,281
  1,339
  1,400
  1,464
  1,532
  1,604
  1,679
  1,759
  1,843
  1,931
  2,024
  2,122
  2,224
  2,333
  2,446
  2,566
Total liabilities and equity, $m
  7,400
  7,592
  7,808
  8,047
  8,308
  8,592
  8,900
  9,231
  9,587
  9,968
  10,373
  10,806
  11,264
  11,751
  12,267
  12,812
  13,390
  14,000
  14,643
  15,323
  16,040
  16,794
  17,591
  18,429
  19,311
  20,239
  21,217
  22,244
  23,326
  24,462
  25,658
Debt-to-equity ratio
  6.792
  5.510
  5.610
  5.710
  5.820
  5.920
  6.030
  6.130
  6.240
  6.350
  6.450
  6.550
  6.650
  6.750
  6.840
  6.930
  7.020
  7.110
  7.190
  7.270
  7.350
  7.420
  7.500
  7.560
  7.630
  7.690
  7.750
  7.810
  7.870
  7.920
  7.970
Adjusted equity ratio
  0.051
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  486
  338
  354
  366
  380
  395
  411
  429
  447
  467
  488
  648
  672
  697
  723
  752
  782
  813
  846
  881
  918
  957
  998
  1,041
  1,087
  1,135
  1,185
  1,238
  1,294
  1,352
  1,414
Depreciation, amort., depletion, $m
  214
  267
  269
  271
  274
  277
  280
  284
  287
  291
  295
  111
  116
  121
  127
  132
  138
  144
  151
  158
  166
  173
  182
  190
  199
  209
  219
  230
  241
  252
  265
Funds from operations, $m
  1,029
  604
  623
  638
  654
  672
  691
  712
  734
  758
  783
  759
  788
  818
  850
  884
  920
  957
  997
  1,039
  1,084
  1,130
  1,180
  1,232
  1,286
  1,343
  1,404
  1,467
  1,534
  1,605
  1,678
Change in working capital, $m
  122
  4
  4
  5
  5
  5
  6
  6
  7
  7
  8
  8
  9
  9
  10
  11
  11
  12
  12
  13
  14
  15
  15
  16
  17
  18
  19
  20
  21
  22
  23
Cash from operations, $m
  907
  601
  619
  633
  649
  667
  685
  706
  727
  751
  775
  751
  779
  809
  840
  873
  909
  946
  985
  1,026
  1,070
  1,116
  1,164
  1,215
  1,269
  1,326
  1,385
  1,448
  1,513
  1,583
  1,655
Maintenance CAPEX, $m
  0
  -76
  -78
  -81
  -83
  -86
  -89
  -92
  -95
  -99
  -103
  -107
  -111
  -116
  -121
  -127
  -132
  -138
  -144
  -151
  -158
  -166
  -173
  -182
  -190
  -199
  -209
  -219
  -230
  -241
  -252
New CAPEX, $m
  -276
  -33
  -39
  -43
  -47
  -51
  -55
  -60
  -64
  -68
  -73
  -78
  -82
  -87
  -93
  -98
  -104
  -110
  -116
  -122
  -129
  -136
  -143
  -150
  -158
  -167
  -175
  -185
  -194
  -204
  -215
Cash from investing activities, $m
  -315
  -109
  -117
  -124
  -130
  -137
  -144
  -152
  -159
  -167
  -176
  -185
  -193
  -203
  -214
  -225
  -236
  -248
  -260
  -273
  -287
  -302
  -316
  -332
  -348
  -366
  -384
  -404
  -424
  -445
  -467
Free cash flow, $m
  592
  491
  501
  510
  519
  530
  542
  554
  568
  584
  600
  566
  585
  605
  626
  649
  673
  698
  725
  753
  783
  815
  848
  883
  921
  960
  1,001
  1,044
  1,090
  1,138
  1,188
Issuance/(repayment) of debt, $m
  -181
  44
  194
  215
  235
  256
  277
  298
  320
  342
  365
  389
  413
  438
  464
  491
  520
  549
  580
  611
  645
  680
  716
  754
  794
  836
  879
  925
  973
  1,023
  1,076
Issuance/(repurchase) of shares, $m
  -217
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -419
  44
  194
  215
  235
  256
  277
  298
  320
  342
  365
  389
  413
  438
  464
  491
  520
  549
  580
  611
  645
  680
  716
  754
  794
  836
  879
  925
  973
  1,023
  1,076
Total cash flow (excl. dividends), $m
  134
  535
  696
  725
  755
  786
  819
  853
  888
  926
  965
  955
  998
  1,043
  1,091
  1,140
  1,192
  1,247
  1,304
  1,365
  1,428
  1,495
  1,564
  1,638
  1,715
  1,795
  1,880
  1,969
  2,063
  2,161
  2,264
Retained Cash Flow (-), $m
  -83
  -149
  -22
  -24
  -26
  -28
  -31
  -33
  -36
  -38
  -41
  -43
  -46
  -49
  -52
  -55
  -58
  -61
  -64
  -68
  -72
  -76
  -80
  -84
  -88
  -93
  -98
  -103
  -108
  -114
  -120
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  386
  674
  701
  728
  758
  788
  820
  853
  888
  924
  912
  952
  995
  1,039
  1,086
  1,135
  1,186
  1,240
  1,297
  1,356
  1,419
  1,485
  1,554
  1,626
  1,703
  1,783
  1,867
  1,955
  2,047
  2,145
Discount rate, %
 
  10.80
  11.34
  11.91
  12.50
  13.13
  13.78
  14.47
  15.20
  15.96
  16.75
  17.59
  18.47
  19.40
  20.37
  21.38
  22.45
  23.58
  24.75
  25.99
  27.29
  28.66
  30.09
  31.59
  33.17
  34.83
  36.57
  38.40
  40.32
  42.34
  44.45
PV of cash for distribution, $m
 
  348
  544
  500
  455
  409
  363
  318
  275
  234
  196
  153
  125
  99
  78
  59
  44
  32
  23
  16
  11
  7
  5
  3
  2
  1
  1
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Sealed Air Corporation provides food safety and security, facility hygiene, and product protection solutions worldwide. The company’s Food Care segment offers integrated system solutions that incorporate equipment systems into customers’ operations; and packaging equipment for loading, filling and dispensing, and retort and aseptic processing conditions. It also provides graphic design, printing, training, field quality assurance, and remote diagnostics services; and clean-in-place and open plant systems that integrate cleaning chemicals, lubricants, floor care equipment, and cleaning and dispensing tools. This segment offers its products under the Cryovac Grip & Tear, Cryovac Darfresh, Cryovac Mirabella, Simple Steps, Secure Check, Enduro Power, and Optidure brands; and the Cryovac and Diversey trademarks. Its Diversey Care segment offers products and dispensing systems for hard surface cleaning, disinfecting and sanitizing, hand washing, deodorizing, mechanical and manual ware washing, hard surface and carpeted floor cleaning systems, floor cleaning robots, cleaning tools and utensils, and fabric care for professional laundry applications under the Diversey, TASKI, and Intellibot brands. The company’s Product Care segment provides packaging solutions for cushioning, void fill, positioning/block-and-bracing, surface protection, retail display, containment, and dunnage needs under the Bubble Wrap and AirCap, Cryovac, Shanklin, Instapak, Jiffy, and Korrvu brands, as well as I-Pack systems and e-Cube systems. Its Other segment offers flexible packaging materials for medical and drug delivery devices; specialty component films for ostomy and colostomy bags; and PVC free films for packing pharmaceutical solutions. The company serves food and beverage processing, food service, retail, healthcare and industrial, and commercial and consumer application markets. Sealed Air Corporation was founded in 1960 and is headquartered in Charlotte, North Carolina.

FINANCIAL RATIOS  of  Sealed Air (SEE)

Valuation Ratios
P/E Ratio 18.2
Price to Sales 1.3
Price to Book 14.5
Price to Tangible Book
Price to Cash Flow 9.7
Price to Free Cash Flow 14
Growth Rates
Sales Growth Rate -3.6%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 50%
Cap. Spend. - 3 Yr. Gr. Rate 18.9%
Financial Strength
Quick Ratio 1
Current Ratio 0.4
LT Debt to Equity 616.9%
Total Debt to Equity 679.2%
Interest Coverage 4
Management Effectiveness
Return On Assets 9.1%
Ret/ On Assets - 3 Yr. Avg. 8.9%
Return On Total Capital 9.9%
Ret/ On T. Cap. - 3 Yr. Avg. 6.9%
Return On Equity 85.5%
Return On Equity - 3 Yr. Avg. 48.4%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 37.4%
Gross Margin - 3 Yr. Avg. 36.3%
EBITDA Margin 14.7%
EBITDA Margin - 3 Yr. Avg. 14.4%
Operating Margin 11.4%
Oper. Margin - 3 Yr. Avg. 9.4%
Pre-Tax Margin 8.4%
Pre-Tax Margin - 3 Yr. Avg. 6%
Net Profit Margin 7.2%
Net Profit Margin - 3 Yr. Avg. 5.1%
Effective Tax Rate 14.1%
Eff/ Tax Rate - 3 Yr. Avg. 13%
Payout Ratio 25.1%

SEE stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SEE stock intrinsic value calculation we used $6778 million for the last fiscal year's total revenue generated by Sealed Air. The default revenue input number comes from 2016 income statement of Sealed Air. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SEE stock valuation model: a) initial revenue growth rate of 2.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 10.8%, whose default value for SEE is calculated based on our internal credit rating of Sealed Air, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Sealed Air.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SEE stock the variable cost ratio is equal to 90.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for SEE stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.9% for Sealed Air.

Corporate tax rate of 27% is the nominal tax rate for Sealed Air. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SEE stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SEE are equal to 19.6%.

Life of production assets of 17.4 years is the average useful life of capital assets used in Sealed Air operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SEE is equal to 2.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $610 million for Sealed Air - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 192.699 million for Sealed Air is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Sealed Air at the current share price and the inputted number of shares is $8.8 billion.

RELATED COMPANIES Price Int.Val. Rating
BMS Bemis 46.12 33.87  sell
ATR Aptargroup 89.51 56.90  sell
BERY Berry Plastics 57.19 47.88  hold
GEF Greif Cl A 56.75 36.27  sell
ECL Ecolab 133.05 45.06  str.sell

COMPANY NEWS

▶ Sealed Air Declares Quarterly Cash Dividend   [Jul-07-17 04:30PM  Business Wire]
▶ 3 Mid-Cap Stocks to Consider   [Jun-01-17 11:44AM  Motley Fool]
▶ ETFs with exposure to Sealed Air Corp. : May 19, 2017   [May-19-17 02:08PM  Capital Cube]
▶ Sealed Air Declares Quarterly Cash Dividend   [May-18-17 04:30PM  Business Wire]
▶ N.C. governor on I-77 tolls, voter ID, schools   [06:53AM  American City Business Journals]
▶ Marriott and Pentair rise while Hertz and Tegna skid   [May-09-17 04:44PM  Associated Press]
▶ Why Sealed Air fell short of expectations, and other earnings takeaways   [01:20PM  American City Business Journals]
▶ Shares in Sealed Air fall on 1Q loss   [11:37AM  Associated Press]
▶ Sealed Air Corp. Value Analysis (NYSE:SEE) : May 8, 2017   [May-08-17 06:14PM  Capital Cube]
▶ [$$] Spun Out   [Apr-17-17 06:53AM  The Wall Street Journal]
▶ What Happened in the Stock Market Today   [Mar-27-17 04:41PM  Motley Fool]
▶ What Happened in the Stock Market Today   [04:41PM  at Motley Fool]
▶ Sealed Air to sell cleaning unit for $3.2B   [11:41AM  at bizjournals.com]
▶ Sealed Air to sell cleaning unit for $3.2B   [11:41AM  American City Business Journals]
▶ Stocks to Watch: Snap, Sealed Air, G-III, Dow Chemical   [09:24AM  The Wall Street Journal]
▶ Stocks to Watch: Snap, Sealed Air, G-III, Dow Chemical   [09:24AM  at The Wall Street Journal]
▶ [$$] Sealed Air to Sell Cleaning Unit to Bain for $3.2 Billion   [08:44AM  at The Wall Street Journal]
▶ This 5-Stock Portfolio Crushes The S&P 500   [Mar-22-17 03:00PM  at Forbes]
▶ Putting Sealed Airs sprawling operations in perspective   [Feb-24-17 05:45AM  at bizjournals.com]
▶ Sealed Air Declares Quarterly Cash Dividend   [04:30PM  Business Wire]
▶ Robotics company sues Sealed Air over work on floor scrubber   [Jan-17-17 03:10PM  at bizjournals.com]
▶ Is Sealed Air Corp (SEE) A Good Stock To Buy?   [Dec-14-16 02:32AM  at Insider Monkey]
Stock chart of SEE Financial statements of SEE Annual reports of SEE
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.