Intrinsic value of Sealed Air - SEE

Previous Close

$44.55

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$44.55

 
Intrinsic value

$20.43

 
Up/down potential

-54%

 
Rating

str. sell

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of SEE stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 8.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -3.61
  2.60
  2.84
  3.06
  3.25
  3.43
  3.58
  3.72
  3.85
  3.97
  4.07
  4.16
  4.25
  4.32
  4.39
  4.45
  4.51
  4.56
  4.60
  4.64
  4.68
  4.71
  4.74
  4.76
  4.79
  4.81
  4.83
  4.84
  4.86
  4.87
  4.89
Revenue, $m
  6,778
  6,954
  7,152
  7,370
  7,610
  7,871
  8,152
  8,456
  8,782
  9,130
  9,502
  9,897
  10,318
  10,764
  11,236
  11,736
  12,265
  12,824
  13,414
  14,036
  14,692
  15,384
  16,113
  16,881
  17,689
  18,539
  19,434
  20,376
  21,366
  22,408
  23,503
Variable operating expenses, $m
 
  6,289
  6,462
  6,654
  6,864
  7,092
  7,340
  7,606
  7,892
  8,198
  8,524
  8,682
  9,051
  9,442
  9,857
  10,295
  10,759
  11,249
  11,767
  12,313
  12,888
  13,495
  14,135
  14,808
  15,517
  16,263
  17,048
  17,874
  18,743
  19,656
  20,617
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  6,007
  6,289
  6,462
  6,654
  6,864
  7,092
  7,340
  7,606
  7,892
  8,198
  8,524
  8,682
  9,051
  9,442
  9,857
  10,295
  10,759
  11,249
  11,767
  12,313
  12,888
  13,495
  14,135
  14,808
  15,517
  16,263
  17,048
  17,874
  18,743
  19,656
  20,617
Operating income, $m
  771
  666
  690
  717
  746
  778
  813
  850
  890
  933
  978
  1,215
  1,267
  1,322
  1,380
  1,441
  1,506
  1,575
  1,647
  1,723
  1,804
  1,889
  1,978
  2,073
  2,172
  2,276
  2,386
  2,502
  2,623
  2,751
  2,886
EBITDA, $m
  985
  932
  959
  988
  1,020
  1,055
  1,093
  1,134
  1,177
  1,224
  1,274
  1,327
  1,383
  1,443
  1,506
  1,573
  1,644
  1,719
  1,798
  1,881
  1,969
  2,062
  2,160
  2,263
  2,371
  2,485
  2,605
  2,731
  2,864
  3,004
  3,150
Interest expense (income), $m
  215
  187
  190
  199
  209
  220
  232
  245
  259
  274
  290
  307
  325
  345
  365
  387
  410
  434
  460
  487
  516
  546
  578
  611
  647
  684
  723
  764
  807
  853
  901
Earnings before tax, $m
  566
  479
  500
  517
  537
  558
  580
  605
  631
  659
  688
  908
  941
  977
  1,014
  1,054
  1,096
  1,140
  1,187
  1,236
  1,288
  1,343
  1,401
  1,461
  1,525
  1,593
  1,663
  1,738
  1,816
  1,898
  1,985
Tax expense, $m
  80
  129
  135
  140
  145
  151
  157
  163
  170
  178
  186
  245
  254
  264
  274
  285
  296
  308
  320
  334
  348
  363
  378
  395
  412
  430
  449
  469
  490
  513
  536
Net income, $m
  486
  350
  365
  378
  392
  407
  424
  441
  460
  481
  502
  663
  687
  713
  740
  769
  800
  832
  866
  902
  940
  980
  1,022
  1,067
  1,113
  1,163
  1,214
  1,269
  1,326
  1,386
  1,449

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  334
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  7,399
  7,252
  7,457
  7,685
  7,935
  8,207
  8,501
  8,818
  9,157
  9,521
  9,908
  10,321
  10,759
  11,224
  11,717
  12,238
  12,790
  13,372
  13,987
  14,636
  15,321
  16,042
  16,802
  17,602
  18,445
  19,332
  20,265
  21,247
  22,280
  23,366
  24,508
Adjusted assets (=assets-cash), $m
  7,065
  7,252
  7,457
  7,685
  7,935
  8,207
  8,501
  8,818
  9,157
  9,521
  9,908
  10,321
  10,759
  11,224
  11,717
  12,238
  12,790
  13,372
  13,987
  14,636
  15,321
  16,042
  16,802
  17,602
  18,445
  19,332
  20,265
  21,247
  22,280
  23,366
  24,508
Revenue / Adjusted assets
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
  0.959
Average production assets, $m
  1,330
  1,363
  1,402
  1,445
  1,492
  1,543
  1,598
  1,657
  1,721
  1,790
  1,862
  1,940
  2,022
  2,110
  2,202
  2,300
  2,404
  2,513
  2,629
  2,751
  2,880
  3,015
  3,158
  3,309
  3,467
  3,634
  3,809
  3,994
  4,188
  4,392
  4,607
Working capital, $m
  96
  146
  150
  155
  160
  165
  171
  178
  184
  192
  200
  208
  217
  226
  236
  246
  258
  269
  282
  295
  309
  323
  338
  354
  371
  389
  408
  428
  449
  471
  494
Total debt, $m
  4,143
  3,880
  4,066
  4,271
  4,496
  4,740
  5,005
  5,290
  5,596
  5,923
  6,271
  6,643
  7,037
  7,456
  7,899
  8,368
  8,865
  9,389
  9,943
  10,527
  11,143
  11,792
  12,476
  13,196
  13,954
  14,753
  15,593
  16,476
  17,406
  18,383
  19,411
Total liabilities, $m
  6,790
  6,526
  6,712
  6,917
  7,142
  7,386
  7,651
  7,936
  8,242
  8,569
  8,917
  9,289
  9,683
  10,102
  10,545
  11,014
  11,511
  12,035
  12,589
  13,173
  13,789
  14,438
  15,122
  15,842
  16,600
  17,399
  18,239
  19,122
  20,052
  21,029
  22,057
Total equity, $m
  610
  725
  746
  769
  794
  821
  850
  882
  916
  952
  991
  1,032
  1,076
  1,122
  1,172
  1,224
  1,279
  1,337
  1,399
  1,464
  1,532
  1,604
  1,680
  1,760
  1,844
  1,933
  2,027
  2,125
  2,228
  2,337
  2,451
Total liabilities and equity, $m
  7,400
  7,251
  7,458
  7,686
  7,936
  8,207
  8,501
  8,818
  9,158
  9,521
  9,908
  10,321
  10,759
  11,224
  11,717
  12,238
  12,790
  13,372
  13,988
  14,637
  15,321
  16,042
  16,802
  17,602
  18,444
  19,332
  20,266
  21,247
  22,280
  23,366
  24,508
Debt-to-equity ratio
  6.792
  5.350
  5.450
  5.560
  5.670
  5.780
  5.890
  6.000
  6.110
  6.220
  6.330
  6.440
  6.540
  6.640
  6.740
  6.840
  6.930
  7.020
  7.110
  7.190
  7.270
  7.350
  7.430
  7.500
  7.570
  7.630
  7.690
  7.750
  7.810
  7.870
  7.920
Adjusted equity ratio
  0.051
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  486
  350
  365
  378
  392
  407
  424
  441
  460
  481
  502
  663
  687
  713
  740
  769
  800
  832
  866
  902
  940
  980
  1,022
  1,067
  1,113
  1,163
  1,214
  1,269
  1,326
  1,386
  1,449
Depreciation, amort., depletion, $m
  214
  267
  269
  271
  274
  277
  280
  284
  287
  291
  295
  111
  116
  121
  127
  132
  138
  144
  151
  158
  166
  173
  182
  190
  199
  209
  219
  230
  241
  252
  265
Funds from operations, $m
  1,029
  616
  634
  649
  666
  684
  704
  725
  748
  772
  798
  774
  803
  834
  867
  902
  938
  977
  1,018
  1,061
  1,106
  1,154
  1,204
  1,257
  1,313
  1,371
  1,433
  1,498
  1,566
  1,638
  1,714
Change in working capital, $m
  122
  4
  4
  5
  5
  5
  6
  6
  7
  7
  8
  8
  9
  9
  10
  11
  11
  12
  12
  13
  14
  15
  15
  16
  17
  18
  19
  20
  21
  22
  23
Cash from operations, $m
  907
  213
  629
  644
  661
  679
  698
  719
  741
  765
  790
  766
  795
  825
  857
  891
  927
  965
  1,005
  1,047
  1,092
  1,139
  1,189
  1,241
  1,296
  1,353
  1,414
  1,478
  1,546
  1,616
  1,691
Maintenance CAPEX, $m
  0
  -76
  -78
  -81
  -83
  -86
  -89
  -92
  -95
  -99
  -103
  -107
  -111
  -116
  -121
  -127
  -132
  -138
  -144
  -151
  -158
  -166
  -173
  -182
  -190
  -199
  -209
  -219
  -230
  -241
  -252
New CAPEX, $m
  -276
  -33
  -39
  -43
  -47
  -51
  -55
  -60
  -64
  -68
  -73
  -78
  -82
  -87
  -93
  -98
  -104
  -110
  -116
  -122
  -129
  -136
  -143
  -150
  -158
  -167
  -175
  -185
  -194
  -204
  -215
Cash from investing activities, $m
  -315
  -109
  -117
  -124
  -130
  -137
  -144
  -152
  -159
  -167
  -176
  -185
  -193
  -203
  -214
  -225
  -236
  -248
  -260
  -273
  -287
  -302
  -316
  -332
  -348
  -366
  -384
  -404
  -424
  -445
  -467
Free cash flow, $m
  592
  103
  512
  521
  531
  542
  554
  567
  582
  597
  614
  581
  601
  621
  643
  666
  691
  717
  745
  774
  805
  838
  872
  909
  947
  988
  1,030
  1,075
  1,122
  1,172
  1,224
Issuance/(repayment) of debt, $m
  -181
  71
  185
  205
  225
  245
  265
  285
  306
  327
  349
  371
  394
  419
  443
  469
  496
  524
  554
  584
  616
  649
  684
  720
  758
  798
  840
  884
  929
  977
  1,028
Issuance/(repurchase) of shares, $m
  -217
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -419
  71
  185
  205
  225
  245
  265
  285
  306
  327
  349
  371
  394
  419
  443
  469
  496
  524
  554
  584
  616
  649
  684
  720
  758
  798
  840
  884
  929
  977
  1,028
Total cash flow (excl. dividends), $m
  134
  174
  698
  726
  756
  786
  819
  852
  887
  924
  963
  953
  995
  1,040
  1,087
  1,136
  1,187
  1,242
  1,299
  1,358
  1,421
  1,487
  1,556
  1,629
  1,706
  1,786
  1,870
  1,958
  2,051
  2,149
  2,251
Retained Cash Flow (-), $m
  -83
  -115
  -21
  -23
  -25
  -27
  -29
  -32
  -34
  -36
  -39
  -41
  -44
  -47
  -49
  -52
  -55
  -58
  -62
  -65
  -68
  -72
  -76
  -80
  -84
  -89
  -93
  -98
  -103
  -109
  -114
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  59
  677
  703
  731
  759
  789
  821
  853
  888
  924
  911
  951
  993
  1,037
  1,084
  1,132
  1,183
  1,237
  1,294
  1,353
  1,415
  1,480
  1,549
  1,621
  1,697
  1,777
  1,860
  1,948
  2,040
  2,137
Discount rate, %
 
  10.80
  11.34
  11.91
  12.50
  13.13
  13.78
  14.47
  15.20
  15.96
  16.75
  17.59
  18.47
  19.40
  20.37
  21.38
  22.45
  23.58
  24.75
  25.99
  27.29
  28.66
  30.09
  31.59
  33.17
  34.83
  36.57
  38.40
  40.32
  42.34
  44.45
PV of cash for distribution, $m
 
  54
  546
  502
  456
  410
  364
  319
  275
  234
  196
  153
  124
  99
  77
  59
  44
  32
  23
  16
  11
  7
  5
  3
  2
  1
  1
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Sealed Air Corporation provides food safety and security, facility hygiene, and product protection solutions worldwide. The company’s Food Care segment offers integrated system solutions that incorporate equipment systems into customers’ operations; and packaging equipment for loading, filling and dispensing, and retort and aseptic processing conditions. It also provides graphic design, printing, training, field quality assurance, and remote diagnostics services; and clean-in-place and open plant systems that integrate cleaning chemicals, lubricants, floor care equipment, and cleaning and dispensing tools. This segment offers its products under the Cryovac Grip & Tear, Cryovac Darfresh, Cryovac Mirabella, Simple Steps, Secure Check, Enduro Power, and Optidure brands; and the Cryovac and Diversey trademarks. Its Diversey Care segment offers products and dispensing systems for hard surface cleaning, disinfecting and sanitizing, hand washing, deodorizing, mechanical and manual ware washing, hard surface and carpeted floor cleaning systems, floor cleaning robots, cleaning tools and utensils, and fabric care for professional laundry applications under the Diversey, TASKI, and Intellibot brands. The company’s Product Care segment provides packaging solutions for cushioning, void fill, positioning/block-and-bracing, surface protection, retail display, containment, and dunnage needs under the Bubble Wrap and AirCap, Cryovac, Shanklin, Instapak, Jiffy, and Korrvu brands, as well as I-Pack systems and e-Cube systems. Its Other segment offers flexible packaging materials for medical and drug delivery devices; specialty component films for ostomy and colostomy bags; and PVC free films for packing pharmaceutical solutions. The company serves food and beverage processing, food service, retail, healthcare and industrial, and commercial and consumer application markets. Sealed Air Corporation was founded in 1960 and is headquartered in Charlotte, North Carolina.

FINANCIAL RATIOS  of  Sealed Air (SEE)

Valuation Ratios
P/E Ratio 17.7
Price to Sales 1.3
Price to Book 14.1
Price to Tangible Book
Price to Cash Flow 9.5
Price to Free Cash Flow 13.7
Growth Rates
Sales Growth Rate -3.6%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 50%
Cap. Spend. - 3 Yr. Gr. Rate 18.9%
Financial Strength
Quick Ratio 1
Current Ratio 0.4
LT Debt to Equity 616.9%
Total Debt to Equity 679.2%
Interest Coverage 4
Management Effectiveness
Return On Assets 9.1%
Ret/ On Assets - 3 Yr. Avg. 8.9%
Return On Total Capital 9.9%
Ret/ On T. Cap. - 3 Yr. Avg. 6.9%
Return On Equity 85.5%
Return On Equity - 3 Yr. Avg. 48.4%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 37.4%
Gross Margin - 3 Yr. Avg. 36.3%
EBITDA Margin 14.7%
EBITDA Margin - 3 Yr. Avg. 14.4%
Operating Margin 11.4%
Oper. Margin - 3 Yr. Avg. 9.4%
Pre-Tax Margin 8.4%
Pre-Tax Margin - 3 Yr. Avg. 6%
Net Profit Margin 7.2%
Net Profit Margin - 3 Yr. Avg. 5.1%
Effective Tax Rate 14.1%
Eff/ Tax Rate - 3 Yr. Avg. 13%
Payout Ratio 25.1%

SEE stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SEE stock intrinsic value calculation we used $6778 million for the last fiscal year's total revenue generated by Sealed Air. The default revenue input number comes from 2016 income statement of Sealed Air. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SEE stock valuation model: a) initial revenue growth rate of 2.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 10.8%, whose default value for SEE is calculated based on our internal credit rating of Sealed Air, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Sealed Air.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SEE stock the variable cost ratio is equal to 90.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for SEE stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.9% for Sealed Air.

Corporate tax rate of 27% is the nominal tax rate for Sealed Air. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SEE stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SEE are equal to 19.6%.

Life of production assets of 17.4 years is the average useful life of capital assets used in Sealed Air operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SEE is equal to 2.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $610 million for Sealed Air - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 196.517 million for Sealed Air is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Sealed Air at the current share price and the inputted number of shares is $8.8 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
BMS Bemis 44.86 prem.  prem.
ATR Aptargroup 84.37 prem.  prem.
BERY Berry Global G 58.60 prem.  prem.
GEF Greif Cl A 58.71 prem.  prem.
ECL Ecolab 131.30 prem.  prem.

COMPANY NEWS

▶ ETFs with exposure to Sealed Air Corp. : May 19, 2017   [May-19-17 02:08PM  Capital Cube]
▶ Sealed Air Declares Quarterly Cash Dividend   [May-18-17 04:30PM  Business Wire]
▶ N.C. governor on I-77 tolls, voter ID, schools   [06:53AM  American City Business Journals]
▶ Marriott and Pentair rise while Hertz and Tegna skid   [May-09-17 04:44PM  Associated Press]
▶ Why Sealed Air fell short of expectations, and other earnings takeaways   [01:20PM  American City Business Journals]
▶ Shares in Sealed Air fall on 1Q loss   [11:37AM  Associated Press]
▶ Sealed Air Corp. Value Analysis (NYSE:SEE) : May 8, 2017   [May-08-17 06:14PM  Capital Cube]
▶ [$$] Spun Out   [Apr-17-17 06:53AM  The Wall Street Journal]
▶ What Happened in the Stock Market Today   [Mar-27-17 04:41PM  Motley Fool]
▶ What Happened in the Stock Market Today   [04:41PM  at Motley Fool]
▶ Sealed Air to sell cleaning unit for $3.2B   [11:41AM  at bizjournals.com]
▶ Sealed Air to sell cleaning unit for $3.2B   [11:41AM  American City Business Journals]
▶ Stocks to Watch: Snap, Sealed Air, G-III, Dow Chemical   [09:24AM  The Wall Street Journal]
▶ Stocks to Watch: Snap, Sealed Air, G-III, Dow Chemical   [09:24AM  at The Wall Street Journal]
▶ [$$] Sealed Air to Sell Cleaning Unit to Bain for $3.2 Billion   [08:44AM  at The Wall Street Journal]
▶ This 5-Stock Portfolio Crushes The S&P 500   [Mar-22-17 03:00PM  at Forbes]
▶ Putting Sealed Airs sprawling operations in perspective   [Feb-24-17 05:45AM  at bizjournals.com]
▶ Sealed Air Declares Quarterly Cash Dividend   [04:30PM  Business Wire]
▶ Robotics company sues Sealed Air over work on floor scrubber   [Jan-17-17 03:10PM  at bizjournals.com]
▶ Is Sealed Air Corp (SEE) A Good Stock To Buy?   [Dec-14-16 02:32AM  at Insider Monkey]
▶ UPS Forms Strategic Partnership with Sealed Air (UPS)   [Nov-15-16 01:55PM  at Investopedia]
▶ UPS-Sealed Air agreement works toward less packaging, lower costs   [Nov-14-16 02:30PM  at bizjournals.com]
▶ Sealed Air CEO: We are transforming the industries we serve   [Nov-11-16 09:50AM  at bizjournals.com]
Stock chart of SEE Financial statements of SEE Annual reports of SEE
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.